{"text_format":"1","workbook":"xlsx","n_sheets":31,"sheets":["START","Cntrl","Periods","Lists","Macro","Items","KPI","Mrkting","CapEx","Sales","Prdction","HR","Exp","Credits","PL","CF","BS","MAIN","PLd","CFd","BSd","Sens","UnitEc","CFind","FinEcAn","InvAn","EBITDA","Rep","Repd","Calc","Res5"],"not_rendered":{"charts":5,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":6,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"START","index":0,"n_rows":176,"n_cols":11,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I25\")","v":"START"},null,null,{"$f":"INDIRECT(\"START!K25\")","v":"Описание методологии финмодели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"описание листа/столбца/строки/ячейки/блока ячеек"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВАЯ МОДЕЛЬ"]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЙ ПРОЕКТ РАЗВИТИЯ ФРАНШИЗЫ"]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,"Методология. Список и предназначение листов настоящей финансовой модели"]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"START",null,"Описание методологии финмодели"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"Cntrl",null,"Общий контроль финансовой модели"]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"Periods",null,"Периоды и горизонты моделирования фактических и прогнозных данных"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Lists",null,"Выпадающие списки финансовой модели"]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Macro",null,"Макропоказатели внешней среды"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Items",null,"Справочники статей доходов и расходов и т.д."]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"KPI",null,"Справочники ключевых показателей эффективности"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"CapEx",null,"Календарный план-график капитальных затрат"]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,"Credits",null,"Источники финансирования и их условия"]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,"BS",null,"Итоговый баланс"]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,"BSd",null,"Детализированный баланс"]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"EBITDA",null,"Анализ собственной операционной деят-сти. Точки безубыточности"]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,null,"1S",null,"Выгрузки из 1С карточек с оборотами по счетам бухучета"]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Res4",null,"Резервная вкладка 4"]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":71}]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,"Ячейка E14",null,null,"Для каждого листа в этой ячейке суммируются все контроли листа по 14-той строке"]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":80},null,null,null,null,null,null,"Строка 13",null,null,"Для каждого листа в этой строке отображаются заголовки столбцов"]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,null,"M17",null,"Общий контроль финмодели - сумма всех контрлей листов в столбце M"]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":97}]
[{"$f":"ROW()","v":99}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,null,"строки 20,21",null,"По данным из ячеек Q16,Q17,Q18 рассчитываются даты начала и окончания периодов шкалы расчетов"]
[{"$f":"ROW()","v":109}]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":122},null,null,null,null,null,null,null,"строка 37",null,"Формируются названия периодов шкалы отчетности"]
[{"$f":"ROW()","v":127}]
[{"$f":"ROW()","v":133},null,null,null,null,null,null,null,null,null,"номер план-периода:"]
[{"$f":"ROW()","v":134},null,null,null,null,null,null,null,null,null,"число даты начала:"]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,null,null,null,"номер месяца даты окончания:"]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,"строка 1",null,"Для технических нужд отображаются номера столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,null,"строка 2",null,"Для технических нужд отображаются названия столбцов, в которых находятся выпадающие списки"]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":157}]
[{"$f":"ROW()","v":163}]
[{"$f":"ROW()","v":167}]
[{"$f":"ROW()","v":170}]
[{"$f":"ROW()","v":171}]
[{"$f":"ROW()","v":172}]
[{"$f":"ROW()","v":173}]
[{"$f":"ROW()","v":174}]
[{"$f":"ROW()","v":175}]
[{"$f":"ROW()","v":176}]

{"sheet":"Cntrl","index":1,"n_rows":70,"n_cols":22,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I26\")","v":"Cntrl"},null,null,{"$f":"INDIRECT(\"START!K26\")","v":"Общий контроль финансовой модели"}]
[]
[null,null,null,null,null,null,null,null,"лист",null,"ячейка с контролем",null,"контроль",null,"номер листа",null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,"точность"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PL14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$100000)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},"Общий контроль",null,null,null,null,{"$f":"SUM(M$18:M$100000)","v":0}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I25","v":"START"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I19&\"!\"&$K19),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I19&\"!\"&$K19))","v":1},"*","технический","^",{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I26","v":"Cntrl"},null,"E14",null,0,null,2,"*","технический","^",{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I27","v":"Periods"},null,"E14",null,0,null,3,"*","расчетный","^",{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I28","v":"Lists"},null,"E14",null,0,null,4,"*","технический","^",{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I29","v":"Macro"},null,"E14",null,0,null,5,"*","расчетный","^",{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I30","v":"Items"},null,"E14",null,0,null,6,"*","технический","^",{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I31","v":"KPI"},null,"E14",null,0,null,7,"*","технический","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I32","v":"Mrkting"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I26&\"!\"&$K26),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I26&\"!\"&$K26))","v":8},"*","расчетный","^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I33","v":"CapEx"},null,"E14",null,0,null,9,"*","расчетный","^",{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I34","v":"Sales"},null,"E14",null,0,null,10,"*","расчетный","^",{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I35","v":"Prdction"},null,"E14",null,0,null,11,"*","расчетный","^",{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I36","v":"HR"},null,"E14",null,0,null,12,"*","расчетный","^",{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I37","v":"Exp"},null,"E14",null,0,null,13,"*","расчетный","^",{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I38","v":"Credits"},null,"E14",null,0,null,14,"*","расчетный","^",{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I39","v":"PL"},null,"E14",null,0,null,15,"*","отчетный","^",{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":34},null,null,null,null,null,{"$f":"IF($R34=\"^\",IF(COUNTIF(Lists!$13:$13,H34)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I40","v":"CF"},null,"E14",null,0,null,16,"*","отчетный","^",{"$f":"IF(G34<>0,1,IF(OR($Q34=\"\",$Q34=0),0,IF($R34=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H34))),$Q34)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I41","v":"BS"},null,"E14",null,0,null,17,"*","отчетный","^",{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I42","v":"MAIN"},null,"E14",null,0,null,18,"*","отчетный","^",{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I43","v":"PLd"},null,"E14",null,0,null,19,"*","расчетный","^",{"$f":"IF(G37<>0,1,IF(OR($Q37=\"\",$Q37=0),0,IF($R37=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H37))),$Q37)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I44","v":"CFd"},null,"E14",null,0,null,20,"*","расчетный","^",{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I45","v":"BSd"},null,"E14",null,0,null,21,"*","расчетный","^",{"$f":"IF(G39<>0,1,IF(OR($Q39=\"\",$Q39=0),0,IF($R39=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H39))),$Q39)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I46","v":"Sens"},null,"E14",null,0,null,22,"*","отчетный","^",{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":41},null,null,null,null,null,{"$f":"IF($R41=\"^\",IF(COUNTIF(Lists!$13:$13,H41)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I47","v":"UnitEc"},null,"E14",null,0,null,23,"*","отчетный","^",{"$f":"IF(G41<>0,1,IF(OR($Q41=\"\",$Q41=0),0,IF($R41=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H41))),$Q41)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I48","v":"CFind"},null,"E14",null,0,null,24,"*","отчетный","^",{"$f":"IF(G42<>0,1,IF(OR($Q42=\"\",$Q42=0),0,IF($R42=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H42))),$Q42)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I49","v":"FinEcAn"},null,"E14",null,0,null,25,"*","отчетный","^",{"$f":"IF(G43<>0,1,IF(OR($Q43=\"\",$Q43=0),0,IF($R43=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H43))),$Q43)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":44},null,null,null,null,null,{"$f":"IF($R44=\"^\",IF(COUNTIF(Lists!$13:$13,H44)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I50","v":"InvAn"},null,"E14",null,0,null,26,"*","отчетный","^",{"$f":"IF(G44<>0,1,IF(OR($Q44=\"\",$Q44=0),0,IF($R44=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H44))),$Q44)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I51","v":"EBITDA"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I45&\"!\"&$K45),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I45&\"!\"&$K45))","v":27},"*","отчетный","^",{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I52","v":"Rep"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I46&\"!\"&$K46),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I46&\"!\"&$K46))","v":28},"*","отчетный","^",{"$f":"IF(G46<>0,1,IF(OR($Q46=\"\",$Q46=0),0,IF($R46=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H46))),$Q46)=1,0,1),0)))","v":0},null,"*",1.0000000000000001E-5]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I53","v":"Repd"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I47&\"!\"&$K47),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I47&\"!\"&$K47))","v":29},"*","расчетный","^",{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":48},null,null,null,null,null,{"$f":"IF($R48=\"^\",IF(COUNTIF(Lists!$13:$13,H48)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I54","v":"Calc"},null,"E14",null,{"$f":"IFERROR(INDIRECT($I48&\"!\"&$K48),1)","v":0},null,{"$f":"_xlfn.SHEET(INDIRECT($I48&\"!\"&$K48))","v":30},"*","расчетный","^",{"$f":"IF(G48<>0,1,IF(OR($Q48=\"\",$Q48=0),0,IF($R48=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H48))),$Q48)=1,0,1),0)))","v":0},null,"*",1E-3]
[{"$f":"ROW()","v":49},null,null,null,null,null,{"$f":"IF($R49=\"^\",IF(COUNTIF(Lists!$13:$13,H49)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I55","v":"Fact"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G49<>0,1,IF(OR($Q49=\"\",$Q49=0),0,IF($R49=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H49))),$Q49)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I56","v":"1S"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G50<>0,1,IF(OR($Q50=\"\",$Q50=0),0,IF($R50=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H50))),$Q50)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":51},null,null,null,null,null,{"$f":"IF($R51=\"^\",IF(COUNTIF(Lists!$13:$13,H51)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I57","v":"Rules"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G51<>0,1,IF(OR($Q51=\"\",$Q51=0),0,IF($R51=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H51))),$Q51)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":52},null,null,null,null,null,{"$f":"IF($R52=\"^\",IF(COUNTIF(Lists!$13:$13,H52)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I58","v":"Res1"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G52<>0,1,IF(OR($Q52=\"\",$Q52=0),0,IF($R52=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H52))),$Q52)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I59","v":"Res2"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I60","v":"Res3"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":55},null,null,null,null,null,{"$f":"IF($R55=\"^\",IF(COUNTIF(Lists!$13:$13,H55)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I61","v":"Res4"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G55<>0,1,IF(OR($Q55=\"\",$Q55=0),0,IF($R55=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H55))),$Q55)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":56},null,null,null,null,null,{"$f":"IF($R56=\"^\",IF(COUNTIF(Lists!$13:$13,H56)=1,0,1),0)","v":0},{"$f":"Lists!$U$13","v":"тип листа"},{"$f":"START!I62","v":"Res5"},null,"E14",null,null,null,null,"*","расчетный","^",{"$f":"IF(G56<>0,1,IF(OR($Q56=\"\",$Q56=0),0,IF($R56=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H56))),$Q56)=1,0,1),0)))","v":0},null,"*",0]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"Periods","index":2,"n_rows":70,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I27\")","v":"Periods"},null,null,{"$f":"INDIRECT(\"START!K27\")","v":"Периоды и горизонты моделирования фактических и прогнозных данных"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,null,null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$100000)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Lists!$I$13","v":"минимальный период расчетов"},null,null,null,null,null,null,null,"*","месяц","^",{"$f":"IF(G16<>0,1,IF(OR($Q16=\"\",$Q16=0),0,IF($R16=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H16))),$Q16)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z16:Z16)+1","v":1},{"$f":"MAX($Z16:AA16)+1","v":2},{"$f":"MAX($Z16:AB16)+1","v":3},{"$f":"MAX($Z16:AC16)+1","v":4},{"$f":"MAX($Z16:AD16)+1","v":5},{"$f":"MAX($Z16:AE16)+1","v":6},{"$f":"MAX($Z16:AF16)+1","v":7},{"$f":"MAX($Z16:AG16)+1","v":8},{"$f":"MAX($Z16:AH16)+1","v":9},{"$f":"MAX($Z16:AI16)+1","v":10},{"$f":"MAX($Z16:AJ16)+1","v":11},{"$f":"MAX($Z16:AK16)+1","v":12},{"$f":"MAX($Z16:AL16)+1","v":13},{"$f":"MAX($Z16:AM16)+1","v":14},{"$f":"MAX($Z16:AN16)+1","v":15},{"$f":"MAX($Z16:AO16)+1","v":16},{"$f":"MAX($Z16:AP16)+1","v":17},{"$f":"MAX($Z16:AQ16)+1","v":18},{"$f":"MAX($Z16:AR16)+1","v":19},{"$f":"MAX($Z16:AS16)+1","v":20},{"$f":"MAX($Z16:AT16)+1","v":21},{"$f":"MAX($Z16:AU16)+1","v":22},{"$f":"MAX($Z16:AV16)+1","v":23},{"$f":"MAX($Z16:AW16)+1","v":24},{"$f":"MAX($Z16:AX16)+1","v":25},{"$f":"MAX($Z16:AY16)+1","v":26},{"$f":"MAX($Z16:AZ16)+1","v":27},{"$f":"MAX($Z16:BA16)+1","v":28},{"$f":"MAX($Z16:BB16)+1","v":29},{"$f":"MAX($Z16:BC16)+1","v":30},{"$f":"MAX($Z16:BD16)+1","v":31},{"$f":"MAX($Z16:BE16)+1","v":32},{"$f":"MAX($Z16:BF16)+1","v":33},{"$f":"MAX($Z16:BG16)+1","v":34},{"$f":"MAX($Z16:BH16)+1","v":35},{"$f":"MAX($Z16:BI16)+1","v":36},{"$f":"MAX($Z16:BJ16)+1","v":37},{"$f":"MAX($Z16:BK16)+1","v":38},{"$f":"MAX($Z16:BL16)+1","v":39},{"$f":"MAX($Z16:BM16)+1","v":40},{"$f":"MAX($Z16:BN16)+1","v":41},{"$f":"MAX($Z16:BO16)+1","v":42},{"$f":"MAX($Z16:BP16)+1","v":43},{"$f":"MAX($Z16:BQ16)+1","v":44},{"$f":"MAX($Z16:BR16)+1","v":45},{"$f":"MAX($Z16:BS16)+1","v":46},{"$f":"MAX($Z16:BT16)+1","v":47},{"$f":"MAX($Z16:BU16)+1","v":48},{"$f":"MAX($Z16:BV16)+1","v":49},{"$f":"MAX($Z16:BW16)+1","v":50},{"$f":"MAX($Z16:BX16)+1","v":51},{"$f":"MAX($Z16:BY16)+1","v":52},{"$f":"MAX($Z16:BZ16)+1","v":53},{"$f":"MAX($Z16:CA16)+1","v":54},{"$f":"MAX($Z16:CB16)+1","v":55},{"$f":"MAX($Z16:CC16)+1","v":56},{"$f":"MAX($Z16:CD16)+1","v":57},{"$f":"MAX($Z16:CE16)+1","v":58},{"$f":"MAX($Z16:CF16)+1","v":59},{"$f":"MAX($Z16:CG16)+1","v":60},{"$f":"MAX($Z16:CH16)+1","v":61},{"$f":"MAX($Z16:CI16)+1","v":62},{"$f":"MAX($Z16:CJ16)+1","v":63},{"$f":"MAX($Z16:CK16)+1","v":64},{"$f":"MAX($Z16:CL16)+1","v":65},{"$f":"MAX($Z16:CM16)+1","v":66},{"$f":"MAX($Z16:CN16)+1","v":67},{"$f":"MAX($Z16:CO16)+1","v":68},{"$f":"MAX($Z16:CP16)+1","v":69},{"$f":"MAX($Z16:CQ16)+1","v":70},{"$f":"MAX($Z16:CR16)+1","v":71},{"$f":"MAX($Z16:CS16)+1","v":72},{"$f":"MAX($Z16:CT16)+1","v":73},{"$f":"MAX($Z16:CU16)+1","v":74},{"$f":"MAX($Z16:CV16)+1","v":75},{"$f":"MAX($Z16:CW16)+1","v":76},{"$f":"MAX($Z16:CX16)+1","v":77},{"$f":"MAX($Z16:CY16)+1","v":78},{"$f":"MAX($Z16:CZ16)+1","v":79},{"$f":"MAX($Z16:DA16)+1","v":80},{"$f":"MAX($Z16:DB16)+1","v":81},{"$f":"MAX($Z16:DC16)+1","v":82},{"$f":"MAX($Z16:DD16)+1","v":83},{"$f":"MAX($Z16:DE16)+1","v":84},{"$f":"MAX($Z16:DF16)+1","v":85},{"$f":"MAX($Z16:DG16)+1","v":86},{"$f":"MAX($Z16:DH16)+1","v":87},{"$f":"MAX($Z16:DI16)+1","v":88},{"$f":"MAX($Z16:DJ16)+1","v":89},{"$f":"MAX($Z16:DK16)+1","v":90},{"$f":"MAX($Z16:DL16)+1","v":91},{"$f":"MAX($Z16:DM16)+1","v":92},{"$f":"MAX($Z16:DN16)+1","v":93},{"$f":"MAX($Z16:DO16)+1","v":94},{"$f":"MAX($Z16:DP16)+1","v":95},{"$f":"MAX($Z16:DQ16)+1","v":96},{"$f":"MAX($Z16:DR16)+1","v":97},{"$f":"MAX($Z16:DS16)+1","v":98},{"$f":"MAX($Z16:DT16)+1","v":99},{"$f":"MAX($Z16:DU16)+1","v":100},{"$f":"MAX($Z16:DV16)+1","v":101},{"$f":"MAX($Z16:DW16)+1","v":102},{"$f":"MAX($Z16:DX16)+1","v":103},{"$f":"MAX($Z16:DY16)+1","v":104},{"$f":"MAX($Z16:DZ16)+1","v":105},{"$f":"MAX($Z16:EA16)+1","v":106},{"$f":"MAX($Z16:EB16)+1","v":107},{"$f":"MAX($Z16:EC16)+1","v":108},{"$f":"MAX($Z16:ED16)+1","v":109},{"$f":"MAX($Z16:EE16)+1","v":110},{"$f":"MAX($Z16:EF16)+1","v":111},{"$f":"MAX($Z16:EG16)+1","v":112},{"$f":"MAX($Z16:EH16)+1","v":113},{"$f":"MAX($Z16:EI16)+1","v":114},{"$f":"MAX($Z16:EJ16)+1","v":115},{"$f":"MAX($Z16:EK16)+1","v":116},{"$f":"MAX($Z16:EL16)+1","v":117},{"$f":"MAX($Z16:EM16)+1","v":118},{"$f":"MAX($Z16:EN16)+1","v":119},{"$f":"MAX($Z16:EO16)+1","v":120},{"$f":"MAX($Z16:EP16)+1","v":121},{"$f":"MAX($Z16:EQ16)+1","v":122},{"$f":"MAX($Z16:ER16)+1","v":123},{"$f":"MAX($Z16:ES16)+1","v":124},{"$f":"MAX($Z16:ET16)+1","v":125},{"$f":"MAX($Z16:EU16)+1","v":126},{"$f":"MAX($Z16:EV16)+1","v":127},{"$f":"MAX($Z16:EW16)+1","v":128},{"$f":"MAX($Z16:EX16)+1","v":129},{"$f":"MAX($Z16:EY16)+1","v":130},{"$f":"MAX($Z16:EZ16)+1","v":131},{"$f":"MAX($Z16:FA16)+1","v":132},{"$f":"MAX($Z16:FB16)+1","v":133}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},"дата старта проекта",null,null,null,null,null,null,null,"*","2021-07-01",null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA20=\"\",\"\",MONTH(AA20))","v":7},{"$f":"IF(AB20=\"\",\"\",MONTH(AB20))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN20=\"\",\"\",MONTH(CN20))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ20=\"\",\"\",MONTH(EZ20))","v":""},{"$f":"IF(FA20=\"\",\"\",MONTH(FA20))","v":""},{"$f":"IF(FB20=\"\",\"\",MONTH(FB20))","v":""},{"$f":"IF(FC20=\"\",\"\",MONTH(FC20))","v":""}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},"горизонт моделирования в кол-ве периодов",null,null,null,null,null,null,null,"*",120,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA20=\"\",\"\",YEAR(AA20)-2000)","v":21},{"$f":"IF(AB20=\"\",\"\",YEAR(AB20)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN20=\"\",\"\",YEAR(CN20)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ20=\"\",\"\",YEAR(EZ20)-2000)","v":""},{"$f":"IF(FA20=\"\",\"\",YEAR(FA20)-2000)","v":""},{"$f":"IF(FB20=\"\",\"\",YEAR(FB20)-2000)","v":""},{"$f":"IF(FC20=\"\",\"\",YEAR(FC20)-2000)","v":""}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"дата старта периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($Q$17=\"\",$Q$17=0),\"\",IF($Q$16=Lists!$I$16,$Q$17,IF($Q$16=Lists!$I$17,$Q$17-IF(WEEKDAY($Q$17)=1,7,WEEKDAY($Q$17))+2,IF($Q$16=Lists!$I$18,EOMONTH($Q$17,-1)+INT((IF(DAY($Q$17)=31,30,DAY($Q$17))-1)/10)*10+1,IF(OR($Q$16=Lists!$I$19,$Q$16=Lists!$I$21),EOMONTH($Q$17,-1)+1,IF($Q$16=Lists!$I$20,EOMONTH($Q$17,-(MONTH($Q$17)-3*INT((MONTH($Q$17)-1)/3)))+1,IF($Q$16=Lists!$I$22,EOMONTH($Q$17,-MONTH($Q$17))+1,\"\")))))))","v":"2021-07-01"},null,null,{"$f":"IF(AA$16>$Q$18,\"\",IF(AA$16=1,IF($X20=\"\",\"\",$X20),IF(Z21=\"\",\"\",Z21+1)))","v":"2021-07-01"},{"$f":"IF(AB$16>$Q$18,\"\",IF(AB$16=1,IF($X20=\"\",\"\",$X20),IF(AA21=\"\",\"\",AA21+1)))","v":"2021-08-01"},"2021-09-01","2021-10-01","2021-11-01","2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","2022-11-01","2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","2023-11-01","2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","2024-11-01","2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","2025-11-01","2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","2026-11-01",{"$f":"IF(CN$16>$Q$18,\"\",IF(CN$16=1,IF($X20=\"\",\"\",$X20),IF(CM21=\"\",\"\",CM21+1)))","v":"2026-12-01"},"2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","2027-11-01","2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","2028-11-01","2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","2029-11-01","2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","2030-11-01","2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","","","","","","","","","",{"$f":"IF(EZ$16>$Q$18,\"\",IF(EZ$16=1,IF($X20=\"\",\"\",$X20),IF(EY21=\"\",\"\",EY21+1)))","v":""},{"$f":"IF(FA$16>$Q$18,\"\",IF(FA$16=1,IF($X20=\"\",\"\",$X20),IF(EZ21=\"\",\"\",EZ21+1)))","v":""},{"$f":"IF(FB$16>$Q$18,\"\",IF(FB$16=1,IF($X20=\"\",\"\",$X20),IF(FA21=\"\",\"\",FA21+1)))","v":""},{"$f":"IF(FC$16>$Q$18,\"\",IF(FC$16=1,IF($X20=\"\",\"\",$X20),IF(FB21=\"\",\"\",FB21+1)))","v":""}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},"дата завершения периода расчетов модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X20=\"\",AA21=\"\"),\"\",MAX($Z21:$FD21))","v":"2031-06-30"},null,null,{"$f":"IF(AA20=\"\",\"\",IF($Q$16=Lists!$I$16,AA20,IF($Q$16=Lists!$I$17,AA20+6,IF($Q$16=Lists!$I$18,IF(DAY(AA20)=21,EOMONTH(AA20,0),AA20+9),IF($Q$16=Lists!$I$19,EOMONTH(AA20,0),IF($Q$16=Lists!$I$20,EOMONTH(AA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AA20,11),\"\")))))))","v":"2021-07-31"},{"$f":"IF(AB20=\"\",\"\",IF($Q$16=Lists!$I$16,AB20,IF($Q$16=Lists!$I$17,AB20+6,IF($Q$16=Lists!$I$18,IF(DAY(AB20)=21,EOMONTH(AB20,0),AB20+9),IF($Q$16=Lists!$I$19,EOMONTH(AB20,0),IF($Q$16=Lists!$I$20,EOMONTH(AB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AB20,11),\"\")))))))","v":"2021-08-31"},{"$f":"IF(AC20=\"\",\"\",IF($Q$16=Lists!$I$16,AC20,IF($Q$16=Lists!$I$17,AC20+6,IF($Q$16=Lists!$I$18,IF(DAY(AC20)=21,EOMONTH(AC20,0),AC20+9),IF($Q$16=Lists!$I$19,EOMONTH(AC20,0),IF($Q$16=Lists!$I$20,EOMONTH(AC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AC20,11),\"\")))))))","v":"2021-09-30"},{"$f":"IF(AD20=\"\",\"\",IF($Q$16=Lists!$I$16,AD20,IF($Q$16=Lists!$I$17,AD20+6,IF($Q$16=Lists!$I$18,IF(DAY(AD20)=21,EOMONTH(AD20,0),AD20+9),IF($Q$16=Lists!$I$19,EOMONTH(AD20,0),IF($Q$16=Lists!$I$20,EOMONTH(AD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AD20,11),\"\")))))))","v":"2021-10-31"},{"$f":"IF(AE20=\"\",\"\",IF($Q$16=Lists!$I$16,AE20,IF($Q$16=Lists!$I$17,AE20+6,IF($Q$16=Lists!$I$18,IF(DAY(AE20)=21,EOMONTH(AE20,0),AE20+9),IF($Q$16=Lists!$I$19,EOMONTH(AE20,0),IF($Q$16=Lists!$I$20,EOMONTH(AE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AE20,11),\"\")))))))","v":"2021-11-30"},{"$f":"IF(AF20=\"\",\"\",IF($Q$16=Lists!$I$16,AF20,IF($Q$16=Lists!$I$17,AF20+6,IF($Q$16=Lists!$I$18,IF(DAY(AF20)=21,EOMONTH(AF20,0),AF20+9),IF($Q$16=Lists!$I$19,EOMONTH(AF20,0),IF($Q$16=Lists!$I$20,EOMONTH(AF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AF20,11),\"\")))))))","v":"2021-12-31"},{"$f":"IF(AG20=\"\",\"\",IF($Q$16=Lists!$I$16,AG20,IF($Q$16=Lists!$I$17,AG20+6,IF($Q$16=Lists!$I$18,IF(DAY(AG20)=21,EOMONTH(AG20,0),AG20+9),IF($Q$16=Lists!$I$19,EOMONTH(AG20,0),IF($Q$16=Lists!$I$20,EOMONTH(AG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AG20,11),\"\")))))))","v":"2022-01-31"},{"$f":"IF(AH20=\"\",\"\",IF($Q$16=Lists!$I$16,AH20,IF($Q$16=Lists!$I$17,AH20+6,IF($Q$16=Lists!$I$18,IF(DAY(AH20)=21,EOMONTH(AH20,0),AH20+9),IF($Q$16=Lists!$I$19,EOMONTH(AH20,0),IF($Q$16=Lists!$I$20,EOMONTH(AH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AH20,11),\"\")))))))","v":"2022-02-28"},{"$f":"IF(AI20=\"\",\"\",IF($Q$16=Lists!$I$16,AI20,IF($Q$16=Lists!$I$17,AI20+6,IF($Q$16=Lists!$I$18,IF(DAY(AI20)=21,EOMONTH(AI20,0),AI20+9),IF($Q$16=Lists!$I$19,EOMONTH(AI20,0),IF($Q$16=Lists!$I$20,EOMONTH(AI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AI20,11),\"\")))))))","v":"2022-03-31"},{"$f":"IF(AJ20=\"\",\"\",IF($Q$16=Lists!$I$16,AJ20,IF($Q$16=Lists!$I$17,AJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AJ20)=21,EOMONTH(AJ20,0),AJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AJ20,11),\"\")))))))","v":"2022-04-30"},{"$f":"IF(AK20=\"\",\"\",IF($Q$16=Lists!$I$16,AK20,IF($Q$16=Lists!$I$17,AK20+6,IF($Q$16=Lists!$I$18,IF(DAY(AK20)=21,EOMONTH(AK20,0),AK20+9),IF($Q$16=Lists!$I$19,EOMONTH(AK20,0),IF($Q$16=Lists!$I$20,EOMONTH(AK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AK20,11),\"\")))))))","v":"2022-05-31"},{"$f":"IF(AL20=\"\",\"\",IF($Q$16=Lists!$I$16,AL20,IF($Q$16=Lists!$I$17,AL20+6,IF($Q$16=Lists!$I$18,IF(DAY(AL20)=21,EOMONTH(AL20,0),AL20+9),IF($Q$16=Lists!$I$19,EOMONTH(AL20,0),IF($Q$16=Lists!$I$20,EOMONTH(AL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AL20,11),\"\")))))))","v":"2022-06-30"},{"$f":"IF(AM20=\"\",\"\",IF($Q$16=Lists!$I$16,AM20,IF($Q$16=Lists!$I$17,AM20+6,IF($Q$16=Lists!$I$18,IF(DAY(AM20)=21,EOMONTH(AM20,0),AM20+9),IF($Q$16=Lists!$I$19,EOMONTH(AM20,0),IF($Q$16=Lists!$I$20,EOMONTH(AM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AM20,11),\"\")))))))","v":"2022-07-31"},{"$f":"IF(AN20=\"\",\"\",IF($Q$16=Lists!$I$16,AN20,IF($Q$16=Lists!$I$17,AN20+6,IF($Q$16=Lists!$I$18,IF(DAY(AN20)=21,EOMONTH(AN20,0),AN20+9),IF($Q$16=Lists!$I$19,EOMONTH(AN20,0),IF($Q$16=Lists!$I$20,EOMONTH(AN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AN20,11),\"\")))))))","v":"2022-08-31"},{"$f":"IF(AO20=\"\",\"\",IF($Q$16=Lists!$I$16,AO20,IF($Q$16=Lists!$I$17,AO20+6,IF($Q$16=Lists!$I$18,IF(DAY(AO20)=21,EOMONTH(AO20,0),AO20+9),IF($Q$16=Lists!$I$19,EOMONTH(AO20,0),IF($Q$16=Lists!$I$20,EOMONTH(AO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AO20,11),\"\")))))))","v":"2022-09-30"},{"$f":"IF(AP20=\"\",\"\",IF($Q$16=Lists!$I$16,AP20,IF($Q$16=Lists!$I$17,AP20+6,IF($Q$16=Lists!$I$18,IF(DAY(AP20)=21,EOMONTH(AP20,0),AP20+9),IF($Q$16=Lists!$I$19,EOMONTH(AP20,0),IF($Q$16=Lists!$I$20,EOMONTH(AP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AP20,11),\"\")))))))","v":"2022-10-31"},{"$f":"IF(AQ20=\"\",\"\",IF($Q$16=Lists!$I$16,AQ20,IF($Q$16=Lists!$I$17,AQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AQ20)=21,EOMONTH(AQ20,0),AQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AQ20,11),\"\")))))))","v":"2022-11-30"},{"$f":"IF(AR20=\"\",\"\",IF($Q$16=Lists!$I$16,AR20,IF($Q$16=Lists!$I$17,AR20+6,IF($Q$16=Lists!$I$18,IF(DAY(AR20)=21,EOMONTH(AR20,0),AR20+9),IF($Q$16=Lists!$I$19,EOMONTH(AR20,0),IF($Q$16=Lists!$I$20,EOMONTH(AR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AR20,11),\"\")))))))","v":"2022-12-31"},{"$f":"IF(AS20=\"\",\"\",IF($Q$16=Lists!$I$16,AS20,IF($Q$16=Lists!$I$17,AS20+6,IF($Q$16=Lists!$I$18,IF(DAY(AS20)=21,EOMONTH(AS20,0),AS20+9),IF($Q$16=Lists!$I$19,EOMONTH(AS20,0),IF($Q$16=Lists!$I$20,EOMONTH(AS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AS20,11),\"\")))))))","v":"2023-01-31"},{"$f":"IF(AT20=\"\",\"\",IF($Q$16=Lists!$I$16,AT20,IF($Q$16=Lists!$I$17,AT20+6,IF($Q$16=Lists!$I$18,IF(DAY(AT20)=21,EOMONTH(AT20,0),AT20+9),IF($Q$16=Lists!$I$19,EOMONTH(AT20,0),IF($Q$16=Lists!$I$20,EOMONTH(AT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AT20,11),\"\")))))))","v":"2023-02-28"},{"$f":"IF(AU20=\"\",\"\",IF($Q$16=Lists!$I$16,AU20,IF($Q$16=Lists!$I$17,AU20+6,IF($Q$16=Lists!$I$18,IF(DAY(AU20)=21,EOMONTH(AU20,0),AU20+9),IF($Q$16=Lists!$I$19,EOMONTH(AU20,0),IF($Q$16=Lists!$I$20,EOMONTH(AU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AU20,11),\"\")))))))","v":"2023-03-31"},{"$f":"IF(AV20=\"\",\"\",IF($Q$16=Lists!$I$16,AV20,IF($Q$16=Lists!$I$17,AV20+6,IF($Q$16=Lists!$I$18,IF(DAY(AV20)=21,EOMONTH(AV20,0),AV20+9),IF($Q$16=Lists!$I$19,EOMONTH(AV20,0),IF($Q$16=Lists!$I$20,EOMONTH(AV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AV20,11),\"\")))))))","v":"2023-04-30"},{"$f":"IF(AW20=\"\",\"\",IF($Q$16=Lists!$I$16,AW20,IF($Q$16=Lists!$I$17,AW20+6,IF($Q$16=Lists!$I$18,IF(DAY(AW20)=21,EOMONTH(AW20,0),AW20+9),IF($Q$16=Lists!$I$19,EOMONTH(AW20,0),IF($Q$16=Lists!$I$20,EOMONTH(AW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AW20,11),\"\")))))))","v":"2023-05-31"},{"$f":"IF(AX20=\"\",\"\",IF($Q$16=Lists!$I$16,AX20,IF($Q$16=Lists!$I$17,AX20+6,IF($Q$16=Lists!$I$18,IF(DAY(AX20)=21,EOMONTH(AX20,0),AX20+9),IF($Q$16=Lists!$I$19,EOMONTH(AX20,0),IF($Q$16=Lists!$I$20,EOMONTH(AX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AX20,11),\"\")))))))","v":"2023-06-30"},{"$f":"IF(AY20=\"\",\"\",IF($Q$16=Lists!$I$16,AY20,IF($Q$16=Lists!$I$17,AY20+6,IF($Q$16=Lists!$I$18,IF(DAY(AY20)=21,EOMONTH(AY20,0),AY20+9),IF($Q$16=Lists!$I$19,EOMONTH(AY20,0),IF($Q$16=Lists!$I$20,EOMONTH(AY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AY20,11),\"\")))))))","v":"2023-07-31"},{"$f":"IF(AZ20=\"\",\"\",IF($Q$16=Lists!$I$16,AZ20,IF($Q$16=Lists!$I$17,AZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(AZ20)=21,EOMONTH(AZ20,0),AZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(AZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(AZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(AZ20,11),\"\")))))))","v":"2023-08-31"},{"$f":"IF(BA20=\"\",\"\",IF($Q$16=Lists!$I$16,BA20,IF($Q$16=Lists!$I$17,BA20+6,IF($Q$16=Lists!$I$18,IF(DAY(BA20)=21,EOMONTH(BA20,0),BA20+9),IF($Q$16=Lists!$I$19,EOMONTH(BA20,0),IF($Q$16=Lists!$I$20,EOMONTH(BA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BA20,11),\"\")))))))","v":"2023-09-30"},{"$f":"IF(BB20=\"\",\"\",IF($Q$16=Lists!$I$16,BB20,IF($Q$16=Lists!$I$17,BB20+6,IF($Q$16=Lists!$I$18,IF(DAY(BB20)=21,EOMONTH(BB20,0),BB20+9),IF($Q$16=Lists!$I$19,EOMONTH(BB20,0),IF($Q$16=Lists!$I$20,EOMONTH(BB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BB20,11),\"\")))))))","v":"2023-10-31"},{"$f":"IF(BC20=\"\",\"\",IF($Q$16=Lists!$I$16,BC20,IF($Q$16=Lists!$I$17,BC20+6,IF($Q$16=Lists!$I$18,IF(DAY(BC20)=21,EOMONTH(BC20,0),BC20+9),IF($Q$16=Lists!$I$19,EOMONTH(BC20,0),IF($Q$16=Lists!$I$20,EOMONTH(BC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BC20,11),\"\")))))))","v":"2023-11-30"},{"$f":"IF(BD20=\"\",\"\",IF($Q$16=Lists!$I$16,BD20,IF($Q$16=Lists!$I$17,BD20+6,IF($Q$16=Lists!$I$18,IF(DAY(BD20)=21,EOMONTH(BD20,0),BD20+9),IF($Q$16=Lists!$I$19,EOMONTH(BD20,0),IF($Q$16=Lists!$I$20,EOMONTH(BD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BD20,11),\"\")))))))","v":"2023-12-31"},{"$f":"IF(BE20=\"\",\"\",IF($Q$16=Lists!$I$16,BE20,IF($Q$16=Lists!$I$17,BE20+6,IF($Q$16=Lists!$I$18,IF(DAY(BE20)=21,EOMONTH(BE20,0),BE20+9),IF($Q$16=Lists!$I$19,EOMONTH(BE20,0),IF($Q$16=Lists!$I$20,EOMONTH(BE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BE20,11),\"\")))))))","v":"2024-01-31"},{"$f":"IF(BF20=\"\",\"\",IF($Q$16=Lists!$I$16,BF20,IF($Q$16=Lists!$I$17,BF20+6,IF($Q$16=Lists!$I$18,IF(DAY(BF20)=21,EOMONTH(BF20,0),BF20+9),IF($Q$16=Lists!$I$19,EOMONTH(BF20,0),IF($Q$16=Lists!$I$20,EOMONTH(BF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BF20,11),\"\")))))))","v":"2024-02-29"},{"$f":"IF(BG20=\"\",\"\",IF($Q$16=Lists!$I$16,BG20,IF($Q$16=Lists!$I$17,BG20+6,IF($Q$16=Lists!$I$18,IF(DAY(BG20)=21,EOMONTH(BG20,0),BG20+9),IF($Q$16=Lists!$I$19,EOMONTH(BG20,0),IF($Q$16=Lists!$I$20,EOMONTH(BG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BG20,11),\"\")))))))","v":"2024-03-31"},{"$f":"IF(BH20=\"\",\"\",IF($Q$16=Lists!$I$16,BH20,IF($Q$16=Lists!$I$17,BH20+6,IF($Q$16=Lists!$I$18,IF(DAY(BH20)=21,EOMONTH(BH20,0),BH20+9),IF($Q$16=Lists!$I$19,EOMONTH(BH20,0),IF($Q$16=Lists!$I$20,EOMONTH(BH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BH20,11),\"\")))))))","v":"2024-04-30"},{"$f":"IF(BI20=\"\",\"\",IF($Q$16=Lists!$I$16,BI20,IF($Q$16=Lists!$I$17,BI20+6,IF($Q$16=Lists!$I$18,IF(DAY(BI20)=21,EOMONTH(BI20,0),BI20+9),IF($Q$16=Lists!$I$19,EOMONTH(BI20,0),IF($Q$16=Lists!$I$20,EOMONTH(BI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BI20,11),\"\")))))))","v":"2024-05-31"},{"$f":"IF(BJ20=\"\",\"\",IF($Q$16=Lists!$I$16,BJ20,IF($Q$16=Lists!$I$17,BJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BJ20)=21,EOMONTH(BJ20,0),BJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BJ20,11),\"\")))))))","v":"2024-06-30"},{"$f":"IF(BK20=\"\",\"\",IF($Q$16=Lists!$I$16,BK20,IF($Q$16=Lists!$I$17,BK20+6,IF($Q$16=Lists!$I$18,IF(DAY(BK20)=21,EOMONTH(BK20,0),BK20+9),IF($Q$16=Lists!$I$19,EOMONTH(BK20,0),IF($Q$16=Lists!$I$20,EOMONTH(BK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BK20,11),\"\")))))))","v":"2024-07-31"},{"$f":"IF(BL20=\"\",\"\",IF($Q$16=Lists!$I$16,BL20,IF($Q$16=Lists!$I$17,BL20+6,IF($Q$16=Lists!$I$18,IF(DAY(BL20)=21,EOMONTH(BL20,0),BL20+9),IF($Q$16=Lists!$I$19,EOMONTH(BL20,0),IF($Q$16=Lists!$I$20,EOMONTH(BL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BL20,11),\"\")))))))","v":"2024-08-31"},{"$f":"IF(BM20=\"\",\"\",IF($Q$16=Lists!$I$16,BM20,IF($Q$16=Lists!$I$17,BM20+6,IF($Q$16=Lists!$I$18,IF(DAY(BM20)=21,EOMONTH(BM20,0),BM20+9),IF($Q$16=Lists!$I$19,EOMONTH(BM20,0),IF($Q$16=Lists!$I$20,EOMONTH(BM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BM20,11),\"\")))))))","v":"2024-09-30"},{"$f":"IF(BN20=\"\",\"\",IF($Q$16=Lists!$I$16,BN20,IF($Q$16=Lists!$I$17,BN20+6,IF($Q$16=Lists!$I$18,IF(DAY(BN20)=21,EOMONTH(BN20,0),BN20+9),IF($Q$16=Lists!$I$19,EOMONTH(BN20,0),IF($Q$16=Lists!$I$20,EOMONTH(BN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BN20,11),\"\")))))))","v":"2024-10-31"},{"$f":"IF(BO20=\"\",\"\",IF($Q$16=Lists!$I$16,BO20,IF($Q$16=Lists!$I$17,BO20+6,IF($Q$16=Lists!$I$18,IF(DAY(BO20)=21,EOMONTH(BO20,0),BO20+9),IF($Q$16=Lists!$I$19,EOMONTH(BO20,0),IF($Q$16=Lists!$I$20,EOMONTH(BO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BO20,11),\"\")))))))","v":"2024-11-30"},{"$f":"IF(BP20=\"\",\"\",IF($Q$16=Lists!$I$16,BP20,IF($Q$16=Lists!$I$17,BP20+6,IF($Q$16=Lists!$I$18,IF(DAY(BP20)=21,EOMONTH(BP20,0),BP20+9),IF($Q$16=Lists!$I$19,EOMONTH(BP20,0),IF($Q$16=Lists!$I$20,EOMONTH(BP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BP20,11),\"\")))))))","v":"2024-12-31"},{"$f":"IF(BQ20=\"\",\"\",IF($Q$16=Lists!$I$16,BQ20,IF($Q$16=Lists!$I$17,BQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BQ20)=21,EOMONTH(BQ20,0),BQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BQ20,11),\"\")))))))","v":"2025-01-31"},{"$f":"IF(BR20=\"\",\"\",IF($Q$16=Lists!$I$16,BR20,IF($Q$16=Lists!$I$17,BR20+6,IF($Q$16=Lists!$I$18,IF(DAY(BR20)=21,EOMONTH(BR20,0),BR20+9),IF($Q$16=Lists!$I$19,EOMONTH(BR20,0),IF($Q$16=Lists!$I$20,EOMONTH(BR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BR20,11),\"\")))))))","v":"2025-02-28"},{"$f":"IF(BS20=\"\",\"\",IF($Q$16=Lists!$I$16,BS20,IF($Q$16=Lists!$I$17,BS20+6,IF($Q$16=Lists!$I$18,IF(DAY(BS20)=21,EOMONTH(BS20,0),BS20+9),IF($Q$16=Lists!$I$19,EOMONTH(BS20,0),IF($Q$16=Lists!$I$20,EOMONTH(BS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BS20,11),\"\")))))))","v":"2025-03-31"},{"$f":"IF(BT20=\"\",\"\",IF($Q$16=Lists!$I$16,BT20,IF($Q$16=Lists!$I$17,BT20+6,IF($Q$16=Lists!$I$18,IF(DAY(BT20)=21,EOMONTH(BT20,0),BT20+9),IF($Q$16=Lists!$I$19,EOMONTH(BT20,0),IF($Q$16=Lists!$I$20,EOMONTH(BT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BT20,11),\"\")))))))","v":"2025-04-30"},{"$f":"IF(BU20=\"\",\"\",IF($Q$16=Lists!$I$16,BU20,IF($Q$16=Lists!$I$17,BU20+6,IF($Q$16=Lists!$I$18,IF(DAY(BU20)=21,EOMONTH(BU20,0),BU20+9),IF($Q$16=Lists!$I$19,EOMONTH(BU20,0),IF($Q$16=Lists!$I$20,EOMONTH(BU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BU20,11),\"\")))))))","v":"2025-05-31"},{"$f":"IF(BV20=\"\",\"\",IF($Q$16=Lists!$I$16,BV20,IF($Q$16=Lists!$I$17,BV20+6,IF($Q$16=Lists!$I$18,IF(DAY(BV20)=21,EOMONTH(BV20,0),BV20+9),IF($Q$16=Lists!$I$19,EOMONTH(BV20,0),IF($Q$16=Lists!$I$20,EOMONTH(BV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BV20,11),\"\")))))))","v":"2025-06-30"},{"$f":"IF(BW20=\"\",\"\",IF($Q$16=Lists!$I$16,BW20,IF($Q$16=Lists!$I$17,BW20+6,IF($Q$16=Lists!$I$18,IF(DAY(BW20)=21,EOMONTH(BW20,0),BW20+9),IF($Q$16=Lists!$I$19,EOMONTH(BW20,0),IF($Q$16=Lists!$I$20,EOMONTH(BW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BW20,11),\"\")))))))","v":"2025-07-31"},{"$f":"IF(BX20=\"\",\"\",IF($Q$16=Lists!$I$16,BX20,IF($Q$16=Lists!$I$17,BX20+6,IF($Q$16=Lists!$I$18,IF(DAY(BX20)=21,EOMONTH(BX20,0),BX20+9),IF($Q$16=Lists!$I$19,EOMONTH(BX20,0),IF($Q$16=Lists!$I$20,EOMONTH(BX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BX20,11),\"\")))))))","v":"2025-08-31"},{"$f":"IF(BY20=\"\",\"\",IF($Q$16=Lists!$I$16,BY20,IF($Q$16=Lists!$I$17,BY20+6,IF($Q$16=Lists!$I$18,IF(DAY(BY20)=21,EOMONTH(BY20,0),BY20+9),IF($Q$16=Lists!$I$19,EOMONTH(BY20,0),IF($Q$16=Lists!$I$20,EOMONTH(BY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BY20,11),\"\")))))))","v":"2025-09-30"},{"$f":"IF(BZ20=\"\",\"\",IF($Q$16=Lists!$I$16,BZ20,IF($Q$16=Lists!$I$17,BZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(BZ20)=21,EOMONTH(BZ20,0),BZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(BZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(BZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(BZ20,11),\"\")))))))","v":"2025-10-31"},{"$f":"IF(CA20=\"\",\"\",IF($Q$16=Lists!$I$16,CA20,IF($Q$16=Lists!$I$17,CA20+6,IF($Q$16=Lists!$I$18,IF(DAY(CA20)=21,EOMONTH(CA20,0),CA20+9),IF($Q$16=Lists!$I$19,EOMONTH(CA20,0),IF($Q$16=Lists!$I$20,EOMONTH(CA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CA20,11),\"\")))))))","v":"2025-11-30"},{"$f":"IF(CB20=\"\",\"\",IF($Q$16=Lists!$I$16,CB20,IF($Q$16=Lists!$I$17,CB20+6,IF($Q$16=Lists!$I$18,IF(DAY(CB20)=21,EOMONTH(CB20,0),CB20+9),IF($Q$16=Lists!$I$19,EOMONTH(CB20,0),IF($Q$16=Lists!$I$20,EOMONTH(CB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CB20,11),\"\")))))))","v":"2025-12-31"},{"$f":"IF(CC20=\"\",\"\",IF($Q$16=Lists!$I$16,CC20,IF($Q$16=Lists!$I$17,CC20+6,IF($Q$16=Lists!$I$18,IF(DAY(CC20)=21,EOMONTH(CC20,0),CC20+9),IF($Q$16=Lists!$I$19,EOMONTH(CC20,0),IF($Q$16=Lists!$I$20,EOMONTH(CC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CC20,11),\"\")))))))","v":"2026-01-31"},{"$f":"IF(CD20=\"\",\"\",IF($Q$16=Lists!$I$16,CD20,IF($Q$16=Lists!$I$17,CD20+6,IF($Q$16=Lists!$I$18,IF(DAY(CD20)=21,EOMONTH(CD20,0),CD20+9),IF($Q$16=Lists!$I$19,EOMONTH(CD20,0),IF($Q$16=Lists!$I$20,EOMONTH(CD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CD20,11),\"\")))))))","v":"2026-02-28"},{"$f":"IF(CE20=\"\",\"\",IF($Q$16=Lists!$I$16,CE20,IF($Q$16=Lists!$I$17,CE20+6,IF($Q$16=Lists!$I$18,IF(DAY(CE20)=21,EOMONTH(CE20,0),CE20+9),IF($Q$16=Lists!$I$19,EOMONTH(CE20,0),IF($Q$16=Lists!$I$20,EOMONTH(CE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CE20,11),\"\")))))))","v":"2026-03-31"},{"$f":"IF(CF20=\"\",\"\",IF($Q$16=Lists!$I$16,CF20,IF($Q$16=Lists!$I$17,CF20+6,IF($Q$16=Lists!$I$18,IF(DAY(CF20)=21,EOMONTH(CF20,0),CF20+9),IF($Q$16=Lists!$I$19,EOMONTH(CF20,0),IF($Q$16=Lists!$I$20,EOMONTH(CF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CF20,11),\"\")))))))","v":"2026-04-30"},{"$f":"IF(CG20=\"\",\"\",IF($Q$16=Lists!$I$16,CG20,IF($Q$16=Lists!$I$17,CG20+6,IF($Q$16=Lists!$I$18,IF(DAY(CG20)=21,EOMONTH(CG20,0),CG20+9),IF($Q$16=Lists!$I$19,EOMONTH(CG20,0),IF($Q$16=Lists!$I$20,EOMONTH(CG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CG20,11),\"\")))))))","v":"2026-05-31"},{"$f":"IF(CH20=\"\",\"\",IF($Q$16=Lists!$I$16,CH20,IF($Q$16=Lists!$I$17,CH20+6,IF($Q$16=Lists!$I$18,IF(DAY(CH20)=21,EOMONTH(CH20,0),CH20+9),IF($Q$16=Lists!$I$19,EOMONTH(CH20,0),IF($Q$16=Lists!$I$20,EOMONTH(CH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CH20,11),\"\")))))))","v":"2026-06-30"},{"$f":"IF(CI20=\"\",\"\",IF($Q$16=Lists!$I$16,CI20,IF($Q$16=Lists!$I$17,CI20+6,IF($Q$16=Lists!$I$18,IF(DAY(CI20)=21,EOMONTH(CI20,0),CI20+9),IF($Q$16=Lists!$I$19,EOMONTH(CI20,0),IF($Q$16=Lists!$I$20,EOMONTH(CI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CI20,11),\"\")))))))","v":"2026-07-31"},{"$f":"IF(CJ20=\"\",\"\",IF($Q$16=Lists!$I$16,CJ20,IF($Q$16=Lists!$I$17,CJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(CJ20)=21,EOMONTH(CJ20,0),CJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(CJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(CJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CJ20,11),\"\")))))))","v":"2026-08-31"},{"$f":"IF(CK20=\"\",\"\",IF($Q$16=Lists!$I$16,CK20,IF($Q$16=Lists!$I$17,CK20+6,IF($Q$16=Lists!$I$18,IF(DAY(CK20)=21,EOMONTH(CK20,0),CK20+9),IF($Q$16=Lists!$I$19,EOMONTH(CK20,0),IF($Q$16=Lists!$I$20,EOMONTH(CK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CK20,11),\"\")))))))","v":"2026-09-30"},{"$f":"IF(CL20=\"\",\"\",IF($Q$16=Lists!$I$16,CL20,IF($Q$16=Lists!$I$17,CL20+6,IF($Q$16=Lists!$I$18,IF(DAY(CL20)=21,EOMONTH(CL20,0),CL20+9),IF($Q$16=Lists!$I$19,EOMONTH(CL20,0),IF($Q$16=Lists!$I$20,EOMONTH(CL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CL20,11),\"\")))))))","v":"2026-10-31"},{"$f":"IF(CM20=\"\",\"\",IF($Q$16=Lists!$I$16,CM20,IF($Q$16=Lists!$I$17,CM20+6,IF($Q$16=Lists!$I$18,IF(DAY(CM20)=21,EOMONTH(CM20,0),CM20+9),IF($Q$16=Lists!$I$19,EOMONTH(CM20,0),IF($Q$16=Lists!$I$20,EOMONTH(CM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CM20,11),\"\")))))))","v":"2026-11-30"},{"$f":"IF(CN20=\"\",\"\",IF($Q$16=Lists!$I$16,CN20,IF($Q$16=Lists!$I$17,CN20+6,IF($Q$16=Lists!$I$18,IF(DAY(CN20)=21,EOMONTH(CN20,0),CN20+9),IF($Q$16=Lists!$I$19,EOMONTH(CN20,0),IF($Q$16=Lists!$I$20,EOMONTH(CN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CN20,11),\"\")))))))","v":"2026-12-31"},{"$f":"IF(CO20=\"\",\"\",IF($Q$16=Lists!$I$16,CO20,IF($Q$16=Lists!$I$17,CO20+6,IF($Q$16=Lists!$I$18,IF(DAY(CO20)=21,EOMONTH(CO20,0),CO20+9),IF($Q$16=Lists!$I$19,EOMONTH(CO20,0),IF($Q$16=Lists!$I$20,EOMONTH(CO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CO20,11),\"\")))))))","v":"2027-01-31"},{"$f":"IF(CP20=\"\",\"\",IF($Q$16=Lists!$I$16,CP20,IF($Q$16=Lists!$I$17,CP20+6,IF($Q$16=Lists!$I$18,IF(DAY(CP20)=21,EOMONTH(CP20,0),CP20+9),IF($Q$16=Lists!$I$19,EOMONTH(CP20,0),IF($Q$16=Lists!$I$20,EOMONTH(CP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CP20,11),\"\")))))))","v":"2027-02-28"},{"$f":"IF(CQ20=\"\",\"\",IF($Q$16=Lists!$I$16,CQ20,IF($Q$16=Lists!$I$17,CQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(CQ20)=21,EOMONTH(CQ20,0),CQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(CQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(CQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CQ20,11),\"\")))))))","v":"2027-03-31"},{"$f":"IF(CR20=\"\",\"\",IF($Q$16=Lists!$I$16,CR20,IF($Q$16=Lists!$I$17,CR20+6,IF($Q$16=Lists!$I$18,IF(DAY(CR20)=21,EOMONTH(CR20,0),CR20+9),IF($Q$16=Lists!$I$19,EOMONTH(CR20,0),IF($Q$16=Lists!$I$20,EOMONTH(CR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CR20,11),\"\")))))))","v":"2027-04-30"},{"$f":"IF(CS20=\"\",\"\",IF($Q$16=Lists!$I$16,CS20,IF($Q$16=Lists!$I$17,CS20+6,IF($Q$16=Lists!$I$18,IF(DAY(CS20)=21,EOMONTH(CS20,0),CS20+9),IF($Q$16=Lists!$I$19,EOMONTH(CS20,0),IF($Q$16=Lists!$I$20,EOMONTH(CS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CS20,11),\"\")))))))","v":"2027-05-31"},{"$f":"IF(CT20=\"\",\"\",IF($Q$16=Lists!$I$16,CT20,IF($Q$16=Lists!$I$17,CT20+6,IF($Q$16=Lists!$I$18,IF(DAY(CT20)=21,EOMONTH(CT20,0),CT20+9),IF($Q$16=Lists!$I$19,EOMONTH(CT20,0),IF($Q$16=Lists!$I$20,EOMONTH(CT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CT20,11),\"\")))))))","v":"2027-06-30"},{"$f":"IF(CU20=\"\",\"\",IF($Q$16=Lists!$I$16,CU20,IF($Q$16=Lists!$I$17,CU20+6,IF($Q$16=Lists!$I$18,IF(DAY(CU20)=21,EOMONTH(CU20,0),CU20+9),IF($Q$16=Lists!$I$19,EOMONTH(CU20,0),IF($Q$16=Lists!$I$20,EOMONTH(CU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CU20,11),\"\")))))))","v":"2027-07-31"},{"$f":"IF(CV20=\"\",\"\",IF($Q$16=Lists!$I$16,CV20,IF($Q$16=Lists!$I$17,CV20+6,IF($Q$16=Lists!$I$18,IF(DAY(CV20)=21,EOMONTH(CV20,0),CV20+9),IF($Q$16=Lists!$I$19,EOMONTH(CV20,0),IF($Q$16=Lists!$I$20,EOMONTH(CV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CV20,11),\"\")))))))","v":"2027-08-31"},{"$f":"IF(CW20=\"\",\"\",IF($Q$16=Lists!$I$16,CW20,IF($Q$16=Lists!$I$17,CW20+6,IF($Q$16=Lists!$I$18,IF(DAY(CW20)=21,EOMONTH(CW20,0),CW20+9),IF($Q$16=Lists!$I$19,EOMONTH(CW20,0),IF($Q$16=Lists!$I$20,EOMONTH(CW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CW20,11),\"\")))))))","v":"2027-09-30"},{"$f":"IF(CX20=\"\",\"\",IF($Q$16=Lists!$I$16,CX20,IF($Q$16=Lists!$I$17,CX20+6,IF($Q$16=Lists!$I$18,IF(DAY(CX20)=21,EOMONTH(CX20,0),CX20+9),IF($Q$16=Lists!$I$19,EOMONTH(CX20,0),IF($Q$16=Lists!$I$20,EOMONTH(CX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CX20,11),\"\")))))))","v":"2027-10-31"},{"$f":"IF(CY20=\"\",\"\",IF($Q$16=Lists!$I$16,CY20,IF($Q$16=Lists!$I$17,CY20+6,IF($Q$16=Lists!$I$18,IF(DAY(CY20)=21,EOMONTH(CY20,0),CY20+9),IF($Q$16=Lists!$I$19,EOMONTH(CY20,0),IF($Q$16=Lists!$I$20,EOMONTH(CY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CY20,11),\"\")))))))","v":"2027-11-30"},{"$f":"IF(CZ20=\"\",\"\",IF($Q$16=Lists!$I$16,CZ20,IF($Q$16=Lists!$I$17,CZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(CZ20)=21,EOMONTH(CZ20,0),CZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(CZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(CZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(CZ20,11),\"\")))))))","v":"2027-12-31"},{"$f":"IF(DA20=\"\",\"\",IF($Q$16=Lists!$I$16,DA20,IF($Q$16=Lists!$I$17,DA20+6,IF($Q$16=Lists!$I$18,IF(DAY(DA20)=21,EOMONTH(DA20,0),DA20+9),IF($Q$16=Lists!$I$19,EOMONTH(DA20,0),IF($Q$16=Lists!$I$20,EOMONTH(DA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DA20,11),\"\")))))))","v":"2028-01-31"},{"$f":"IF(DB20=\"\",\"\",IF($Q$16=Lists!$I$16,DB20,IF($Q$16=Lists!$I$17,DB20+6,IF($Q$16=Lists!$I$18,IF(DAY(DB20)=21,EOMONTH(DB20,0),DB20+9),IF($Q$16=Lists!$I$19,EOMONTH(DB20,0),IF($Q$16=Lists!$I$20,EOMONTH(DB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DB20,11),\"\")))))))","v":"2028-02-29"},{"$f":"IF(DC20=\"\",\"\",IF($Q$16=Lists!$I$16,DC20,IF($Q$16=Lists!$I$17,DC20+6,IF($Q$16=Lists!$I$18,IF(DAY(DC20)=21,EOMONTH(DC20,0),DC20+9),IF($Q$16=Lists!$I$19,EOMONTH(DC20,0),IF($Q$16=Lists!$I$20,EOMONTH(DC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DC20,11),\"\")))))))","v":"2028-03-31"},{"$f":"IF(DD20=\"\",\"\",IF($Q$16=Lists!$I$16,DD20,IF($Q$16=Lists!$I$17,DD20+6,IF($Q$16=Lists!$I$18,IF(DAY(DD20)=21,EOMONTH(DD20,0),DD20+9),IF($Q$16=Lists!$I$19,EOMONTH(DD20,0),IF($Q$16=Lists!$I$20,EOMONTH(DD20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DD20,11),\"\")))))))","v":"2028-04-30"},{"$f":"IF(DE20=\"\",\"\",IF($Q$16=Lists!$I$16,DE20,IF($Q$16=Lists!$I$17,DE20+6,IF($Q$16=Lists!$I$18,IF(DAY(DE20)=21,EOMONTH(DE20,0),DE20+9),IF($Q$16=Lists!$I$19,EOMONTH(DE20,0),IF($Q$16=Lists!$I$20,EOMONTH(DE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DE20,11),\"\")))))))","v":"2028-05-31"},{"$f":"IF(DF20=\"\",\"\",IF($Q$16=Lists!$I$16,DF20,IF($Q$16=Lists!$I$17,DF20+6,IF($Q$16=Lists!$I$18,IF(DAY(DF20)=21,EOMONTH(DF20,0),DF20+9),IF($Q$16=Lists!$I$19,EOMONTH(DF20,0),IF($Q$16=Lists!$I$20,EOMONTH(DF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DF20,11),\"\")))))))","v":"2028-06-30"},{"$f":"IF(DG20=\"\",\"\",IF($Q$16=Lists!$I$16,DG20,IF($Q$16=Lists!$I$17,DG20+6,IF($Q$16=Lists!$I$18,IF(DAY(DG20)=21,EOMONTH(DG20,0),DG20+9),IF($Q$16=Lists!$I$19,EOMONTH(DG20,0),IF($Q$16=Lists!$I$20,EOMONTH(DG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DG20,11),\"\")))))))","v":"2028-07-31"},{"$f":"IF(DH20=\"\",\"\",IF($Q$16=Lists!$I$16,DH20,IF($Q$16=Lists!$I$17,DH20+6,IF($Q$16=Lists!$I$18,IF(DAY(DH20)=21,EOMONTH(DH20,0),DH20+9),IF($Q$16=Lists!$I$19,EOMONTH(DH20,0),IF($Q$16=Lists!$I$20,EOMONTH(DH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DH20,11),\"\")))))))","v":"2028-08-31"},{"$f":"IF(DI20=\"\",\"\",IF($Q$16=Lists!$I$16,DI20,IF($Q$16=Lists!$I$17,DI20+6,IF($Q$16=Lists!$I$18,IF(DAY(DI20)=21,EOMONTH(DI20,0),DI20+9),IF($Q$16=Lists!$I$19,EOMONTH(DI20,0),IF($Q$16=Lists!$I$20,EOMONTH(DI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DI20,11),\"\")))))))","v":"2028-09-30"},{"$f":"IF(DJ20=\"\",\"\",IF($Q$16=Lists!$I$16,DJ20,IF($Q$16=Lists!$I$17,DJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(DJ20)=21,EOMONTH(DJ20,0),DJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(DJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(DJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DJ20,11),\"\")))))))","v":"2028-10-31"},{"$f":"IF(DK20=\"\",\"\",IF($Q$16=Lists!$I$16,DK20,IF($Q$16=Lists!$I$17,DK20+6,IF($Q$16=Lists!$I$18,IF(DAY(DK20)=21,EOMONTH(DK20,0),DK20+9),IF($Q$16=Lists!$I$19,EOMONTH(DK20,0),IF($Q$16=Lists!$I$20,EOMONTH(DK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DK20,11),\"\")))))))","v":"2028-11-30"},{"$f":"IF(DL20=\"\",\"\",IF($Q$16=Lists!$I$16,DL20,IF($Q$16=Lists!$I$17,DL20+6,IF($Q$16=Lists!$I$18,IF(DAY(DL20)=21,EOMONTH(DL20,0),DL20+9),IF($Q$16=Lists!$I$19,EOMONTH(DL20,0),IF($Q$16=Lists!$I$20,EOMONTH(DL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DL20,11),\"\")))))))","v":"2028-12-31"},{"$f":"IF(DM20=\"\",\"\",IF($Q$16=Lists!$I$16,DM20,IF($Q$16=Lists!$I$17,DM20+6,IF($Q$16=Lists!$I$18,IF(DAY(DM20)=21,EOMONTH(DM20,0),DM20+9),IF($Q$16=Lists!$I$19,EOMONTH(DM20,0),IF($Q$16=Lists!$I$20,EOMONTH(DM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DM20,11),\"\")))))))","v":"2029-01-31"},{"$f":"IF(DN20=\"\",\"\",IF($Q$16=Lists!$I$16,DN20,IF($Q$16=Lists!$I$17,DN20+6,IF($Q$16=Lists!$I$18,IF(DAY(DN20)=21,EOMONTH(DN20,0),DN20+9),IF($Q$16=Lists!$I$19,EOMONTH(DN20,0),IF($Q$16=Lists!$I$20,EOMONTH(DN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DN20,11),\"\")))))))","v":"2029-02-28"},{"$f":"IF(DO20=\"\",\"\",IF($Q$16=Lists!$I$16,DO20,IF($Q$16=Lists!$I$17,DO20+6,IF($Q$16=Lists!$I$18,IF(DAY(DO20)=21,EOMONTH(DO20,0),DO20+9),IF($Q$16=Lists!$I$19,EOMONTH(DO20,0),IF($Q$16=Lists!$I$20,EOMONTH(DO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DO20,11),\"\")))))))","v":"2029-03-31"},{"$f":"IF(DP20=\"\",\"\",IF($Q$16=Lists!$I$16,DP20,IF($Q$16=Lists!$I$17,DP20+6,IF($Q$16=Lists!$I$18,IF(DAY(DP20)=21,EOMONTH(DP20,0),DP20+9),IF($Q$16=Lists!$I$19,EOMONTH(DP20,0),IF($Q$16=Lists!$I$20,EOMONTH(DP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DP20,11),\"\")))))))","v":"2029-04-30"},{"$f":"IF(DQ20=\"\",\"\",IF($Q$16=Lists!$I$16,DQ20,IF($Q$16=Lists!$I$17,DQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(DQ20)=21,EOMONTH(DQ20,0),DQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(DQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(DQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DQ20,11),\"\")))))))","v":"2029-05-31"},{"$f":"IF(DR20=\"\",\"\",IF($Q$16=Lists!$I$16,DR20,IF($Q$16=Lists!$I$17,DR20+6,IF($Q$16=Lists!$I$18,IF(DAY(DR20)=21,EOMONTH(DR20,0),DR20+9),IF($Q$16=Lists!$I$19,EOMONTH(DR20,0),IF($Q$16=Lists!$I$20,EOMONTH(DR20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DR20,11),\"\")))))))","v":"2029-06-30"},{"$f":"IF(DS20=\"\",\"\",IF($Q$16=Lists!$I$16,DS20,IF($Q$16=Lists!$I$17,DS20+6,IF($Q$16=Lists!$I$18,IF(DAY(DS20)=21,EOMONTH(DS20,0),DS20+9),IF($Q$16=Lists!$I$19,EOMONTH(DS20,0),IF($Q$16=Lists!$I$20,EOMONTH(DS20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DS20,11),\"\")))))))","v":"2029-07-31"},{"$f":"IF(DT20=\"\",\"\",IF($Q$16=Lists!$I$16,DT20,IF($Q$16=Lists!$I$17,DT20+6,IF($Q$16=Lists!$I$18,IF(DAY(DT20)=21,EOMONTH(DT20,0),DT20+9),IF($Q$16=Lists!$I$19,EOMONTH(DT20,0),IF($Q$16=Lists!$I$20,EOMONTH(DT20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DT20,11),\"\")))))))","v":"2029-08-31"},{"$f":"IF(DU20=\"\",\"\",IF($Q$16=Lists!$I$16,DU20,IF($Q$16=Lists!$I$17,DU20+6,IF($Q$16=Lists!$I$18,IF(DAY(DU20)=21,EOMONTH(DU20,0),DU20+9),IF($Q$16=Lists!$I$19,EOMONTH(DU20,0),IF($Q$16=Lists!$I$20,EOMONTH(DU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DU20,11),\"\")))))))","v":"2029-09-30"},{"$f":"IF(DV20=\"\",\"\",IF($Q$16=Lists!$I$16,DV20,IF($Q$16=Lists!$I$17,DV20+6,IF($Q$16=Lists!$I$18,IF(DAY(DV20)=21,EOMONTH(DV20,0),DV20+9),IF($Q$16=Lists!$I$19,EOMONTH(DV20,0),IF($Q$16=Lists!$I$20,EOMONTH(DV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DV20,11),\"\")))))))","v":"2029-10-31"},{"$f":"IF(DW20=\"\",\"\",IF($Q$16=Lists!$I$16,DW20,IF($Q$16=Lists!$I$17,DW20+6,IF($Q$16=Lists!$I$18,IF(DAY(DW20)=21,EOMONTH(DW20,0),DW20+9),IF($Q$16=Lists!$I$19,EOMONTH(DW20,0),IF($Q$16=Lists!$I$20,EOMONTH(DW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DW20,11),\"\")))))))","v":"2029-11-30"},{"$f":"IF(DX20=\"\",\"\",IF($Q$16=Lists!$I$16,DX20,IF($Q$16=Lists!$I$17,DX20+6,IF($Q$16=Lists!$I$18,IF(DAY(DX20)=21,EOMONTH(DX20,0),DX20+9),IF($Q$16=Lists!$I$19,EOMONTH(DX20,0),IF($Q$16=Lists!$I$20,EOMONTH(DX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DX20,11),\"\")))))))","v":"2029-12-31"},{"$f":"IF(DY20=\"\",\"\",IF($Q$16=Lists!$I$16,DY20,IF($Q$16=Lists!$I$17,DY20+6,IF($Q$16=Lists!$I$18,IF(DAY(DY20)=21,EOMONTH(DY20,0),DY20+9),IF($Q$16=Lists!$I$19,EOMONTH(DY20,0),IF($Q$16=Lists!$I$20,EOMONTH(DY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DY20,11),\"\")))))))","v":"2030-01-31"},{"$f":"IF(DZ20=\"\",\"\",IF($Q$16=Lists!$I$16,DZ20,IF($Q$16=Lists!$I$17,DZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(DZ20)=21,EOMONTH(DZ20,0),DZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(DZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(DZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(DZ20,11),\"\")))))))","v":"2030-02-28"},{"$f":"IF(EA20=\"\",\"\",IF($Q$16=Lists!$I$16,EA20,IF($Q$16=Lists!$I$17,EA20+6,IF($Q$16=Lists!$I$18,IF(DAY(EA20)=21,EOMONTH(EA20,0),EA20+9),IF($Q$16=Lists!$I$19,EOMONTH(EA20,0),IF($Q$16=Lists!$I$20,EOMONTH(EA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EA20,11),\"\")))))))","v":"2030-03-31"},{"$f":"IF(EB20=\"\",\"\",IF($Q$16=Lists!$I$16,EB20,IF($Q$16=Lists!$I$17,EB20+6,IF($Q$16=Lists!$I$18,IF(DAY(EB20)=21,EOMONTH(EB20,0),EB20+9),IF($Q$16=Lists!$I$19,EOMONTH(EB20,0),IF($Q$16=Lists!$I$20,EOMONTH(EB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EB20,11),\"\")))))))","v":"2030-04-30"},{"$f":"IF(EC20=\"\",\"\",IF($Q$16=Lists!$I$16,EC20,IF($Q$16=Lists!$I$17,EC20+6,IF($Q$16=Lists!$I$18,IF(DAY(EC20)=21,EOMONTH(EC20,0),EC20+9),IF($Q$16=Lists!$I$19,EOMONTH(EC20,0),IF($Q$16=Lists!$I$20,EOMONTH(EC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EC20,11),\"\")))))))","v":"2030-05-31"},{"$f":"IF(ED20=\"\",\"\",IF($Q$16=Lists!$I$16,ED20,IF($Q$16=Lists!$I$17,ED20+6,IF($Q$16=Lists!$I$18,IF(DAY(ED20)=21,EOMONTH(ED20,0),ED20+9),IF($Q$16=Lists!$I$19,EOMONTH(ED20,0),IF($Q$16=Lists!$I$20,EOMONTH(ED20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ED20,11),\"\")))))))","v":"2030-06-30"},{"$f":"IF(EE20=\"\",\"\",IF($Q$16=Lists!$I$16,EE20,IF($Q$16=Lists!$I$17,EE20+6,IF($Q$16=Lists!$I$18,IF(DAY(EE20)=21,EOMONTH(EE20,0),EE20+9),IF($Q$16=Lists!$I$19,EOMONTH(EE20,0),IF($Q$16=Lists!$I$20,EOMONTH(EE20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EE20,11),\"\")))))))","v":"2030-07-31"},{"$f":"IF(EF20=\"\",\"\",IF($Q$16=Lists!$I$16,EF20,IF($Q$16=Lists!$I$17,EF20+6,IF($Q$16=Lists!$I$18,IF(DAY(EF20)=21,EOMONTH(EF20,0),EF20+9),IF($Q$16=Lists!$I$19,EOMONTH(EF20,0),IF($Q$16=Lists!$I$20,EOMONTH(EF20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EF20,11),\"\")))))))","v":"2030-08-31"},{"$f":"IF(EG20=\"\",\"\",IF($Q$16=Lists!$I$16,EG20,IF($Q$16=Lists!$I$17,EG20+6,IF($Q$16=Lists!$I$18,IF(DAY(EG20)=21,EOMONTH(EG20,0),EG20+9),IF($Q$16=Lists!$I$19,EOMONTH(EG20,0),IF($Q$16=Lists!$I$20,EOMONTH(EG20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EG20,11),\"\")))))))","v":"2030-09-30"},{"$f":"IF(EH20=\"\",\"\",IF($Q$16=Lists!$I$16,EH20,IF($Q$16=Lists!$I$17,EH20+6,IF($Q$16=Lists!$I$18,IF(DAY(EH20)=21,EOMONTH(EH20,0),EH20+9),IF($Q$16=Lists!$I$19,EOMONTH(EH20,0),IF($Q$16=Lists!$I$20,EOMONTH(EH20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EH20,11),\"\")))))))","v":"2030-10-31"},{"$f":"IF(EI20=\"\",\"\",IF($Q$16=Lists!$I$16,EI20,IF($Q$16=Lists!$I$17,EI20+6,IF($Q$16=Lists!$I$18,IF(DAY(EI20)=21,EOMONTH(EI20,0),EI20+9),IF($Q$16=Lists!$I$19,EOMONTH(EI20,0),IF($Q$16=Lists!$I$20,EOMONTH(EI20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EI20,11),\"\")))))))","v":"2030-11-30"},{"$f":"IF(EJ20=\"\",\"\",IF($Q$16=Lists!$I$16,EJ20,IF($Q$16=Lists!$I$17,EJ20+6,IF($Q$16=Lists!$I$18,IF(DAY(EJ20)=21,EOMONTH(EJ20,0),EJ20+9),IF($Q$16=Lists!$I$19,EOMONTH(EJ20,0),IF($Q$16=Lists!$I$20,EOMONTH(EJ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EJ20,11),\"\")))))))","v":"2030-12-31"},{"$f":"IF(EK20=\"\",\"\",IF($Q$16=Lists!$I$16,EK20,IF($Q$16=Lists!$I$17,EK20+6,IF($Q$16=Lists!$I$18,IF(DAY(EK20)=21,EOMONTH(EK20,0),EK20+9),IF($Q$16=Lists!$I$19,EOMONTH(EK20,0),IF($Q$16=Lists!$I$20,EOMONTH(EK20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EK20,11),\"\")))))))","v":"2031-01-31"},{"$f":"IF(EL20=\"\",\"\",IF($Q$16=Lists!$I$16,EL20,IF($Q$16=Lists!$I$17,EL20+6,IF($Q$16=Lists!$I$18,IF(DAY(EL20)=21,EOMONTH(EL20,0),EL20+9),IF($Q$16=Lists!$I$19,EOMONTH(EL20,0),IF($Q$16=Lists!$I$20,EOMONTH(EL20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EL20,11),\"\")))))))","v":"2031-02-28"},{"$f":"IF(EM20=\"\",\"\",IF($Q$16=Lists!$I$16,EM20,IF($Q$16=Lists!$I$17,EM20+6,IF($Q$16=Lists!$I$18,IF(DAY(EM20)=21,EOMONTH(EM20,0),EM20+9),IF($Q$16=Lists!$I$19,EOMONTH(EM20,0),IF($Q$16=Lists!$I$20,EOMONTH(EM20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EM20,11),\"\")))))))","v":"2031-03-31"},{"$f":"IF(EN20=\"\",\"\",IF($Q$16=Lists!$I$16,EN20,IF($Q$16=Lists!$I$17,EN20+6,IF($Q$16=Lists!$I$18,IF(DAY(EN20)=21,EOMONTH(EN20,0),EN20+9),IF($Q$16=Lists!$I$19,EOMONTH(EN20,0),IF($Q$16=Lists!$I$20,EOMONTH(EN20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EN20,11),\"\")))))))","v":"2031-04-30"},{"$f":"IF(EO20=\"\",\"\",IF($Q$16=Lists!$I$16,EO20,IF($Q$16=Lists!$I$17,EO20+6,IF($Q$16=Lists!$I$18,IF(DAY(EO20)=21,EOMONTH(EO20,0),EO20+9),IF($Q$16=Lists!$I$19,EOMONTH(EO20,0),IF($Q$16=Lists!$I$20,EOMONTH(EO20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EO20,11),\"\")))))))","v":"2031-05-31"},{"$f":"IF(EP20=\"\",\"\",IF($Q$16=Lists!$I$16,EP20,IF($Q$16=Lists!$I$17,EP20+6,IF($Q$16=Lists!$I$18,IF(DAY(EP20)=21,EOMONTH(EP20,0),EP20+9),IF($Q$16=Lists!$I$19,EOMONTH(EP20,0),IF($Q$16=Lists!$I$20,EOMONTH(EP20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EP20,11),\"\")))))))","v":"2031-06-30"},{"$f":"IF(EQ20=\"\",\"\",IF($Q$16=Lists!$I$16,EQ20,IF($Q$16=Lists!$I$17,EQ20+6,IF($Q$16=Lists!$I$18,IF(DAY(EQ20)=21,EOMONTH(EQ20,0),EQ20+9),IF($Q$16=Lists!$I$19,EOMONTH(EQ20,0),IF($Q$16=Lists!$I$20,EOMONTH(EQ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EQ20,11),\"\")))))))","v":""},{"$f":"IF(ER20=\"\",\"\",IF($Q$16=Lists!$I$16,ER20,IF($Q$16=Lists!$I$17,ER20+6,IF($Q$16=Lists!$I$18,IF(DAY(ER20)=21,EOMONTH(ER20,0),ER20+9),IF($Q$16=Lists!$I$19,EOMONTH(ER20,0),IF($Q$16=Lists!$I$20,EOMONTH(ER20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ER20,11),\"\")))))))","v":""},{"$f":"IF(ES20=\"\",\"\",IF($Q$16=Lists!$I$16,ES20,IF($Q$16=Lists!$I$17,ES20+6,IF($Q$16=Lists!$I$18,IF(DAY(ES20)=21,EOMONTH(ES20,0),ES20+9),IF($Q$16=Lists!$I$19,EOMONTH(ES20,0),IF($Q$16=Lists!$I$20,EOMONTH(ES20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ES20,11),\"\")))))))","v":""},{"$f":"IF(ET20=\"\",\"\",IF($Q$16=Lists!$I$16,ET20,IF($Q$16=Lists!$I$17,ET20+6,IF($Q$16=Lists!$I$18,IF(DAY(ET20)=21,EOMONTH(ET20,0),ET20+9),IF($Q$16=Lists!$I$19,EOMONTH(ET20,0),IF($Q$16=Lists!$I$20,EOMONTH(ET20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(ET20,11),\"\")))))))","v":""},{"$f":"IF(EU20=\"\",\"\",IF($Q$16=Lists!$I$16,EU20,IF($Q$16=Lists!$I$17,EU20+6,IF($Q$16=Lists!$I$18,IF(DAY(EU20)=21,EOMONTH(EU20,0),EU20+9),IF($Q$16=Lists!$I$19,EOMONTH(EU20,0),IF($Q$16=Lists!$I$20,EOMONTH(EU20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EU20,11),\"\")))))))","v":""},{"$f":"IF(EV20=\"\",\"\",IF($Q$16=Lists!$I$16,EV20,IF($Q$16=Lists!$I$17,EV20+6,IF($Q$16=Lists!$I$18,IF(DAY(EV20)=21,EOMONTH(EV20,0),EV20+9),IF($Q$16=Lists!$I$19,EOMONTH(EV20,0),IF($Q$16=Lists!$I$20,EOMONTH(EV20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EV20,11),\"\")))))))","v":""},{"$f":"IF(EW20=\"\",\"\",IF($Q$16=Lists!$I$16,EW20,IF($Q$16=Lists!$I$17,EW20+6,IF($Q$16=Lists!$I$18,IF(DAY(EW20)=21,EOMONTH(EW20,0),EW20+9),IF($Q$16=Lists!$I$19,EOMONTH(EW20,0),IF($Q$16=Lists!$I$20,EOMONTH(EW20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EW20,11),\"\")))))))","v":""},{"$f":"IF(EX20=\"\",\"\",IF($Q$16=Lists!$I$16,EX20,IF($Q$16=Lists!$I$17,EX20+6,IF($Q$16=Lists!$I$18,IF(DAY(EX20)=21,EOMONTH(EX20,0),EX20+9),IF($Q$16=Lists!$I$19,EOMONTH(EX20,0),IF($Q$16=Lists!$I$20,EOMONTH(EX20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EX20,11),\"\")))))))","v":""},{"$f":"IF(EY20=\"\",\"\",IF($Q$16=Lists!$I$16,EY20,IF($Q$16=Lists!$I$17,EY20+6,IF($Q$16=Lists!$I$18,IF(DAY(EY20)=21,EOMONTH(EY20,0),EY20+9),IF($Q$16=Lists!$I$19,EOMONTH(EY20,0),IF($Q$16=Lists!$I$20,EOMONTH(EY20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EY20,11),\"\")))))))","v":""},{"$f":"IF(EZ20=\"\",\"\",IF($Q$16=Lists!$I$16,EZ20,IF($Q$16=Lists!$I$17,EZ20+6,IF($Q$16=Lists!$I$18,IF(DAY(EZ20)=21,EOMONTH(EZ20,0),EZ20+9),IF($Q$16=Lists!$I$19,EOMONTH(EZ20,0),IF($Q$16=Lists!$I$20,EOMONTH(EZ20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(EZ20,11),\"\")))))))","v":""},{"$f":"IF(FA20=\"\",\"\",IF($Q$16=Lists!$I$16,FA20,IF($Q$16=Lists!$I$17,FA20+6,IF($Q$16=Lists!$I$18,IF(DAY(FA20)=21,EOMONTH(FA20,0),FA20+9),IF($Q$16=Lists!$I$19,EOMONTH(FA20,0),IF($Q$16=Lists!$I$20,EOMONTH(FA20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(FA20,11),\"\")))))))","v":""},{"$f":"IF(FB20=\"\",\"\",IF($Q$16=Lists!$I$16,FB20,IF($Q$16=Lists!$I$17,FB20+6,IF($Q$16=Lists!$I$18,IF(DAY(FB20)=21,EOMONTH(FB20,0),FB20+9),IF($Q$16=Lists!$I$19,EOMONTH(FB20,0),IF($Q$16=Lists!$I$20,EOMONTH(FB20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(FB20,11),\"\")))))))","v":""},{"$f":"IF(FC20=\"\",\"\",IF($Q$16=Lists!$I$16,FC20,IF($Q$16=Lists!$I$17,FC20+6,IF($Q$16=Lists!$I$18,IF(DAY(FC20)=21,EOMONTH(FC20,0),FC20+9),IF($Q$16=Lists!$I$19,EOMONTH(FC20,0),IF($Q$16=Lists!$I$20,EOMONTH(FC20,2),IF(OR($Q$16=Lists!$I$21,$Q$16=Lists!$I$22),EOMONTH(FC20,11),\"\")))))))","v":""}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},"названия периодов расчета",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AA20)=1,\"вс\",IF(WEEKDAY(AA20)=2,\"пн\",IF(WEEKDAY(AA20)=3,\"вт\",IF(WEEKDAY(AA20)=4,\"ср\",IF(WEEKDAY(AA20)=5,\"чт\",IF(WEEKDAY(AA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AA17,MONTH(AA20),$Z18:AA18,YEAR(AA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AA17=1,\"янв\",IF(AA17=2,\"фев\",IF(AA17=3,\"мар\",IF(AA17=4,\"апр\",IF(AA17=5,\"май\",IF(AA17=6,\"июн\",IF(AA17=7,\"июл\",IF(AA17=8,\"авг\",IF(AA17=9,\"сен\",IF(AA17=10,\"окт\",IF(AA17=11,\"ноя\",\"дек\")))))))))))&AA18,IF($Q$16=Lists!$I$19,AA20,IF($Q$16=Lists!$I$20,(INT((AA17-1)/3)+1)&\"кв\"&AA18&\"г\",IF($Q$16=Lists!$I$21,AA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AA20)&\"г.\",\"\")))))))","v":"2021-07-01"},{"$f":"IF(AB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AB20)=1,\"вс\",IF(WEEKDAY(AB20)=2,\"пн\",IF(WEEKDAY(AB20)=3,\"вт\",IF(WEEKDAY(AB20)=4,\"ср\",IF(WEEKDAY(AB20)=5,\"чт\",IF(WEEKDAY(AB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AB17,MONTH(AB20),$Z18:AB18,YEAR(AB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AB17=1,\"янв\",IF(AB17=2,\"фев\",IF(AB17=3,\"мар\",IF(AB17=4,\"апр\",IF(AB17=5,\"май\",IF(AB17=6,\"июн\",IF(AB17=7,\"июл\",IF(AB17=8,\"авг\",IF(AB17=9,\"сен\",IF(AB17=10,\"окт\",IF(AB17=11,\"ноя\",\"дек\")))))))))))&AB18,IF($Q$16=Lists!$I$19,AB20,IF($Q$16=Lists!$I$20,(INT((AB17-1)/3)+1)&\"кв\"&AB18&\"г\",IF($Q$16=Lists!$I$21,AB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AB20)&\"г.\",\"\")))))))","v":"2021-08-01"},{"$f":"IF(AC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AC20)=1,\"вс\",IF(WEEKDAY(AC20)=2,\"пн\",IF(WEEKDAY(AC20)=3,\"вт\",IF(WEEKDAY(AC20)=4,\"ср\",IF(WEEKDAY(AC20)=5,\"чт\",IF(WEEKDAY(AC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AC17,MONTH(AC20),$Z18:AC18,YEAR(AC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AC17=1,\"янв\",IF(AC17=2,\"фев\",IF(AC17=3,\"мар\",IF(AC17=4,\"апр\",IF(AC17=5,\"май\",IF(AC17=6,\"июн\",IF(AC17=7,\"июл\",IF(AC17=8,\"авг\",IF(AC17=9,\"сен\",IF(AC17=10,\"окт\",IF(AC17=11,\"ноя\",\"дек\")))))))))))&AC18,IF($Q$16=Lists!$I$19,AC20,IF($Q$16=Lists!$I$20,(INT((AC17-1)/3)+1)&\"кв\"&AC18&\"г\",IF($Q$16=Lists!$I$21,AC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AC20)&\"г.\",\"\")))))))","v":"2021-09-01"},{"$f":"IF(AD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AD20)=1,\"вс\",IF(WEEKDAY(AD20)=2,\"пн\",IF(WEEKDAY(AD20)=3,\"вт\",IF(WEEKDAY(AD20)=4,\"ср\",IF(WEEKDAY(AD20)=5,\"чт\",IF(WEEKDAY(AD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AD17,MONTH(AD20),$Z18:AD18,YEAR(AD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AD17=1,\"янв\",IF(AD17=2,\"фев\",IF(AD17=3,\"мар\",IF(AD17=4,\"апр\",IF(AD17=5,\"май\",IF(AD17=6,\"июн\",IF(AD17=7,\"июл\",IF(AD17=8,\"авг\",IF(AD17=9,\"сен\",IF(AD17=10,\"окт\",IF(AD17=11,\"ноя\",\"дек\")))))))))))&AD18,IF($Q$16=Lists!$I$19,AD20,IF($Q$16=Lists!$I$20,(INT((AD17-1)/3)+1)&\"кв\"&AD18&\"г\",IF($Q$16=Lists!$I$21,AD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AD20)&\"г.\",\"\")))))))","v":"2021-10-01"},{"$f":"IF(AE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AE20)=1,\"вс\",IF(WEEKDAY(AE20)=2,\"пн\",IF(WEEKDAY(AE20)=3,\"вт\",IF(WEEKDAY(AE20)=4,\"ср\",IF(WEEKDAY(AE20)=5,\"чт\",IF(WEEKDAY(AE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AE17,MONTH(AE20),$Z18:AE18,YEAR(AE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AE17=1,\"янв\",IF(AE17=2,\"фев\",IF(AE17=3,\"мар\",IF(AE17=4,\"апр\",IF(AE17=5,\"май\",IF(AE17=6,\"июн\",IF(AE17=7,\"июл\",IF(AE17=8,\"авг\",IF(AE17=9,\"сен\",IF(AE17=10,\"окт\",IF(AE17=11,\"ноя\",\"дек\")))))))))))&AE18,IF($Q$16=Lists!$I$19,AE20,IF($Q$16=Lists!$I$20,(INT((AE17-1)/3)+1)&\"кв\"&AE18&\"г\",IF($Q$16=Lists!$I$21,AE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AE20)&\"г.\",\"\")))))))","v":"2021-11-01"},{"$f":"IF(AF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AF20)=1,\"вс\",IF(WEEKDAY(AF20)=2,\"пн\",IF(WEEKDAY(AF20)=3,\"вт\",IF(WEEKDAY(AF20)=4,\"ср\",IF(WEEKDAY(AF20)=5,\"чт\",IF(WEEKDAY(AF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AF17,MONTH(AF20),$Z18:AF18,YEAR(AF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AF17=1,\"янв\",IF(AF17=2,\"фев\",IF(AF17=3,\"мар\",IF(AF17=4,\"апр\",IF(AF17=5,\"май\",IF(AF17=6,\"июн\",IF(AF17=7,\"июл\",IF(AF17=8,\"авг\",IF(AF17=9,\"сен\",IF(AF17=10,\"окт\",IF(AF17=11,\"ноя\",\"дек\")))))))))))&AF18,IF($Q$16=Lists!$I$19,AF20,IF($Q$16=Lists!$I$20,(INT((AF17-1)/3)+1)&\"кв\"&AF18&\"г\",IF($Q$16=Lists!$I$21,AF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AF20)&\"г.\",\"\")))))))","v":"2021-12-01"},{"$f":"IF(AG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AG20)=1,\"вс\",IF(WEEKDAY(AG20)=2,\"пн\",IF(WEEKDAY(AG20)=3,\"вт\",IF(WEEKDAY(AG20)=4,\"ср\",IF(WEEKDAY(AG20)=5,\"чт\",IF(WEEKDAY(AG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AG17,MONTH(AG20),$Z18:AG18,YEAR(AG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AG17=1,\"янв\",IF(AG17=2,\"фев\",IF(AG17=3,\"мар\",IF(AG17=4,\"апр\",IF(AG17=5,\"май\",IF(AG17=6,\"июн\",IF(AG17=7,\"июл\",IF(AG17=8,\"авг\",IF(AG17=9,\"сен\",IF(AG17=10,\"окт\",IF(AG17=11,\"ноя\",\"дек\")))))))))))&AG18,IF($Q$16=Lists!$I$19,AG20,IF($Q$16=Lists!$I$20,(INT((AG17-1)/3)+1)&\"кв\"&AG18&\"г\",IF($Q$16=Lists!$I$21,AG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AG20)&\"г.\",\"\")))))))","v":"2022-01-01"},{"$f":"IF(AH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AH20)=1,\"вс\",IF(WEEKDAY(AH20)=2,\"пн\",IF(WEEKDAY(AH20)=3,\"вт\",IF(WEEKDAY(AH20)=4,\"ср\",IF(WEEKDAY(AH20)=5,\"чт\",IF(WEEKDAY(AH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AH17,MONTH(AH20),$Z18:AH18,YEAR(AH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AH17=1,\"янв\",IF(AH17=2,\"фев\",IF(AH17=3,\"мар\",IF(AH17=4,\"апр\",IF(AH17=5,\"май\",IF(AH17=6,\"июн\",IF(AH17=7,\"июл\",IF(AH17=8,\"авг\",IF(AH17=9,\"сен\",IF(AH17=10,\"окт\",IF(AH17=11,\"ноя\",\"дек\")))))))))))&AH18,IF($Q$16=Lists!$I$19,AH20,IF($Q$16=Lists!$I$20,(INT((AH17-1)/3)+1)&\"кв\"&AH18&\"г\",IF($Q$16=Lists!$I$21,AH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AH20)&\"г.\",\"\")))))))","v":"2022-02-01"},{"$f":"IF(AI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AI20)=1,\"вс\",IF(WEEKDAY(AI20)=2,\"пн\",IF(WEEKDAY(AI20)=3,\"вт\",IF(WEEKDAY(AI20)=4,\"ср\",IF(WEEKDAY(AI20)=5,\"чт\",IF(WEEKDAY(AI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AI17,MONTH(AI20),$Z18:AI18,YEAR(AI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AI17=1,\"янв\",IF(AI17=2,\"фев\",IF(AI17=3,\"мар\",IF(AI17=4,\"апр\",IF(AI17=5,\"май\",IF(AI17=6,\"июн\",IF(AI17=7,\"июл\",IF(AI17=8,\"авг\",IF(AI17=9,\"сен\",IF(AI17=10,\"окт\",IF(AI17=11,\"ноя\",\"дек\")))))))))))&AI18,IF($Q$16=Lists!$I$19,AI20,IF($Q$16=Lists!$I$20,(INT((AI17-1)/3)+1)&\"кв\"&AI18&\"г\",IF($Q$16=Lists!$I$21,AI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AI20)&\"г.\",\"\")))))))","v":"2022-03-01"},{"$f":"IF(AJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AJ20)=1,\"вс\",IF(WEEKDAY(AJ20)=2,\"пн\",IF(WEEKDAY(AJ20)=3,\"вт\",IF(WEEKDAY(AJ20)=4,\"ср\",IF(WEEKDAY(AJ20)=5,\"чт\",IF(WEEKDAY(AJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AJ17,MONTH(AJ20),$Z18:AJ18,YEAR(AJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AJ17=1,\"янв\",IF(AJ17=2,\"фев\",IF(AJ17=3,\"мар\",IF(AJ17=4,\"апр\",IF(AJ17=5,\"май\",IF(AJ17=6,\"июн\",IF(AJ17=7,\"июл\",IF(AJ17=8,\"авг\",IF(AJ17=9,\"сен\",IF(AJ17=10,\"окт\",IF(AJ17=11,\"ноя\",\"дек\")))))))))))&AJ18,IF($Q$16=Lists!$I$19,AJ20,IF($Q$16=Lists!$I$20,(INT((AJ17-1)/3)+1)&\"кв\"&AJ18&\"г\",IF($Q$16=Lists!$I$21,AJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AJ20)&\"г.\",\"\")))))))","v":"2022-04-01"},{"$f":"IF(AK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AK20)=1,\"вс\",IF(WEEKDAY(AK20)=2,\"пн\",IF(WEEKDAY(AK20)=3,\"вт\",IF(WEEKDAY(AK20)=4,\"ср\",IF(WEEKDAY(AK20)=5,\"чт\",IF(WEEKDAY(AK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AK17,MONTH(AK20),$Z18:AK18,YEAR(AK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AK17=1,\"янв\",IF(AK17=2,\"фев\",IF(AK17=3,\"мар\",IF(AK17=4,\"апр\",IF(AK17=5,\"май\",IF(AK17=6,\"июн\",IF(AK17=7,\"июл\",IF(AK17=8,\"авг\",IF(AK17=9,\"сен\",IF(AK17=10,\"окт\",IF(AK17=11,\"ноя\",\"дек\")))))))))))&AK18,IF($Q$16=Lists!$I$19,AK20,IF($Q$16=Lists!$I$20,(INT((AK17-1)/3)+1)&\"кв\"&AK18&\"г\",IF($Q$16=Lists!$I$21,AK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AK20)&\"г.\",\"\")))))))","v":"2022-05-01"},{"$f":"IF(AL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AL20)=1,\"вс\",IF(WEEKDAY(AL20)=2,\"пн\",IF(WEEKDAY(AL20)=3,\"вт\",IF(WEEKDAY(AL20)=4,\"ср\",IF(WEEKDAY(AL20)=5,\"чт\",IF(WEEKDAY(AL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AL17,MONTH(AL20),$Z18:AL18,YEAR(AL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AL17=1,\"янв\",IF(AL17=2,\"фев\",IF(AL17=3,\"мар\",IF(AL17=4,\"апр\",IF(AL17=5,\"май\",IF(AL17=6,\"июн\",IF(AL17=7,\"июл\",IF(AL17=8,\"авг\",IF(AL17=9,\"сен\",IF(AL17=10,\"окт\",IF(AL17=11,\"ноя\",\"дек\")))))))))))&AL18,IF($Q$16=Lists!$I$19,AL20,IF($Q$16=Lists!$I$20,(INT((AL17-1)/3)+1)&\"кв\"&AL18&\"г\",IF($Q$16=Lists!$I$21,AL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AL20)&\"г.\",\"\")))))))","v":"2022-06-01"},{"$f":"IF(AM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AM20)=1,\"вс\",IF(WEEKDAY(AM20)=2,\"пн\",IF(WEEKDAY(AM20)=3,\"вт\",IF(WEEKDAY(AM20)=4,\"ср\",IF(WEEKDAY(AM20)=5,\"чт\",IF(WEEKDAY(AM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AM17,MONTH(AM20),$Z18:AM18,YEAR(AM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AM17=1,\"янв\",IF(AM17=2,\"фев\",IF(AM17=3,\"мар\",IF(AM17=4,\"апр\",IF(AM17=5,\"май\",IF(AM17=6,\"июн\",IF(AM17=7,\"июл\",IF(AM17=8,\"авг\",IF(AM17=9,\"сен\",IF(AM17=10,\"окт\",IF(AM17=11,\"ноя\",\"дек\")))))))))))&AM18,IF($Q$16=Lists!$I$19,AM20,IF($Q$16=Lists!$I$20,(INT((AM17-1)/3)+1)&\"кв\"&AM18&\"г\",IF($Q$16=Lists!$I$21,AM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AM20)&\"г.\",\"\")))))))","v":"2022-07-01"},{"$f":"IF(AN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AN20)=1,\"вс\",IF(WEEKDAY(AN20)=2,\"пн\",IF(WEEKDAY(AN20)=3,\"вт\",IF(WEEKDAY(AN20)=4,\"ср\",IF(WEEKDAY(AN20)=5,\"чт\",IF(WEEKDAY(AN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AN17,MONTH(AN20),$Z18:AN18,YEAR(AN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AN17=1,\"янв\",IF(AN17=2,\"фев\",IF(AN17=3,\"мар\",IF(AN17=4,\"апр\",IF(AN17=5,\"май\",IF(AN17=6,\"июн\",IF(AN17=7,\"июл\",IF(AN17=8,\"авг\",IF(AN17=9,\"сен\",IF(AN17=10,\"окт\",IF(AN17=11,\"ноя\",\"дек\")))))))))))&AN18,IF($Q$16=Lists!$I$19,AN20,IF($Q$16=Lists!$I$20,(INT((AN17-1)/3)+1)&\"кв\"&AN18&\"г\",IF($Q$16=Lists!$I$21,AN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AN20)&\"г.\",\"\")))))))","v":"2022-08-01"},{"$f":"IF(AO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AO20)=1,\"вс\",IF(WEEKDAY(AO20)=2,\"пн\",IF(WEEKDAY(AO20)=3,\"вт\",IF(WEEKDAY(AO20)=4,\"ср\",IF(WEEKDAY(AO20)=5,\"чт\",IF(WEEKDAY(AO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AO17,MONTH(AO20),$Z18:AO18,YEAR(AO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AO17=1,\"янв\",IF(AO17=2,\"фев\",IF(AO17=3,\"мар\",IF(AO17=4,\"апр\",IF(AO17=5,\"май\",IF(AO17=6,\"июн\",IF(AO17=7,\"июл\",IF(AO17=8,\"авг\",IF(AO17=9,\"сен\",IF(AO17=10,\"окт\",IF(AO17=11,\"ноя\",\"дек\")))))))))))&AO18,IF($Q$16=Lists!$I$19,AO20,IF($Q$16=Lists!$I$20,(INT((AO17-1)/3)+1)&\"кв\"&AO18&\"г\",IF($Q$16=Lists!$I$21,AO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AO20)&\"г.\",\"\")))))))","v":"2022-09-01"},{"$f":"IF(AP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AP20)=1,\"вс\",IF(WEEKDAY(AP20)=2,\"пн\",IF(WEEKDAY(AP20)=3,\"вт\",IF(WEEKDAY(AP20)=4,\"ср\",IF(WEEKDAY(AP20)=5,\"чт\",IF(WEEKDAY(AP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AP17,MONTH(AP20),$Z18:AP18,YEAR(AP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AP17=1,\"янв\",IF(AP17=2,\"фев\",IF(AP17=3,\"мар\",IF(AP17=4,\"апр\",IF(AP17=5,\"май\",IF(AP17=6,\"июн\",IF(AP17=7,\"июл\",IF(AP17=8,\"авг\",IF(AP17=9,\"сен\",IF(AP17=10,\"окт\",IF(AP17=11,\"ноя\",\"дек\")))))))))))&AP18,IF($Q$16=Lists!$I$19,AP20,IF($Q$16=Lists!$I$20,(INT((AP17-1)/3)+1)&\"кв\"&AP18&\"г\",IF($Q$16=Lists!$I$21,AP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AP20)&\"г.\",\"\")))))))","v":"2022-10-01"},{"$f":"IF(AQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AQ20)=1,\"вс\",IF(WEEKDAY(AQ20)=2,\"пн\",IF(WEEKDAY(AQ20)=3,\"вт\",IF(WEEKDAY(AQ20)=4,\"ср\",IF(WEEKDAY(AQ20)=5,\"чт\",IF(WEEKDAY(AQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AQ17,MONTH(AQ20),$Z18:AQ18,YEAR(AQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AQ17=1,\"янв\",IF(AQ17=2,\"фев\",IF(AQ17=3,\"мар\",IF(AQ17=4,\"апр\",IF(AQ17=5,\"май\",IF(AQ17=6,\"июн\",IF(AQ17=7,\"июл\",IF(AQ17=8,\"авг\",IF(AQ17=9,\"сен\",IF(AQ17=10,\"окт\",IF(AQ17=11,\"ноя\",\"дек\")))))))))))&AQ18,IF($Q$16=Lists!$I$19,AQ20,IF($Q$16=Lists!$I$20,(INT((AQ17-1)/3)+1)&\"кв\"&AQ18&\"г\",IF($Q$16=Lists!$I$21,AQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AQ20)&\"г.\",\"\")))))))","v":"2022-11-01"},{"$f":"IF(AR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AR20)=1,\"вс\",IF(WEEKDAY(AR20)=2,\"пн\",IF(WEEKDAY(AR20)=3,\"вт\",IF(WEEKDAY(AR20)=4,\"ср\",IF(WEEKDAY(AR20)=5,\"чт\",IF(WEEKDAY(AR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AR17,MONTH(AR20),$Z18:AR18,YEAR(AR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AR17=1,\"янв\",IF(AR17=2,\"фев\",IF(AR17=3,\"мар\",IF(AR17=4,\"апр\",IF(AR17=5,\"май\",IF(AR17=6,\"июн\",IF(AR17=7,\"июл\",IF(AR17=8,\"авг\",IF(AR17=9,\"сен\",IF(AR17=10,\"окт\",IF(AR17=11,\"ноя\",\"дек\")))))))))))&AR18,IF($Q$16=Lists!$I$19,AR20,IF($Q$16=Lists!$I$20,(INT((AR17-1)/3)+1)&\"кв\"&AR18&\"г\",IF($Q$16=Lists!$I$21,AR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AR20)&\"г.\",\"\")))))))","v":"2022-12-01"},{"$f":"IF(AS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AS20)=1,\"вс\",IF(WEEKDAY(AS20)=2,\"пн\",IF(WEEKDAY(AS20)=3,\"вт\",IF(WEEKDAY(AS20)=4,\"ср\",IF(WEEKDAY(AS20)=5,\"чт\",IF(WEEKDAY(AS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AS17,MONTH(AS20),$Z18:AS18,YEAR(AS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AS17=1,\"янв\",IF(AS17=2,\"фев\",IF(AS17=3,\"мар\",IF(AS17=4,\"апр\",IF(AS17=5,\"май\",IF(AS17=6,\"июн\",IF(AS17=7,\"июл\",IF(AS17=8,\"авг\",IF(AS17=9,\"сен\",IF(AS17=10,\"окт\",IF(AS17=11,\"ноя\",\"дек\")))))))))))&AS18,IF($Q$16=Lists!$I$19,AS20,IF($Q$16=Lists!$I$20,(INT((AS17-1)/3)+1)&\"кв\"&AS18&\"г\",IF($Q$16=Lists!$I$21,AS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AS20)&\"г.\",\"\")))))))","v":"2023-01-01"},{"$f":"IF(AT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AT20)=1,\"вс\",IF(WEEKDAY(AT20)=2,\"пн\",IF(WEEKDAY(AT20)=3,\"вт\",IF(WEEKDAY(AT20)=4,\"ср\",IF(WEEKDAY(AT20)=5,\"чт\",IF(WEEKDAY(AT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AT17,MONTH(AT20),$Z18:AT18,YEAR(AT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AT17=1,\"янв\",IF(AT17=2,\"фев\",IF(AT17=3,\"мар\",IF(AT17=4,\"апр\",IF(AT17=5,\"май\",IF(AT17=6,\"июн\",IF(AT17=7,\"июл\",IF(AT17=8,\"авг\",IF(AT17=9,\"сен\",IF(AT17=10,\"окт\",IF(AT17=11,\"ноя\",\"дек\")))))))))))&AT18,IF($Q$16=Lists!$I$19,AT20,IF($Q$16=Lists!$I$20,(INT((AT17-1)/3)+1)&\"кв\"&AT18&\"г\",IF($Q$16=Lists!$I$21,AT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AT20)&\"г.\",\"\")))))))","v":"2023-02-01"},{"$f":"IF(AU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AU20)=1,\"вс\",IF(WEEKDAY(AU20)=2,\"пн\",IF(WEEKDAY(AU20)=3,\"вт\",IF(WEEKDAY(AU20)=4,\"ср\",IF(WEEKDAY(AU20)=5,\"чт\",IF(WEEKDAY(AU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AU17,MONTH(AU20),$Z18:AU18,YEAR(AU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AU17=1,\"янв\",IF(AU17=2,\"фев\",IF(AU17=3,\"мар\",IF(AU17=4,\"апр\",IF(AU17=5,\"май\",IF(AU17=6,\"июн\",IF(AU17=7,\"июл\",IF(AU17=8,\"авг\",IF(AU17=9,\"сен\",IF(AU17=10,\"окт\",IF(AU17=11,\"ноя\",\"дек\")))))))))))&AU18,IF($Q$16=Lists!$I$19,AU20,IF($Q$16=Lists!$I$20,(INT((AU17-1)/3)+1)&\"кв\"&AU18&\"г\",IF($Q$16=Lists!$I$21,AU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AU20)&\"г.\",\"\")))))))","v":"2023-03-01"},{"$f":"IF(AV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AV20)=1,\"вс\",IF(WEEKDAY(AV20)=2,\"пн\",IF(WEEKDAY(AV20)=3,\"вт\",IF(WEEKDAY(AV20)=4,\"ср\",IF(WEEKDAY(AV20)=5,\"чт\",IF(WEEKDAY(AV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AV17,MONTH(AV20),$Z18:AV18,YEAR(AV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AV17=1,\"янв\",IF(AV17=2,\"фев\",IF(AV17=3,\"мар\",IF(AV17=4,\"апр\",IF(AV17=5,\"май\",IF(AV17=6,\"июн\",IF(AV17=7,\"июл\",IF(AV17=8,\"авг\",IF(AV17=9,\"сен\",IF(AV17=10,\"окт\",IF(AV17=11,\"ноя\",\"дек\")))))))))))&AV18,IF($Q$16=Lists!$I$19,AV20,IF($Q$16=Lists!$I$20,(INT((AV17-1)/3)+1)&\"кв\"&AV18&\"г\",IF($Q$16=Lists!$I$21,AV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AV20)&\"г.\",\"\")))))))","v":"2023-04-01"},{"$f":"IF(AW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AW20)=1,\"вс\",IF(WEEKDAY(AW20)=2,\"пн\",IF(WEEKDAY(AW20)=3,\"вт\",IF(WEEKDAY(AW20)=4,\"ср\",IF(WEEKDAY(AW20)=5,\"чт\",IF(WEEKDAY(AW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AW17,MONTH(AW20),$Z18:AW18,YEAR(AW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AW17=1,\"янв\",IF(AW17=2,\"фев\",IF(AW17=3,\"мар\",IF(AW17=4,\"апр\",IF(AW17=5,\"май\",IF(AW17=6,\"июн\",IF(AW17=7,\"июл\",IF(AW17=8,\"авг\",IF(AW17=9,\"сен\",IF(AW17=10,\"окт\",IF(AW17=11,\"ноя\",\"дек\")))))))))))&AW18,IF($Q$16=Lists!$I$19,AW20,IF($Q$16=Lists!$I$20,(INT((AW17-1)/3)+1)&\"кв\"&AW18&\"г\",IF($Q$16=Lists!$I$21,AW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AW20)&\"г.\",\"\")))))))","v":"2023-05-01"},{"$f":"IF(AX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AX20)=1,\"вс\",IF(WEEKDAY(AX20)=2,\"пн\",IF(WEEKDAY(AX20)=3,\"вт\",IF(WEEKDAY(AX20)=4,\"ср\",IF(WEEKDAY(AX20)=5,\"чт\",IF(WEEKDAY(AX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AX17,MONTH(AX20),$Z18:AX18,YEAR(AX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AX17=1,\"янв\",IF(AX17=2,\"фев\",IF(AX17=3,\"мар\",IF(AX17=4,\"апр\",IF(AX17=5,\"май\",IF(AX17=6,\"июн\",IF(AX17=7,\"июл\",IF(AX17=8,\"авг\",IF(AX17=9,\"сен\",IF(AX17=10,\"окт\",IF(AX17=11,\"ноя\",\"дек\")))))))))))&AX18,IF($Q$16=Lists!$I$19,AX20,IF($Q$16=Lists!$I$20,(INT((AX17-1)/3)+1)&\"кв\"&AX18&\"г\",IF($Q$16=Lists!$I$21,AX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AX20)&\"г.\",\"\")))))))","v":"2023-06-01"},{"$f":"IF(AY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AY20)=1,\"вс\",IF(WEEKDAY(AY20)=2,\"пн\",IF(WEEKDAY(AY20)=3,\"вт\",IF(WEEKDAY(AY20)=4,\"ср\",IF(WEEKDAY(AY20)=5,\"чт\",IF(WEEKDAY(AY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AY17,MONTH(AY20),$Z18:AY18,YEAR(AY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AY17=1,\"янв\",IF(AY17=2,\"фев\",IF(AY17=3,\"мар\",IF(AY17=4,\"апр\",IF(AY17=5,\"май\",IF(AY17=6,\"июн\",IF(AY17=7,\"июл\",IF(AY17=8,\"авг\",IF(AY17=9,\"сен\",IF(AY17=10,\"окт\",IF(AY17=11,\"ноя\",\"дек\")))))))))))&AY18,IF($Q$16=Lists!$I$19,AY20,IF($Q$16=Lists!$I$20,(INT((AY17-1)/3)+1)&\"кв\"&AY18&\"г\",IF($Q$16=Lists!$I$21,AY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AY20)&\"г.\",\"\")))))))","v":"2023-07-01"},{"$f":"IF(AZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(AZ20)=1,\"вс\",IF(WEEKDAY(AZ20)=2,\"пн\",IF(WEEKDAY(AZ20)=3,\"вт\",IF(WEEKDAY(AZ20)=4,\"ср\",IF(WEEKDAY(AZ20)=5,\"чт\",IF(WEEKDAY(AZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:AZ17,MONTH(AZ20),$Z18:AZ18,YEAR(AZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(AZ17=1,\"янв\",IF(AZ17=2,\"фев\",IF(AZ17=3,\"мар\",IF(AZ17=4,\"апр\",IF(AZ17=5,\"май\",IF(AZ17=6,\"июн\",IF(AZ17=7,\"июл\",IF(AZ17=8,\"авг\",IF(AZ17=9,\"сен\",IF(AZ17=10,\"окт\",IF(AZ17=11,\"ноя\",\"дек\")))))))))))&AZ18,IF($Q$16=Lists!$I$19,AZ20,IF($Q$16=Lists!$I$20,(INT((AZ17-1)/3)+1)&\"кв\"&AZ18&\"г\",IF($Q$16=Lists!$I$21,AZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(AZ20)&\"г.\",\"\")))))))","v":"2023-08-01"},{"$f":"IF(BA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BA20)=1,\"вс\",IF(WEEKDAY(BA20)=2,\"пн\",IF(WEEKDAY(BA20)=3,\"вт\",IF(WEEKDAY(BA20)=4,\"ср\",IF(WEEKDAY(BA20)=5,\"чт\",IF(WEEKDAY(BA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BA17,MONTH(BA20),$Z18:BA18,YEAR(BA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BA17=1,\"янв\",IF(BA17=2,\"фев\",IF(BA17=3,\"мар\",IF(BA17=4,\"апр\",IF(BA17=5,\"май\",IF(BA17=6,\"июн\",IF(BA17=7,\"июл\",IF(BA17=8,\"авг\",IF(BA17=9,\"сен\",IF(BA17=10,\"окт\",IF(BA17=11,\"ноя\",\"дек\")))))))))))&BA18,IF($Q$16=Lists!$I$19,BA20,IF($Q$16=Lists!$I$20,(INT((BA17-1)/3)+1)&\"кв\"&BA18&\"г\",IF($Q$16=Lists!$I$21,BA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BA20)&\"г.\",\"\")))))))","v":"2023-09-01"},{"$f":"IF(BB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BB20)=1,\"вс\",IF(WEEKDAY(BB20)=2,\"пн\",IF(WEEKDAY(BB20)=3,\"вт\",IF(WEEKDAY(BB20)=4,\"ср\",IF(WEEKDAY(BB20)=5,\"чт\",IF(WEEKDAY(BB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BB17,MONTH(BB20),$Z18:BB18,YEAR(BB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BB17=1,\"янв\",IF(BB17=2,\"фев\",IF(BB17=3,\"мар\",IF(BB17=4,\"апр\",IF(BB17=5,\"май\",IF(BB17=6,\"июн\",IF(BB17=7,\"июл\",IF(BB17=8,\"авг\",IF(BB17=9,\"сен\",IF(BB17=10,\"окт\",IF(BB17=11,\"ноя\",\"дек\")))))))))))&BB18,IF($Q$16=Lists!$I$19,BB20,IF($Q$16=Lists!$I$20,(INT((BB17-1)/3)+1)&\"кв\"&BB18&\"г\",IF($Q$16=Lists!$I$21,BB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BB20)&\"г.\",\"\")))))))","v":"2023-10-01"},{"$f":"IF(BC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BC20)=1,\"вс\",IF(WEEKDAY(BC20)=2,\"пн\",IF(WEEKDAY(BC20)=3,\"вт\",IF(WEEKDAY(BC20)=4,\"ср\",IF(WEEKDAY(BC20)=5,\"чт\",IF(WEEKDAY(BC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BC17,MONTH(BC20),$Z18:BC18,YEAR(BC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BC17=1,\"янв\",IF(BC17=2,\"фев\",IF(BC17=3,\"мар\",IF(BC17=4,\"апр\",IF(BC17=5,\"май\",IF(BC17=6,\"июн\",IF(BC17=7,\"июл\",IF(BC17=8,\"авг\",IF(BC17=9,\"сен\",IF(BC17=10,\"окт\",IF(BC17=11,\"ноя\",\"дек\")))))))))))&BC18,IF($Q$16=Lists!$I$19,BC20,IF($Q$16=Lists!$I$20,(INT((BC17-1)/3)+1)&\"кв\"&BC18&\"г\",IF($Q$16=Lists!$I$21,BC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BC20)&\"г.\",\"\")))))))","v":"2023-11-01"},{"$f":"IF(BD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BD20)=1,\"вс\",IF(WEEKDAY(BD20)=2,\"пн\",IF(WEEKDAY(BD20)=3,\"вт\",IF(WEEKDAY(BD20)=4,\"ср\",IF(WEEKDAY(BD20)=5,\"чт\",IF(WEEKDAY(BD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BD17,MONTH(BD20),$Z18:BD18,YEAR(BD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BD17=1,\"янв\",IF(BD17=2,\"фев\",IF(BD17=3,\"мар\",IF(BD17=4,\"апр\",IF(BD17=5,\"май\",IF(BD17=6,\"июн\",IF(BD17=7,\"июл\",IF(BD17=8,\"авг\",IF(BD17=9,\"сен\",IF(BD17=10,\"окт\",IF(BD17=11,\"ноя\",\"дек\")))))))))))&BD18,IF($Q$16=Lists!$I$19,BD20,IF($Q$16=Lists!$I$20,(INT((BD17-1)/3)+1)&\"кв\"&BD18&\"г\",IF($Q$16=Lists!$I$21,BD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BD20)&\"г.\",\"\")))))))","v":"2023-12-01"},{"$f":"IF(BE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BE20)=1,\"вс\",IF(WEEKDAY(BE20)=2,\"пн\",IF(WEEKDAY(BE20)=3,\"вт\",IF(WEEKDAY(BE20)=4,\"ср\",IF(WEEKDAY(BE20)=5,\"чт\",IF(WEEKDAY(BE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BE17,MONTH(BE20),$Z18:BE18,YEAR(BE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BE17=1,\"янв\",IF(BE17=2,\"фев\",IF(BE17=3,\"мар\",IF(BE17=4,\"апр\",IF(BE17=5,\"май\",IF(BE17=6,\"июн\",IF(BE17=7,\"июл\",IF(BE17=8,\"авг\",IF(BE17=9,\"сен\",IF(BE17=10,\"окт\",IF(BE17=11,\"ноя\",\"дек\")))))))))))&BE18,IF($Q$16=Lists!$I$19,BE20,IF($Q$16=Lists!$I$20,(INT((BE17-1)/3)+1)&\"кв\"&BE18&\"г\",IF($Q$16=Lists!$I$21,BE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BE20)&\"г.\",\"\")))))))","v":"2024-01-01"},{"$f":"IF(BF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BF20)=1,\"вс\",IF(WEEKDAY(BF20)=2,\"пн\",IF(WEEKDAY(BF20)=3,\"вт\",IF(WEEKDAY(BF20)=4,\"ср\",IF(WEEKDAY(BF20)=5,\"чт\",IF(WEEKDAY(BF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BF17,MONTH(BF20),$Z18:BF18,YEAR(BF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BF17=1,\"янв\",IF(BF17=2,\"фев\",IF(BF17=3,\"мар\",IF(BF17=4,\"апр\",IF(BF17=5,\"май\",IF(BF17=6,\"июн\",IF(BF17=7,\"июл\",IF(BF17=8,\"авг\",IF(BF17=9,\"сен\",IF(BF17=10,\"окт\",IF(BF17=11,\"ноя\",\"дек\")))))))))))&BF18,IF($Q$16=Lists!$I$19,BF20,IF($Q$16=Lists!$I$20,(INT((BF17-1)/3)+1)&\"кв\"&BF18&\"г\",IF($Q$16=Lists!$I$21,BF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BF20)&\"г.\",\"\")))))))","v":"2024-02-01"},{"$f":"IF(BG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BG20)=1,\"вс\",IF(WEEKDAY(BG20)=2,\"пн\",IF(WEEKDAY(BG20)=3,\"вт\",IF(WEEKDAY(BG20)=4,\"ср\",IF(WEEKDAY(BG20)=5,\"чт\",IF(WEEKDAY(BG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BG17,MONTH(BG20),$Z18:BG18,YEAR(BG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BG17=1,\"янв\",IF(BG17=2,\"фев\",IF(BG17=3,\"мар\",IF(BG17=4,\"апр\",IF(BG17=5,\"май\",IF(BG17=6,\"июн\",IF(BG17=7,\"июл\",IF(BG17=8,\"авг\",IF(BG17=9,\"сен\",IF(BG17=10,\"окт\",IF(BG17=11,\"ноя\",\"дек\")))))))))))&BG18,IF($Q$16=Lists!$I$19,BG20,IF($Q$16=Lists!$I$20,(INT((BG17-1)/3)+1)&\"кв\"&BG18&\"г\",IF($Q$16=Lists!$I$21,BG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BG20)&\"г.\",\"\")))))))","v":"2024-03-01"},{"$f":"IF(BH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BH20)=1,\"вс\",IF(WEEKDAY(BH20)=2,\"пн\",IF(WEEKDAY(BH20)=3,\"вт\",IF(WEEKDAY(BH20)=4,\"ср\",IF(WEEKDAY(BH20)=5,\"чт\",IF(WEEKDAY(BH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BH17,MONTH(BH20),$Z18:BH18,YEAR(BH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BH17=1,\"янв\",IF(BH17=2,\"фев\",IF(BH17=3,\"мар\",IF(BH17=4,\"апр\",IF(BH17=5,\"май\",IF(BH17=6,\"июн\",IF(BH17=7,\"июл\",IF(BH17=8,\"авг\",IF(BH17=9,\"сен\",IF(BH17=10,\"окт\",IF(BH17=11,\"ноя\",\"дек\")))))))))))&BH18,IF($Q$16=Lists!$I$19,BH20,IF($Q$16=Lists!$I$20,(INT((BH17-1)/3)+1)&\"кв\"&BH18&\"г\",IF($Q$16=Lists!$I$21,BH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BH20)&\"г.\",\"\")))))))","v":"2024-04-01"},{"$f":"IF(BI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BI20)=1,\"вс\",IF(WEEKDAY(BI20)=2,\"пн\",IF(WEEKDAY(BI20)=3,\"вт\",IF(WEEKDAY(BI20)=4,\"ср\",IF(WEEKDAY(BI20)=5,\"чт\",IF(WEEKDAY(BI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BI17,MONTH(BI20),$Z18:BI18,YEAR(BI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BI17=1,\"янв\",IF(BI17=2,\"фев\",IF(BI17=3,\"мар\",IF(BI17=4,\"апр\",IF(BI17=5,\"май\",IF(BI17=6,\"июн\",IF(BI17=7,\"июл\",IF(BI17=8,\"авг\",IF(BI17=9,\"сен\",IF(BI17=10,\"окт\",IF(BI17=11,\"ноя\",\"дек\")))))))))))&BI18,IF($Q$16=Lists!$I$19,BI20,IF($Q$16=Lists!$I$20,(INT((BI17-1)/3)+1)&\"кв\"&BI18&\"г\",IF($Q$16=Lists!$I$21,BI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BI20)&\"г.\",\"\")))))))","v":"2024-05-01"},{"$f":"IF(BJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BJ20)=1,\"вс\",IF(WEEKDAY(BJ20)=2,\"пн\",IF(WEEKDAY(BJ20)=3,\"вт\",IF(WEEKDAY(BJ20)=4,\"ср\",IF(WEEKDAY(BJ20)=5,\"чт\",IF(WEEKDAY(BJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BJ17,MONTH(BJ20),$Z18:BJ18,YEAR(BJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BJ17=1,\"янв\",IF(BJ17=2,\"фев\",IF(BJ17=3,\"мар\",IF(BJ17=4,\"апр\",IF(BJ17=5,\"май\",IF(BJ17=6,\"июн\",IF(BJ17=7,\"июл\",IF(BJ17=8,\"авг\",IF(BJ17=9,\"сен\",IF(BJ17=10,\"окт\",IF(BJ17=11,\"ноя\",\"дек\")))))))))))&BJ18,IF($Q$16=Lists!$I$19,BJ20,IF($Q$16=Lists!$I$20,(INT((BJ17-1)/3)+1)&\"кв\"&BJ18&\"г\",IF($Q$16=Lists!$I$21,BJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BJ20)&\"г.\",\"\")))))))","v":"2024-06-01"},{"$f":"IF(BK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BK20)=1,\"вс\",IF(WEEKDAY(BK20)=2,\"пн\",IF(WEEKDAY(BK20)=3,\"вт\",IF(WEEKDAY(BK20)=4,\"ср\",IF(WEEKDAY(BK20)=5,\"чт\",IF(WEEKDAY(BK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BK17,MONTH(BK20),$Z18:BK18,YEAR(BK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BK17=1,\"янв\",IF(BK17=2,\"фев\",IF(BK17=3,\"мар\",IF(BK17=4,\"апр\",IF(BK17=5,\"май\",IF(BK17=6,\"июн\",IF(BK17=7,\"июл\",IF(BK17=8,\"авг\",IF(BK17=9,\"сен\",IF(BK17=10,\"окт\",IF(BK17=11,\"ноя\",\"дек\")))))))))))&BK18,IF($Q$16=Lists!$I$19,BK20,IF($Q$16=Lists!$I$20,(INT((BK17-1)/3)+1)&\"кв\"&BK18&\"г\",IF($Q$16=Lists!$I$21,BK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BK20)&\"г.\",\"\")))))))","v":"2024-07-01"},{"$f":"IF(BL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BL20)=1,\"вс\",IF(WEEKDAY(BL20)=2,\"пн\",IF(WEEKDAY(BL20)=3,\"вт\",IF(WEEKDAY(BL20)=4,\"ср\",IF(WEEKDAY(BL20)=5,\"чт\",IF(WEEKDAY(BL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BL17,MONTH(BL20),$Z18:BL18,YEAR(BL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BL17=1,\"янв\",IF(BL17=2,\"фев\",IF(BL17=3,\"мар\",IF(BL17=4,\"апр\",IF(BL17=5,\"май\",IF(BL17=6,\"июн\",IF(BL17=7,\"июл\",IF(BL17=8,\"авг\",IF(BL17=9,\"сен\",IF(BL17=10,\"окт\",IF(BL17=11,\"ноя\",\"дек\")))))))))))&BL18,IF($Q$16=Lists!$I$19,BL20,IF($Q$16=Lists!$I$20,(INT((BL17-1)/3)+1)&\"кв\"&BL18&\"г\",IF($Q$16=Lists!$I$21,BL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BL20)&\"г.\",\"\")))))))","v":"2024-08-01"},{"$f":"IF(BM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BM20)=1,\"вс\",IF(WEEKDAY(BM20)=2,\"пн\",IF(WEEKDAY(BM20)=3,\"вт\",IF(WEEKDAY(BM20)=4,\"ср\",IF(WEEKDAY(BM20)=5,\"чт\",IF(WEEKDAY(BM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BM17,MONTH(BM20),$Z18:BM18,YEAR(BM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BM17=1,\"янв\",IF(BM17=2,\"фев\",IF(BM17=3,\"мар\",IF(BM17=4,\"апр\",IF(BM17=5,\"май\",IF(BM17=6,\"июн\",IF(BM17=7,\"июл\",IF(BM17=8,\"авг\",IF(BM17=9,\"сен\",IF(BM17=10,\"окт\",IF(BM17=11,\"ноя\",\"дек\")))))))))))&BM18,IF($Q$16=Lists!$I$19,BM20,IF($Q$16=Lists!$I$20,(INT((BM17-1)/3)+1)&\"кв\"&BM18&\"г\",IF($Q$16=Lists!$I$21,BM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BM20)&\"г.\",\"\")))))))","v":"2024-09-01"},{"$f":"IF(BN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BN20)=1,\"вс\",IF(WEEKDAY(BN20)=2,\"пн\",IF(WEEKDAY(BN20)=3,\"вт\",IF(WEEKDAY(BN20)=4,\"ср\",IF(WEEKDAY(BN20)=5,\"чт\",IF(WEEKDAY(BN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BN17,MONTH(BN20),$Z18:BN18,YEAR(BN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BN17=1,\"янв\",IF(BN17=2,\"фев\",IF(BN17=3,\"мар\",IF(BN17=4,\"апр\",IF(BN17=5,\"май\",IF(BN17=6,\"июн\",IF(BN17=7,\"июл\",IF(BN17=8,\"авг\",IF(BN17=9,\"сен\",IF(BN17=10,\"окт\",IF(BN17=11,\"ноя\",\"дек\")))))))))))&BN18,IF($Q$16=Lists!$I$19,BN20,IF($Q$16=Lists!$I$20,(INT((BN17-1)/3)+1)&\"кв\"&BN18&\"г\",IF($Q$16=Lists!$I$21,BN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BN20)&\"г.\",\"\")))))))","v":"2024-10-01"},{"$f":"IF(BO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BO20)=1,\"вс\",IF(WEEKDAY(BO20)=2,\"пн\",IF(WEEKDAY(BO20)=3,\"вт\",IF(WEEKDAY(BO20)=4,\"ср\",IF(WEEKDAY(BO20)=5,\"чт\",IF(WEEKDAY(BO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BO17,MONTH(BO20),$Z18:BO18,YEAR(BO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BO17=1,\"янв\",IF(BO17=2,\"фев\",IF(BO17=3,\"мар\",IF(BO17=4,\"апр\",IF(BO17=5,\"май\",IF(BO17=6,\"июн\",IF(BO17=7,\"июл\",IF(BO17=8,\"авг\",IF(BO17=9,\"сен\",IF(BO17=10,\"окт\",IF(BO17=11,\"ноя\",\"дек\")))))))))))&BO18,IF($Q$16=Lists!$I$19,BO20,IF($Q$16=Lists!$I$20,(INT((BO17-1)/3)+1)&\"кв\"&BO18&\"г\",IF($Q$16=Lists!$I$21,BO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BO20)&\"г.\",\"\")))))))","v":"2024-11-01"},{"$f":"IF(BP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BP20)=1,\"вс\",IF(WEEKDAY(BP20)=2,\"пн\",IF(WEEKDAY(BP20)=3,\"вт\",IF(WEEKDAY(BP20)=4,\"ср\",IF(WEEKDAY(BP20)=5,\"чт\",IF(WEEKDAY(BP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BP17,MONTH(BP20),$Z18:BP18,YEAR(BP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BP17=1,\"янв\",IF(BP17=2,\"фев\",IF(BP17=3,\"мар\",IF(BP17=4,\"апр\",IF(BP17=5,\"май\",IF(BP17=6,\"июн\",IF(BP17=7,\"июл\",IF(BP17=8,\"авг\",IF(BP17=9,\"сен\",IF(BP17=10,\"окт\",IF(BP17=11,\"ноя\",\"дек\")))))))))))&BP18,IF($Q$16=Lists!$I$19,BP20,IF($Q$16=Lists!$I$20,(INT((BP17-1)/3)+1)&\"кв\"&BP18&\"г\",IF($Q$16=Lists!$I$21,BP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BP20)&\"г.\",\"\")))))))","v":"2024-12-01"},{"$f":"IF(BQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BQ20)=1,\"вс\",IF(WEEKDAY(BQ20)=2,\"пн\",IF(WEEKDAY(BQ20)=3,\"вт\",IF(WEEKDAY(BQ20)=4,\"ср\",IF(WEEKDAY(BQ20)=5,\"чт\",IF(WEEKDAY(BQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BQ17,MONTH(BQ20),$Z18:BQ18,YEAR(BQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BQ17=1,\"янв\",IF(BQ17=2,\"фев\",IF(BQ17=3,\"мар\",IF(BQ17=4,\"апр\",IF(BQ17=5,\"май\",IF(BQ17=6,\"июн\",IF(BQ17=7,\"июл\",IF(BQ17=8,\"авг\",IF(BQ17=9,\"сен\",IF(BQ17=10,\"окт\",IF(BQ17=11,\"ноя\",\"дек\")))))))))))&BQ18,IF($Q$16=Lists!$I$19,BQ20,IF($Q$16=Lists!$I$20,(INT((BQ17-1)/3)+1)&\"кв\"&BQ18&\"г\",IF($Q$16=Lists!$I$21,BQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BQ20)&\"г.\",\"\")))))))","v":"2025-01-01"},{"$f":"IF(BR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BR20)=1,\"вс\",IF(WEEKDAY(BR20)=2,\"пн\",IF(WEEKDAY(BR20)=3,\"вт\",IF(WEEKDAY(BR20)=4,\"ср\",IF(WEEKDAY(BR20)=5,\"чт\",IF(WEEKDAY(BR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BR17,MONTH(BR20),$Z18:BR18,YEAR(BR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BR17=1,\"янв\",IF(BR17=2,\"фев\",IF(BR17=3,\"мар\",IF(BR17=4,\"апр\",IF(BR17=5,\"май\",IF(BR17=6,\"июн\",IF(BR17=7,\"июл\",IF(BR17=8,\"авг\",IF(BR17=9,\"сен\",IF(BR17=10,\"окт\",IF(BR17=11,\"ноя\",\"дек\")))))))))))&BR18,IF($Q$16=Lists!$I$19,BR20,IF($Q$16=Lists!$I$20,(INT((BR17-1)/3)+1)&\"кв\"&BR18&\"г\",IF($Q$16=Lists!$I$21,BR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BR20)&\"г.\",\"\")))))))","v":"2025-02-01"},{"$f":"IF(BS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BS20)=1,\"вс\",IF(WEEKDAY(BS20)=2,\"пн\",IF(WEEKDAY(BS20)=3,\"вт\",IF(WEEKDAY(BS20)=4,\"ср\",IF(WEEKDAY(BS20)=5,\"чт\",IF(WEEKDAY(BS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BS17,MONTH(BS20),$Z18:BS18,YEAR(BS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BS17=1,\"янв\",IF(BS17=2,\"фев\",IF(BS17=3,\"мар\",IF(BS17=4,\"апр\",IF(BS17=5,\"май\",IF(BS17=6,\"июн\",IF(BS17=7,\"июл\",IF(BS17=8,\"авг\",IF(BS17=9,\"сен\",IF(BS17=10,\"окт\",IF(BS17=11,\"ноя\",\"дек\")))))))))))&BS18,IF($Q$16=Lists!$I$19,BS20,IF($Q$16=Lists!$I$20,(INT((BS17-1)/3)+1)&\"кв\"&BS18&\"г\",IF($Q$16=Lists!$I$21,BS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BS20)&\"г.\",\"\")))))))","v":"2025-03-01"},{"$f":"IF(BT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BT20)=1,\"вс\",IF(WEEKDAY(BT20)=2,\"пн\",IF(WEEKDAY(BT20)=3,\"вт\",IF(WEEKDAY(BT20)=4,\"ср\",IF(WEEKDAY(BT20)=5,\"чт\",IF(WEEKDAY(BT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BT17,MONTH(BT20),$Z18:BT18,YEAR(BT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BT17=1,\"янв\",IF(BT17=2,\"фев\",IF(BT17=3,\"мар\",IF(BT17=4,\"апр\",IF(BT17=5,\"май\",IF(BT17=6,\"июн\",IF(BT17=7,\"июл\",IF(BT17=8,\"авг\",IF(BT17=9,\"сен\",IF(BT17=10,\"окт\",IF(BT17=11,\"ноя\",\"дек\")))))))))))&BT18,IF($Q$16=Lists!$I$19,BT20,IF($Q$16=Lists!$I$20,(INT((BT17-1)/3)+1)&\"кв\"&BT18&\"г\",IF($Q$16=Lists!$I$21,BT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BT20)&\"г.\",\"\")))))))","v":"2025-04-01"},{"$f":"IF(BU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BU20)=1,\"вс\",IF(WEEKDAY(BU20)=2,\"пн\",IF(WEEKDAY(BU20)=3,\"вт\",IF(WEEKDAY(BU20)=4,\"ср\",IF(WEEKDAY(BU20)=5,\"чт\",IF(WEEKDAY(BU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BU17,MONTH(BU20),$Z18:BU18,YEAR(BU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BU17=1,\"янв\",IF(BU17=2,\"фев\",IF(BU17=3,\"мар\",IF(BU17=4,\"апр\",IF(BU17=5,\"май\",IF(BU17=6,\"июн\",IF(BU17=7,\"июл\",IF(BU17=8,\"авг\",IF(BU17=9,\"сен\",IF(BU17=10,\"окт\",IF(BU17=11,\"ноя\",\"дек\")))))))))))&BU18,IF($Q$16=Lists!$I$19,BU20,IF($Q$16=Lists!$I$20,(INT((BU17-1)/3)+1)&\"кв\"&BU18&\"г\",IF($Q$16=Lists!$I$21,BU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BU20)&\"г.\",\"\")))))))","v":"2025-05-01"},{"$f":"IF(BV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BV20)=1,\"вс\",IF(WEEKDAY(BV20)=2,\"пн\",IF(WEEKDAY(BV20)=3,\"вт\",IF(WEEKDAY(BV20)=4,\"ср\",IF(WEEKDAY(BV20)=5,\"чт\",IF(WEEKDAY(BV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BV17,MONTH(BV20),$Z18:BV18,YEAR(BV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BV17=1,\"янв\",IF(BV17=2,\"фев\",IF(BV17=3,\"мар\",IF(BV17=4,\"апр\",IF(BV17=5,\"май\",IF(BV17=6,\"июн\",IF(BV17=7,\"июл\",IF(BV17=8,\"авг\",IF(BV17=9,\"сен\",IF(BV17=10,\"окт\",IF(BV17=11,\"ноя\",\"дек\")))))))))))&BV18,IF($Q$16=Lists!$I$19,BV20,IF($Q$16=Lists!$I$20,(INT((BV17-1)/3)+1)&\"кв\"&BV18&\"г\",IF($Q$16=Lists!$I$21,BV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BV20)&\"г.\",\"\")))))))","v":"2025-06-01"},{"$f":"IF(BW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BW20)=1,\"вс\",IF(WEEKDAY(BW20)=2,\"пн\",IF(WEEKDAY(BW20)=3,\"вт\",IF(WEEKDAY(BW20)=4,\"ср\",IF(WEEKDAY(BW20)=5,\"чт\",IF(WEEKDAY(BW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BW17,MONTH(BW20),$Z18:BW18,YEAR(BW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BW17=1,\"янв\",IF(BW17=2,\"фев\",IF(BW17=3,\"мар\",IF(BW17=4,\"апр\",IF(BW17=5,\"май\",IF(BW17=6,\"июн\",IF(BW17=7,\"июл\",IF(BW17=8,\"авг\",IF(BW17=9,\"сен\",IF(BW17=10,\"окт\",IF(BW17=11,\"ноя\",\"дек\")))))))))))&BW18,IF($Q$16=Lists!$I$19,BW20,IF($Q$16=Lists!$I$20,(INT((BW17-1)/3)+1)&\"кв\"&BW18&\"г\",IF($Q$16=Lists!$I$21,BW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BW20)&\"г.\",\"\")))))))","v":"2025-07-01"},{"$f":"IF(BX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BX20)=1,\"вс\",IF(WEEKDAY(BX20)=2,\"пн\",IF(WEEKDAY(BX20)=3,\"вт\",IF(WEEKDAY(BX20)=4,\"ср\",IF(WEEKDAY(BX20)=5,\"чт\",IF(WEEKDAY(BX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BX17,MONTH(BX20),$Z18:BX18,YEAR(BX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BX17=1,\"янв\",IF(BX17=2,\"фев\",IF(BX17=3,\"мар\",IF(BX17=4,\"апр\",IF(BX17=5,\"май\",IF(BX17=6,\"июн\",IF(BX17=7,\"июл\",IF(BX17=8,\"авг\",IF(BX17=9,\"сен\",IF(BX17=10,\"окт\",IF(BX17=11,\"ноя\",\"дек\")))))))))))&BX18,IF($Q$16=Lists!$I$19,BX20,IF($Q$16=Lists!$I$20,(INT((BX17-1)/3)+1)&\"кв\"&BX18&\"г\",IF($Q$16=Lists!$I$21,BX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BX20)&\"г.\",\"\")))))))","v":"2025-08-01"},{"$f":"IF(BY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BY20)=1,\"вс\",IF(WEEKDAY(BY20)=2,\"пн\",IF(WEEKDAY(BY20)=3,\"вт\",IF(WEEKDAY(BY20)=4,\"ср\",IF(WEEKDAY(BY20)=5,\"чт\",IF(WEEKDAY(BY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BY17,MONTH(BY20),$Z18:BY18,YEAR(BY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BY17=1,\"янв\",IF(BY17=2,\"фев\",IF(BY17=3,\"мар\",IF(BY17=4,\"апр\",IF(BY17=5,\"май\",IF(BY17=6,\"июн\",IF(BY17=7,\"июл\",IF(BY17=8,\"авг\",IF(BY17=9,\"сен\",IF(BY17=10,\"окт\",IF(BY17=11,\"ноя\",\"дек\")))))))))))&BY18,IF($Q$16=Lists!$I$19,BY20,IF($Q$16=Lists!$I$20,(INT((BY17-1)/3)+1)&\"кв\"&BY18&\"г\",IF($Q$16=Lists!$I$21,BY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BY20)&\"г.\",\"\")))))))","v":"2025-09-01"},{"$f":"IF(BZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(BZ20)=1,\"вс\",IF(WEEKDAY(BZ20)=2,\"пн\",IF(WEEKDAY(BZ20)=3,\"вт\",IF(WEEKDAY(BZ20)=4,\"ср\",IF(WEEKDAY(BZ20)=5,\"чт\",IF(WEEKDAY(BZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:BZ17,MONTH(BZ20),$Z18:BZ18,YEAR(BZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(BZ17=1,\"янв\",IF(BZ17=2,\"фев\",IF(BZ17=3,\"мар\",IF(BZ17=4,\"апр\",IF(BZ17=5,\"май\",IF(BZ17=6,\"июн\",IF(BZ17=7,\"июл\",IF(BZ17=8,\"авг\",IF(BZ17=9,\"сен\",IF(BZ17=10,\"окт\",IF(BZ17=11,\"ноя\",\"дек\")))))))))))&BZ18,IF($Q$16=Lists!$I$19,BZ20,IF($Q$16=Lists!$I$20,(INT((BZ17-1)/3)+1)&\"кв\"&BZ18&\"г\",IF($Q$16=Lists!$I$21,BZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(BZ20)&\"г.\",\"\")))))))","v":"2025-10-01"},{"$f":"IF(CA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CA20)=1,\"вс\",IF(WEEKDAY(CA20)=2,\"пн\",IF(WEEKDAY(CA20)=3,\"вт\",IF(WEEKDAY(CA20)=4,\"ср\",IF(WEEKDAY(CA20)=5,\"чт\",IF(WEEKDAY(CA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CA17,MONTH(CA20),$Z18:CA18,YEAR(CA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CA17=1,\"янв\",IF(CA17=2,\"фев\",IF(CA17=3,\"мар\",IF(CA17=4,\"апр\",IF(CA17=5,\"май\",IF(CA17=6,\"июн\",IF(CA17=7,\"июл\",IF(CA17=8,\"авг\",IF(CA17=9,\"сен\",IF(CA17=10,\"окт\",IF(CA17=11,\"ноя\",\"дек\")))))))))))&CA18,IF($Q$16=Lists!$I$19,CA20,IF($Q$16=Lists!$I$20,(INT((CA17-1)/3)+1)&\"кв\"&CA18&\"г\",IF($Q$16=Lists!$I$21,CA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CA20)&\"г.\",\"\")))))))","v":"2025-11-01"},{"$f":"IF(CB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CB20)=1,\"вс\",IF(WEEKDAY(CB20)=2,\"пн\",IF(WEEKDAY(CB20)=3,\"вт\",IF(WEEKDAY(CB20)=4,\"ср\",IF(WEEKDAY(CB20)=5,\"чт\",IF(WEEKDAY(CB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CB17,MONTH(CB20),$Z18:CB18,YEAR(CB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CB17=1,\"янв\",IF(CB17=2,\"фев\",IF(CB17=3,\"мар\",IF(CB17=4,\"апр\",IF(CB17=5,\"май\",IF(CB17=6,\"июн\",IF(CB17=7,\"июл\",IF(CB17=8,\"авг\",IF(CB17=9,\"сен\",IF(CB17=10,\"окт\",IF(CB17=11,\"ноя\",\"дек\")))))))))))&CB18,IF($Q$16=Lists!$I$19,CB20,IF($Q$16=Lists!$I$20,(INT((CB17-1)/3)+1)&\"кв\"&CB18&\"г\",IF($Q$16=Lists!$I$21,CB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CB20)&\"г.\",\"\")))))))","v":"2025-12-01"},{"$f":"IF(CC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CC20)=1,\"вс\",IF(WEEKDAY(CC20)=2,\"пн\",IF(WEEKDAY(CC20)=3,\"вт\",IF(WEEKDAY(CC20)=4,\"ср\",IF(WEEKDAY(CC20)=5,\"чт\",IF(WEEKDAY(CC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CC17,MONTH(CC20),$Z18:CC18,YEAR(CC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CC17=1,\"янв\",IF(CC17=2,\"фев\",IF(CC17=3,\"мар\",IF(CC17=4,\"апр\",IF(CC17=5,\"май\",IF(CC17=6,\"июн\",IF(CC17=7,\"июл\",IF(CC17=8,\"авг\",IF(CC17=9,\"сен\",IF(CC17=10,\"окт\",IF(CC17=11,\"ноя\",\"дек\")))))))))))&CC18,IF($Q$16=Lists!$I$19,CC20,IF($Q$16=Lists!$I$20,(INT((CC17-1)/3)+1)&\"кв\"&CC18&\"г\",IF($Q$16=Lists!$I$21,CC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CC20)&\"г.\",\"\")))))))","v":"2026-01-01"},{"$f":"IF(CD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CD20)=1,\"вс\",IF(WEEKDAY(CD20)=2,\"пн\",IF(WEEKDAY(CD20)=3,\"вт\",IF(WEEKDAY(CD20)=4,\"ср\",IF(WEEKDAY(CD20)=5,\"чт\",IF(WEEKDAY(CD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CD17,MONTH(CD20),$Z18:CD18,YEAR(CD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CD17=1,\"янв\",IF(CD17=2,\"фев\",IF(CD17=3,\"мар\",IF(CD17=4,\"апр\",IF(CD17=5,\"май\",IF(CD17=6,\"июн\",IF(CD17=7,\"июл\",IF(CD17=8,\"авг\",IF(CD17=9,\"сен\",IF(CD17=10,\"окт\",IF(CD17=11,\"ноя\",\"дек\")))))))))))&CD18,IF($Q$16=Lists!$I$19,CD20,IF($Q$16=Lists!$I$20,(INT((CD17-1)/3)+1)&\"кв\"&CD18&\"г\",IF($Q$16=Lists!$I$21,CD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CD20)&\"г.\",\"\")))))))","v":"2026-02-01"},{"$f":"IF(CE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CE20)=1,\"вс\",IF(WEEKDAY(CE20)=2,\"пн\",IF(WEEKDAY(CE20)=3,\"вт\",IF(WEEKDAY(CE20)=4,\"ср\",IF(WEEKDAY(CE20)=5,\"чт\",IF(WEEKDAY(CE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CE17,MONTH(CE20),$Z18:CE18,YEAR(CE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CE17=1,\"янв\",IF(CE17=2,\"фев\",IF(CE17=3,\"мар\",IF(CE17=4,\"апр\",IF(CE17=5,\"май\",IF(CE17=6,\"июн\",IF(CE17=7,\"июл\",IF(CE17=8,\"авг\",IF(CE17=9,\"сен\",IF(CE17=10,\"окт\",IF(CE17=11,\"ноя\",\"дек\")))))))))))&CE18,IF($Q$16=Lists!$I$19,CE20,IF($Q$16=Lists!$I$20,(INT((CE17-1)/3)+1)&\"кв\"&CE18&\"г\",IF($Q$16=Lists!$I$21,CE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CE20)&\"г.\",\"\")))))))","v":"2026-03-01"},{"$f":"IF(CF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CF20)=1,\"вс\",IF(WEEKDAY(CF20)=2,\"пн\",IF(WEEKDAY(CF20)=3,\"вт\",IF(WEEKDAY(CF20)=4,\"ср\",IF(WEEKDAY(CF20)=5,\"чт\",IF(WEEKDAY(CF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CF17,MONTH(CF20),$Z18:CF18,YEAR(CF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CF17=1,\"янв\",IF(CF17=2,\"фев\",IF(CF17=3,\"мар\",IF(CF17=4,\"апр\",IF(CF17=5,\"май\",IF(CF17=6,\"июн\",IF(CF17=7,\"июл\",IF(CF17=8,\"авг\",IF(CF17=9,\"сен\",IF(CF17=10,\"окт\",IF(CF17=11,\"ноя\",\"дек\")))))))))))&CF18,IF($Q$16=Lists!$I$19,CF20,IF($Q$16=Lists!$I$20,(INT((CF17-1)/3)+1)&\"кв\"&CF18&\"г\",IF($Q$16=Lists!$I$21,CF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CF20)&\"г.\",\"\")))))))","v":"2026-04-01"},{"$f":"IF(CG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CG20)=1,\"вс\",IF(WEEKDAY(CG20)=2,\"пн\",IF(WEEKDAY(CG20)=3,\"вт\",IF(WEEKDAY(CG20)=4,\"ср\",IF(WEEKDAY(CG20)=5,\"чт\",IF(WEEKDAY(CG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CG17,MONTH(CG20),$Z18:CG18,YEAR(CG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CG17=1,\"янв\",IF(CG17=2,\"фев\",IF(CG17=3,\"мар\",IF(CG17=4,\"апр\",IF(CG17=5,\"май\",IF(CG17=6,\"июн\",IF(CG17=7,\"июл\",IF(CG17=8,\"авг\",IF(CG17=9,\"сен\",IF(CG17=10,\"окт\",IF(CG17=11,\"ноя\",\"дек\")))))))))))&CG18,IF($Q$16=Lists!$I$19,CG20,IF($Q$16=Lists!$I$20,(INT((CG17-1)/3)+1)&\"кв\"&CG18&\"г\",IF($Q$16=Lists!$I$21,CG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CG20)&\"г.\",\"\")))))))","v":"2026-05-01"},{"$f":"IF(CH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CH20)=1,\"вс\",IF(WEEKDAY(CH20)=2,\"пн\",IF(WEEKDAY(CH20)=3,\"вт\",IF(WEEKDAY(CH20)=4,\"ср\",IF(WEEKDAY(CH20)=5,\"чт\",IF(WEEKDAY(CH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CH17,MONTH(CH20),$Z18:CH18,YEAR(CH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CH17=1,\"янв\",IF(CH17=2,\"фев\",IF(CH17=3,\"мар\",IF(CH17=4,\"апр\",IF(CH17=5,\"май\",IF(CH17=6,\"июн\",IF(CH17=7,\"июл\",IF(CH17=8,\"авг\",IF(CH17=9,\"сен\",IF(CH17=10,\"окт\",IF(CH17=11,\"ноя\",\"дек\")))))))))))&CH18,IF($Q$16=Lists!$I$19,CH20,IF($Q$16=Lists!$I$20,(INT((CH17-1)/3)+1)&\"кв\"&CH18&\"г\",IF($Q$16=Lists!$I$21,CH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CH20)&\"г.\",\"\")))))))","v":"2026-06-01"},{"$f":"IF(CI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CI20)=1,\"вс\",IF(WEEKDAY(CI20)=2,\"пн\",IF(WEEKDAY(CI20)=3,\"вт\",IF(WEEKDAY(CI20)=4,\"ср\",IF(WEEKDAY(CI20)=5,\"чт\",IF(WEEKDAY(CI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CI17,MONTH(CI20),$Z18:CI18,YEAR(CI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CI17=1,\"янв\",IF(CI17=2,\"фев\",IF(CI17=3,\"мар\",IF(CI17=4,\"апр\",IF(CI17=5,\"май\",IF(CI17=6,\"июн\",IF(CI17=7,\"июл\",IF(CI17=8,\"авг\",IF(CI17=9,\"сен\",IF(CI17=10,\"окт\",IF(CI17=11,\"ноя\",\"дек\")))))))))))&CI18,IF($Q$16=Lists!$I$19,CI20,IF($Q$16=Lists!$I$20,(INT((CI17-1)/3)+1)&\"кв\"&CI18&\"г\",IF($Q$16=Lists!$I$21,CI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CI20)&\"г.\",\"\")))))))","v":"2026-07-01"},{"$f":"IF(CJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CJ20)=1,\"вс\",IF(WEEKDAY(CJ20)=2,\"пн\",IF(WEEKDAY(CJ20)=3,\"вт\",IF(WEEKDAY(CJ20)=4,\"ср\",IF(WEEKDAY(CJ20)=5,\"чт\",IF(WEEKDAY(CJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CJ17,MONTH(CJ20),$Z18:CJ18,YEAR(CJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CJ17=1,\"янв\",IF(CJ17=2,\"фев\",IF(CJ17=3,\"мар\",IF(CJ17=4,\"апр\",IF(CJ17=5,\"май\",IF(CJ17=6,\"июн\",IF(CJ17=7,\"июл\",IF(CJ17=8,\"авг\",IF(CJ17=9,\"сен\",IF(CJ17=10,\"окт\",IF(CJ17=11,\"ноя\",\"дек\")))))))))))&CJ18,IF($Q$16=Lists!$I$19,CJ20,IF($Q$16=Lists!$I$20,(INT((CJ17-1)/3)+1)&\"кв\"&CJ18&\"г\",IF($Q$16=Lists!$I$21,CJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CJ20)&\"г.\",\"\")))))))","v":"2026-08-01"},{"$f":"IF(CK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CK20)=1,\"вс\",IF(WEEKDAY(CK20)=2,\"пн\",IF(WEEKDAY(CK20)=3,\"вт\",IF(WEEKDAY(CK20)=4,\"ср\",IF(WEEKDAY(CK20)=5,\"чт\",IF(WEEKDAY(CK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CK17,MONTH(CK20),$Z18:CK18,YEAR(CK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CK17=1,\"янв\",IF(CK17=2,\"фев\",IF(CK17=3,\"мар\",IF(CK17=4,\"апр\",IF(CK17=5,\"май\",IF(CK17=6,\"июн\",IF(CK17=7,\"июл\",IF(CK17=8,\"авг\",IF(CK17=9,\"сен\",IF(CK17=10,\"окт\",IF(CK17=11,\"ноя\",\"дек\")))))))))))&CK18,IF($Q$16=Lists!$I$19,CK20,IF($Q$16=Lists!$I$20,(INT((CK17-1)/3)+1)&\"кв\"&CK18&\"г\",IF($Q$16=Lists!$I$21,CK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CK20)&\"г.\",\"\")))))))","v":"2026-09-01"},{"$f":"IF(CL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CL20)=1,\"вс\",IF(WEEKDAY(CL20)=2,\"пн\",IF(WEEKDAY(CL20)=3,\"вт\",IF(WEEKDAY(CL20)=4,\"ср\",IF(WEEKDAY(CL20)=5,\"чт\",IF(WEEKDAY(CL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CL17,MONTH(CL20),$Z18:CL18,YEAR(CL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CL17=1,\"янв\",IF(CL17=2,\"фев\",IF(CL17=3,\"мар\",IF(CL17=4,\"апр\",IF(CL17=5,\"май\",IF(CL17=6,\"июн\",IF(CL17=7,\"июл\",IF(CL17=8,\"авг\",IF(CL17=9,\"сен\",IF(CL17=10,\"окт\",IF(CL17=11,\"ноя\",\"дек\")))))))))))&CL18,IF($Q$16=Lists!$I$19,CL20,IF($Q$16=Lists!$I$20,(INT((CL17-1)/3)+1)&\"кв\"&CL18&\"г\",IF($Q$16=Lists!$I$21,CL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CL20)&\"г.\",\"\")))))))","v":"2026-10-01"},{"$f":"IF(CM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CM20)=1,\"вс\",IF(WEEKDAY(CM20)=2,\"пн\",IF(WEEKDAY(CM20)=3,\"вт\",IF(WEEKDAY(CM20)=4,\"ср\",IF(WEEKDAY(CM20)=5,\"чт\",IF(WEEKDAY(CM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CM17,MONTH(CM20),$Z18:CM18,YEAR(CM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CM17=1,\"янв\",IF(CM17=2,\"фев\",IF(CM17=3,\"мар\",IF(CM17=4,\"апр\",IF(CM17=5,\"май\",IF(CM17=6,\"июн\",IF(CM17=7,\"июл\",IF(CM17=8,\"авг\",IF(CM17=9,\"сен\",IF(CM17=10,\"окт\",IF(CM17=11,\"ноя\",\"дек\")))))))))))&CM18,IF($Q$16=Lists!$I$19,CM20,IF($Q$16=Lists!$I$20,(INT((CM17-1)/3)+1)&\"кв\"&CM18&\"г\",IF($Q$16=Lists!$I$21,CM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CM20)&\"г.\",\"\")))))))","v":"2026-11-01"},{"$f":"IF(CN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CN20)=1,\"вс\",IF(WEEKDAY(CN20)=2,\"пн\",IF(WEEKDAY(CN20)=3,\"вт\",IF(WEEKDAY(CN20)=4,\"ср\",IF(WEEKDAY(CN20)=5,\"чт\",IF(WEEKDAY(CN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CN17,MONTH(CN20),$Z18:CN18,YEAR(CN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CN17=1,\"янв\",IF(CN17=2,\"фев\",IF(CN17=3,\"мар\",IF(CN17=4,\"апр\",IF(CN17=5,\"май\",IF(CN17=6,\"июн\",IF(CN17=7,\"июл\",IF(CN17=8,\"авг\",IF(CN17=9,\"сен\",IF(CN17=10,\"окт\",IF(CN17=11,\"ноя\",\"дек\")))))))))))&CN18,IF($Q$16=Lists!$I$19,CN20,IF($Q$16=Lists!$I$20,(INT((CN17-1)/3)+1)&\"кв\"&CN18&\"г\",IF($Q$16=Lists!$I$21,CN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CN20)&\"г.\",\"\")))))))","v":"2026-12-01"},{"$f":"IF(CO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CO20)=1,\"вс\",IF(WEEKDAY(CO20)=2,\"пн\",IF(WEEKDAY(CO20)=3,\"вт\",IF(WEEKDAY(CO20)=4,\"ср\",IF(WEEKDAY(CO20)=5,\"чт\",IF(WEEKDAY(CO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CO17,MONTH(CO20),$Z18:CO18,YEAR(CO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CO17=1,\"янв\",IF(CO17=2,\"фев\",IF(CO17=3,\"мар\",IF(CO17=4,\"апр\",IF(CO17=5,\"май\",IF(CO17=6,\"июн\",IF(CO17=7,\"июл\",IF(CO17=8,\"авг\",IF(CO17=9,\"сен\",IF(CO17=10,\"окт\",IF(CO17=11,\"ноя\",\"дек\")))))))))))&CO18,IF($Q$16=Lists!$I$19,CO20,IF($Q$16=Lists!$I$20,(INT((CO17-1)/3)+1)&\"кв\"&CO18&\"г\",IF($Q$16=Lists!$I$21,CO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CO20)&\"г.\",\"\")))))))","v":"2027-01-01"},{"$f":"IF(CP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CP20)=1,\"вс\",IF(WEEKDAY(CP20)=2,\"пн\",IF(WEEKDAY(CP20)=3,\"вт\",IF(WEEKDAY(CP20)=4,\"ср\",IF(WEEKDAY(CP20)=5,\"чт\",IF(WEEKDAY(CP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CP17,MONTH(CP20),$Z18:CP18,YEAR(CP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CP17=1,\"янв\",IF(CP17=2,\"фев\",IF(CP17=3,\"мар\",IF(CP17=4,\"апр\",IF(CP17=5,\"май\",IF(CP17=6,\"июн\",IF(CP17=7,\"июл\",IF(CP17=8,\"авг\",IF(CP17=9,\"сен\",IF(CP17=10,\"окт\",IF(CP17=11,\"ноя\",\"дек\")))))))))))&CP18,IF($Q$16=Lists!$I$19,CP20,IF($Q$16=Lists!$I$20,(INT((CP17-1)/3)+1)&\"кв\"&CP18&\"г\",IF($Q$16=Lists!$I$21,CP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CP20)&\"г.\",\"\")))))))","v":"2027-02-01"},{"$f":"IF(CQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CQ20)=1,\"вс\",IF(WEEKDAY(CQ20)=2,\"пн\",IF(WEEKDAY(CQ20)=3,\"вт\",IF(WEEKDAY(CQ20)=4,\"ср\",IF(WEEKDAY(CQ20)=5,\"чт\",IF(WEEKDAY(CQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CQ17,MONTH(CQ20),$Z18:CQ18,YEAR(CQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CQ17=1,\"янв\",IF(CQ17=2,\"фев\",IF(CQ17=3,\"мар\",IF(CQ17=4,\"апр\",IF(CQ17=5,\"май\",IF(CQ17=6,\"июн\",IF(CQ17=7,\"июл\",IF(CQ17=8,\"авг\",IF(CQ17=9,\"сен\",IF(CQ17=10,\"окт\",IF(CQ17=11,\"ноя\",\"дек\")))))))))))&CQ18,IF($Q$16=Lists!$I$19,CQ20,IF($Q$16=Lists!$I$20,(INT((CQ17-1)/3)+1)&\"кв\"&CQ18&\"г\",IF($Q$16=Lists!$I$21,CQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CQ20)&\"г.\",\"\")))))))","v":"2027-03-01"},{"$f":"IF(CR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CR20)=1,\"вс\",IF(WEEKDAY(CR20)=2,\"пн\",IF(WEEKDAY(CR20)=3,\"вт\",IF(WEEKDAY(CR20)=4,\"ср\",IF(WEEKDAY(CR20)=5,\"чт\",IF(WEEKDAY(CR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CR17,MONTH(CR20),$Z18:CR18,YEAR(CR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CR17=1,\"янв\",IF(CR17=2,\"фев\",IF(CR17=3,\"мар\",IF(CR17=4,\"апр\",IF(CR17=5,\"май\",IF(CR17=6,\"июн\",IF(CR17=7,\"июл\",IF(CR17=8,\"авг\",IF(CR17=9,\"сен\",IF(CR17=10,\"окт\",IF(CR17=11,\"ноя\",\"дек\")))))))))))&CR18,IF($Q$16=Lists!$I$19,CR20,IF($Q$16=Lists!$I$20,(INT((CR17-1)/3)+1)&\"кв\"&CR18&\"г\",IF($Q$16=Lists!$I$21,CR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CR20)&\"г.\",\"\")))))))","v":"2027-04-01"},{"$f":"IF(CS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CS20)=1,\"вс\",IF(WEEKDAY(CS20)=2,\"пн\",IF(WEEKDAY(CS20)=3,\"вт\",IF(WEEKDAY(CS20)=4,\"ср\",IF(WEEKDAY(CS20)=5,\"чт\",IF(WEEKDAY(CS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CS17,MONTH(CS20),$Z18:CS18,YEAR(CS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CS17=1,\"янв\",IF(CS17=2,\"фев\",IF(CS17=3,\"мар\",IF(CS17=4,\"апр\",IF(CS17=5,\"май\",IF(CS17=6,\"июн\",IF(CS17=7,\"июл\",IF(CS17=8,\"авг\",IF(CS17=9,\"сен\",IF(CS17=10,\"окт\",IF(CS17=11,\"ноя\",\"дек\")))))))))))&CS18,IF($Q$16=Lists!$I$19,CS20,IF($Q$16=Lists!$I$20,(INT((CS17-1)/3)+1)&\"кв\"&CS18&\"г\",IF($Q$16=Lists!$I$21,CS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CS20)&\"г.\",\"\")))))))","v":"2027-05-01"},{"$f":"IF(CT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CT20)=1,\"вс\",IF(WEEKDAY(CT20)=2,\"пн\",IF(WEEKDAY(CT20)=3,\"вт\",IF(WEEKDAY(CT20)=4,\"ср\",IF(WEEKDAY(CT20)=5,\"чт\",IF(WEEKDAY(CT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CT17,MONTH(CT20),$Z18:CT18,YEAR(CT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CT17=1,\"янв\",IF(CT17=2,\"фев\",IF(CT17=3,\"мар\",IF(CT17=4,\"апр\",IF(CT17=5,\"май\",IF(CT17=6,\"июн\",IF(CT17=7,\"июл\",IF(CT17=8,\"авг\",IF(CT17=9,\"сен\",IF(CT17=10,\"окт\",IF(CT17=11,\"ноя\",\"дек\")))))))))))&CT18,IF($Q$16=Lists!$I$19,CT20,IF($Q$16=Lists!$I$20,(INT((CT17-1)/3)+1)&\"кв\"&CT18&\"г\",IF($Q$16=Lists!$I$21,CT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CT20)&\"г.\",\"\")))))))","v":"2027-06-01"},{"$f":"IF(CU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CU20)=1,\"вс\",IF(WEEKDAY(CU20)=2,\"пн\",IF(WEEKDAY(CU20)=3,\"вт\",IF(WEEKDAY(CU20)=4,\"ср\",IF(WEEKDAY(CU20)=5,\"чт\",IF(WEEKDAY(CU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CU17,MONTH(CU20),$Z18:CU18,YEAR(CU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CU17=1,\"янв\",IF(CU17=2,\"фев\",IF(CU17=3,\"мар\",IF(CU17=4,\"апр\",IF(CU17=5,\"май\",IF(CU17=6,\"июн\",IF(CU17=7,\"июл\",IF(CU17=8,\"авг\",IF(CU17=9,\"сен\",IF(CU17=10,\"окт\",IF(CU17=11,\"ноя\",\"дек\")))))))))))&CU18,IF($Q$16=Lists!$I$19,CU20,IF($Q$16=Lists!$I$20,(INT((CU17-1)/3)+1)&\"кв\"&CU18&\"г\",IF($Q$16=Lists!$I$21,CU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CU20)&\"г.\",\"\")))))))","v":"2027-07-01"},{"$f":"IF(CV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CV20)=1,\"вс\",IF(WEEKDAY(CV20)=2,\"пн\",IF(WEEKDAY(CV20)=3,\"вт\",IF(WEEKDAY(CV20)=4,\"ср\",IF(WEEKDAY(CV20)=5,\"чт\",IF(WEEKDAY(CV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CV17,MONTH(CV20),$Z18:CV18,YEAR(CV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CV17=1,\"янв\",IF(CV17=2,\"фев\",IF(CV17=3,\"мар\",IF(CV17=4,\"апр\",IF(CV17=5,\"май\",IF(CV17=6,\"июн\",IF(CV17=7,\"июл\",IF(CV17=8,\"авг\",IF(CV17=9,\"сен\",IF(CV17=10,\"окт\",IF(CV17=11,\"ноя\",\"дек\")))))))))))&CV18,IF($Q$16=Lists!$I$19,CV20,IF($Q$16=Lists!$I$20,(INT((CV17-1)/3)+1)&\"кв\"&CV18&\"г\",IF($Q$16=Lists!$I$21,CV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CV20)&\"г.\",\"\")))))))","v":"2027-08-01"},{"$f":"IF(CW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CW20)=1,\"вс\",IF(WEEKDAY(CW20)=2,\"пн\",IF(WEEKDAY(CW20)=3,\"вт\",IF(WEEKDAY(CW20)=4,\"ср\",IF(WEEKDAY(CW20)=5,\"чт\",IF(WEEKDAY(CW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CW17,MONTH(CW20),$Z18:CW18,YEAR(CW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CW17=1,\"янв\",IF(CW17=2,\"фев\",IF(CW17=3,\"мар\",IF(CW17=4,\"апр\",IF(CW17=5,\"май\",IF(CW17=6,\"июн\",IF(CW17=7,\"июл\",IF(CW17=8,\"авг\",IF(CW17=9,\"сен\",IF(CW17=10,\"окт\",IF(CW17=11,\"ноя\",\"дек\")))))))))))&CW18,IF($Q$16=Lists!$I$19,CW20,IF($Q$16=Lists!$I$20,(INT((CW17-1)/3)+1)&\"кв\"&CW18&\"г\",IF($Q$16=Lists!$I$21,CW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CW20)&\"г.\",\"\")))))))","v":"2027-09-01"},{"$f":"IF(CX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CX20)=1,\"вс\",IF(WEEKDAY(CX20)=2,\"пн\",IF(WEEKDAY(CX20)=3,\"вт\",IF(WEEKDAY(CX20)=4,\"ср\",IF(WEEKDAY(CX20)=5,\"чт\",IF(WEEKDAY(CX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CX17,MONTH(CX20),$Z18:CX18,YEAR(CX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CX17=1,\"янв\",IF(CX17=2,\"фев\",IF(CX17=3,\"мар\",IF(CX17=4,\"апр\",IF(CX17=5,\"май\",IF(CX17=6,\"июн\",IF(CX17=7,\"июл\",IF(CX17=8,\"авг\",IF(CX17=9,\"сен\",IF(CX17=10,\"окт\",IF(CX17=11,\"ноя\",\"дек\")))))))))))&CX18,IF($Q$16=Lists!$I$19,CX20,IF($Q$16=Lists!$I$20,(INT((CX17-1)/3)+1)&\"кв\"&CX18&\"г\",IF($Q$16=Lists!$I$21,CX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CX20)&\"г.\",\"\")))))))","v":"2027-10-01"},{"$f":"IF(CY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CY20)=1,\"вс\",IF(WEEKDAY(CY20)=2,\"пн\",IF(WEEKDAY(CY20)=3,\"вт\",IF(WEEKDAY(CY20)=4,\"ср\",IF(WEEKDAY(CY20)=5,\"чт\",IF(WEEKDAY(CY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CY17,MONTH(CY20),$Z18:CY18,YEAR(CY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CY17=1,\"янв\",IF(CY17=2,\"фев\",IF(CY17=3,\"мар\",IF(CY17=4,\"апр\",IF(CY17=5,\"май\",IF(CY17=6,\"июн\",IF(CY17=7,\"июл\",IF(CY17=8,\"авг\",IF(CY17=9,\"сен\",IF(CY17=10,\"окт\",IF(CY17=11,\"ноя\",\"дек\")))))))))))&CY18,IF($Q$16=Lists!$I$19,CY20,IF($Q$16=Lists!$I$20,(INT((CY17-1)/3)+1)&\"кв\"&CY18&\"г\",IF($Q$16=Lists!$I$21,CY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CY20)&\"г.\",\"\")))))))","v":"2027-11-01"},{"$f":"IF(CZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(CZ20)=1,\"вс\",IF(WEEKDAY(CZ20)=2,\"пн\",IF(WEEKDAY(CZ20)=3,\"вт\",IF(WEEKDAY(CZ20)=4,\"ср\",IF(WEEKDAY(CZ20)=5,\"чт\",IF(WEEKDAY(CZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:CZ17,MONTH(CZ20),$Z18:CZ18,YEAR(CZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(CZ17=1,\"янв\",IF(CZ17=2,\"фев\",IF(CZ17=3,\"мар\",IF(CZ17=4,\"апр\",IF(CZ17=5,\"май\",IF(CZ17=6,\"июн\",IF(CZ17=7,\"июл\",IF(CZ17=8,\"авг\",IF(CZ17=9,\"сен\",IF(CZ17=10,\"окт\",IF(CZ17=11,\"ноя\",\"дек\")))))))))))&CZ18,IF($Q$16=Lists!$I$19,CZ20,IF($Q$16=Lists!$I$20,(INT((CZ17-1)/3)+1)&\"кв\"&CZ18&\"г\",IF($Q$16=Lists!$I$21,CZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(CZ20)&\"г.\",\"\")))))))","v":"2027-12-01"},{"$f":"IF(DA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DA20)=1,\"вс\",IF(WEEKDAY(DA20)=2,\"пн\",IF(WEEKDAY(DA20)=3,\"вт\",IF(WEEKDAY(DA20)=4,\"ср\",IF(WEEKDAY(DA20)=5,\"чт\",IF(WEEKDAY(DA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DA17,MONTH(DA20),$Z18:DA18,YEAR(DA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DA17=1,\"янв\",IF(DA17=2,\"фев\",IF(DA17=3,\"мар\",IF(DA17=4,\"апр\",IF(DA17=5,\"май\",IF(DA17=6,\"июн\",IF(DA17=7,\"июл\",IF(DA17=8,\"авг\",IF(DA17=9,\"сен\",IF(DA17=10,\"окт\",IF(DA17=11,\"ноя\",\"дек\")))))))))))&DA18,IF($Q$16=Lists!$I$19,DA20,IF($Q$16=Lists!$I$20,(INT((DA17-1)/3)+1)&\"кв\"&DA18&\"г\",IF($Q$16=Lists!$I$21,DA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DA20)&\"г.\",\"\")))))))","v":"2028-01-01"},{"$f":"IF(DB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DB20)=1,\"вс\",IF(WEEKDAY(DB20)=2,\"пн\",IF(WEEKDAY(DB20)=3,\"вт\",IF(WEEKDAY(DB20)=4,\"ср\",IF(WEEKDAY(DB20)=5,\"чт\",IF(WEEKDAY(DB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DB17,MONTH(DB20),$Z18:DB18,YEAR(DB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DB17=1,\"янв\",IF(DB17=2,\"фев\",IF(DB17=3,\"мар\",IF(DB17=4,\"апр\",IF(DB17=5,\"май\",IF(DB17=6,\"июн\",IF(DB17=7,\"июл\",IF(DB17=8,\"авг\",IF(DB17=9,\"сен\",IF(DB17=10,\"окт\",IF(DB17=11,\"ноя\",\"дек\")))))))))))&DB18,IF($Q$16=Lists!$I$19,DB20,IF($Q$16=Lists!$I$20,(INT((DB17-1)/3)+1)&\"кв\"&DB18&\"г\",IF($Q$16=Lists!$I$21,DB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DB20)&\"г.\",\"\")))))))","v":"2028-02-01"},{"$f":"IF(DC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DC20)=1,\"вс\",IF(WEEKDAY(DC20)=2,\"пн\",IF(WEEKDAY(DC20)=3,\"вт\",IF(WEEKDAY(DC20)=4,\"ср\",IF(WEEKDAY(DC20)=5,\"чт\",IF(WEEKDAY(DC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DC17,MONTH(DC20),$Z18:DC18,YEAR(DC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DC17=1,\"янв\",IF(DC17=2,\"фев\",IF(DC17=3,\"мар\",IF(DC17=4,\"апр\",IF(DC17=5,\"май\",IF(DC17=6,\"июн\",IF(DC17=7,\"июл\",IF(DC17=8,\"авг\",IF(DC17=9,\"сен\",IF(DC17=10,\"окт\",IF(DC17=11,\"ноя\",\"дек\")))))))))))&DC18,IF($Q$16=Lists!$I$19,DC20,IF($Q$16=Lists!$I$20,(INT((DC17-1)/3)+1)&\"кв\"&DC18&\"г\",IF($Q$16=Lists!$I$21,DC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DC20)&\"г.\",\"\")))))))","v":"2028-03-01"},{"$f":"IF(DD20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DD20)=1,\"вс\",IF(WEEKDAY(DD20)=2,\"пн\",IF(WEEKDAY(DD20)=3,\"вт\",IF(WEEKDAY(DD20)=4,\"ср\",IF(WEEKDAY(DD20)=5,\"чт\",IF(WEEKDAY(DD20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DD17,MONTH(DD20),$Z18:DD18,YEAR(DD20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DD17=1,\"янв\",IF(DD17=2,\"фев\",IF(DD17=3,\"мар\",IF(DD17=4,\"апр\",IF(DD17=5,\"май\",IF(DD17=6,\"июн\",IF(DD17=7,\"июл\",IF(DD17=8,\"авг\",IF(DD17=9,\"сен\",IF(DD17=10,\"окт\",IF(DD17=11,\"ноя\",\"дек\")))))))))))&DD18,IF($Q$16=Lists!$I$19,DD20,IF($Q$16=Lists!$I$20,(INT((DD17-1)/3)+1)&\"кв\"&DD18&\"г\",IF($Q$16=Lists!$I$21,DD16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DD20)&\"г.\",\"\")))))))","v":"2028-04-01"},{"$f":"IF(DE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DE20)=1,\"вс\",IF(WEEKDAY(DE20)=2,\"пн\",IF(WEEKDAY(DE20)=3,\"вт\",IF(WEEKDAY(DE20)=4,\"ср\",IF(WEEKDAY(DE20)=5,\"чт\",IF(WEEKDAY(DE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DE17,MONTH(DE20),$Z18:DE18,YEAR(DE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DE17=1,\"янв\",IF(DE17=2,\"фев\",IF(DE17=3,\"мар\",IF(DE17=4,\"апр\",IF(DE17=5,\"май\",IF(DE17=6,\"июн\",IF(DE17=7,\"июл\",IF(DE17=8,\"авг\",IF(DE17=9,\"сен\",IF(DE17=10,\"окт\",IF(DE17=11,\"ноя\",\"дек\")))))))))))&DE18,IF($Q$16=Lists!$I$19,DE20,IF($Q$16=Lists!$I$20,(INT((DE17-1)/3)+1)&\"кв\"&DE18&\"г\",IF($Q$16=Lists!$I$21,DE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DE20)&\"г.\",\"\")))))))","v":"2028-05-01"},{"$f":"IF(DF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DF20)=1,\"вс\",IF(WEEKDAY(DF20)=2,\"пн\",IF(WEEKDAY(DF20)=3,\"вт\",IF(WEEKDAY(DF20)=4,\"ср\",IF(WEEKDAY(DF20)=5,\"чт\",IF(WEEKDAY(DF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DF17,MONTH(DF20),$Z18:DF18,YEAR(DF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DF17=1,\"янв\",IF(DF17=2,\"фев\",IF(DF17=3,\"мар\",IF(DF17=4,\"апр\",IF(DF17=5,\"май\",IF(DF17=6,\"июн\",IF(DF17=7,\"июл\",IF(DF17=8,\"авг\",IF(DF17=9,\"сен\",IF(DF17=10,\"окт\",IF(DF17=11,\"ноя\",\"дек\")))))))))))&DF18,IF($Q$16=Lists!$I$19,DF20,IF($Q$16=Lists!$I$20,(INT((DF17-1)/3)+1)&\"кв\"&DF18&\"г\",IF($Q$16=Lists!$I$21,DF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DF20)&\"г.\",\"\")))))))","v":"2028-06-01"},{"$f":"IF(DG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DG20)=1,\"вс\",IF(WEEKDAY(DG20)=2,\"пн\",IF(WEEKDAY(DG20)=3,\"вт\",IF(WEEKDAY(DG20)=4,\"ср\",IF(WEEKDAY(DG20)=5,\"чт\",IF(WEEKDAY(DG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DG17,MONTH(DG20),$Z18:DG18,YEAR(DG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DG17=1,\"янв\",IF(DG17=2,\"фев\",IF(DG17=3,\"мар\",IF(DG17=4,\"апр\",IF(DG17=5,\"май\",IF(DG17=6,\"июн\",IF(DG17=7,\"июл\",IF(DG17=8,\"авг\",IF(DG17=9,\"сен\",IF(DG17=10,\"окт\",IF(DG17=11,\"ноя\",\"дек\")))))))))))&DG18,IF($Q$16=Lists!$I$19,DG20,IF($Q$16=Lists!$I$20,(INT((DG17-1)/3)+1)&\"кв\"&DG18&\"г\",IF($Q$16=Lists!$I$21,DG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DG20)&\"г.\",\"\")))))))","v":"2028-07-01"},{"$f":"IF(DH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DH20)=1,\"вс\",IF(WEEKDAY(DH20)=2,\"пн\",IF(WEEKDAY(DH20)=3,\"вт\",IF(WEEKDAY(DH20)=4,\"ср\",IF(WEEKDAY(DH20)=5,\"чт\",IF(WEEKDAY(DH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DH17,MONTH(DH20),$Z18:DH18,YEAR(DH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DH17=1,\"янв\",IF(DH17=2,\"фев\",IF(DH17=3,\"мар\",IF(DH17=4,\"апр\",IF(DH17=5,\"май\",IF(DH17=6,\"июн\",IF(DH17=7,\"июл\",IF(DH17=8,\"авг\",IF(DH17=9,\"сен\",IF(DH17=10,\"окт\",IF(DH17=11,\"ноя\",\"дек\")))))))))))&DH18,IF($Q$16=Lists!$I$19,DH20,IF($Q$16=Lists!$I$20,(INT((DH17-1)/3)+1)&\"кв\"&DH18&\"г\",IF($Q$16=Lists!$I$21,DH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DH20)&\"г.\",\"\")))))))","v":"2028-08-01"},{"$f":"IF(DI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DI20)=1,\"вс\",IF(WEEKDAY(DI20)=2,\"пн\",IF(WEEKDAY(DI20)=3,\"вт\",IF(WEEKDAY(DI20)=4,\"ср\",IF(WEEKDAY(DI20)=5,\"чт\",IF(WEEKDAY(DI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DI17,MONTH(DI20),$Z18:DI18,YEAR(DI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DI17=1,\"янв\",IF(DI17=2,\"фев\",IF(DI17=3,\"мар\",IF(DI17=4,\"апр\",IF(DI17=5,\"май\",IF(DI17=6,\"июн\",IF(DI17=7,\"июл\",IF(DI17=8,\"авг\",IF(DI17=9,\"сен\",IF(DI17=10,\"окт\",IF(DI17=11,\"ноя\",\"дек\")))))))))))&DI18,IF($Q$16=Lists!$I$19,DI20,IF($Q$16=Lists!$I$20,(INT((DI17-1)/3)+1)&\"кв\"&DI18&\"г\",IF($Q$16=Lists!$I$21,DI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DI20)&\"г.\",\"\")))))))","v":"2028-09-01"},{"$f":"IF(DJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DJ20)=1,\"вс\",IF(WEEKDAY(DJ20)=2,\"пн\",IF(WEEKDAY(DJ20)=3,\"вт\",IF(WEEKDAY(DJ20)=4,\"ср\",IF(WEEKDAY(DJ20)=5,\"чт\",IF(WEEKDAY(DJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DJ17,MONTH(DJ20),$Z18:DJ18,YEAR(DJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DJ17=1,\"янв\",IF(DJ17=2,\"фев\",IF(DJ17=3,\"мар\",IF(DJ17=4,\"апр\",IF(DJ17=5,\"май\",IF(DJ17=6,\"июн\",IF(DJ17=7,\"июл\",IF(DJ17=8,\"авг\",IF(DJ17=9,\"сен\",IF(DJ17=10,\"окт\",IF(DJ17=11,\"ноя\",\"дек\")))))))))))&DJ18,IF($Q$16=Lists!$I$19,DJ20,IF($Q$16=Lists!$I$20,(INT((DJ17-1)/3)+1)&\"кв\"&DJ18&\"г\",IF($Q$16=Lists!$I$21,DJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DJ20)&\"г.\",\"\")))))))","v":"2028-10-01"},{"$f":"IF(DK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DK20)=1,\"вс\",IF(WEEKDAY(DK20)=2,\"пн\",IF(WEEKDAY(DK20)=3,\"вт\",IF(WEEKDAY(DK20)=4,\"ср\",IF(WEEKDAY(DK20)=5,\"чт\",IF(WEEKDAY(DK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DK17,MONTH(DK20),$Z18:DK18,YEAR(DK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DK17=1,\"янв\",IF(DK17=2,\"фев\",IF(DK17=3,\"мар\",IF(DK17=4,\"апр\",IF(DK17=5,\"май\",IF(DK17=6,\"июн\",IF(DK17=7,\"июл\",IF(DK17=8,\"авг\",IF(DK17=9,\"сен\",IF(DK17=10,\"окт\",IF(DK17=11,\"ноя\",\"дек\")))))))))))&DK18,IF($Q$16=Lists!$I$19,DK20,IF($Q$16=Lists!$I$20,(INT((DK17-1)/3)+1)&\"кв\"&DK18&\"г\",IF($Q$16=Lists!$I$21,DK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DK20)&\"г.\",\"\")))))))","v":"2028-11-01"},{"$f":"IF(DL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DL20)=1,\"вс\",IF(WEEKDAY(DL20)=2,\"пн\",IF(WEEKDAY(DL20)=3,\"вт\",IF(WEEKDAY(DL20)=4,\"ср\",IF(WEEKDAY(DL20)=5,\"чт\",IF(WEEKDAY(DL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DL17,MONTH(DL20),$Z18:DL18,YEAR(DL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DL17=1,\"янв\",IF(DL17=2,\"фев\",IF(DL17=3,\"мар\",IF(DL17=4,\"апр\",IF(DL17=5,\"май\",IF(DL17=6,\"июн\",IF(DL17=7,\"июл\",IF(DL17=8,\"авг\",IF(DL17=9,\"сен\",IF(DL17=10,\"окт\",IF(DL17=11,\"ноя\",\"дек\")))))))))))&DL18,IF($Q$16=Lists!$I$19,DL20,IF($Q$16=Lists!$I$20,(INT((DL17-1)/3)+1)&\"кв\"&DL18&\"г\",IF($Q$16=Lists!$I$21,DL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DL20)&\"г.\",\"\")))))))","v":"2028-12-01"},{"$f":"IF(DM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DM20)=1,\"вс\",IF(WEEKDAY(DM20)=2,\"пн\",IF(WEEKDAY(DM20)=3,\"вт\",IF(WEEKDAY(DM20)=4,\"ср\",IF(WEEKDAY(DM20)=5,\"чт\",IF(WEEKDAY(DM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DM17,MONTH(DM20),$Z18:DM18,YEAR(DM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DM17=1,\"янв\",IF(DM17=2,\"фев\",IF(DM17=3,\"мар\",IF(DM17=4,\"апр\",IF(DM17=5,\"май\",IF(DM17=6,\"июн\",IF(DM17=7,\"июл\",IF(DM17=8,\"авг\",IF(DM17=9,\"сен\",IF(DM17=10,\"окт\",IF(DM17=11,\"ноя\",\"дек\")))))))))))&DM18,IF($Q$16=Lists!$I$19,DM20,IF($Q$16=Lists!$I$20,(INT((DM17-1)/3)+1)&\"кв\"&DM18&\"г\",IF($Q$16=Lists!$I$21,DM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DM20)&\"г.\",\"\")))))))","v":"2029-01-01"},{"$f":"IF(DN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DN20)=1,\"вс\",IF(WEEKDAY(DN20)=2,\"пн\",IF(WEEKDAY(DN20)=3,\"вт\",IF(WEEKDAY(DN20)=4,\"ср\",IF(WEEKDAY(DN20)=5,\"чт\",IF(WEEKDAY(DN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DN17,MONTH(DN20),$Z18:DN18,YEAR(DN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DN17=1,\"янв\",IF(DN17=2,\"фев\",IF(DN17=3,\"мар\",IF(DN17=4,\"апр\",IF(DN17=5,\"май\",IF(DN17=6,\"июн\",IF(DN17=7,\"июл\",IF(DN17=8,\"авг\",IF(DN17=9,\"сен\",IF(DN17=10,\"окт\",IF(DN17=11,\"ноя\",\"дек\")))))))))))&DN18,IF($Q$16=Lists!$I$19,DN20,IF($Q$16=Lists!$I$20,(INT((DN17-1)/3)+1)&\"кв\"&DN18&\"г\",IF($Q$16=Lists!$I$21,DN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DN20)&\"г.\",\"\")))))))","v":"2029-02-01"},{"$f":"IF(DO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DO20)=1,\"вс\",IF(WEEKDAY(DO20)=2,\"пн\",IF(WEEKDAY(DO20)=3,\"вт\",IF(WEEKDAY(DO20)=4,\"ср\",IF(WEEKDAY(DO20)=5,\"чт\",IF(WEEKDAY(DO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DO17,MONTH(DO20),$Z18:DO18,YEAR(DO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DO17=1,\"янв\",IF(DO17=2,\"фев\",IF(DO17=3,\"мар\",IF(DO17=4,\"апр\",IF(DO17=5,\"май\",IF(DO17=6,\"июн\",IF(DO17=7,\"июл\",IF(DO17=8,\"авг\",IF(DO17=9,\"сен\",IF(DO17=10,\"окт\",IF(DO17=11,\"ноя\",\"дек\")))))))))))&DO18,IF($Q$16=Lists!$I$19,DO20,IF($Q$16=Lists!$I$20,(INT((DO17-1)/3)+1)&\"кв\"&DO18&\"г\",IF($Q$16=Lists!$I$21,DO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DO20)&\"г.\",\"\")))))))","v":"2029-03-01"},{"$f":"IF(DP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DP20)=1,\"вс\",IF(WEEKDAY(DP20)=2,\"пн\",IF(WEEKDAY(DP20)=3,\"вт\",IF(WEEKDAY(DP20)=4,\"ср\",IF(WEEKDAY(DP20)=5,\"чт\",IF(WEEKDAY(DP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DP17,MONTH(DP20),$Z18:DP18,YEAR(DP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DP17=1,\"янв\",IF(DP17=2,\"фев\",IF(DP17=3,\"мар\",IF(DP17=4,\"апр\",IF(DP17=5,\"май\",IF(DP17=6,\"июн\",IF(DP17=7,\"июл\",IF(DP17=8,\"авг\",IF(DP17=9,\"сен\",IF(DP17=10,\"окт\",IF(DP17=11,\"ноя\",\"дек\")))))))))))&DP18,IF($Q$16=Lists!$I$19,DP20,IF($Q$16=Lists!$I$20,(INT((DP17-1)/3)+1)&\"кв\"&DP18&\"г\",IF($Q$16=Lists!$I$21,DP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DP20)&\"г.\",\"\")))))))","v":"2029-04-01"},{"$f":"IF(DQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DQ20)=1,\"вс\",IF(WEEKDAY(DQ20)=2,\"пн\",IF(WEEKDAY(DQ20)=3,\"вт\",IF(WEEKDAY(DQ20)=4,\"ср\",IF(WEEKDAY(DQ20)=5,\"чт\",IF(WEEKDAY(DQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DQ17,MONTH(DQ20),$Z18:DQ18,YEAR(DQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DQ17=1,\"янв\",IF(DQ17=2,\"фев\",IF(DQ17=3,\"мар\",IF(DQ17=4,\"апр\",IF(DQ17=5,\"май\",IF(DQ17=6,\"июн\",IF(DQ17=7,\"июл\",IF(DQ17=8,\"авг\",IF(DQ17=9,\"сен\",IF(DQ17=10,\"окт\",IF(DQ17=11,\"ноя\",\"дек\")))))))))))&DQ18,IF($Q$16=Lists!$I$19,DQ20,IF($Q$16=Lists!$I$20,(INT((DQ17-1)/3)+1)&\"кв\"&DQ18&\"г\",IF($Q$16=Lists!$I$21,DQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DQ20)&\"г.\",\"\")))))))","v":"2029-05-01"},{"$f":"IF(DR20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DR20)=1,\"вс\",IF(WEEKDAY(DR20)=2,\"пн\",IF(WEEKDAY(DR20)=3,\"вт\",IF(WEEKDAY(DR20)=4,\"ср\",IF(WEEKDAY(DR20)=5,\"чт\",IF(WEEKDAY(DR20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DR17,MONTH(DR20),$Z18:DR18,YEAR(DR20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DR17=1,\"янв\",IF(DR17=2,\"фев\",IF(DR17=3,\"мар\",IF(DR17=4,\"апр\",IF(DR17=5,\"май\",IF(DR17=6,\"июн\",IF(DR17=7,\"июл\",IF(DR17=8,\"авг\",IF(DR17=9,\"сен\",IF(DR17=10,\"окт\",IF(DR17=11,\"ноя\",\"дек\")))))))))))&DR18,IF($Q$16=Lists!$I$19,DR20,IF($Q$16=Lists!$I$20,(INT((DR17-1)/3)+1)&\"кв\"&DR18&\"г\",IF($Q$16=Lists!$I$21,DR16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DR20)&\"г.\",\"\")))))))","v":"2029-06-01"},{"$f":"IF(DS20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DS20)=1,\"вс\",IF(WEEKDAY(DS20)=2,\"пн\",IF(WEEKDAY(DS20)=3,\"вт\",IF(WEEKDAY(DS20)=4,\"ср\",IF(WEEKDAY(DS20)=5,\"чт\",IF(WEEKDAY(DS20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DS17,MONTH(DS20),$Z18:DS18,YEAR(DS20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DS17=1,\"янв\",IF(DS17=2,\"фев\",IF(DS17=3,\"мар\",IF(DS17=4,\"апр\",IF(DS17=5,\"май\",IF(DS17=6,\"июн\",IF(DS17=7,\"июл\",IF(DS17=8,\"авг\",IF(DS17=9,\"сен\",IF(DS17=10,\"окт\",IF(DS17=11,\"ноя\",\"дек\")))))))))))&DS18,IF($Q$16=Lists!$I$19,DS20,IF($Q$16=Lists!$I$20,(INT((DS17-1)/3)+1)&\"кв\"&DS18&\"г\",IF($Q$16=Lists!$I$21,DS16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DS20)&\"г.\",\"\")))))))","v":"2029-07-01"},{"$f":"IF(DT20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DT20)=1,\"вс\",IF(WEEKDAY(DT20)=2,\"пн\",IF(WEEKDAY(DT20)=3,\"вт\",IF(WEEKDAY(DT20)=4,\"ср\",IF(WEEKDAY(DT20)=5,\"чт\",IF(WEEKDAY(DT20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DT17,MONTH(DT20),$Z18:DT18,YEAR(DT20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DT17=1,\"янв\",IF(DT17=2,\"фев\",IF(DT17=3,\"мар\",IF(DT17=4,\"апр\",IF(DT17=5,\"май\",IF(DT17=6,\"июн\",IF(DT17=7,\"июл\",IF(DT17=8,\"авг\",IF(DT17=9,\"сен\",IF(DT17=10,\"окт\",IF(DT17=11,\"ноя\",\"дек\")))))))))))&DT18,IF($Q$16=Lists!$I$19,DT20,IF($Q$16=Lists!$I$20,(INT((DT17-1)/3)+1)&\"кв\"&DT18&\"г\",IF($Q$16=Lists!$I$21,DT16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DT20)&\"г.\",\"\")))))))","v":"2029-08-01"},{"$f":"IF(DU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DU20)=1,\"вс\",IF(WEEKDAY(DU20)=2,\"пн\",IF(WEEKDAY(DU20)=3,\"вт\",IF(WEEKDAY(DU20)=4,\"ср\",IF(WEEKDAY(DU20)=5,\"чт\",IF(WEEKDAY(DU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DU17,MONTH(DU20),$Z18:DU18,YEAR(DU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DU17=1,\"янв\",IF(DU17=2,\"фев\",IF(DU17=3,\"мар\",IF(DU17=4,\"апр\",IF(DU17=5,\"май\",IF(DU17=6,\"июн\",IF(DU17=7,\"июл\",IF(DU17=8,\"авг\",IF(DU17=9,\"сен\",IF(DU17=10,\"окт\",IF(DU17=11,\"ноя\",\"дек\")))))))))))&DU18,IF($Q$16=Lists!$I$19,DU20,IF($Q$16=Lists!$I$20,(INT((DU17-1)/3)+1)&\"кв\"&DU18&\"г\",IF($Q$16=Lists!$I$21,DU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DU20)&\"г.\",\"\")))))))","v":"2029-09-01"},{"$f":"IF(DV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DV20)=1,\"вс\",IF(WEEKDAY(DV20)=2,\"пн\",IF(WEEKDAY(DV20)=3,\"вт\",IF(WEEKDAY(DV20)=4,\"ср\",IF(WEEKDAY(DV20)=5,\"чт\",IF(WEEKDAY(DV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DV17,MONTH(DV20),$Z18:DV18,YEAR(DV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DV17=1,\"янв\",IF(DV17=2,\"фев\",IF(DV17=3,\"мар\",IF(DV17=4,\"апр\",IF(DV17=5,\"май\",IF(DV17=6,\"июн\",IF(DV17=7,\"июл\",IF(DV17=8,\"авг\",IF(DV17=9,\"сен\",IF(DV17=10,\"окт\",IF(DV17=11,\"ноя\",\"дек\")))))))))))&DV18,IF($Q$16=Lists!$I$19,DV20,IF($Q$16=Lists!$I$20,(INT((DV17-1)/3)+1)&\"кв\"&DV18&\"г\",IF($Q$16=Lists!$I$21,DV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DV20)&\"г.\",\"\")))))))","v":"2029-10-01"},{"$f":"IF(DW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DW20)=1,\"вс\",IF(WEEKDAY(DW20)=2,\"пн\",IF(WEEKDAY(DW20)=3,\"вт\",IF(WEEKDAY(DW20)=4,\"ср\",IF(WEEKDAY(DW20)=5,\"чт\",IF(WEEKDAY(DW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DW17,MONTH(DW20),$Z18:DW18,YEAR(DW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DW17=1,\"янв\",IF(DW17=2,\"фев\",IF(DW17=3,\"мар\",IF(DW17=4,\"апр\",IF(DW17=5,\"май\",IF(DW17=6,\"июн\",IF(DW17=7,\"июл\",IF(DW17=8,\"авг\",IF(DW17=9,\"сен\",IF(DW17=10,\"окт\",IF(DW17=11,\"ноя\",\"дек\")))))))))))&DW18,IF($Q$16=Lists!$I$19,DW20,IF($Q$16=Lists!$I$20,(INT((DW17-1)/3)+1)&\"кв\"&DW18&\"г\",IF($Q$16=Lists!$I$21,DW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DW20)&\"г.\",\"\")))))))","v":"2029-11-01"},{"$f":"IF(DX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DX20)=1,\"вс\",IF(WEEKDAY(DX20)=2,\"пн\",IF(WEEKDAY(DX20)=3,\"вт\",IF(WEEKDAY(DX20)=4,\"ср\",IF(WEEKDAY(DX20)=5,\"чт\",IF(WEEKDAY(DX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DX17,MONTH(DX20),$Z18:DX18,YEAR(DX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DX17=1,\"янв\",IF(DX17=2,\"фев\",IF(DX17=3,\"мар\",IF(DX17=4,\"апр\",IF(DX17=5,\"май\",IF(DX17=6,\"июн\",IF(DX17=7,\"июл\",IF(DX17=8,\"авг\",IF(DX17=9,\"сен\",IF(DX17=10,\"окт\",IF(DX17=11,\"ноя\",\"дек\")))))))))))&DX18,IF($Q$16=Lists!$I$19,DX20,IF($Q$16=Lists!$I$20,(INT((DX17-1)/3)+1)&\"кв\"&DX18&\"г\",IF($Q$16=Lists!$I$21,DX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DX20)&\"г.\",\"\")))))))","v":"2029-12-01"},{"$f":"IF(DY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DY20)=1,\"вс\",IF(WEEKDAY(DY20)=2,\"пн\",IF(WEEKDAY(DY20)=3,\"вт\",IF(WEEKDAY(DY20)=4,\"ср\",IF(WEEKDAY(DY20)=5,\"чт\",IF(WEEKDAY(DY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DY17,MONTH(DY20),$Z18:DY18,YEAR(DY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DY17=1,\"янв\",IF(DY17=2,\"фев\",IF(DY17=3,\"мар\",IF(DY17=4,\"апр\",IF(DY17=5,\"май\",IF(DY17=6,\"июн\",IF(DY17=7,\"июл\",IF(DY17=8,\"авг\",IF(DY17=9,\"сен\",IF(DY17=10,\"окт\",IF(DY17=11,\"ноя\",\"дек\")))))))))))&DY18,IF($Q$16=Lists!$I$19,DY20,IF($Q$16=Lists!$I$20,(INT((DY17-1)/3)+1)&\"кв\"&DY18&\"г\",IF($Q$16=Lists!$I$21,DY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DY20)&\"г.\",\"\")))))))","v":"2030-01-01"},{"$f":"IF(DZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(DZ20)=1,\"вс\",IF(WEEKDAY(DZ20)=2,\"пн\",IF(WEEKDAY(DZ20)=3,\"вт\",IF(WEEKDAY(DZ20)=4,\"ср\",IF(WEEKDAY(DZ20)=5,\"чт\",IF(WEEKDAY(DZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:DZ17,MONTH(DZ20),$Z18:DZ18,YEAR(DZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(DZ17=1,\"янв\",IF(DZ17=2,\"фев\",IF(DZ17=3,\"мар\",IF(DZ17=4,\"апр\",IF(DZ17=5,\"май\",IF(DZ17=6,\"июн\",IF(DZ17=7,\"июл\",IF(DZ17=8,\"авг\",IF(DZ17=9,\"сен\",IF(DZ17=10,\"окт\",IF(DZ17=11,\"ноя\",\"дек\")))))))))))&DZ18,IF($Q$16=Lists!$I$19,DZ20,IF($Q$16=Lists!$I$20,(INT((DZ17-1)/3)+1)&\"кв\"&DZ18&\"г\",IF($Q$16=Lists!$I$21,DZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(DZ20)&\"г.\",\"\")))))))","v":"2030-02-01"},{"$f":"IF(EA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EA20)=1,\"вс\",IF(WEEKDAY(EA20)=2,\"пн\",IF(WEEKDAY(EA20)=3,\"вт\",IF(WEEKDAY(EA20)=4,\"ср\",IF(WEEKDAY(EA20)=5,\"чт\",IF(WEEKDAY(EA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EA17,MONTH(EA20),$Z18:EA18,YEAR(EA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EA17=1,\"янв\",IF(EA17=2,\"фев\",IF(EA17=3,\"мар\",IF(EA17=4,\"апр\",IF(EA17=5,\"май\",IF(EA17=6,\"июн\",IF(EA17=7,\"июл\",IF(EA17=8,\"авг\",IF(EA17=9,\"сен\",IF(EA17=10,\"окт\",IF(EA17=11,\"ноя\",\"дек\")))))))))))&EA18,IF($Q$16=Lists!$I$19,EA20,IF($Q$16=Lists!$I$20,(INT((EA17-1)/3)+1)&\"кв\"&EA18&\"г\",IF($Q$16=Lists!$I$21,EA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EA20)&\"г.\",\"\")))))))","v":"2030-03-01"},{"$f":"IF(EB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EB20)=1,\"вс\",IF(WEEKDAY(EB20)=2,\"пн\",IF(WEEKDAY(EB20)=3,\"вт\",IF(WEEKDAY(EB20)=4,\"ср\",IF(WEEKDAY(EB20)=5,\"чт\",IF(WEEKDAY(EB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EB17,MONTH(EB20),$Z18:EB18,YEAR(EB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EB17=1,\"янв\",IF(EB17=2,\"фев\",IF(EB17=3,\"мар\",IF(EB17=4,\"апр\",IF(EB17=5,\"май\",IF(EB17=6,\"июн\",IF(EB17=7,\"июл\",IF(EB17=8,\"авг\",IF(EB17=9,\"сен\",IF(EB17=10,\"окт\",IF(EB17=11,\"ноя\",\"дек\")))))))))))&EB18,IF($Q$16=Lists!$I$19,EB20,IF($Q$16=Lists!$I$20,(INT((EB17-1)/3)+1)&\"кв\"&EB18&\"г\",IF($Q$16=Lists!$I$21,EB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EB20)&\"г.\",\"\")))))))","v":"2030-04-01"},{"$f":"IF(EC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EC20)=1,\"вс\",IF(WEEKDAY(EC20)=2,\"пн\",IF(WEEKDAY(EC20)=3,\"вт\",IF(WEEKDAY(EC20)=4,\"ср\",IF(WEEKDAY(EC20)=5,\"чт\",IF(WEEKDAY(EC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EC17,MONTH(EC20),$Z18:EC18,YEAR(EC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EC17=1,\"янв\",IF(EC17=2,\"фев\",IF(EC17=3,\"мар\",IF(EC17=4,\"апр\",IF(EC17=5,\"май\",IF(EC17=6,\"июн\",IF(EC17=7,\"июл\",IF(EC17=8,\"авг\",IF(EC17=9,\"сен\",IF(EC17=10,\"окт\",IF(EC17=11,\"ноя\",\"дек\")))))))))))&EC18,IF($Q$16=Lists!$I$19,EC20,IF($Q$16=Lists!$I$20,(INT((EC17-1)/3)+1)&\"кв\"&EC18&\"г\",IF($Q$16=Lists!$I$21,EC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EC20)&\"г.\",\"\")))))))","v":"2030-05-01"},{"$f":"IF(ED20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ED20)=1,\"вс\",IF(WEEKDAY(ED20)=2,\"пн\",IF(WEEKDAY(ED20)=3,\"вт\",IF(WEEKDAY(ED20)=4,\"ср\",IF(WEEKDAY(ED20)=5,\"чт\",IF(WEEKDAY(ED20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ED17,MONTH(ED20),$Z18:ED18,YEAR(ED20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ED17=1,\"янв\",IF(ED17=2,\"фев\",IF(ED17=3,\"мар\",IF(ED17=4,\"апр\",IF(ED17=5,\"май\",IF(ED17=6,\"июн\",IF(ED17=7,\"июл\",IF(ED17=8,\"авг\",IF(ED17=9,\"сен\",IF(ED17=10,\"окт\",IF(ED17=11,\"ноя\",\"дек\")))))))))))&ED18,IF($Q$16=Lists!$I$19,ED20,IF($Q$16=Lists!$I$20,(INT((ED17-1)/3)+1)&\"кв\"&ED18&\"г\",IF($Q$16=Lists!$I$21,ED16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ED20)&\"г.\",\"\")))))))","v":"2030-06-01"},{"$f":"IF(EE20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EE20)=1,\"вс\",IF(WEEKDAY(EE20)=2,\"пн\",IF(WEEKDAY(EE20)=3,\"вт\",IF(WEEKDAY(EE20)=4,\"ср\",IF(WEEKDAY(EE20)=5,\"чт\",IF(WEEKDAY(EE20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EE17,MONTH(EE20),$Z18:EE18,YEAR(EE20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EE17=1,\"янв\",IF(EE17=2,\"фев\",IF(EE17=3,\"мар\",IF(EE17=4,\"апр\",IF(EE17=5,\"май\",IF(EE17=6,\"июн\",IF(EE17=7,\"июл\",IF(EE17=8,\"авг\",IF(EE17=9,\"сен\",IF(EE17=10,\"окт\",IF(EE17=11,\"ноя\",\"дек\")))))))))))&EE18,IF($Q$16=Lists!$I$19,EE20,IF($Q$16=Lists!$I$20,(INT((EE17-1)/3)+1)&\"кв\"&EE18&\"г\",IF($Q$16=Lists!$I$21,EE16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EE20)&\"г.\",\"\")))))))","v":"2030-07-01"},{"$f":"IF(EF20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EF20)=1,\"вс\",IF(WEEKDAY(EF20)=2,\"пн\",IF(WEEKDAY(EF20)=3,\"вт\",IF(WEEKDAY(EF20)=4,\"ср\",IF(WEEKDAY(EF20)=5,\"чт\",IF(WEEKDAY(EF20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EF17,MONTH(EF20),$Z18:EF18,YEAR(EF20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EF17=1,\"янв\",IF(EF17=2,\"фев\",IF(EF17=3,\"мар\",IF(EF17=4,\"апр\",IF(EF17=5,\"май\",IF(EF17=6,\"июн\",IF(EF17=7,\"июл\",IF(EF17=8,\"авг\",IF(EF17=9,\"сен\",IF(EF17=10,\"окт\",IF(EF17=11,\"ноя\",\"дек\")))))))))))&EF18,IF($Q$16=Lists!$I$19,EF20,IF($Q$16=Lists!$I$20,(INT((EF17-1)/3)+1)&\"кв\"&EF18&\"г\",IF($Q$16=Lists!$I$21,EF16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EF20)&\"г.\",\"\")))))))","v":"2030-08-01"},{"$f":"IF(EG20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EG20)=1,\"вс\",IF(WEEKDAY(EG20)=2,\"пн\",IF(WEEKDAY(EG20)=3,\"вт\",IF(WEEKDAY(EG20)=4,\"ср\",IF(WEEKDAY(EG20)=5,\"чт\",IF(WEEKDAY(EG20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EG17,MONTH(EG20),$Z18:EG18,YEAR(EG20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EG17=1,\"янв\",IF(EG17=2,\"фев\",IF(EG17=3,\"мар\",IF(EG17=4,\"апр\",IF(EG17=5,\"май\",IF(EG17=6,\"июн\",IF(EG17=7,\"июл\",IF(EG17=8,\"авг\",IF(EG17=9,\"сен\",IF(EG17=10,\"окт\",IF(EG17=11,\"ноя\",\"дек\")))))))))))&EG18,IF($Q$16=Lists!$I$19,EG20,IF($Q$16=Lists!$I$20,(INT((EG17-1)/3)+1)&\"кв\"&EG18&\"г\",IF($Q$16=Lists!$I$21,EG16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EG20)&\"г.\",\"\")))))))","v":"2030-09-01"},{"$f":"IF(EH20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EH20)=1,\"вс\",IF(WEEKDAY(EH20)=2,\"пн\",IF(WEEKDAY(EH20)=3,\"вт\",IF(WEEKDAY(EH20)=4,\"ср\",IF(WEEKDAY(EH20)=5,\"чт\",IF(WEEKDAY(EH20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EH17,MONTH(EH20),$Z18:EH18,YEAR(EH20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EH17=1,\"янв\",IF(EH17=2,\"фев\",IF(EH17=3,\"мар\",IF(EH17=4,\"апр\",IF(EH17=5,\"май\",IF(EH17=6,\"июн\",IF(EH17=7,\"июл\",IF(EH17=8,\"авг\",IF(EH17=9,\"сен\",IF(EH17=10,\"окт\",IF(EH17=11,\"ноя\",\"дек\")))))))))))&EH18,IF($Q$16=Lists!$I$19,EH20,IF($Q$16=Lists!$I$20,(INT((EH17-1)/3)+1)&\"кв\"&EH18&\"г\",IF($Q$16=Lists!$I$21,EH16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EH20)&\"г.\",\"\")))))))","v":"2030-10-01"},{"$f":"IF(EI20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EI20)=1,\"вс\",IF(WEEKDAY(EI20)=2,\"пн\",IF(WEEKDAY(EI20)=3,\"вт\",IF(WEEKDAY(EI20)=4,\"ср\",IF(WEEKDAY(EI20)=5,\"чт\",IF(WEEKDAY(EI20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EI17,MONTH(EI20),$Z18:EI18,YEAR(EI20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EI17=1,\"янв\",IF(EI17=2,\"фев\",IF(EI17=3,\"мар\",IF(EI17=4,\"апр\",IF(EI17=5,\"май\",IF(EI17=6,\"июн\",IF(EI17=7,\"июл\",IF(EI17=8,\"авг\",IF(EI17=9,\"сен\",IF(EI17=10,\"окт\",IF(EI17=11,\"ноя\",\"дек\")))))))))))&EI18,IF($Q$16=Lists!$I$19,EI20,IF($Q$16=Lists!$I$20,(INT((EI17-1)/3)+1)&\"кв\"&EI18&\"г\",IF($Q$16=Lists!$I$21,EI16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EI20)&\"г.\",\"\")))))))","v":"2030-11-01"},{"$f":"IF(EJ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EJ20)=1,\"вс\",IF(WEEKDAY(EJ20)=2,\"пн\",IF(WEEKDAY(EJ20)=3,\"вт\",IF(WEEKDAY(EJ20)=4,\"ср\",IF(WEEKDAY(EJ20)=5,\"чт\",IF(WEEKDAY(EJ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EJ17,MONTH(EJ20),$Z18:EJ18,YEAR(EJ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EJ17=1,\"янв\",IF(EJ17=2,\"фев\",IF(EJ17=3,\"мар\",IF(EJ17=4,\"апр\",IF(EJ17=5,\"май\",IF(EJ17=6,\"июн\",IF(EJ17=7,\"июл\",IF(EJ17=8,\"авг\",IF(EJ17=9,\"сен\",IF(EJ17=10,\"окт\",IF(EJ17=11,\"ноя\",\"дек\")))))))))))&EJ18,IF($Q$16=Lists!$I$19,EJ20,IF($Q$16=Lists!$I$20,(INT((EJ17-1)/3)+1)&\"кв\"&EJ18&\"г\",IF($Q$16=Lists!$I$21,EJ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EJ20)&\"г.\",\"\")))))))","v":"2030-12-01"},{"$f":"IF(EK20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EK20)=1,\"вс\",IF(WEEKDAY(EK20)=2,\"пн\",IF(WEEKDAY(EK20)=3,\"вт\",IF(WEEKDAY(EK20)=4,\"ср\",IF(WEEKDAY(EK20)=5,\"чт\",IF(WEEKDAY(EK20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EK17,MONTH(EK20),$Z18:EK18,YEAR(EK20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EK17=1,\"янв\",IF(EK17=2,\"фев\",IF(EK17=3,\"мар\",IF(EK17=4,\"апр\",IF(EK17=5,\"май\",IF(EK17=6,\"июн\",IF(EK17=7,\"июл\",IF(EK17=8,\"авг\",IF(EK17=9,\"сен\",IF(EK17=10,\"окт\",IF(EK17=11,\"ноя\",\"дек\")))))))))))&EK18,IF($Q$16=Lists!$I$19,EK20,IF($Q$16=Lists!$I$20,(INT((EK17-1)/3)+1)&\"кв\"&EK18&\"г\",IF($Q$16=Lists!$I$21,EK16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EK20)&\"г.\",\"\")))))))","v":"2031-01-01"},{"$f":"IF(EL20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EL20)=1,\"вс\",IF(WEEKDAY(EL20)=2,\"пн\",IF(WEEKDAY(EL20)=3,\"вт\",IF(WEEKDAY(EL20)=4,\"ср\",IF(WEEKDAY(EL20)=5,\"чт\",IF(WEEKDAY(EL20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EL17,MONTH(EL20),$Z18:EL18,YEAR(EL20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EL17=1,\"янв\",IF(EL17=2,\"фев\",IF(EL17=3,\"мар\",IF(EL17=4,\"апр\",IF(EL17=5,\"май\",IF(EL17=6,\"июн\",IF(EL17=7,\"июл\",IF(EL17=8,\"авг\",IF(EL17=9,\"сен\",IF(EL17=10,\"окт\",IF(EL17=11,\"ноя\",\"дек\")))))))))))&EL18,IF($Q$16=Lists!$I$19,EL20,IF($Q$16=Lists!$I$20,(INT((EL17-1)/3)+1)&\"кв\"&EL18&\"г\",IF($Q$16=Lists!$I$21,EL16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EL20)&\"г.\",\"\")))))))","v":"2031-02-01"},{"$f":"IF(EM20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EM20)=1,\"вс\",IF(WEEKDAY(EM20)=2,\"пн\",IF(WEEKDAY(EM20)=3,\"вт\",IF(WEEKDAY(EM20)=4,\"ср\",IF(WEEKDAY(EM20)=5,\"чт\",IF(WEEKDAY(EM20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EM17,MONTH(EM20),$Z18:EM18,YEAR(EM20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EM17=1,\"янв\",IF(EM17=2,\"фев\",IF(EM17=3,\"мар\",IF(EM17=4,\"апр\",IF(EM17=5,\"май\",IF(EM17=6,\"июн\",IF(EM17=7,\"июл\",IF(EM17=8,\"авг\",IF(EM17=9,\"сен\",IF(EM17=10,\"окт\",IF(EM17=11,\"ноя\",\"дек\")))))))))))&EM18,IF($Q$16=Lists!$I$19,EM20,IF($Q$16=Lists!$I$20,(INT((EM17-1)/3)+1)&\"кв\"&EM18&\"г\",IF($Q$16=Lists!$I$21,EM16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EM20)&\"г.\",\"\")))))))","v":"2031-03-01"},{"$f":"IF(EN20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EN20)=1,\"вс\",IF(WEEKDAY(EN20)=2,\"пн\",IF(WEEKDAY(EN20)=3,\"вт\",IF(WEEKDAY(EN20)=4,\"ср\",IF(WEEKDAY(EN20)=5,\"чт\",IF(WEEKDAY(EN20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EN17,MONTH(EN20),$Z18:EN18,YEAR(EN20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EN17=1,\"янв\",IF(EN17=2,\"фев\",IF(EN17=3,\"мар\",IF(EN17=4,\"апр\",IF(EN17=5,\"май\",IF(EN17=6,\"июн\",IF(EN17=7,\"июл\",IF(EN17=8,\"авг\",IF(EN17=9,\"сен\",IF(EN17=10,\"окт\",IF(EN17=11,\"ноя\",\"дек\")))))))))))&EN18,IF($Q$16=Lists!$I$19,EN20,IF($Q$16=Lists!$I$20,(INT((EN17-1)/3)+1)&\"кв\"&EN18&\"г\",IF($Q$16=Lists!$I$21,EN16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EN20)&\"г.\",\"\")))))))","v":"2031-04-01"},{"$f":"IF(EO20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EO20)=1,\"вс\",IF(WEEKDAY(EO20)=2,\"пн\",IF(WEEKDAY(EO20)=3,\"вт\",IF(WEEKDAY(EO20)=4,\"ср\",IF(WEEKDAY(EO20)=5,\"чт\",IF(WEEKDAY(EO20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EO17,MONTH(EO20),$Z18:EO18,YEAR(EO20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EO17=1,\"янв\",IF(EO17=2,\"фев\",IF(EO17=3,\"мар\",IF(EO17=4,\"апр\",IF(EO17=5,\"май\",IF(EO17=6,\"июн\",IF(EO17=7,\"июл\",IF(EO17=8,\"авг\",IF(EO17=9,\"сен\",IF(EO17=10,\"окт\",IF(EO17=11,\"ноя\",\"дек\")))))))))))&EO18,IF($Q$16=Lists!$I$19,EO20,IF($Q$16=Lists!$I$20,(INT((EO17-1)/3)+1)&\"кв\"&EO18&\"г\",IF($Q$16=Lists!$I$21,EO16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EO20)&\"г.\",\"\")))))))","v":"2031-05-01"},{"$f":"IF(EP20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EP20)=1,\"вс\",IF(WEEKDAY(EP20)=2,\"пн\",IF(WEEKDAY(EP20)=3,\"вт\",IF(WEEKDAY(EP20)=4,\"ср\",IF(WEEKDAY(EP20)=5,\"чт\",IF(WEEKDAY(EP20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EP17,MONTH(EP20),$Z18:EP18,YEAR(EP20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EP17=1,\"янв\",IF(EP17=2,\"фев\",IF(EP17=3,\"мар\",IF(EP17=4,\"апр\",IF(EP17=5,\"май\",IF(EP17=6,\"июн\",IF(EP17=7,\"июл\",IF(EP17=8,\"авг\",IF(EP17=9,\"сен\",IF(EP17=10,\"окт\",IF(EP17=11,\"ноя\",\"дек\")))))))))))&EP18,IF($Q$16=Lists!$I$19,EP20,IF($Q$16=Lists!$I$20,(INT((EP17-1)/3)+1)&\"кв\"&EP18&\"г\",IF($Q$16=Lists!$I$21,EP16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EP20)&\"г.\",\"\")))))))","v":"2031-06-01"},{"$f":"IF(EQ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EQ20)=1,\"вс\",IF(WEEKDAY(EQ20)=2,\"пн\",IF(WEEKDAY(EQ20)=3,\"вт\",IF(WEEKDAY(EQ20)=4,\"ср\",IF(WEEKDAY(EQ20)=5,\"чт\",IF(WEEKDAY(EQ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EQ17,MONTH(EQ20),$Z18:EQ18,YEAR(EQ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EQ17=1,\"янв\",IF(EQ17=2,\"фев\",IF(EQ17=3,\"мар\",IF(EQ17=4,\"апр\",IF(EQ17=5,\"май\",IF(EQ17=6,\"июн\",IF(EQ17=7,\"июл\",IF(EQ17=8,\"авг\",IF(EQ17=9,\"сен\",IF(EQ17=10,\"окт\",IF(EQ17=11,\"ноя\",\"дек\")))))))))))&EQ18,IF($Q$16=Lists!$I$19,EQ20,IF($Q$16=Lists!$I$20,(INT((EQ17-1)/3)+1)&\"кв\"&EQ18&\"г\",IF($Q$16=Lists!$I$21,EQ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EQ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(ER20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ER20)=1,\"вс\",IF(WEEKDAY(ER20)=2,\"пн\",IF(WEEKDAY(ER20)=3,\"вт\",IF(WEEKDAY(ER20)=4,\"ср\",IF(WEEKDAY(ER20)=5,\"чт\",IF(WEEKDAY(ER20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ER17,MONTH(ER20),$Z18:ER18,YEAR(ER20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ER17=1,\"янв\",IF(ER17=2,\"фев\",IF(ER17=3,\"мар\",IF(ER17=4,\"апр\",IF(ER17=5,\"май\",IF(ER17=6,\"июн\",IF(ER17=7,\"июл\",IF(ER17=8,\"авг\",IF(ER17=9,\"сен\",IF(ER17=10,\"окт\",IF(ER17=11,\"ноя\",\"дек\")))))))))))&ER18,IF($Q$16=Lists!$I$19,ER20,IF($Q$16=Lists!$I$20,(INT((ER17-1)/3)+1)&\"кв\"&ER18&\"г\",IF($Q$16=Lists!$I$21,ER16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ER20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(ES20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ES20)=1,\"вс\",IF(WEEKDAY(ES20)=2,\"пн\",IF(WEEKDAY(ES20)=3,\"вт\",IF(WEEKDAY(ES20)=4,\"ср\",IF(WEEKDAY(ES20)=5,\"чт\",IF(WEEKDAY(ES20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ES17,MONTH(ES20),$Z18:ES18,YEAR(ES20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ES17=1,\"янв\",IF(ES17=2,\"фев\",IF(ES17=3,\"мар\",IF(ES17=4,\"апр\",IF(ES17=5,\"май\",IF(ES17=6,\"июн\",IF(ES17=7,\"июл\",IF(ES17=8,\"авг\",IF(ES17=9,\"сен\",IF(ES17=10,\"окт\",IF(ES17=11,\"ноя\",\"дек\")))))))))))&ES18,IF($Q$16=Lists!$I$19,ES20,IF($Q$16=Lists!$I$20,(INT((ES17-1)/3)+1)&\"кв\"&ES18&\"г\",IF($Q$16=Lists!$I$21,ES16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ES20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(ET20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(ET20)=1,\"вс\",IF(WEEKDAY(ET20)=2,\"пн\",IF(WEEKDAY(ET20)=3,\"вт\",IF(WEEKDAY(ET20)=4,\"ср\",IF(WEEKDAY(ET20)=5,\"чт\",IF(WEEKDAY(ET20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:ET17,MONTH(ET20),$Z18:ET18,YEAR(ET20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(ET17=1,\"янв\",IF(ET17=2,\"фев\",IF(ET17=3,\"мар\",IF(ET17=4,\"апр\",IF(ET17=5,\"май\",IF(ET17=6,\"июн\",IF(ET17=7,\"июл\",IF(ET17=8,\"авг\",IF(ET17=9,\"сен\",IF(ET17=10,\"окт\",IF(ET17=11,\"ноя\",\"дек\")))))))))))&ET18,IF($Q$16=Lists!$I$19,ET20,IF($Q$16=Lists!$I$20,(INT((ET17-1)/3)+1)&\"кв\"&ET18&\"г\",IF($Q$16=Lists!$I$21,ET16&\" год\",IF($Q$16=Lists!$I$22,YEAR(ET20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EU20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EU20)=1,\"вс\",IF(WEEKDAY(EU20)=2,\"пн\",IF(WEEKDAY(EU20)=3,\"вт\",IF(WEEKDAY(EU20)=4,\"ср\",IF(WEEKDAY(EU20)=5,\"чт\",IF(WEEKDAY(EU20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EU17,MONTH(EU20),$Z18:EU18,YEAR(EU20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EU17=1,\"янв\",IF(EU17=2,\"фев\",IF(EU17=3,\"мар\",IF(EU17=4,\"апр\",IF(EU17=5,\"май\",IF(EU17=6,\"июн\",IF(EU17=7,\"июл\",IF(EU17=8,\"авг\",IF(EU17=9,\"сен\",IF(EU17=10,\"окт\",IF(EU17=11,\"ноя\",\"дек\")))))))))))&EU18,IF($Q$16=Lists!$I$19,EU20,IF($Q$16=Lists!$I$20,(INT((EU17-1)/3)+1)&\"кв\"&EU18&\"г\",IF($Q$16=Lists!$I$21,EU16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EU20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EV20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EV20)=1,\"вс\",IF(WEEKDAY(EV20)=2,\"пн\",IF(WEEKDAY(EV20)=3,\"вт\",IF(WEEKDAY(EV20)=4,\"ср\",IF(WEEKDAY(EV20)=5,\"чт\",IF(WEEKDAY(EV20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EV17,MONTH(EV20),$Z18:EV18,YEAR(EV20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EV17=1,\"янв\",IF(EV17=2,\"фев\",IF(EV17=3,\"мар\",IF(EV17=4,\"апр\",IF(EV17=5,\"май\",IF(EV17=6,\"июн\",IF(EV17=7,\"июл\",IF(EV17=8,\"авг\",IF(EV17=9,\"сен\",IF(EV17=10,\"окт\",IF(EV17=11,\"ноя\",\"дек\")))))))))))&EV18,IF($Q$16=Lists!$I$19,EV20,IF($Q$16=Lists!$I$20,(INT((EV17-1)/3)+1)&\"кв\"&EV18&\"г\",IF($Q$16=Lists!$I$21,EV16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EV20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EW20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EW20)=1,\"вс\",IF(WEEKDAY(EW20)=2,\"пн\",IF(WEEKDAY(EW20)=3,\"вт\",IF(WEEKDAY(EW20)=4,\"ср\",IF(WEEKDAY(EW20)=5,\"чт\",IF(WEEKDAY(EW20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EW17,MONTH(EW20),$Z18:EW18,YEAR(EW20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EW17=1,\"янв\",IF(EW17=2,\"фев\",IF(EW17=3,\"мар\",IF(EW17=4,\"апр\",IF(EW17=5,\"май\",IF(EW17=6,\"июн\",IF(EW17=7,\"июл\",IF(EW17=8,\"авг\",IF(EW17=9,\"сен\",IF(EW17=10,\"окт\",IF(EW17=11,\"ноя\",\"дек\")))))))))))&EW18,IF($Q$16=Lists!$I$19,EW20,IF($Q$16=Lists!$I$20,(INT((EW17-1)/3)+1)&\"кв\"&EW18&\"г\",IF($Q$16=Lists!$I$21,EW16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EW20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EX20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EX20)=1,\"вс\",IF(WEEKDAY(EX20)=2,\"пн\",IF(WEEKDAY(EX20)=3,\"вт\",IF(WEEKDAY(EX20)=4,\"ср\",IF(WEEKDAY(EX20)=5,\"чт\",IF(WEEKDAY(EX20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EX17,MONTH(EX20),$Z18:EX18,YEAR(EX20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EX17=1,\"янв\",IF(EX17=2,\"фев\",IF(EX17=3,\"мар\",IF(EX17=4,\"апр\",IF(EX17=5,\"май\",IF(EX17=6,\"июн\",IF(EX17=7,\"июл\",IF(EX17=8,\"авг\",IF(EX17=9,\"сен\",IF(EX17=10,\"окт\",IF(EX17=11,\"ноя\",\"дек\")))))))))))&EX18,IF($Q$16=Lists!$I$19,EX20,IF($Q$16=Lists!$I$20,(INT((EX17-1)/3)+1)&\"кв\"&EX18&\"г\",IF($Q$16=Lists!$I$21,EX16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EX20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EY20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EY20)=1,\"вс\",IF(WEEKDAY(EY20)=2,\"пн\",IF(WEEKDAY(EY20)=3,\"вт\",IF(WEEKDAY(EY20)=4,\"ср\",IF(WEEKDAY(EY20)=5,\"чт\",IF(WEEKDAY(EY20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EY17,MONTH(EY20),$Z18:EY18,YEAR(EY20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EY17=1,\"янв\",IF(EY17=2,\"фев\",IF(EY17=3,\"мар\",IF(EY17=4,\"апр\",IF(EY17=5,\"май\",IF(EY17=6,\"июн\",IF(EY17=7,\"июл\",IF(EY17=8,\"авг\",IF(EY17=9,\"сен\",IF(EY17=10,\"окт\",IF(EY17=11,\"ноя\",\"дек\")))))))))))&EY18,IF($Q$16=Lists!$I$19,EY20,IF($Q$16=Lists!$I$20,(INT((EY17-1)/3)+1)&\"кв\"&EY18&\"г\",IF($Q$16=Lists!$I$21,EY16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EY20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(EZ20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(EZ20)=1,\"вс\",IF(WEEKDAY(EZ20)=2,\"пн\",IF(WEEKDAY(EZ20)=3,\"вт\",IF(WEEKDAY(EZ20)=4,\"ср\",IF(WEEKDAY(EZ20)=5,\"чт\",IF(WEEKDAY(EZ20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:EZ17,MONTH(EZ20),$Z18:EZ18,YEAR(EZ20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(EZ17=1,\"янв\",IF(EZ17=2,\"фев\",IF(EZ17=3,\"мар\",IF(EZ17=4,\"апр\",IF(EZ17=5,\"май\",IF(EZ17=6,\"июн\",IF(EZ17=7,\"июл\",IF(EZ17=8,\"авг\",IF(EZ17=9,\"сен\",IF(EZ17=10,\"окт\",IF(EZ17=11,\"ноя\",\"дек\")))))))))))&EZ18,IF($Q$16=Lists!$I$19,EZ20,IF($Q$16=Lists!$I$20,(INT((EZ17-1)/3)+1)&\"кв\"&EZ18&\"г\",IF($Q$16=Lists!$I$21,EZ16&\" год\",IF($Q$16=Lists!$I$22,YEAR(EZ20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(FA20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(FA20)=1,\"вс\",IF(WEEKDAY(FA20)=2,\"пн\",IF(WEEKDAY(FA20)=3,\"вт\",IF(WEEKDAY(FA20)=4,\"ср\",IF(WEEKDAY(FA20)=5,\"чт\",IF(WEEKDAY(FA20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:FA17,MONTH(FA20),$Z18:FA18,YEAR(FA20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(FA17=1,\"янв\",IF(FA17=2,\"фев\",IF(FA17=3,\"мар\",IF(FA17=4,\"апр\",IF(FA17=5,\"май\",IF(FA17=6,\"июн\",IF(FA17=7,\"июл\",IF(FA17=8,\"авг\",IF(FA17=9,\"сен\",IF(FA17=10,\"окт\",IF(FA17=11,\"ноя\",\"дек\")))))))))))&FA18,IF($Q$16=Lists!$I$19,FA20,IF($Q$16=Lists!$I$20,(INT((FA17-1)/3)+1)&\"кв\"&FA18&\"г\",IF($Q$16=Lists!$I$21,FA16&\" год\",IF($Q$16=Lists!$I$22,YEAR(FA20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(FB20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(FB20)=1,\"вс\",IF(WEEKDAY(FB20)=2,\"пн\",IF(WEEKDAY(FB20)=3,\"вт\",IF(WEEKDAY(FB20)=4,\"ср\",IF(WEEKDAY(FB20)=5,\"чт\",IF(WEEKDAY(FB20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:FB17,MONTH(FB20),$Z18:FB18,YEAR(FB20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(FB17=1,\"янв\",IF(FB17=2,\"фев\",IF(FB17=3,\"мар\",IF(FB17=4,\"апр\",IF(FB17=5,\"май\",IF(FB17=6,\"июн\",IF(FB17=7,\"июл\",IF(FB17=8,\"авг\",IF(FB17=9,\"сен\",IF(FB17=10,\"окт\",IF(FB17=11,\"ноя\",\"дек\")))))))))))&FB18,IF($Q$16=Lists!$I$19,FB20,IF($Q$16=Lists!$I$20,(INT((FB17-1)/3)+1)&\"кв\"&FB18&\"г\",IF($Q$16=Lists!$I$21,FB16&\" год\",IF($Q$16=Lists!$I$22,YEAR(FB20)&\"г.\",\"\")))))))","v":""},{"$f":"IF(FC20=\"\",\"\",IF($Q$16=Lists!$I$16,IF(WEEKDAY(FC20)=1,\"вс\",IF(WEEKDAY(FC20)=2,\"пн\",IF(WEEKDAY(FC20)=3,\"вт\",IF(WEEKDAY(FC20)=4,\"ср\",IF(WEEKDAY(FC20)=5,\"чт\",IF(WEEKDAY(FC20)=6,\"пт\",\"сб\")))))),IF(OR($Q$16=Lists!$I$17,$Q$16=Lists!$I$18),COUNTIFS($Z17:FC17,MONTH(FC20),$Z18:FC18,YEAR(FC20)-2000)&IF($Q$16=Lists!$I$17,\"нд-\",\"дк-\")&IF(FC17=1,\"янв\",IF(FC17=2,\"фев\",IF(FC17=3,\"мар\",IF(FC17=4,\"апр\",IF(FC17=5,\"май\",IF(FC17=6,\"июн\",IF(FC17=7,\"июл\",IF(FC17=8,\"авг\",IF(FC17=9,\"сен\",IF(FC17=10,\"окт\",IF(FC17=11,\"ноя\",\"дек\")))))))))))&FC18,IF($Q$16=Lists!$I$19,FC20,IF($Q$16=Lists!$I$20,(INT((FC17-1)/3)+1)&\"кв\"&FC18&\"г\",IF($Q$16=Lists!$I$21,FC16&\" год\",IF($Q$16=Lists!$I$22,YEAR(FC20)&\"г.\",\"\")))))))","v":""}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""}]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""},"учесть фактические данные?",null,null,null,null,null,null,"*","нет","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"Lists!$M$13","v":"ответ \"да/нет\""},"фактический период выбрать по умолчанию?",null,null,null,null,null,null,{"$f":"IF($Q$25=Lists!$M$16,\"*\",\"\")","v":""},"да","^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},"дата начала фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA28=\"\",\"\",MIN($Z28:$FD28))","v":""},null,null,{"$f":"IF(AA29=\"\",\"\",AA20)","v":""},{"$f":"IF(AB29=\"\",\"\",AB20)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN29=\"\",\"\",CN20)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ29=\"\",\"\",EZ20)","v":""},{"$f":"IF(FA29=\"\",\"\",FA20)","v":""},{"$f":"IF(FB29=\"\",\"\",FB20)","v":""},{"$f":"IF(FC29=\"\",\"\",FC20)","v":""}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},"дата окончания фактического периода",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA29=\"\",\"\",MAX($Z29:$FD29))","v":""},null,null,{"$f":"IF($Q$25=Lists!$M$16,IF(AA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(AZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),AZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(BZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),BZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(CZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),CZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DD21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DD21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DR21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DR21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DS21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DS21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DT21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DT21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(DZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),DZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EC21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ED21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ED21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EE21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EE21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EF21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EF21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EG21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EG21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EH21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EH21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EI21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EI21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EJ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EJ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EK21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EK21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EL21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EL21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EM21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EM21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EN21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EN21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EO21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EO21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EP21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EP21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EQ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EQ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ER21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ER21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ES21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ES21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(ET21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),ET21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EU21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EU21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EV21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EV21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EW21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EW21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EX21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EX21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EY21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EY21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(EZ21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),EZ21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(FA21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),FA21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(FB21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),FB21,\"\"),\"\")","v":""},{"$f":"IF($Q$25=Lists!$M$16,IF(FC21<=IF($Q$26=Lists!$M$16,$Q$30,$Q$31),FC21,\"\"),\"\")","v":""}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"дата окончания фактического периода"},"по умолчанию - сегодняшний день",null,null,null,null,null,null,null,{"$f":"TODAY()","v":"2022-04-07"}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"дата окончания фактического периода"},"задать вручную дату окончания периода",null,null,null,null,null,null,{"$f":"IF(AND($Q$25=Lists!$M$16,$Q$26=Lists!$M$17),\"*\",\"\")","v":""},"2020-10-31",null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z31:Z31)+1","v":1},{"$f":"MAX($Z31:AA31)+1","v":2},{"$f":"MAX($Z31:AB31)+1","v":3},{"$f":"MAX($Z31:AC31)+1","v":4},{"$f":"MAX($Z31:AD31)+1","v":5},{"$f":"MAX($Z31:AE31)+1","v":6},{"$f":"MAX($Z31:AF31)+1","v":7},{"$f":"MAX($Z31:AG31)+1","v":8},{"$f":"MAX($Z31:AH31)+1","v":9},{"$f":"MAX($Z31:AI31)+1","v":10},{"$f":"MAX($Z31:AJ31)+1","v":11},{"$f":"MAX($Z31:AK31)+1","v":12},{"$f":"MAX($Z31:AL31)+1","v":13},{"$f":"MAX($Z31:AM31)+1","v":14},{"$f":"MAX($Z31:AN31)+1","v":15},{"$f":"MAX($Z31:AO31)+1","v":16},{"$f":"MAX($Z31:AP31)+1","v":17},{"$f":"MAX($Z31:AQ31)+1","v":18},{"$f":"MAX($Z31:AR31)+1","v":19},{"$f":"MAX($Z31:AS31)+1","v":20},{"$f":"MAX($Z31:AT31)+1","v":21},{"$f":"MAX($Z31:AU31)+1","v":22},{"$f":"MAX($Z31:AV31)+1","v":23},{"$f":"MAX($Z31:AW31)+1","v":24},{"$f":"MAX($Z31:AX31)+1","v":25},{"$f":"MAX($Z31:AY31)+1","v":26},{"$f":"MAX($Z31:AZ31)+1","v":27},{"$f":"MAX($Z31:BA31)+1","v":28},{"$f":"MAX($Z31:BB31)+1","v":29},{"$f":"MAX($Z31:BC31)+1","v":30},{"$f":"MAX($Z31:BD31)+1","v":31},{"$f":"MAX($Z31:BE31)+1","v":32},{"$f":"MAX($Z31:BF31)+1","v":33},{"$f":"MAX($Z31:BG31)+1","v":34},{"$f":"MAX($Z31:BH31)+1","v":35},{"$f":"MAX($Z31:BI31)+1","v":36},{"$f":"MAX($Z31:BJ31)+1","v":37},{"$f":"MAX($Z31:BK31)+1","v":38},{"$f":"MAX($Z31:BL31)+1","v":39},{"$f":"MAX($Z31:BM31)+1","v":40},{"$f":"MAX($Z31:BN31)+1","v":41},{"$f":"MAX($Z31:BO31)+1","v":42},{"$f":"MAX($Z31:BP31)+1","v":43},{"$f":"MAX($Z31:BQ31)+1","v":44},{"$f":"MAX($Z31:BR31)+1","v":45},{"$f":"MAX($Z31:BS31)+1","v":46},{"$f":"MAX($Z31:BT31)+1","v":47},{"$f":"MAX($Z31:BU31)+1","v":48},{"$f":"MAX($Z31:BV31)+1","v":49},{"$f":"MAX($Z31:BW31)+1","v":50},{"$f":"MAX($Z31:BX31)+1","v":51},{"$f":"MAX($Z31:BY31)+1","v":52},{"$f":"MAX($Z31:BZ31)+1","v":53},{"$f":"MAX($Z31:CA31)+1","v":54},{"$f":"MAX($Z31:CB31)+1","v":55},{"$f":"MAX($Z31:CC31)+1","v":56},{"$f":"MAX($Z31:CD31)+1","v":57},{"$f":"MAX($Z31:CE31)+1","v":58},{"$f":"MAX($Z31:CF31)+1","v":59},{"$f":"MAX($Z31:CG31)+1","v":60},{"$f":"MAX($Z31:CH31)+1","v":61},{"$f":"MAX($Z31:CI31)+1","v":62},{"$f":"MAX($Z31:CJ31)+1","v":63},{"$f":"MAX($Z31:CK31)+1","v":64},{"$f":"MAX($Z31:CL31)+1","v":65},{"$f":"MAX($Z31:CM31)+1","v":66},{"$f":"MAX($Z31:CN31)+1","v":67},{"$f":"MAX($Z31:CO31)+1","v":68},{"$f":"MAX($Z31:CP31)+1","v":69},{"$f":"MAX($Z31:CQ31)+1","v":70},{"$f":"MAX($Z31:CR31)+1","v":71},{"$f":"MAX($Z31:CS31)+1","v":72},{"$f":"MAX($Z31:CT31)+1","v":73},{"$f":"MAX($Z31:CU31)+1","v":74},{"$f":"MAX($Z31:CV31)+1","v":75},{"$f":"MAX($Z31:CW31)+1","v":76},{"$f":"MAX($Z31:CX31)+1","v":77},{"$f":"MAX($Z31:CY31)+1","v":78},{"$f":"MAX($Z31:CZ31)+1","v":79},{"$f":"MAX($Z31:DA31)+1","v":80},{"$f":"MAX($Z31:DB31)+1","v":81},{"$f":"MAX($Z31:DC31)+1","v":82},{"$f":"MAX($Z31:DD31)+1","v":83},{"$f":"MAX($Z31:DE31)+1","v":84},{"$f":"MAX($Z31:DF31)+1","v":85},{"$f":"MAX($Z31:DG31)+1","v":86},{"$f":"MAX($Z31:DH31)+1","v":87},{"$f":"MAX($Z31:DI31)+1","v":88},{"$f":"MAX($Z31:DJ31)+1","v":89},{"$f":"MAX($Z31:DK31)+1","v":90},{"$f":"MAX($Z31:DL31)+1","v":91},{"$f":"MAX($Z31:DM31)+1","v":92},{"$f":"MAX($Z31:DN31)+1","v":93},{"$f":"MAX($Z31:DO31)+1","v":94},{"$f":"MAX($Z31:DP31)+1","v":95},{"$f":"MAX($Z31:DQ31)+1","v":96},{"$f":"MAX($Z31:DR31)+1","v":97},{"$f":"MAX($Z31:DS31)+1","v":98},{"$f":"MAX($Z31:DT31)+1","v":99},{"$f":"MAX($Z31:DU31)+1","v":100},{"$f":"MAX($Z31:DV31)+1","v":101},{"$f":"MAX($Z31:DW31)+1","v":102},{"$f":"MAX($Z31:DX31)+1","v":103},{"$f":"MAX($Z31:DY31)+1","v":104},{"$f":"MAX($Z31:DZ31)+1","v":105},{"$f":"MAX($Z31:EA31)+1","v":106},{"$f":"MAX($Z31:EB31)+1","v":107},{"$f":"MAX($Z31:EC31)+1","v":108},{"$f":"MAX($Z31:ED31)+1","v":109},{"$f":"MAX($Z31:EE31)+1","v":110},{"$f":"MAX($Z31:EF31)+1","v":111},{"$f":"MAX($Z31:EG31)+1","v":112},{"$f":"MAX($Z31:EH31)+1","v":113},{"$f":"MAX($Z31:EI31)+1","v":114},{"$f":"MAX($Z31:EJ31)+1","v":115},{"$f":"MAX($Z31:EK31)+1","v":116},{"$f":"MAX($Z31:EL31)+1","v":117},{"$f":"MAX($Z31:EM31)+1","v":118},{"$f":"MAX($Z31:EN31)+1","v":119},{"$f":"MAX($Z31:EO31)+1","v":120},{"$f":"MAX($Z31:EP31)+1","v":121},{"$f":"MAX($Z31:EQ31)+1","v":122},{"$f":"MAX($Z31:ER31)+1","v":123},{"$f":"MAX($Z31:ES31)+1","v":124},{"$f":"MAX($Z31:ET31)+1","v":125},{"$f":"MAX($Z31:EU31)+1","v":126},{"$f":"MAX($Z31:EV31)+1","v":127},{"$f":"MAX($Z31:EW31)+1","v":128},{"$f":"MAX($Z31:EX31)+1","v":129},{"$f":"MAX($Z31:EY31)+1","v":130},{"$f":"MAX($Z31:EZ31)+1","v":131},{"$f":"MAX($Z31:FA31)+1","v":132},{"$f":"MAX($Z31:FB31)+1","v":133}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA35=\"\",\"\",MONTH(AA35))","v":7},{"$f":"IF(AB35=\"\",\"\",MONTH(AB35))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN35=\"\",\"\",MONTH(CN35))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ35=\"\",\"\",MONTH(EZ35))","v":""},{"$f":"IF(FA35=\"\",\"\",MONTH(FA35))","v":""},{"$f":"IF(FB35=\"\",\"\",MONTH(FB35))","v":""},{"$f":"IF(FC35=\"\",\"\",MONTH(FC35))","v":""}]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"Lists!$Q$13","v":"период отчетности"},null,null,null,null,null,null,null,"*","год текущий","^",{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0},null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA35=\"\",\"\",YEAR(AA35)-2000)","v":21},{"$f":"IF(AB35=\"\",\"\",YEAR(AB35)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN35=\"\",\"\",YEAR(CN35)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ35=\"\",\"\",YEAR(EZ35)-2000)","v":""},{"$f":"IF(FA35=\"\",\"\",YEAR(FA35)-2000)","v":""},{"$f":"IF(FB35=\"\",\"\",YEAR(FB35)-2000)","v":""},{"$f":"IF(FC35=\"\",\"\",YEAR(FC35)-2000)","v":""}]
[{"$f":"ROW()","v":34}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},"дата старта отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($Q$17=\"\",$Q$17=0),\"\",IF($Q$33=Lists!$I$17,$Q$17-IF(WEEKDAY($Q$17)=1,7,WEEKDAY($Q$17))+2,IF($Q$33=Lists!$I$18,EOMONTH($Q$17,-1)+INT((IF(DAY($Q$17)=31,30,DAY($Q$17))-1)/10)*10+1,IF(OR($Q$33=Lists!$I$19,$Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EOMONTH($Q$17,-1)+1,IF($Q$33=Lists!$I$20,EOMONTH($Q$17,-(MONTH($Q$17)-3*INT((MONTH($Q$17)-1)/3)))+1,IF($Q$33=Lists!$I$22,EOMONTH($Q$17,-MONTH($Q$17))+1,\"\"))))))","v":"2021-07-01"},null,null,{"$f":"IF(AA$31=1,IF(AA$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(Z36=\"\",\"\",IF(Z36+1>$X$21,\"\",Z36+1)))","v":"2021-07-01"},{"$f":"IF(AB$31=1,IF(AB$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(AA36=\"\",\"\",IF(AA36+1>$X$21,\"\",AA36+1)))","v":"2022-07-01"},"2023-07-01","2024-07-01","2025-07-01","2026-07-01","2027-07-01","2028-07-01","2029-07-01","2030-07-01","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN$31=1,IF(CN$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(CM36=\"\",\"\",IF(CM36+1>$X$21,\"\",CM36+1)))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ$31=1,IF(EZ$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EY36=\"\",\"\",IF(EY36+1>$X$21,\"\",EY36+1)))","v":""},{"$f":"IF(FA$31=1,IF(FA$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(EZ36=\"\",\"\",IF(EZ36+1>$X$21,\"\",EZ36+1)))","v":""},{"$f":"IF(FB$31=1,IF(FB$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(FA36=\"\",\"\",IF(FA36+1>$X$21,\"\",FA36+1)))","v":""},{"$f":"IF(FC$31=1,IF(FC$20=\"\",\"\",IF($X35=\"\",\"\",$X35)),IF(FB36=\"\",\"\",IF(FB36+1>$X$21,\"\",FB36+1)))","v":""}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},"дата завершения отчетности модели",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X35=\"\",AA36=\"\"),\"\",MAX($Z36:$FD36))","v":"2031-06-30"},null,null,{"$f":"IF(AA35=\"\",\"\",IF($Q$33=Lists!$I$17,AA35+6,IF($Q$33=Lists!$I$18,IF(DAY(AA35)=21,EOMONTH(AA35,0),AA35+9),IF($Q$33=Lists!$I$19,EOMONTH(AA35,0),IF($Q$33=Lists!$I$20,EOMONTH(AA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AA35,11),\"\"))))))","v":"2022-06-30"},{"$f":"IF(AB35=\"\",\"\",IF($Q$33=Lists!$I$17,AB35+6,IF($Q$33=Lists!$I$18,IF(DAY(AB35)=21,EOMONTH(AB35,0),AB35+9),IF($Q$33=Lists!$I$19,EOMONTH(AB35,0),IF($Q$33=Lists!$I$20,EOMONTH(AB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AB35,11),\"\"))))))","v":"2023-06-30"},{"$f":"IF(AC35=\"\",\"\",IF($Q$33=Lists!$I$17,AC35+6,IF($Q$33=Lists!$I$18,IF(DAY(AC35)=21,EOMONTH(AC35,0),AC35+9),IF($Q$33=Lists!$I$19,EOMONTH(AC35,0),IF($Q$33=Lists!$I$20,EOMONTH(AC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AC35,11),\"\"))))))","v":"2024-06-30"},{"$f":"IF(AD35=\"\",\"\",IF($Q$33=Lists!$I$17,AD35+6,IF($Q$33=Lists!$I$18,IF(DAY(AD35)=21,EOMONTH(AD35,0),AD35+9),IF($Q$33=Lists!$I$19,EOMONTH(AD35,0),IF($Q$33=Lists!$I$20,EOMONTH(AD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AD35,11),\"\"))))))","v":"2025-06-30"},{"$f":"IF(AE35=\"\",\"\",IF($Q$33=Lists!$I$17,AE35+6,IF($Q$33=Lists!$I$18,IF(DAY(AE35)=21,EOMONTH(AE35,0),AE35+9),IF($Q$33=Lists!$I$19,EOMONTH(AE35,0),IF($Q$33=Lists!$I$20,EOMONTH(AE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AE35,11),\"\"))))))","v":"2026-06-30"},{"$f":"IF(AF35=\"\",\"\",IF($Q$33=Lists!$I$17,AF35+6,IF($Q$33=Lists!$I$18,IF(DAY(AF35)=21,EOMONTH(AF35,0),AF35+9),IF($Q$33=Lists!$I$19,EOMONTH(AF35,0),IF($Q$33=Lists!$I$20,EOMONTH(AF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AF35,11),\"\"))))))","v":"2027-06-30"},{"$f":"IF(AG35=\"\",\"\",IF($Q$33=Lists!$I$17,AG35+6,IF($Q$33=Lists!$I$18,IF(DAY(AG35)=21,EOMONTH(AG35,0),AG35+9),IF($Q$33=Lists!$I$19,EOMONTH(AG35,0),IF($Q$33=Lists!$I$20,EOMONTH(AG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AG35,11),\"\"))))))","v":"2028-06-30"},{"$f":"IF(AH35=\"\",\"\",IF($Q$33=Lists!$I$17,AH35+6,IF($Q$33=Lists!$I$18,IF(DAY(AH35)=21,EOMONTH(AH35,0),AH35+9),IF($Q$33=Lists!$I$19,EOMONTH(AH35,0),IF($Q$33=Lists!$I$20,EOMONTH(AH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AH35,11),\"\"))))))","v":"2029-06-30"},{"$f":"IF(AI35=\"\",\"\",IF($Q$33=Lists!$I$17,AI35+6,IF($Q$33=Lists!$I$18,IF(DAY(AI35)=21,EOMONTH(AI35,0),AI35+9),IF($Q$33=Lists!$I$19,EOMONTH(AI35,0),IF($Q$33=Lists!$I$20,EOMONTH(AI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AI35,11),\"\"))))))","v":"2030-06-30"},{"$f":"IF(AJ35=\"\",\"\",IF($Q$33=Lists!$I$17,AJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AJ35)=21,EOMONTH(AJ35,0),AJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AJ35,11),\"\"))))))","v":"2031-06-30"},{"$f":"IF(AK35=\"\",\"\",IF($Q$33=Lists!$I$17,AK35+6,IF($Q$33=Lists!$I$18,IF(DAY(AK35)=21,EOMONTH(AK35,0),AK35+9),IF($Q$33=Lists!$I$19,EOMONTH(AK35,0),IF($Q$33=Lists!$I$20,EOMONTH(AK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AK35,11),\"\"))))))","v":""},{"$f":"IF(AL35=\"\",\"\",IF($Q$33=Lists!$I$17,AL35+6,IF($Q$33=Lists!$I$18,IF(DAY(AL35)=21,EOMONTH(AL35,0),AL35+9),IF($Q$33=Lists!$I$19,EOMONTH(AL35,0),IF($Q$33=Lists!$I$20,EOMONTH(AL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AL35,11),\"\"))))))","v":""},{"$f":"IF(AM35=\"\",\"\",IF($Q$33=Lists!$I$17,AM35+6,IF($Q$33=Lists!$I$18,IF(DAY(AM35)=21,EOMONTH(AM35,0),AM35+9),IF($Q$33=Lists!$I$19,EOMONTH(AM35,0),IF($Q$33=Lists!$I$20,EOMONTH(AM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AM35,11),\"\"))))))","v":""},{"$f":"IF(AN35=\"\",\"\",IF($Q$33=Lists!$I$17,AN35+6,IF($Q$33=Lists!$I$18,IF(DAY(AN35)=21,EOMONTH(AN35,0),AN35+9),IF($Q$33=Lists!$I$19,EOMONTH(AN35,0),IF($Q$33=Lists!$I$20,EOMONTH(AN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AN35,11),\"\"))))))","v":""},{"$f":"IF(AO35=\"\",\"\",IF($Q$33=Lists!$I$17,AO35+6,IF($Q$33=Lists!$I$18,IF(DAY(AO35)=21,EOMONTH(AO35,0),AO35+9),IF($Q$33=Lists!$I$19,EOMONTH(AO35,0),IF($Q$33=Lists!$I$20,EOMONTH(AO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AO35,11),\"\"))))))","v":""},{"$f":"IF(AP35=\"\",\"\",IF($Q$33=Lists!$I$17,AP35+6,IF($Q$33=Lists!$I$18,IF(DAY(AP35)=21,EOMONTH(AP35,0),AP35+9),IF($Q$33=Lists!$I$19,EOMONTH(AP35,0),IF($Q$33=Lists!$I$20,EOMONTH(AP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AP35,11),\"\"))))))","v":""},{"$f":"IF(AQ35=\"\",\"\",IF($Q$33=Lists!$I$17,AQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AQ35)=21,EOMONTH(AQ35,0),AQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AQ35,11),\"\"))))))","v":""},{"$f":"IF(AR35=\"\",\"\",IF($Q$33=Lists!$I$17,AR35+6,IF($Q$33=Lists!$I$18,IF(DAY(AR35)=21,EOMONTH(AR35,0),AR35+9),IF($Q$33=Lists!$I$19,EOMONTH(AR35,0),IF($Q$33=Lists!$I$20,EOMONTH(AR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AR35,11),\"\"))))))","v":""},{"$f":"IF(AS35=\"\",\"\",IF($Q$33=Lists!$I$17,AS35+6,IF($Q$33=Lists!$I$18,IF(DAY(AS35)=21,EOMONTH(AS35,0),AS35+9),IF($Q$33=Lists!$I$19,EOMONTH(AS35,0),IF($Q$33=Lists!$I$20,EOMONTH(AS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AS35,11),\"\"))))))","v":""},{"$f":"IF(AT35=\"\",\"\",IF($Q$33=Lists!$I$17,AT35+6,IF($Q$33=Lists!$I$18,IF(DAY(AT35)=21,EOMONTH(AT35,0),AT35+9),IF($Q$33=Lists!$I$19,EOMONTH(AT35,0),IF($Q$33=Lists!$I$20,EOMONTH(AT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AT35,11),\"\"))))))","v":""},{"$f":"IF(AU35=\"\",\"\",IF($Q$33=Lists!$I$17,AU35+6,IF($Q$33=Lists!$I$18,IF(DAY(AU35)=21,EOMONTH(AU35,0),AU35+9),IF($Q$33=Lists!$I$19,EOMONTH(AU35,0),IF($Q$33=Lists!$I$20,EOMONTH(AU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AU35,11),\"\"))))))","v":""},{"$f":"IF(AV35=\"\",\"\",IF($Q$33=Lists!$I$17,AV35+6,IF($Q$33=Lists!$I$18,IF(DAY(AV35)=21,EOMONTH(AV35,0),AV35+9),IF($Q$33=Lists!$I$19,EOMONTH(AV35,0),IF($Q$33=Lists!$I$20,EOMONTH(AV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AV35,11),\"\"))))))","v":""},{"$f":"IF(AW35=\"\",\"\",IF($Q$33=Lists!$I$17,AW35+6,IF($Q$33=Lists!$I$18,IF(DAY(AW35)=21,EOMONTH(AW35,0),AW35+9),IF($Q$33=Lists!$I$19,EOMONTH(AW35,0),IF($Q$33=Lists!$I$20,EOMONTH(AW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AW35,11),\"\"))))))","v":""},{"$f":"IF(AX35=\"\",\"\",IF($Q$33=Lists!$I$17,AX35+6,IF($Q$33=Lists!$I$18,IF(DAY(AX35)=21,EOMONTH(AX35,0),AX35+9),IF($Q$33=Lists!$I$19,EOMONTH(AX35,0),IF($Q$33=Lists!$I$20,EOMONTH(AX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AX35,11),\"\"))))))","v":""},{"$f":"IF(AY35=\"\",\"\",IF($Q$33=Lists!$I$17,AY35+6,IF($Q$33=Lists!$I$18,IF(DAY(AY35)=21,EOMONTH(AY35,0),AY35+9),IF($Q$33=Lists!$I$19,EOMONTH(AY35,0),IF($Q$33=Lists!$I$20,EOMONTH(AY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AY35,11),\"\"))))))","v":""},{"$f":"IF(AZ35=\"\",\"\",IF($Q$33=Lists!$I$17,AZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(AZ35)=21,EOMONTH(AZ35,0),AZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(AZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(AZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(AZ35,11),\"\"))))))","v":""},{"$f":"IF(BA35=\"\",\"\",IF($Q$33=Lists!$I$17,BA35+6,IF($Q$33=Lists!$I$18,IF(DAY(BA35)=21,EOMONTH(BA35,0),BA35+9),IF($Q$33=Lists!$I$19,EOMONTH(BA35,0),IF($Q$33=Lists!$I$20,EOMONTH(BA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BA35,11),\"\"))))))","v":""},{"$f":"IF(BB35=\"\",\"\",IF($Q$33=Lists!$I$17,BB35+6,IF($Q$33=Lists!$I$18,IF(DAY(BB35)=21,EOMONTH(BB35,0),BB35+9),IF($Q$33=Lists!$I$19,EOMONTH(BB35,0),IF($Q$33=Lists!$I$20,EOMONTH(BB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BB35,11),\"\"))))))","v":""},{"$f":"IF(BC35=\"\",\"\",IF($Q$33=Lists!$I$17,BC35+6,IF($Q$33=Lists!$I$18,IF(DAY(BC35)=21,EOMONTH(BC35,0),BC35+9),IF($Q$33=Lists!$I$19,EOMONTH(BC35,0),IF($Q$33=Lists!$I$20,EOMONTH(BC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BC35,11),\"\"))))))","v":""},{"$f":"IF(BD35=\"\",\"\",IF($Q$33=Lists!$I$17,BD35+6,IF($Q$33=Lists!$I$18,IF(DAY(BD35)=21,EOMONTH(BD35,0),BD35+9),IF($Q$33=Lists!$I$19,EOMONTH(BD35,0),IF($Q$33=Lists!$I$20,EOMONTH(BD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BD35,11),\"\"))))))","v":""},{"$f":"IF(BE35=\"\",\"\",IF($Q$33=Lists!$I$17,BE35+6,IF($Q$33=Lists!$I$18,IF(DAY(BE35)=21,EOMONTH(BE35,0),BE35+9),IF($Q$33=Lists!$I$19,EOMONTH(BE35,0),IF($Q$33=Lists!$I$20,EOMONTH(BE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BE35,11),\"\"))))))","v":""},{"$f":"IF(BF35=\"\",\"\",IF($Q$33=Lists!$I$17,BF35+6,IF($Q$33=Lists!$I$18,IF(DAY(BF35)=21,EOMONTH(BF35,0),BF35+9),IF($Q$33=Lists!$I$19,EOMONTH(BF35,0),IF($Q$33=Lists!$I$20,EOMONTH(BF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BF35,11),\"\"))))))","v":""},{"$f":"IF(BG35=\"\",\"\",IF($Q$33=Lists!$I$17,BG35+6,IF($Q$33=Lists!$I$18,IF(DAY(BG35)=21,EOMONTH(BG35,0),BG35+9),IF($Q$33=Lists!$I$19,EOMONTH(BG35,0),IF($Q$33=Lists!$I$20,EOMONTH(BG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BG35,11),\"\"))))))","v":""},{"$f":"IF(BH35=\"\",\"\",IF($Q$33=Lists!$I$17,BH35+6,IF($Q$33=Lists!$I$18,IF(DAY(BH35)=21,EOMONTH(BH35,0),BH35+9),IF($Q$33=Lists!$I$19,EOMONTH(BH35,0),IF($Q$33=Lists!$I$20,EOMONTH(BH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BH35,11),\"\"))))))","v":""},{"$f":"IF(BI35=\"\",\"\",IF($Q$33=Lists!$I$17,BI35+6,IF($Q$33=Lists!$I$18,IF(DAY(BI35)=21,EOMONTH(BI35,0),BI35+9),IF($Q$33=Lists!$I$19,EOMONTH(BI35,0),IF($Q$33=Lists!$I$20,EOMONTH(BI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BI35,11),\"\"))))))","v":""},{"$f":"IF(BJ35=\"\",\"\",IF($Q$33=Lists!$I$17,BJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BJ35)=21,EOMONTH(BJ35,0),BJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BJ35,11),\"\"))))))","v":""},{"$f":"IF(BK35=\"\",\"\",IF($Q$33=Lists!$I$17,BK35+6,IF($Q$33=Lists!$I$18,IF(DAY(BK35)=21,EOMONTH(BK35,0),BK35+9),IF($Q$33=Lists!$I$19,EOMONTH(BK35,0),IF($Q$33=Lists!$I$20,EOMONTH(BK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BK35,11),\"\"))))))","v":""},{"$f":"IF(BL35=\"\",\"\",IF($Q$33=Lists!$I$17,BL35+6,IF($Q$33=Lists!$I$18,IF(DAY(BL35)=21,EOMONTH(BL35,0),BL35+9),IF($Q$33=Lists!$I$19,EOMONTH(BL35,0),IF($Q$33=Lists!$I$20,EOMONTH(BL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BL35,11),\"\"))))))","v":""},{"$f":"IF(BM35=\"\",\"\",IF($Q$33=Lists!$I$17,BM35+6,IF($Q$33=Lists!$I$18,IF(DAY(BM35)=21,EOMONTH(BM35,0),BM35+9),IF($Q$33=Lists!$I$19,EOMONTH(BM35,0),IF($Q$33=Lists!$I$20,EOMONTH(BM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BM35,11),\"\"))))))","v":""},{"$f":"IF(BN35=\"\",\"\",IF($Q$33=Lists!$I$17,BN35+6,IF($Q$33=Lists!$I$18,IF(DAY(BN35)=21,EOMONTH(BN35,0),BN35+9),IF($Q$33=Lists!$I$19,EOMONTH(BN35,0),IF($Q$33=Lists!$I$20,EOMONTH(BN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BN35,11),\"\"))))))","v":""},{"$f":"IF(BO35=\"\",\"\",IF($Q$33=Lists!$I$17,BO35+6,IF($Q$33=Lists!$I$18,IF(DAY(BO35)=21,EOMONTH(BO35,0),BO35+9),IF($Q$33=Lists!$I$19,EOMONTH(BO35,0),IF($Q$33=Lists!$I$20,EOMONTH(BO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BO35,11),\"\"))))))","v":""},{"$f":"IF(BP35=\"\",\"\",IF($Q$33=Lists!$I$17,BP35+6,IF($Q$33=Lists!$I$18,IF(DAY(BP35)=21,EOMONTH(BP35,0),BP35+9),IF($Q$33=Lists!$I$19,EOMONTH(BP35,0),IF($Q$33=Lists!$I$20,EOMONTH(BP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BP35,11),\"\"))))))","v":""},{"$f":"IF(BQ35=\"\",\"\",IF($Q$33=Lists!$I$17,BQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BQ35)=21,EOMONTH(BQ35,0),BQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BQ35,11),\"\"))))))","v":""},{"$f":"IF(BR35=\"\",\"\",IF($Q$33=Lists!$I$17,BR35+6,IF($Q$33=Lists!$I$18,IF(DAY(BR35)=21,EOMONTH(BR35,0),BR35+9),IF($Q$33=Lists!$I$19,EOMONTH(BR35,0),IF($Q$33=Lists!$I$20,EOMONTH(BR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BR35,11),\"\"))))))","v":""},{"$f":"IF(BS35=\"\",\"\",IF($Q$33=Lists!$I$17,BS35+6,IF($Q$33=Lists!$I$18,IF(DAY(BS35)=21,EOMONTH(BS35,0),BS35+9),IF($Q$33=Lists!$I$19,EOMONTH(BS35,0),IF($Q$33=Lists!$I$20,EOMONTH(BS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BS35,11),\"\"))))))","v":""},{"$f":"IF(BT35=\"\",\"\",IF($Q$33=Lists!$I$17,BT35+6,IF($Q$33=Lists!$I$18,IF(DAY(BT35)=21,EOMONTH(BT35,0),BT35+9),IF($Q$33=Lists!$I$19,EOMONTH(BT35,0),IF($Q$33=Lists!$I$20,EOMONTH(BT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BT35,11),\"\"))))))","v":""},{"$f":"IF(BU35=\"\",\"\",IF($Q$33=Lists!$I$17,BU35+6,IF($Q$33=Lists!$I$18,IF(DAY(BU35)=21,EOMONTH(BU35,0),BU35+9),IF($Q$33=Lists!$I$19,EOMONTH(BU35,0),IF($Q$33=Lists!$I$20,EOMONTH(BU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BU35,11),\"\"))))))","v":""},{"$f":"IF(BV35=\"\",\"\",IF($Q$33=Lists!$I$17,BV35+6,IF($Q$33=Lists!$I$18,IF(DAY(BV35)=21,EOMONTH(BV35,0),BV35+9),IF($Q$33=Lists!$I$19,EOMONTH(BV35,0),IF($Q$33=Lists!$I$20,EOMONTH(BV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BV35,11),\"\"))))))","v":""},{"$f":"IF(BW35=\"\",\"\",IF($Q$33=Lists!$I$17,BW35+6,IF($Q$33=Lists!$I$18,IF(DAY(BW35)=21,EOMONTH(BW35,0),BW35+9),IF($Q$33=Lists!$I$19,EOMONTH(BW35,0),IF($Q$33=Lists!$I$20,EOMONTH(BW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BW35,11),\"\"))))))","v":""},{"$f":"IF(BX35=\"\",\"\",IF($Q$33=Lists!$I$17,BX35+6,IF($Q$33=Lists!$I$18,IF(DAY(BX35)=21,EOMONTH(BX35,0),BX35+9),IF($Q$33=Lists!$I$19,EOMONTH(BX35,0),IF($Q$33=Lists!$I$20,EOMONTH(BX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BX35,11),\"\"))))))","v":""},{"$f":"IF(BY35=\"\",\"\",IF($Q$33=Lists!$I$17,BY35+6,IF($Q$33=Lists!$I$18,IF(DAY(BY35)=21,EOMONTH(BY35,0),BY35+9),IF($Q$33=Lists!$I$19,EOMONTH(BY35,0),IF($Q$33=Lists!$I$20,EOMONTH(BY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BY35,11),\"\"))))))","v":""},{"$f":"IF(BZ35=\"\",\"\",IF($Q$33=Lists!$I$17,BZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(BZ35)=21,EOMONTH(BZ35,0),BZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(BZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(BZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(BZ35,11),\"\"))))))","v":""},{"$f":"IF(CA35=\"\",\"\",IF($Q$33=Lists!$I$17,CA35+6,IF($Q$33=Lists!$I$18,IF(DAY(CA35)=21,EOMONTH(CA35,0),CA35+9),IF($Q$33=Lists!$I$19,EOMONTH(CA35,0),IF($Q$33=Lists!$I$20,EOMONTH(CA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CA35,11),\"\"))))))","v":""},{"$f":"IF(CB35=\"\",\"\",IF($Q$33=Lists!$I$17,CB35+6,IF($Q$33=Lists!$I$18,IF(DAY(CB35)=21,EOMONTH(CB35,0),CB35+9),IF($Q$33=Lists!$I$19,EOMONTH(CB35,0),IF($Q$33=Lists!$I$20,EOMONTH(CB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CB35,11),\"\"))))))","v":""},{"$f":"IF(CC35=\"\",\"\",IF($Q$33=Lists!$I$17,CC35+6,IF($Q$33=Lists!$I$18,IF(DAY(CC35)=21,EOMONTH(CC35,0),CC35+9),IF($Q$33=Lists!$I$19,EOMONTH(CC35,0),IF($Q$33=Lists!$I$20,EOMONTH(CC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CC35,11),\"\"))))))","v":""},{"$f":"IF(CD35=\"\",\"\",IF($Q$33=Lists!$I$17,CD35+6,IF($Q$33=Lists!$I$18,IF(DAY(CD35)=21,EOMONTH(CD35,0),CD35+9),IF($Q$33=Lists!$I$19,EOMONTH(CD35,0),IF($Q$33=Lists!$I$20,EOMONTH(CD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CD35,11),\"\"))))))","v":""},{"$f":"IF(CE35=\"\",\"\",IF($Q$33=Lists!$I$17,CE35+6,IF($Q$33=Lists!$I$18,IF(DAY(CE35)=21,EOMONTH(CE35,0),CE35+9),IF($Q$33=Lists!$I$19,EOMONTH(CE35,0),IF($Q$33=Lists!$I$20,EOMONTH(CE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CE35,11),\"\"))))))","v":""},{"$f":"IF(CF35=\"\",\"\",IF($Q$33=Lists!$I$17,CF35+6,IF($Q$33=Lists!$I$18,IF(DAY(CF35)=21,EOMONTH(CF35,0),CF35+9),IF($Q$33=Lists!$I$19,EOMONTH(CF35,0),IF($Q$33=Lists!$I$20,EOMONTH(CF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CF35,11),\"\"))))))","v":""},{"$f":"IF(CG35=\"\",\"\",IF($Q$33=Lists!$I$17,CG35+6,IF($Q$33=Lists!$I$18,IF(DAY(CG35)=21,EOMONTH(CG35,0),CG35+9),IF($Q$33=Lists!$I$19,EOMONTH(CG35,0),IF($Q$33=Lists!$I$20,EOMONTH(CG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CG35,11),\"\"))))))","v":""},{"$f":"IF(CH35=\"\",\"\",IF($Q$33=Lists!$I$17,CH35+6,IF($Q$33=Lists!$I$18,IF(DAY(CH35)=21,EOMONTH(CH35,0),CH35+9),IF($Q$33=Lists!$I$19,EOMONTH(CH35,0),IF($Q$33=Lists!$I$20,EOMONTH(CH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CH35,11),\"\"))))))","v":""},{"$f":"IF(CI35=\"\",\"\",IF($Q$33=Lists!$I$17,CI35+6,IF($Q$33=Lists!$I$18,IF(DAY(CI35)=21,EOMONTH(CI35,0),CI35+9),IF($Q$33=Lists!$I$19,EOMONTH(CI35,0),IF($Q$33=Lists!$I$20,EOMONTH(CI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CI35,11),\"\"))))))","v":""},{"$f":"IF(CJ35=\"\",\"\",IF($Q$33=Lists!$I$17,CJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(CJ35)=21,EOMONTH(CJ35,0),CJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(CJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(CJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CJ35,11),\"\"))))))","v":""},{"$f":"IF(CK35=\"\",\"\",IF($Q$33=Lists!$I$17,CK35+6,IF($Q$33=Lists!$I$18,IF(DAY(CK35)=21,EOMONTH(CK35,0),CK35+9),IF($Q$33=Lists!$I$19,EOMONTH(CK35,0),IF($Q$33=Lists!$I$20,EOMONTH(CK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CK35,11),\"\"))))))","v":""},{"$f":"IF(CL35=\"\",\"\",IF($Q$33=Lists!$I$17,CL35+6,IF($Q$33=Lists!$I$18,IF(DAY(CL35)=21,EOMONTH(CL35,0),CL35+9),IF($Q$33=Lists!$I$19,EOMONTH(CL35,0),IF($Q$33=Lists!$I$20,EOMONTH(CL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CL35,11),\"\"))))))","v":""},{"$f":"IF(CM35=\"\",\"\",IF($Q$33=Lists!$I$17,CM35+6,IF($Q$33=Lists!$I$18,IF(DAY(CM35)=21,EOMONTH(CM35,0),CM35+9),IF($Q$33=Lists!$I$19,EOMONTH(CM35,0),IF($Q$33=Lists!$I$20,EOMONTH(CM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CM35,11),\"\"))))))","v":""},{"$f":"IF(CN35=\"\",\"\",IF($Q$33=Lists!$I$17,CN35+6,IF($Q$33=Lists!$I$18,IF(DAY(CN35)=21,EOMONTH(CN35,0),CN35+9),IF($Q$33=Lists!$I$19,EOMONTH(CN35,0),IF($Q$33=Lists!$I$20,EOMONTH(CN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CN35,11),\"\"))))))","v":""},{"$f":"IF(CO35=\"\",\"\",IF($Q$33=Lists!$I$17,CO35+6,IF($Q$33=Lists!$I$18,IF(DAY(CO35)=21,EOMONTH(CO35,0),CO35+9),IF($Q$33=Lists!$I$19,EOMONTH(CO35,0),IF($Q$33=Lists!$I$20,EOMONTH(CO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CO35,11),\"\"))))))","v":""},{"$f":"IF(CP35=\"\",\"\",IF($Q$33=Lists!$I$17,CP35+6,IF($Q$33=Lists!$I$18,IF(DAY(CP35)=21,EOMONTH(CP35,0),CP35+9),IF($Q$33=Lists!$I$19,EOMONTH(CP35,0),IF($Q$33=Lists!$I$20,EOMONTH(CP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CP35,11),\"\"))))))","v":""},{"$f":"IF(CQ35=\"\",\"\",IF($Q$33=Lists!$I$17,CQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(CQ35)=21,EOMONTH(CQ35,0),CQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(CQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(CQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CQ35,11),\"\"))))))","v":""},{"$f":"IF(CR35=\"\",\"\",IF($Q$33=Lists!$I$17,CR35+6,IF($Q$33=Lists!$I$18,IF(DAY(CR35)=21,EOMONTH(CR35,0),CR35+9),IF($Q$33=Lists!$I$19,EOMONTH(CR35,0),IF($Q$33=Lists!$I$20,EOMONTH(CR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CR35,11),\"\"))))))","v":""},{"$f":"IF(CS35=\"\",\"\",IF($Q$33=Lists!$I$17,CS35+6,IF($Q$33=Lists!$I$18,IF(DAY(CS35)=21,EOMONTH(CS35,0),CS35+9),IF($Q$33=Lists!$I$19,EOMONTH(CS35,0),IF($Q$33=Lists!$I$20,EOMONTH(CS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CS35,11),\"\"))))))","v":""},{"$f":"IF(CT35=\"\",\"\",IF($Q$33=Lists!$I$17,CT35+6,IF($Q$33=Lists!$I$18,IF(DAY(CT35)=21,EOMONTH(CT35,0),CT35+9),IF($Q$33=Lists!$I$19,EOMONTH(CT35,0),IF($Q$33=Lists!$I$20,EOMONTH(CT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CT35,11),\"\"))))))","v":""},{"$f":"IF(CU35=\"\",\"\",IF($Q$33=Lists!$I$17,CU35+6,IF($Q$33=Lists!$I$18,IF(DAY(CU35)=21,EOMONTH(CU35,0),CU35+9),IF($Q$33=Lists!$I$19,EOMONTH(CU35,0),IF($Q$33=Lists!$I$20,EOMONTH(CU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CU35,11),\"\"))))))","v":""},{"$f":"IF(CV35=\"\",\"\",IF($Q$33=Lists!$I$17,CV35+6,IF($Q$33=Lists!$I$18,IF(DAY(CV35)=21,EOMONTH(CV35,0),CV35+9),IF($Q$33=Lists!$I$19,EOMONTH(CV35,0),IF($Q$33=Lists!$I$20,EOMONTH(CV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CV35,11),\"\"))))))","v":""},{"$f":"IF(CW35=\"\",\"\",IF($Q$33=Lists!$I$17,CW35+6,IF($Q$33=Lists!$I$18,IF(DAY(CW35)=21,EOMONTH(CW35,0),CW35+9),IF($Q$33=Lists!$I$19,EOMONTH(CW35,0),IF($Q$33=Lists!$I$20,EOMONTH(CW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CW35,11),\"\"))))))","v":""},{"$f":"IF(CX35=\"\",\"\",IF($Q$33=Lists!$I$17,CX35+6,IF($Q$33=Lists!$I$18,IF(DAY(CX35)=21,EOMONTH(CX35,0),CX35+9),IF($Q$33=Lists!$I$19,EOMONTH(CX35,0),IF($Q$33=Lists!$I$20,EOMONTH(CX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CX35,11),\"\"))))))","v":""},{"$f":"IF(CY35=\"\",\"\",IF($Q$33=Lists!$I$17,CY35+6,IF($Q$33=Lists!$I$18,IF(DAY(CY35)=21,EOMONTH(CY35,0),CY35+9),IF($Q$33=Lists!$I$19,EOMONTH(CY35,0),IF($Q$33=Lists!$I$20,EOMONTH(CY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CY35,11),\"\"))))))","v":""},{"$f":"IF(CZ35=\"\",\"\",IF($Q$33=Lists!$I$17,CZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(CZ35)=21,EOMONTH(CZ35,0),CZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(CZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(CZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(CZ35,11),\"\"))))))","v":""},{"$f":"IF(DA35=\"\",\"\",IF($Q$33=Lists!$I$17,DA35+6,IF($Q$33=Lists!$I$18,IF(DAY(DA35)=21,EOMONTH(DA35,0),DA35+9),IF($Q$33=Lists!$I$19,EOMONTH(DA35,0),IF($Q$33=Lists!$I$20,EOMONTH(DA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DA35,11),\"\"))))))","v":""},{"$f":"IF(DB35=\"\",\"\",IF($Q$33=Lists!$I$17,DB35+6,IF($Q$33=Lists!$I$18,IF(DAY(DB35)=21,EOMONTH(DB35,0),DB35+9),IF($Q$33=Lists!$I$19,EOMONTH(DB35,0),IF($Q$33=Lists!$I$20,EOMONTH(DB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DB35,11),\"\"))))))","v":""},{"$f":"IF(DC35=\"\",\"\",IF($Q$33=Lists!$I$17,DC35+6,IF($Q$33=Lists!$I$18,IF(DAY(DC35)=21,EOMONTH(DC35,0),DC35+9),IF($Q$33=Lists!$I$19,EOMONTH(DC35,0),IF($Q$33=Lists!$I$20,EOMONTH(DC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DC35,11),\"\"))))))","v":""},{"$f":"IF(DD35=\"\",\"\",IF($Q$33=Lists!$I$17,DD35+6,IF($Q$33=Lists!$I$18,IF(DAY(DD35)=21,EOMONTH(DD35,0),DD35+9),IF($Q$33=Lists!$I$19,EOMONTH(DD35,0),IF($Q$33=Lists!$I$20,EOMONTH(DD35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DD35,11),\"\"))))))","v":""},{"$f":"IF(DE35=\"\",\"\",IF($Q$33=Lists!$I$17,DE35+6,IF($Q$33=Lists!$I$18,IF(DAY(DE35)=21,EOMONTH(DE35,0),DE35+9),IF($Q$33=Lists!$I$19,EOMONTH(DE35,0),IF($Q$33=Lists!$I$20,EOMONTH(DE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DE35,11),\"\"))))))","v":""},{"$f":"IF(DF35=\"\",\"\",IF($Q$33=Lists!$I$17,DF35+6,IF($Q$33=Lists!$I$18,IF(DAY(DF35)=21,EOMONTH(DF35,0),DF35+9),IF($Q$33=Lists!$I$19,EOMONTH(DF35,0),IF($Q$33=Lists!$I$20,EOMONTH(DF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DF35,11),\"\"))))))","v":""},{"$f":"IF(DG35=\"\",\"\",IF($Q$33=Lists!$I$17,DG35+6,IF($Q$33=Lists!$I$18,IF(DAY(DG35)=21,EOMONTH(DG35,0),DG35+9),IF($Q$33=Lists!$I$19,EOMONTH(DG35,0),IF($Q$33=Lists!$I$20,EOMONTH(DG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DG35,11),\"\"))))))","v":""},{"$f":"IF(DH35=\"\",\"\",IF($Q$33=Lists!$I$17,DH35+6,IF($Q$33=Lists!$I$18,IF(DAY(DH35)=21,EOMONTH(DH35,0),DH35+9),IF($Q$33=Lists!$I$19,EOMONTH(DH35,0),IF($Q$33=Lists!$I$20,EOMONTH(DH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DH35,11),\"\"))))))","v":""},{"$f":"IF(DI35=\"\",\"\",IF($Q$33=Lists!$I$17,DI35+6,IF($Q$33=Lists!$I$18,IF(DAY(DI35)=21,EOMONTH(DI35,0),DI35+9),IF($Q$33=Lists!$I$19,EOMONTH(DI35,0),IF($Q$33=Lists!$I$20,EOMONTH(DI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DI35,11),\"\"))))))","v":""},{"$f":"IF(DJ35=\"\",\"\",IF($Q$33=Lists!$I$17,DJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(DJ35)=21,EOMONTH(DJ35,0),DJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(DJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(DJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DJ35,11),\"\"))))))","v":""},{"$f":"IF(DK35=\"\",\"\",IF($Q$33=Lists!$I$17,DK35+6,IF($Q$33=Lists!$I$18,IF(DAY(DK35)=21,EOMONTH(DK35,0),DK35+9),IF($Q$33=Lists!$I$19,EOMONTH(DK35,0),IF($Q$33=Lists!$I$20,EOMONTH(DK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DK35,11),\"\"))))))","v":""},{"$f":"IF(DL35=\"\",\"\",IF($Q$33=Lists!$I$17,DL35+6,IF($Q$33=Lists!$I$18,IF(DAY(DL35)=21,EOMONTH(DL35,0),DL35+9),IF($Q$33=Lists!$I$19,EOMONTH(DL35,0),IF($Q$33=Lists!$I$20,EOMONTH(DL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DL35,11),\"\"))))))","v":""},{"$f":"IF(DM35=\"\",\"\",IF($Q$33=Lists!$I$17,DM35+6,IF($Q$33=Lists!$I$18,IF(DAY(DM35)=21,EOMONTH(DM35,0),DM35+9),IF($Q$33=Lists!$I$19,EOMONTH(DM35,0),IF($Q$33=Lists!$I$20,EOMONTH(DM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DM35,11),\"\"))))))","v":""},{"$f":"IF(DN35=\"\",\"\",IF($Q$33=Lists!$I$17,DN35+6,IF($Q$33=Lists!$I$18,IF(DAY(DN35)=21,EOMONTH(DN35,0),DN35+9),IF($Q$33=Lists!$I$19,EOMONTH(DN35,0),IF($Q$33=Lists!$I$20,EOMONTH(DN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DN35,11),\"\"))))))","v":""},{"$f":"IF(DO35=\"\",\"\",IF($Q$33=Lists!$I$17,DO35+6,IF($Q$33=Lists!$I$18,IF(DAY(DO35)=21,EOMONTH(DO35,0),DO35+9),IF($Q$33=Lists!$I$19,EOMONTH(DO35,0),IF($Q$33=Lists!$I$20,EOMONTH(DO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DO35,11),\"\"))))))","v":""},{"$f":"IF(DP35=\"\",\"\",IF($Q$33=Lists!$I$17,DP35+6,IF($Q$33=Lists!$I$18,IF(DAY(DP35)=21,EOMONTH(DP35,0),DP35+9),IF($Q$33=Lists!$I$19,EOMONTH(DP35,0),IF($Q$33=Lists!$I$20,EOMONTH(DP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DP35,11),\"\"))))))","v":""},{"$f":"IF(DQ35=\"\",\"\",IF($Q$33=Lists!$I$17,DQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(DQ35)=21,EOMONTH(DQ35,0),DQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(DQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(DQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DQ35,11),\"\"))))))","v":""},{"$f":"IF(DR35=\"\",\"\",IF($Q$33=Lists!$I$17,DR35+6,IF($Q$33=Lists!$I$18,IF(DAY(DR35)=21,EOMONTH(DR35,0),DR35+9),IF($Q$33=Lists!$I$19,EOMONTH(DR35,0),IF($Q$33=Lists!$I$20,EOMONTH(DR35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DR35,11),\"\"))))))","v":""},{"$f":"IF(DS35=\"\",\"\",IF($Q$33=Lists!$I$17,DS35+6,IF($Q$33=Lists!$I$18,IF(DAY(DS35)=21,EOMONTH(DS35,0),DS35+9),IF($Q$33=Lists!$I$19,EOMONTH(DS35,0),IF($Q$33=Lists!$I$20,EOMONTH(DS35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DS35,11),\"\"))))))","v":""},{"$f":"IF(DT35=\"\",\"\",IF($Q$33=Lists!$I$17,DT35+6,IF($Q$33=Lists!$I$18,IF(DAY(DT35)=21,EOMONTH(DT35,0),DT35+9),IF($Q$33=Lists!$I$19,EOMONTH(DT35,0),IF($Q$33=Lists!$I$20,EOMONTH(DT35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DT35,11),\"\"))))))","v":""},{"$f":"IF(DU35=\"\",\"\",IF($Q$33=Lists!$I$17,DU35+6,IF($Q$33=Lists!$I$18,IF(DAY(DU35)=21,EOMONTH(DU35,0),DU35+9),IF($Q$33=Lists!$I$19,EOMONTH(DU35,0),IF($Q$33=Lists!$I$20,EOMONTH(DU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DU35,11),\"\"))))))","v":""},{"$f":"IF(DV35=\"\",\"\",IF($Q$33=Lists!$I$17,DV35+6,IF($Q$33=Lists!$I$18,IF(DAY(DV35)=21,EOMONTH(DV35,0),DV35+9),IF($Q$33=Lists!$I$19,EOMONTH(DV35,0),IF($Q$33=Lists!$I$20,EOMONTH(DV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DV35,11),\"\"))))))","v":""},{"$f":"IF(DW35=\"\",\"\",IF($Q$33=Lists!$I$17,DW35+6,IF($Q$33=Lists!$I$18,IF(DAY(DW35)=21,EOMONTH(DW35,0),DW35+9),IF($Q$33=Lists!$I$19,EOMONTH(DW35,0),IF($Q$33=Lists!$I$20,EOMONTH(DW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DW35,11),\"\"))))))","v":""},{"$f":"IF(DX35=\"\",\"\",IF($Q$33=Lists!$I$17,DX35+6,IF($Q$33=Lists!$I$18,IF(DAY(DX35)=21,EOMONTH(DX35,0),DX35+9),IF($Q$33=Lists!$I$19,EOMONTH(DX35,0),IF($Q$33=Lists!$I$20,EOMONTH(DX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DX35,11),\"\"))))))","v":""},{"$f":"IF(DY35=\"\",\"\",IF($Q$33=Lists!$I$17,DY35+6,IF($Q$33=Lists!$I$18,IF(DAY(DY35)=21,EOMONTH(DY35,0),DY35+9),IF($Q$33=Lists!$I$19,EOMONTH(DY35,0),IF($Q$33=Lists!$I$20,EOMONTH(DY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DY35,11),\"\"))))))","v":""},{"$f":"IF(DZ35=\"\",\"\",IF($Q$33=Lists!$I$17,DZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(DZ35)=21,EOMONTH(DZ35,0),DZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(DZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(DZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(DZ35,11),\"\"))))))","v":""},{"$f":"IF(EA35=\"\",\"\",IF($Q$33=Lists!$I$17,EA35+6,IF($Q$33=Lists!$I$18,IF(DAY(EA35)=21,EOMONTH(EA35,0),EA35+9),IF($Q$33=Lists!$I$19,EOMONTH(EA35,0),IF($Q$33=Lists!$I$20,EOMONTH(EA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EA35,11),\"\"))))))","v":""},{"$f":"IF(EB35=\"\",\"\",IF($Q$33=Lists!$I$17,EB35+6,IF($Q$33=Lists!$I$18,IF(DAY(EB35)=21,EOMONTH(EB35,0),EB35+9),IF($Q$33=Lists!$I$19,EOMONTH(EB35,0),IF($Q$33=Lists!$I$20,EOMONTH(EB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EB35,11),\"\"))))))","v":""},{"$f":"IF(EC35=\"\",\"\",IF($Q$33=Lists!$I$17,EC35+6,IF($Q$33=Lists!$I$18,IF(DAY(EC35)=21,EOMONTH(EC35,0),EC35+9),IF($Q$33=Lists!$I$19,EOMONTH(EC35,0),IF($Q$33=Lists!$I$20,EOMONTH(EC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EC35,11),\"\"))))))","v":""},{"$f":"IF(ED35=\"\",\"\",IF($Q$33=Lists!$I$17,ED35+6,IF($Q$33=Lists!$I$18,IF(DAY(ED35)=21,EOMONTH(ED35,0),ED35+9),IF($Q$33=Lists!$I$19,EOMONTH(ED35,0),IF($Q$33=Lists!$I$20,EOMONTH(ED35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ED35,11),\"\"))))))","v":""},{"$f":"IF(EE35=\"\",\"\",IF($Q$33=Lists!$I$17,EE35+6,IF($Q$33=Lists!$I$18,IF(DAY(EE35)=21,EOMONTH(EE35,0),EE35+9),IF($Q$33=Lists!$I$19,EOMONTH(EE35,0),IF($Q$33=Lists!$I$20,EOMONTH(EE35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EE35,11),\"\"))))))","v":""},{"$f":"IF(EF35=\"\",\"\",IF($Q$33=Lists!$I$17,EF35+6,IF($Q$33=Lists!$I$18,IF(DAY(EF35)=21,EOMONTH(EF35,0),EF35+9),IF($Q$33=Lists!$I$19,EOMONTH(EF35,0),IF($Q$33=Lists!$I$20,EOMONTH(EF35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EF35,11),\"\"))))))","v":""},{"$f":"IF(EG35=\"\",\"\",IF($Q$33=Lists!$I$17,EG35+6,IF($Q$33=Lists!$I$18,IF(DAY(EG35)=21,EOMONTH(EG35,0),EG35+9),IF($Q$33=Lists!$I$19,EOMONTH(EG35,0),IF($Q$33=Lists!$I$20,EOMONTH(EG35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EG35,11),\"\"))))))","v":""},{"$f":"IF(EH35=\"\",\"\",IF($Q$33=Lists!$I$17,EH35+6,IF($Q$33=Lists!$I$18,IF(DAY(EH35)=21,EOMONTH(EH35,0),EH35+9),IF($Q$33=Lists!$I$19,EOMONTH(EH35,0),IF($Q$33=Lists!$I$20,EOMONTH(EH35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EH35,11),\"\"))))))","v":""},{"$f":"IF(EI35=\"\",\"\",IF($Q$33=Lists!$I$17,EI35+6,IF($Q$33=Lists!$I$18,IF(DAY(EI35)=21,EOMONTH(EI35,0),EI35+9),IF($Q$33=Lists!$I$19,EOMONTH(EI35,0),IF($Q$33=Lists!$I$20,EOMONTH(EI35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EI35,11),\"\"))))))","v":""},{"$f":"IF(EJ35=\"\",\"\",IF($Q$33=Lists!$I$17,EJ35+6,IF($Q$33=Lists!$I$18,IF(DAY(EJ35)=21,EOMONTH(EJ35,0),EJ35+9),IF($Q$33=Lists!$I$19,EOMONTH(EJ35,0),IF($Q$33=Lists!$I$20,EOMONTH(EJ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EJ35,11),\"\"))))))","v":""},{"$f":"IF(EK35=\"\",\"\",IF($Q$33=Lists!$I$17,EK35+6,IF($Q$33=Lists!$I$18,IF(DAY(EK35)=21,EOMONTH(EK35,0),EK35+9),IF($Q$33=Lists!$I$19,EOMONTH(EK35,0),IF($Q$33=Lists!$I$20,EOMONTH(EK35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EK35,11),\"\"))))))","v":""},{"$f":"IF(EL35=\"\",\"\",IF($Q$33=Lists!$I$17,EL35+6,IF($Q$33=Lists!$I$18,IF(DAY(EL35)=21,EOMONTH(EL35,0),EL35+9),IF($Q$33=Lists!$I$19,EOMONTH(EL35,0),IF($Q$33=Lists!$I$20,EOMONTH(EL35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EL35,11),\"\"))))))","v":""},{"$f":"IF(EM35=\"\",\"\",IF($Q$33=Lists!$I$17,EM35+6,IF($Q$33=Lists!$I$18,IF(DAY(EM35)=21,EOMONTH(EM35,0),EM35+9),IF($Q$33=Lists!$I$19,EOMONTH(EM35,0),IF($Q$33=Lists!$I$20,EOMONTH(EM35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EM35,11),\"\"))))))","v":""},{"$f":"IF(EN35=\"\",\"\",IF($Q$33=Lists!$I$17,EN35+6,IF($Q$33=Lists!$I$18,IF(DAY(EN35)=21,EOMONTH(EN35,0),EN35+9),IF($Q$33=Lists!$I$19,EOMONTH(EN35,0),IF($Q$33=Lists!$I$20,EOMONTH(EN35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EN35,11),\"\"))))))","v":""},{"$f":"IF(EO35=\"\",\"\",IF($Q$33=Lists!$I$17,EO35+6,IF($Q$33=Lists!$I$18,IF(DAY(EO35)=21,EOMONTH(EO35,0),EO35+9),IF($Q$33=Lists!$I$19,EOMONTH(EO35,0),IF($Q$33=Lists!$I$20,EOMONTH(EO35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EO35,11),\"\"))))))","v":""},{"$f":"IF(EP35=\"\",\"\",IF($Q$33=Lists!$I$17,EP35+6,IF($Q$33=Lists!$I$18,IF(DAY(EP35)=21,EOMONTH(EP35,0),EP35+9),IF($Q$33=Lists!$I$19,EOMONTH(EP35,0),IF($Q$33=Lists!$I$20,EOMONTH(EP35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EP35,11),\"\"))))))","v":""},{"$f":"IF(EQ35=\"\",\"\",IF($Q$33=Lists!$I$17,EQ35+6,IF($Q$33=Lists!$I$18,IF(DAY(EQ35)=21,EOMONTH(EQ35,0),EQ35+9),IF($Q$33=Lists!$I$19,EOMONTH(EQ35,0),IF($Q$33=Lists!$I$20,EOMONTH(EQ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EQ35,11),\"\"))))))","v":""},{"$f":"IF(ER35=\"\",\"\",IF($Q$33=Lists!$I$17,ER35+6,IF($Q$33=Lists!$I$18,IF(DAY(ER35)=21,EOMONTH(ER35,0),ER35+9),IF($Q$33=Lists!$I$19,EOMONTH(ER35,0),IF($Q$33=Lists!$I$20,EOMONTH(ER35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ER35,11),\"\"))))))","v":""},{"$f":"IF(ES35=\"\",\"\",IF($Q$33=Lists!$I$17,ES35+6,IF($Q$33=Lists!$I$18,IF(DAY(ES35)=21,EOMONTH(ES35,0),ES35+9),IF($Q$33=Lists!$I$19,EOMONTH(ES35,0),IF($Q$33=Lists!$I$20,EOMONTH(ES35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ES35,11),\"\"))))))","v":""},{"$f":"IF(ET35=\"\",\"\",IF($Q$33=Lists!$I$17,ET35+6,IF($Q$33=Lists!$I$18,IF(DAY(ET35)=21,EOMONTH(ET35,0),ET35+9),IF($Q$33=Lists!$I$19,EOMONTH(ET35,0),IF($Q$33=Lists!$I$20,EOMONTH(ET35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(ET35,11),\"\"))))))","v":""},{"$f":"IF(EU35=\"\",\"\",IF($Q$33=Lists!$I$17,EU35+6,IF($Q$33=Lists!$I$18,IF(DAY(EU35)=21,EOMONTH(EU35,0),EU35+9),IF($Q$33=Lists!$I$19,EOMONTH(EU35,0),IF($Q$33=Lists!$I$20,EOMONTH(EU35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EU35,11),\"\"))))))","v":""},{"$f":"IF(EV35=\"\",\"\",IF($Q$33=Lists!$I$17,EV35+6,IF($Q$33=Lists!$I$18,IF(DAY(EV35)=21,EOMONTH(EV35,0),EV35+9),IF($Q$33=Lists!$I$19,EOMONTH(EV35,0),IF($Q$33=Lists!$I$20,EOMONTH(EV35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EV35,11),\"\"))))))","v":""},{"$f":"IF(EW35=\"\",\"\",IF($Q$33=Lists!$I$17,EW35+6,IF($Q$33=Lists!$I$18,IF(DAY(EW35)=21,EOMONTH(EW35,0),EW35+9),IF($Q$33=Lists!$I$19,EOMONTH(EW35,0),IF($Q$33=Lists!$I$20,EOMONTH(EW35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EW35,11),\"\"))))))","v":""},{"$f":"IF(EX35=\"\",\"\",IF($Q$33=Lists!$I$17,EX35+6,IF($Q$33=Lists!$I$18,IF(DAY(EX35)=21,EOMONTH(EX35,0),EX35+9),IF($Q$33=Lists!$I$19,EOMONTH(EX35,0),IF($Q$33=Lists!$I$20,EOMONTH(EX35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EX35,11),\"\"))))))","v":""},{"$f":"IF(EY35=\"\",\"\",IF($Q$33=Lists!$I$17,EY35+6,IF($Q$33=Lists!$I$18,IF(DAY(EY35)=21,EOMONTH(EY35,0),EY35+9),IF($Q$33=Lists!$I$19,EOMONTH(EY35,0),IF($Q$33=Lists!$I$20,EOMONTH(EY35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EY35,11),\"\"))))))","v":""},{"$f":"IF(EZ35=\"\",\"\",IF($Q$33=Lists!$I$17,EZ35+6,IF($Q$33=Lists!$I$18,IF(DAY(EZ35)=21,EOMONTH(EZ35,0),EZ35+9),IF($Q$33=Lists!$I$19,EOMONTH(EZ35,0),IF($Q$33=Lists!$I$20,EOMONTH(EZ35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(EZ35,11),\"\"))))))","v":""},{"$f":"IF(FA35=\"\",\"\",IF($Q$33=Lists!$I$17,FA35+6,IF($Q$33=Lists!$I$18,IF(DAY(FA35)=21,EOMONTH(FA35,0),FA35+9),IF($Q$33=Lists!$I$19,EOMONTH(FA35,0),IF($Q$33=Lists!$I$20,EOMONTH(FA35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(FA35,11),\"\"))))))","v":""},{"$f":"IF(FB35=\"\",\"\",IF($Q$33=Lists!$I$17,FB35+6,IF($Q$33=Lists!$I$18,IF(DAY(FB35)=21,EOMONTH(FB35,0),FB35+9),IF($Q$33=Lists!$I$19,EOMONTH(FB35,0),IF($Q$33=Lists!$I$20,EOMONTH(FB35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(FB35,11),\"\"))))))","v":""},{"$f":"IF(FC35=\"\",\"\",IF($Q$33=Lists!$I$17,FC35+6,IF($Q$33=Lists!$I$18,IF(DAY(FC35)=21,EOMONTH(FC35,0),FC35+9),IF($Q$33=Lists!$I$19,EOMONTH(FC35,0),IF($Q$33=Lists!$I$20,EOMONTH(FC35,2),IF(OR($Q$33=Lists!$I$21,$Q$33=Lists!$I$22,$Q$33=\"\",$Q$33=0),EOMONTH(FC35,11),\"\"))))))","v":""}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},"названия периодов отчетности",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AA32,MONTH(AA35),$Z33:AA33,YEAR(AA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AA32=1,\"янв\",IF(AA32=2,\"фев\",IF(AA32=3,\"мар\",IF(AA32=4,\"апр\",IF(AA32=5,\"май\",IF(AA32=6,\"июн\",IF(AA32=7,\"июл\",IF(AA32=8,\"авг\",IF(AA32=9,\"сен\",IF(AA32=10,\"окт\",IF(AA32=11,\"ноя\",\"дек\")))))))))))&AA33,IF($Q$33=Lists!$I$19,AA35,IF($Q$33=Lists!$I$20,(INT((AA32-1)/3)+1)&\"кв\"&AA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AA35)&\"г.\",\"\"))))))","v":"1 год"},{"$f":"IF(AB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AB32,MONTH(AB35),$Z33:AB33,YEAR(AB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AB32=1,\"янв\",IF(AB32=2,\"фев\",IF(AB32=3,\"мар\",IF(AB32=4,\"апр\",IF(AB32=5,\"май\",IF(AB32=6,\"июн\",IF(AB32=7,\"июл\",IF(AB32=8,\"авг\",IF(AB32=9,\"сен\",IF(AB32=10,\"окт\",IF(AB32=11,\"ноя\",\"дек\")))))))))))&AB33,IF($Q$33=Lists!$I$19,AB35,IF($Q$33=Lists!$I$20,(INT((AB32-1)/3)+1)&\"кв\"&AB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AB35)&\"г.\",\"\"))))))","v":"2 год"},{"$f":"IF(AC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AC32,MONTH(AC35),$Z33:AC33,YEAR(AC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AC32=1,\"янв\",IF(AC32=2,\"фев\",IF(AC32=3,\"мар\",IF(AC32=4,\"апр\",IF(AC32=5,\"май\",IF(AC32=6,\"июн\",IF(AC32=7,\"июл\",IF(AC32=8,\"авг\",IF(AC32=9,\"сен\",IF(AC32=10,\"окт\",IF(AC32=11,\"ноя\",\"дек\")))))))))))&AC33,IF($Q$33=Lists!$I$19,AC35,IF($Q$33=Lists!$I$20,(INT((AC32-1)/3)+1)&\"кв\"&AC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AC35)&\"г.\",\"\"))))))","v":"3 год"},{"$f":"IF(AD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AD32,MONTH(AD35),$Z33:AD33,YEAR(AD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AD32=1,\"янв\",IF(AD32=2,\"фев\",IF(AD32=3,\"мар\",IF(AD32=4,\"апр\",IF(AD32=5,\"май\",IF(AD32=6,\"июн\",IF(AD32=7,\"июл\",IF(AD32=8,\"авг\",IF(AD32=9,\"сен\",IF(AD32=10,\"окт\",IF(AD32=11,\"ноя\",\"дек\")))))))))))&AD33,IF($Q$33=Lists!$I$19,AD35,IF($Q$33=Lists!$I$20,(INT((AD32-1)/3)+1)&\"кв\"&AD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AD35)&\"г.\",\"\"))))))","v":"4 год"},{"$f":"IF(AE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AE32,MONTH(AE35),$Z33:AE33,YEAR(AE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AE32=1,\"янв\",IF(AE32=2,\"фев\",IF(AE32=3,\"мар\",IF(AE32=4,\"апр\",IF(AE32=5,\"май\",IF(AE32=6,\"июн\",IF(AE32=7,\"июл\",IF(AE32=8,\"авг\",IF(AE32=9,\"сен\",IF(AE32=10,\"окт\",IF(AE32=11,\"ноя\",\"дек\")))))))))))&AE33,IF($Q$33=Lists!$I$19,AE35,IF($Q$33=Lists!$I$20,(INT((AE32-1)/3)+1)&\"кв\"&AE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AE35)&\"г.\",\"\"))))))","v":"5 год"},{"$f":"IF(AF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AF32,MONTH(AF35),$Z33:AF33,YEAR(AF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AF32=1,\"янв\",IF(AF32=2,\"фев\",IF(AF32=3,\"мар\",IF(AF32=4,\"апр\",IF(AF32=5,\"май\",IF(AF32=6,\"июн\",IF(AF32=7,\"июл\",IF(AF32=8,\"авг\",IF(AF32=9,\"сен\",IF(AF32=10,\"окт\",IF(AF32=11,\"ноя\",\"дек\")))))))))))&AF33,IF($Q$33=Lists!$I$19,AF35,IF($Q$33=Lists!$I$20,(INT((AF32-1)/3)+1)&\"кв\"&AF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AF35)&\"г.\",\"\"))))))","v":"6 год"},{"$f":"IF(AG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AG32,MONTH(AG35),$Z33:AG33,YEAR(AG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AG32=1,\"янв\",IF(AG32=2,\"фев\",IF(AG32=3,\"мар\",IF(AG32=4,\"апр\",IF(AG32=5,\"май\",IF(AG32=6,\"июн\",IF(AG32=7,\"июл\",IF(AG32=8,\"авг\",IF(AG32=9,\"сен\",IF(AG32=10,\"окт\",IF(AG32=11,\"ноя\",\"дек\")))))))))))&AG33,IF($Q$33=Lists!$I$19,AG35,IF($Q$33=Lists!$I$20,(INT((AG32-1)/3)+1)&\"кв\"&AG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AG35)&\"г.\",\"\"))))))","v":"7 год"},{"$f":"IF(AH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AH32,MONTH(AH35),$Z33:AH33,YEAR(AH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AH32=1,\"янв\",IF(AH32=2,\"фев\",IF(AH32=3,\"мар\",IF(AH32=4,\"апр\",IF(AH32=5,\"май\",IF(AH32=6,\"июн\",IF(AH32=7,\"июл\",IF(AH32=8,\"авг\",IF(AH32=9,\"сен\",IF(AH32=10,\"окт\",IF(AH32=11,\"ноя\",\"дек\")))))))))))&AH33,IF($Q$33=Lists!$I$19,AH35,IF($Q$33=Lists!$I$20,(INT((AH32-1)/3)+1)&\"кв\"&AH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AH35)&\"г.\",\"\"))))))","v":"8 год"},{"$f":"IF(AI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AI32,MONTH(AI35),$Z33:AI33,YEAR(AI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AI32=1,\"янв\",IF(AI32=2,\"фев\",IF(AI32=3,\"мар\",IF(AI32=4,\"апр\",IF(AI32=5,\"май\",IF(AI32=6,\"июн\",IF(AI32=7,\"июл\",IF(AI32=8,\"авг\",IF(AI32=9,\"сен\",IF(AI32=10,\"окт\",IF(AI32=11,\"ноя\",\"дек\")))))))))))&AI33,IF($Q$33=Lists!$I$19,AI35,IF($Q$33=Lists!$I$20,(INT((AI32-1)/3)+1)&\"кв\"&AI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AI35)&\"г.\",\"\"))))))","v":"9 год"},{"$f":"IF(AJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AJ32,MONTH(AJ35),$Z33:AJ33,YEAR(AJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AJ32=1,\"янв\",IF(AJ32=2,\"фев\",IF(AJ32=3,\"мар\",IF(AJ32=4,\"апр\",IF(AJ32=5,\"май\",IF(AJ32=6,\"июн\",IF(AJ32=7,\"июл\",IF(AJ32=8,\"авг\",IF(AJ32=9,\"сен\",IF(AJ32=10,\"окт\",IF(AJ32=11,\"ноя\",\"дек\")))))))))))&AJ33,IF($Q$33=Lists!$I$19,AJ35,IF($Q$33=Lists!$I$20,(INT((AJ32-1)/3)+1)&\"кв\"&AJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AJ35)&\"г.\",\"\"))))))","v":"10 год"},{"$f":"IF(AK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AK32,MONTH(AK35),$Z33:AK33,YEAR(AK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AK32=1,\"янв\",IF(AK32=2,\"фев\",IF(AK32=3,\"мар\",IF(AK32=4,\"апр\",IF(AK32=5,\"май\",IF(AK32=6,\"июн\",IF(AK32=7,\"июл\",IF(AK32=8,\"авг\",IF(AK32=9,\"сен\",IF(AK32=10,\"окт\",IF(AK32=11,\"ноя\",\"дек\")))))))))))&AK33,IF($Q$33=Lists!$I$19,AK35,IF($Q$33=Lists!$I$20,(INT((AK32-1)/3)+1)&\"кв\"&AK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AL32,MONTH(AL35),$Z33:AL33,YEAR(AL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AL32=1,\"янв\",IF(AL32=2,\"фев\",IF(AL32=3,\"мар\",IF(AL32=4,\"апр\",IF(AL32=5,\"май\",IF(AL32=6,\"июн\",IF(AL32=7,\"июл\",IF(AL32=8,\"авг\",IF(AL32=9,\"сен\",IF(AL32=10,\"окт\",IF(AL32=11,\"ноя\",\"дек\")))))))))))&AL33,IF($Q$33=Lists!$I$19,AL35,IF($Q$33=Lists!$I$20,(INT((AL32-1)/3)+1)&\"кв\"&AL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AM32,MONTH(AM35),$Z33:AM33,YEAR(AM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AM32=1,\"янв\",IF(AM32=2,\"фев\",IF(AM32=3,\"мар\",IF(AM32=4,\"апр\",IF(AM32=5,\"май\",IF(AM32=6,\"июн\",IF(AM32=7,\"июл\",IF(AM32=8,\"авг\",IF(AM32=9,\"сен\",IF(AM32=10,\"окт\",IF(AM32=11,\"ноя\",\"дек\")))))))))))&AM33,IF($Q$33=Lists!$I$19,AM35,IF($Q$33=Lists!$I$20,(INT((AM32-1)/3)+1)&\"кв\"&AM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AN32,MONTH(AN35),$Z33:AN33,YEAR(AN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AN32=1,\"янв\",IF(AN32=2,\"фев\",IF(AN32=3,\"мар\",IF(AN32=4,\"апр\",IF(AN32=5,\"май\",IF(AN32=6,\"июн\",IF(AN32=7,\"июл\",IF(AN32=8,\"авг\",IF(AN32=9,\"сен\",IF(AN32=10,\"окт\",IF(AN32=11,\"ноя\",\"дек\")))))))))))&AN33,IF($Q$33=Lists!$I$19,AN35,IF($Q$33=Lists!$I$20,(INT((AN32-1)/3)+1)&\"кв\"&AN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AO32,MONTH(AO35),$Z33:AO33,YEAR(AO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AO32=1,\"янв\",IF(AO32=2,\"фев\",IF(AO32=3,\"мар\",IF(AO32=4,\"апр\",IF(AO32=5,\"май\",IF(AO32=6,\"июн\",IF(AO32=7,\"июл\",IF(AO32=8,\"авг\",IF(AO32=9,\"сен\",IF(AO32=10,\"окт\",IF(AO32=11,\"ноя\",\"дек\")))))))))))&AO33,IF($Q$33=Lists!$I$19,AO35,IF($Q$33=Lists!$I$20,(INT((AO32-1)/3)+1)&\"кв\"&AO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AP32,MONTH(AP35),$Z33:AP33,YEAR(AP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AP32=1,\"янв\",IF(AP32=2,\"фев\",IF(AP32=3,\"мар\",IF(AP32=4,\"апр\",IF(AP32=5,\"май\",IF(AP32=6,\"июн\",IF(AP32=7,\"июл\",IF(AP32=8,\"авг\",IF(AP32=9,\"сен\",IF(AP32=10,\"окт\",IF(AP32=11,\"ноя\",\"дек\")))))))))))&AP33,IF($Q$33=Lists!$I$19,AP35,IF($Q$33=Lists!$I$20,(INT((AP32-1)/3)+1)&\"кв\"&AP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AQ32,MONTH(AQ35),$Z33:AQ33,YEAR(AQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AQ32=1,\"янв\",IF(AQ32=2,\"фев\",IF(AQ32=3,\"мар\",IF(AQ32=4,\"апр\",IF(AQ32=5,\"май\",IF(AQ32=6,\"июн\",IF(AQ32=7,\"июл\",IF(AQ32=8,\"авг\",IF(AQ32=9,\"сен\",IF(AQ32=10,\"окт\",IF(AQ32=11,\"ноя\",\"дек\")))))))))))&AQ33,IF($Q$33=Lists!$I$19,AQ35,IF($Q$33=Lists!$I$20,(INT((AQ32-1)/3)+1)&\"кв\"&AQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AR32,MONTH(AR35),$Z33:AR33,YEAR(AR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AR32=1,\"янв\",IF(AR32=2,\"фев\",IF(AR32=3,\"мар\",IF(AR32=4,\"апр\",IF(AR32=5,\"май\",IF(AR32=6,\"июн\",IF(AR32=7,\"июл\",IF(AR32=8,\"авг\",IF(AR32=9,\"сен\",IF(AR32=10,\"окт\",IF(AR32=11,\"ноя\",\"дек\")))))))))))&AR33,IF($Q$33=Lists!$I$19,AR35,IF($Q$33=Lists!$I$20,(INT((AR32-1)/3)+1)&\"кв\"&AR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AS32,MONTH(AS35),$Z33:AS33,YEAR(AS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AS32=1,\"янв\",IF(AS32=2,\"фев\",IF(AS32=3,\"мар\",IF(AS32=4,\"апр\",IF(AS32=5,\"май\",IF(AS32=6,\"июн\",IF(AS32=7,\"июл\",IF(AS32=8,\"авг\",IF(AS32=9,\"сен\",IF(AS32=10,\"окт\",IF(AS32=11,\"ноя\",\"дек\")))))))))))&AS33,IF($Q$33=Lists!$I$19,AS35,IF($Q$33=Lists!$I$20,(INT((AS32-1)/3)+1)&\"кв\"&AS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AT32,MONTH(AT35),$Z33:AT33,YEAR(AT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AT32=1,\"янв\",IF(AT32=2,\"фев\",IF(AT32=3,\"мар\",IF(AT32=4,\"апр\",IF(AT32=5,\"май\",IF(AT32=6,\"июн\",IF(AT32=7,\"июл\",IF(AT32=8,\"авг\",IF(AT32=9,\"сен\",IF(AT32=10,\"окт\",IF(AT32=11,\"ноя\",\"дек\")))))))))))&AT33,IF($Q$33=Lists!$I$19,AT35,IF($Q$33=Lists!$I$20,(INT((AT32-1)/3)+1)&\"кв\"&AT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AU32,MONTH(AU35),$Z33:AU33,YEAR(AU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AU32=1,\"янв\",IF(AU32=2,\"фев\",IF(AU32=3,\"мар\",IF(AU32=4,\"апр\",IF(AU32=5,\"май\",IF(AU32=6,\"июн\",IF(AU32=7,\"июл\",IF(AU32=8,\"авг\",IF(AU32=9,\"сен\",IF(AU32=10,\"окт\",IF(AU32=11,\"ноя\",\"дек\")))))))))))&AU33,IF($Q$33=Lists!$I$19,AU35,IF($Q$33=Lists!$I$20,(INT((AU32-1)/3)+1)&\"кв\"&AU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AV32,MONTH(AV35),$Z33:AV33,YEAR(AV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AV32=1,\"янв\",IF(AV32=2,\"фев\",IF(AV32=3,\"мар\",IF(AV32=4,\"апр\",IF(AV32=5,\"май\",IF(AV32=6,\"июн\",IF(AV32=7,\"июл\",IF(AV32=8,\"авг\",IF(AV32=9,\"сен\",IF(AV32=10,\"окт\",IF(AV32=11,\"ноя\",\"дек\")))))))))))&AV33,IF($Q$33=Lists!$I$19,AV35,IF($Q$33=Lists!$I$20,(INT((AV32-1)/3)+1)&\"кв\"&AV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AW32,MONTH(AW35),$Z33:AW33,YEAR(AW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AW32=1,\"янв\",IF(AW32=2,\"фев\",IF(AW32=3,\"мар\",IF(AW32=4,\"апр\",IF(AW32=5,\"май\",IF(AW32=6,\"июн\",IF(AW32=7,\"июл\",IF(AW32=8,\"авг\",IF(AW32=9,\"сен\",IF(AW32=10,\"окт\",IF(AW32=11,\"ноя\",\"дек\")))))))))))&AW33,IF($Q$33=Lists!$I$19,AW35,IF($Q$33=Lists!$I$20,(INT((AW32-1)/3)+1)&\"кв\"&AW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AX32,MONTH(AX35),$Z33:AX33,YEAR(AX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AX32=1,\"янв\",IF(AX32=2,\"фев\",IF(AX32=3,\"мар\",IF(AX32=4,\"апр\",IF(AX32=5,\"май\",IF(AX32=6,\"июн\",IF(AX32=7,\"июл\",IF(AX32=8,\"авг\",IF(AX32=9,\"сен\",IF(AX32=10,\"окт\",IF(AX32=11,\"ноя\",\"дек\")))))))))))&AX33,IF($Q$33=Lists!$I$19,AX35,IF($Q$33=Lists!$I$20,(INT((AX32-1)/3)+1)&\"кв\"&AX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AY32,MONTH(AY35),$Z33:AY33,YEAR(AY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AY32=1,\"янв\",IF(AY32=2,\"фев\",IF(AY32=3,\"мар\",IF(AY32=4,\"апр\",IF(AY32=5,\"май\",IF(AY32=6,\"июн\",IF(AY32=7,\"июл\",IF(AY32=8,\"авг\",IF(AY32=9,\"сен\",IF(AY32=10,\"окт\",IF(AY32=11,\"ноя\",\"дек\")))))))))))&AY33,IF($Q$33=Lists!$I$19,AY35,IF($Q$33=Lists!$I$20,(INT((AY32-1)/3)+1)&\"кв\"&AY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(AZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:AZ32,MONTH(AZ35),$Z33:AZ33,YEAR(AZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(AZ32=1,\"янв\",IF(AZ32=2,\"фев\",IF(AZ32=3,\"мар\",IF(AZ32=4,\"апр\",IF(AZ32=5,\"май\",IF(AZ32=6,\"июн\",IF(AZ32=7,\"июл\",IF(AZ32=8,\"авг\",IF(AZ32=9,\"сен\",IF(AZ32=10,\"окт\",IF(AZ32=11,\"ноя\",\"дек\")))))))))))&AZ33,IF($Q$33=Lists!$I$19,AZ35,IF($Q$33=Lists!$I$20,(INT((AZ32-1)/3)+1)&\"кв\"&AZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),AZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(AZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BA32,MONTH(BA35),$Z33:BA33,YEAR(BA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BA32=1,\"янв\",IF(BA32=2,\"фев\",IF(BA32=3,\"мар\",IF(BA32=4,\"апр\",IF(BA32=5,\"май\",IF(BA32=6,\"июн\",IF(BA32=7,\"июл\",IF(BA32=8,\"авг\",IF(BA32=9,\"сен\",IF(BA32=10,\"окт\",IF(BA32=11,\"ноя\",\"дек\")))))))))))&BA33,IF($Q$33=Lists!$I$19,BA35,IF($Q$33=Lists!$I$20,(INT((BA32-1)/3)+1)&\"кв\"&BA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BB32,MONTH(BB35),$Z33:BB33,YEAR(BB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BB32=1,\"янв\",IF(BB32=2,\"фев\",IF(BB32=3,\"мар\",IF(BB32=4,\"апр\",IF(BB32=5,\"май\",IF(BB32=6,\"июн\",IF(BB32=7,\"июл\",IF(BB32=8,\"авг\",IF(BB32=9,\"сен\",IF(BB32=10,\"окт\",IF(BB32=11,\"ноя\",\"дек\")))))))))))&BB33,IF($Q$33=Lists!$I$19,BB35,IF($Q$33=Lists!$I$20,(INT((BB32-1)/3)+1)&\"кв\"&BB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BC32,MONTH(BC35),$Z33:BC33,YEAR(BC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BC32=1,\"янв\",IF(BC32=2,\"фев\",IF(BC32=3,\"мар\",IF(BC32=4,\"апр\",IF(BC32=5,\"май\",IF(BC32=6,\"июн\",IF(BC32=7,\"июл\",IF(BC32=8,\"авг\",IF(BC32=9,\"сен\",IF(BC32=10,\"окт\",IF(BC32=11,\"ноя\",\"дек\")))))))))))&BC33,IF($Q$33=Lists!$I$19,BC35,IF($Q$33=Lists!$I$20,(INT((BC32-1)/3)+1)&\"кв\"&BC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BD32,MONTH(BD35),$Z33:BD33,YEAR(BD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BD32=1,\"янв\",IF(BD32=2,\"фев\",IF(BD32=3,\"мар\",IF(BD32=4,\"апр\",IF(BD32=5,\"май\",IF(BD32=6,\"июн\",IF(BD32=7,\"июл\",IF(BD32=8,\"авг\",IF(BD32=9,\"сен\",IF(BD32=10,\"окт\",IF(BD32=11,\"ноя\",\"дек\")))))))))))&BD33,IF($Q$33=Lists!$I$19,BD35,IF($Q$33=Lists!$I$20,(INT((BD32-1)/3)+1)&\"кв\"&BD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BE32,MONTH(BE35),$Z33:BE33,YEAR(BE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BE32=1,\"янв\",IF(BE32=2,\"фев\",IF(BE32=3,\"мар\",IF(BE32=4,\"апр\",IF(BE32=5,\"май\",IF(BE32=6,\"июн\",IF(BE32=7,\"июл\",IF(BE32=8,\"авг\",IF(BE32=9,\"сен\",IF(BE32=10,\"окт\",IF(BE32=11,\"ноя\",\"дек\")))))))))))&BE33,IF($Q$33=Lists!$I$19,BE35,IF($Q$33=Lists!$I$20,(INT((BE32-1)/3)+1)&\"кв\"&BE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BF32,MONTH(BF35),$Z33:BF33,YEAR(BF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BF32=1,\"янв\",IF(BF32=2,\"фев\",IF(BF32=3,\"мар\",IF(BF32=4,\"апр\",IF(BF32=5,\"май\",IF(BF32=6,\"июн\",IF(BF32=7,\"июл\",IF(BF32=8,\"авг\",IF(BF32=9,\"сен\",IF(BF32=10,\"окт\",IF(BF32=11,\"ноя\",\"дек\")))))))))))&BF33,IF($Q$33=Lists!$I$19,BF35,IF($Q$33=Lists!$I$20,(INT((BF32-1)/3)+1)&\"кв\"&BF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BG32,MONTH(BG35),$Z33:BG33,YEAR(BG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BG32=1,\"янв\",IF(BG32=2,\"фев\",IF(BG32=3,\"мар\",IF(BG32=4,\"апр\",IF(BG32=5,\"май\",IF(BG32=6,\"июн\",IF(BG32=7,\"июл\",IF(BG32=8,\"авг\",IF(BG32=9,\"сен\",IF(BG32=10,\"окт\",IF(BG32=11,\"ноя\",\"дек\")))))))))))&BG33,IF($Q$33=Lists!$I$19,BG35,IF($Q$33=Lists!$I$20,(INT((BG32-1)/3)+1)&\"кв\"&BG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BH32,MONTH(BH35),$Z33:BH33,YEAR(BH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BH32=1,\"янв\",IF(BH32=2,\"фев\",IF(BH32=3,\"мар\",IF(BH32=4,\"апр\",IF(BH32=5,\"май\",IF(BH32=6,\"июн\",IF(BH32=7,\"июл\",IF(BH32=8,\"авг\",IF(BH32=9,\"сен\",IF(BH32=10,\"окт\",IF(BH32=11,\"ноя\",\"дек\")))))))))))&BH33,IF($Q$33=Lists!$I$19,BH35,IF($Q$33=Lists!$I$20,(INT((BH32-1)/3)+1)&\"кв\"&BH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BI32,MONTH(BI35),$Z33:BI33,YEAR(BI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BI32=1,\"янв\",IF(BI32=2,\"фев\",IF(BI32=3,\"мар\",IF(BI32=4,\"апр\",IF(BI32=5,\"май\",IF(BI32=6,\"июн\",IF(BI32=7,\"июл\",IF(BI32=8,\"авг\",IF(BI32=9,\"сен\",IF(BI32=10,\"окт\",IF(BI32=11,\"ноя\",\"дек\")))))))))))&BI33,IF($Q$33=Lists!$I$19,BI35,IF($Q$33=Lists!$I$20,(INT((BI32-1)/3)+1)&\"кв\"&BI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BJ32,MONTH(BJ35),$Z33:BJ33,YEAR(BJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BJ32=1,\"янв\",IF(BJ32=2,\"фев\",IF(BJ32=3,\"мар\",IF(BJ32=4,\"апр\",IF(BJ32=5,\"май\",IF(BJ32=6,\"июн\",IF(BJ32=7,\"июл\",IF(BJ32=8,\"авг\",IF(BJ32=9,\"сен\",IF(BJ32=10,\"окт\",IF(BJ32=11,\"ноя\",\"дек\")))))))))))&BJ33,IF($Q$33=Lists!$I$19,BJ35,IF($Q$33=Lists!$I$20,(INT((BJ32-1)/3)+1)&\"кв\"&BJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BK32,MONTH(BK35),$Z33:BK33,YEAR(BK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BK32=1,\"янв\",IF(BK32=2,\"фев\",IF(BK32=3,\"мар\",IF(BK32=4,\"апр\",IF(BK32=5,\"май\",IF(BK32=6,\"июн\",IF(BK32=7,\"июл\",IF(BK32=8,\"авг\",IF(BK32=9,\"сен\",IF(BK32=10,\"окт\",IF(BK32=11,\"ноя\",\"дек\")))))))))))&BK33,IF($Q$33=Lists!$I$19,BK35,IF($Q$33=Lists!$I$20,(INT((BK32-1)/3)+1)&\"кв\"&BK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BL32,MONTH(BL35),$Z33:BL33,YEAR(BL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BL32=1,\"янв\",IF(BL32=2,\"фев\",IF(BL32=3,\"мар\",IF(BL32=4,\"апр\",IF(BL32=5,\"май\",IF(BL32=6,\"июн\",IF(BL32=7,\"июл\",IF(BL32=8,\"авг\",IF(BL32=9,\"сен\",IF(BL32=10,\"окт\",IF(BL32=11,\"ноя\",\"дек\")))))))))))&BL33,IF($Q$33=Lists!$I$19,BL35,IF($Q$33=Lists!$I$20,(INT((BL32-1)/3)+1)&\"кв\"&BL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BM32,MONTH(BM35),$Z33:BM33,YEAR(BM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BM32=1,\"янв\",IF(BM32=2,\"фев\",IF(BM32=3,\"мар\",IF(BM32=4,\"апр\",IF(BM32=5,\"май\",IF(BM32=6,\"июн\",IF(BM32=7,\"июл\",IF(BM32=8,\"авг\",IF(BM32=9,\"сен\",IF(BM32=10,\"окт\",IF(BM32=11,\"ноя\",\"дек\")))))))))))&BM33,IF($Q$33=Lists!$I$19,BM35,IF($Q$33=Lists!$I$20,(INT((BM32-1)/3)+1)&\"кв\"&BM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BN32,MONTH(BN35),$Z33:BN33,YEAR(BN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BN32=1,\"янв\",IF(BN32=2,\"фев\",IF(BN32=3,\"мар\",IF(BN32=4,\"апр\",IF(BN32=5,\"май\",IF(BN32=6,\"июн\",IF(BN32=7,\"июл\",IF(BN32=8,\"авг\",IF(BN32=9,\"сен\",IF(BN32=10,\"окт\",IF(BN32=11,\"ноя\",\"дек\")))))))))))&BN33,IF($Q$33=Lists!$I$19,BN35,IF($Q$33=Lists!$I$20,(INT((BN32-1)/3)+1)&\"кв\"&BN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BO32,MONTH(BO35),$Z33:BO33,YEAR(BO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BO32=1,\"янв\",IF(BO32=2,\"фев\",IF(BO32=3,\"мар\",IF(BO32=4,\"апр\",IF(BO32=5,\"май\",IF(BO32=6,\"июн\",IF(BO32=7,\"июл\",IF(BO32=8,\"авг\",IF(BO32=9,\"сен\",IF(BO32=10,\"окт\",IF(BO32=11,\"ноя\",\"дек\")))))))))))&BO33,IF($Q$33=Lists!$I$19,BO35,IF($Q$33=Lists!$I$20,(INT((BO32-1)/3)+1)&\"кв\"&BO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BP32,MONTH(BP35),$Z33:BP33,YEAR(BP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BP32=1,\"янв\",IF(BP32=2,\"фев\",IF(BP32=3,\"мар\",IF(BP32=4,\"апр\",IF(BP32=5,\"май\",IF(BP32=6,\"июн\",IF(BP32=7,\"июл\",IF(BP32=8,\"авг\",IF(BP32=9,\"сен\",IF(BP32=10,\"окт\",IF(BP32=11,\"ноя\",\"дек\")))))))))))&BP33,IF($Q$33=Lists!$I$19,BP35,IF($Q$33=Lists!$I$20,(INT((BP32-1)/3)+1)&\"кв\"&BP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BQ32,MONTH(BQ35),$Z33:BQ33,YEAR(BQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BQ32=1,\"янв\",IF(BQ32=2,\"фев\",IF(BQ32=3,\"мар\",IF(BQ32=4,\"апр\",IF(BQ32=5,\"май\",IF(BQ32=6,\"июн\",IF(BQ32=7,\"июл\",IF(BQ32=8,\"авг\",IF(BQ32=9,\"сен\",IF(BQ32=10,\"окт\",IF(BQ32=11,\"ноя\",\"дек\")))))))))))&BQ33,IF($Q$33=Lists!$I$19,BQ35,IF($Q$33=Lists!$I$20,(INT((BQ32-1)/3)+1)&\"кв\"&BQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BR32,MONTH(BR35),$Z33:BR33,YEAR(BR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BR32=1,\"янв\",IF(BR32=2,\"фев\",IF(BR32=3,\"мар\",IF(BR32=4,\"апр\",IF(BR32=5,\"май\",IF(BR32=6,\"июн\",IF(BR32=7,\"июл\",IF(BR32=8,\"авг\",IF(BR32=9,\"сен\",IF(BR32=10,\"окт\",IF(BR32=11,\"ноя\",\"дек\")))))))))))&BR33,IF($Q$33=Lists!$I$19,BR35,IF($Q$33=Lists!$I$20,(INT((BR32-1)/3)+1)&\"кв\"&BR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BS32,MONTH(BS35),$Z33:BS33,YEAR(BS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BS32=1,\"янв\",IF(BS32=2,\"фев\",IF(BS32=3,\"мар\",IF(BS32=4,\"апр\",IF(BS32=5,\"май\",IF(BS32=6,\"июн\",IF(BS32=7,\"июл\",IF(BS32=8,\"авг\",IF(BS32=9,\"сен\",IF(BS32=10,\"окт\",IF(BS32=11,\"ноя\",\"дек\")))))))))))&BS33,IF($Q$33=Lists!$I$19,BS35,IF($Q$33=Lists!$I$20,(INT((BS32-1)/3)+1)&\"кв\"&BS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BT32,MONTH(BT35),$Z33:BT33,YEAR(BT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BT32=1,\"янв\",IF(BT32=2,\"фев\",IF(BT32=3,\"мар\",IF(BT32=4,\"апр\",IF(BT32=5,\"май\",IF(BT32=6,\"июн\",IF(BT32=7,\"июл\",IF(BT32=8,\"авг\",IF(BT32=9,\"сен\",IF(BT32=10,\"окт\",IF(BT32=11,\"ноя\",\"дек\")))))))))))&BT33,IF($Q$33=Lists!$I$19,BT35,IF($Q$33=Lists!$I$20,(INT((BT32-1)/3)+1)&\"кв\"&BT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BU32,MONTH(BU35),$Z33:BU33,YEAR(BU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BU32=1,\"янв\",IF(BU32=2,\"фев\",IF(BU32=3,\"мар\",IF(BU32=4,\"апр\",IF(BU32=5,\"май\",IF(BU32=6,\"июн\",IF(BU32=7,\"июл\",IF(BU32=8,\"авг\",IF(BU32=9,\"сен\",IF(BU32=10,\"окт\",IF(BU32=11,\"ноя\",\"дек\")))))))))))&BU33,IF($Q$33=Lists!$I$19,BU35,IF($Q$33=Lists!$I$20,(INT((BU32-1)/3)+1)&\"кв\"&BU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BV32,MONTH(BV35),$Z33:BV33,YEAR(BV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BV32=1,\"янв\",IF(BV32=2,\"фев\",IF(BV32=3,\"мар\",IF(BV32=4,\"апр\",IF(BV32=5,\"май\",IF(BV32=6,\"июн\",IF(BV32=7,\"июл\",IF(BV32=8,\"авг\",IF(BV32=9,\"сен\",IF(BV32=10,\"окт\",IF(BV32=11,\"ноя\",\"дек\")))))))))))&BV33,IF($Q$33=Lists!$I$19,BV35,IF($Q$33=Lists!$I$20,(INT((BV32-1)/3)+1)&\"кв\"&BV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BW32,MONTH(BW35),$Z33:BW33,YEAR(BW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BW32=1,\"янв\",IF(BW32=2,\"фев\",IF(BW32=3,\"мар\",IF(BW32=4,\"апр\",IF(BW32=5,\"май\",IF(BW32=6,\"июн\",IF(BW32=7,\"июл\",IF(BW32=8,\"авг\",IF(BW32=9,\"сен\",IF(BW32=10,\"окт\",IF(BW32=11,\"ноя\",\"дек\")))))))))))&BW33,IF($Q$33=Lists!$I$19,BW35,IF($Q$33=Lists!$I$20,(INT((BW32-1)/3)+1)&\"кв\"&BW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BX32,MONTH(BX35),$Z33:BX33,YEAR(BX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BX32=1,\"янв\",IF(BX32=2,\"фев\",IF(BX32=3,\"мар\",IF(BX32=4,\"апр\",IF(BX32=5,\"май\",IF(BX32=6,\"июн\",IF(BX32=7,\"июл\",IF(BX32=8,\"авг\",IF(BX32=9,\"сен\",IF(BX32=10,\"окт\",IF(BX32=11,\"ноя\",\"дек\")))))))))))&BX33,IF($Q$33=Lists!$I$19,BX35,IF($Q$33=Lists!$I$20,(INT((BX32-1)/3)+1)&\"кв\"&BX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BY32,MONTH(BY35),$Z33:BY33,YEAR(BY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BY32=1,\"янв\",IF(BY32=2,\"фев\",IF(BY32=3,\"мар\",IF(BY32=4,\"апр\",IF(BY32=5,\"май\",IF(BY32=6,\"июн\",IF(BY32=7,\"июл\",IF(BY32=8,\"авг\",IF(BY32=9,\"сен\",IF(BY32=10,\"окт\",IF(BY32=11,\"ноя\",\"дек\")))))))))))&BY33,IF($Q$33=Lists!$I$19,BY35,IF($Q$33=Lists!$I$20,(INT((BY32-1)/3)+1)&\"кв\"&BY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(BZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:BZ32,MONTH(BZ35),$Z33:BZ33,YEAR(BZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(BZ32=1,\"янв\",IF(BZ32=2,\"фев\",IF(BZ32=3,\"мар\",IF(BZ32=4,\"апр\",IF(BZ32=5,\"май\",IF(BZ32=6,\"июн\",IF(BZ32=7,\"июл\",IF(BZ32=8,\"авг\",IF(BZ32=9,\"сен\",IF(BZ32=10,\"окт\",IF(BZ32=11,\"ноя\",\"дек\")))))))))))&BZ33,IF($Q$33=Lists!$I$19,BZ35,IF($Q$33=Lists!$I$20,(INT((BZ32-1)/3)+1)&\"кв\"&BZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),BZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(BZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CA32,MONTH(CA35),$Z33:CA33,YEAR(CA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CA32=1,\"янв\",IF(CA32=2,\"фев\",IF(CA32=3,\"мар\",IF(CA32=4,\"апр\",IF(CA32=5,\"май\",IF(CA32=6,\"июн\",IF(CA32=7,\"июл\",IF(CA32=8,\"авг\",IF(CA32=9,\"сен\",IF(CA32=10,\"окт\",IF(CA32=11,\"ноя\",\"дек\")))))))))))&CA33,IF($Q$33=Lists!$I$19,CA35,IF($Q$33=Lists!$I$20,(INT((CA32-1)/3)+1)&\"кв\"&CA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CB32,MONTH(CB35),$Z33:CB33,YEAR(CB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CB32=1,\"янв\",IF(CB32=2,\"фев\",IF(CB32=3,\"мар\",IF(CB32=4,\"апр\",IF(CB32=5,\"май\",IF(CB32=6,\"июн\",IF(CB32=7,\"июл\",IF(CB32=8,\"авг\",IF(CB32=9,\"сен\",IF(CB32=10,\"окт\",IF(CB32=11,\"ноя\",\"дек\")))))))))))&CB33,IF($Q$33=Lists!$I$19,CB35,IF($Q$33=Lists!$I$20,(INT((CB32-1)/3)+1)&\"кв\"&CB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CC32,MONTH(CC35),$Z33:CC33,YEAR(CC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CC32=1,\"янв\",IF(CC32=2,\"фев\",IF(CC32=3,\"мар\",IF(CC32=4,\"апр\",IF(CC32=5,\"май\",IF(CC32=6,\"июн\",IF(CC32=7,\"июл\",IF(CC32=8,\"авг\",IF(CC32=9,\"сен\",IF(CC32=10,\"окт\",IF(CC32=11,\"ноя\",\"дек\")))))))))))&CC33,IF($Q$33=Lists!$I$19,CC35,IF($Q$33=Lists!$I$20,(INT((CC32-1)/3)+1)&\"кв\"&CC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CD32,MONTH(CD35),$Z33:CD33,YEAR(CD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CD32=1,\"янв\",IF(CD32=2,\"фев\",IF(CD32=3,\"мар\",IF(CD32=4,\"апр\",IF(CD32=5,\"май\",IF(CD32=6,\"июн\",IF(CD32=7,\"июл\",IF(CD32=8,\"авг\",IF(CD32=9,\"сен\",IF(CD32=10,\"окт\",IF(CD32=11,\"ноя\",\"дек\")))))))))))&CD33,IF($Q$33=Lists!$I$19,CD35,IF($Q$33=Lists!$I$20,(INT((CD32-1)/3)+1)&\"кв\"&CD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CE32,MONTH(CE35),$Z33:CE33,YEAR(CE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CE32=1,\"янв\",IF(CE32=2,\"фев\",IF(CE32=3,\"мар\",IF(CE32=4,\"апр\",IF(CE32=5,\"май\",IF(CE32=6,\"июн\",IF(CE32=7,\"июл\",IF(CE32=8,\"авг\",IF(CE32=9,\"сен\",IF(CE32=10,\"окт\",IF(CE32=11,\"ноя\",\"дек\")))))))))))&CE33,IF($Q$33=Lists!$I$19,CE35,IF($Q$33=Lists!$I$20,(INT((CE32-1)/3)+1)&\"кв\"&CE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CF32,MONTH(CF35),$Z33:CF33,YEAR(CF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CF32=1,\"янв\",IF(CF32=2,\"фев\",IF(CF32=3,\"мар\",IF(CF32=4,\"апр\",IF(CF32=5,\"май\",IF(CF32=6,\"июн\",IF(CF32=7,\"июл\",IF(CF32=8,\"авг\",IF(CF32=9,\"сен\",IF(CF32=10,\"окт\",IF(CF32=11,\"ноя\",\"дек\")))))))))))&CF33,IF($Q$33=Lists!$I$19,CF35,IF($Q$33=Lists!$I$20,(INT((CF32-1)/3)+1)&\"кв\"&CF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CG32,MONTH(CG35),$Z33:CG33,YEAR(CG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CG32=1,\"янв\",IF(CG32=2,\"фев\",IF(CG32=3,\"мар\",IF(CG32=4,\"апр\",IF(CG32=5,\"май\",IF(CG32=6,\"июн\",IF(CG32=7,\"июл\",IF(CG32=8,\"авг\",IF(CG32=9,\"сен\",IF(CG32=10,\"окт\",IF(CG32=11,\"ноя\",\"дек\")))))))))))&CG33,IF($Q$33=Lists!$I$19,CG35,IF($Q$33=Lists!$I$20,(INT((CG32-1)/3)+1)&\"кв\"&CG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CH32,MONTH(CH35),$Z33:CH33,YEAR(CH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CH32=1,\"янв\",IF(CH32=2,\"фев\",IF(CH32=3,\"мар\",IF(CH32=4,\"апр\",IF(CH32=5,\"май\",IF(CH32=6,\"июн\",IF(CH32=7,\"июл\",IF(CH32=8,\"авг\",IF(CH32=9,\"сен\",IF(CH32=10,\"окт\",IF(CH32=11,\"ноя\",\"дек\")))))))))))&CH33,IF($Q$33=Lists!$I$19,CH35,IF($Q$33=Lists!$I$20,(INT((CH32-1)/3)+1)&\"кв\"&CH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CI32,MONTH(CI35),$Z33:CI33,YEAR(CI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CI32=1,\"янв\",IF(CI32=2,\"фев\",IF(CI32=3,\"мар\",IF(CI32=4,\"апр\",IF(CI32=5,\"май\",IF(CI32=6,\"июн\",IF(CI32=7,\"июл\",IF(CI32=8,\"авг\",IF(CI32=9,\"сен\",IF(CI32=10,\"окт\",IF(CI32=11,\"ноя\",\"дек\")))))))))))&CI33,IF($Q$33=Lists!$I$19,CI35,IF($Q$33=Lists!$I$20,(INT((CI32-1)/3)+1)&\"кв\"&CI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CJ32,MONTH(CJ35),$Z33:CJ33,YEAR(CJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CJ32=1,\"янв\",IF(CJ32=2,\"фев\",IF(CJ32=3,\"мар\",IF(CJ32=4,\"апр\",IF(CJ32=5,\"май\",IF(CJ32=6,\"июн\",IF(CJ32=7,\"июл\",IF(CJ32=8,\"авг\",IF(CJ32=9,\"сен\",IF(CJ32=10,\"окт\",IF(CJ32=11,\"ноя\",\"дек\")))))))))))&CJ33,IF($Q$33=Lists!$I$19,CJ35,IF($Q$33=Lists!$I$20,(INT((CJ32-1)/3)+1)&\"кв\"&CJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CK32,MONTH(CK35),$Z33:CK33,YEAR(CK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CK32=1,\"янв\",IF(CK32=2,\"фев\",IF(CK32=3,\"мар\",IF(CK32=4,\"апр\",IF(CK32=5,\"май\",IF(CK32=6,\"июн\",IF(CK32=7,\"июл\",IF(CK32=8,\"авг\",IF(CK32=9,\"сен\",IF(CK32=10,\"окт\",IF(CK32=11,\"ноя\",\"дек\")))))))))))&CK33,IF($Q$33=Lists!$I$19,CK35,IF($Q$33=Lists!$I$20,(INT((CK32-1)/3)+1)&\"кв\"&CK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CL32,MONTH(CL35),$Z33:CL33,YEAR(CL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CL32=1,\"янв\",IF(CL32=2,\"фев\",IF(CL32=3,\"мар\",IF(CL32=4,\"апр\",IF(CL32=5,\"май\",IF(CL32=6,\"июн\",IF(CL32=7,\"июл\",IF(CL32=8,\"авг\",IF(CL32=9,\"сен\",IF(CL32=10,\"окт\",IF(CL32=11,\"ноя\",\"дек\")))))))))))&CL33,IF($Q$33=Lists!$I$19,CL35,IF($Q$33=Lists!$I$20,(INT((CL32-1)/3)+1)&\"кв\"&CL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CM32,MONTH(CM35),$Z33:CM33,YEAR(CM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CM32=1,\"янв\",IF(CM32=2,\"фев\",IF(CM32=3,\"мар\",IF(CM32=4,\"апр\",IF(CM32=5,\"май\",IF(CM32=6,\"июн\",IF(CM32=7,\"июл\",IF(CM32=8,\"авг\",IF(CM32=9,\"сен\",IF(CM32=10,\"окт\",IF(CM32=11,\"ноя\",\"дек\")))))))))))&CM33,IF($Q$33=Lists!$I$19,CM35,IF($Q$33=Lists!$I$20,(INT((CM32-1)/3)+1)&\"кв\"&CM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CN32,MONTH(CN35),$Z33:CN33,YEAR(CN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CN32=1,\"янв\",IF(CN32=2,\"фев\",IF(CN32=3,\"мар\",IF(CN32=4,\"апр\",IF(CN32=5,\"май\",IF(CN32=6,\"июн\",IF(CN32=7,\"июл\",IF(CN32=8,\"авг\",IF(CN32=9,\"сен\",IF(CN32=10,\"окт\",IF(CN32=11,\"ноя\",\"дек\")))))))))))&CN33,IF($Q$33=Lists!$I$19,CN35,IF($Q$33=Lists!$I$20,(INT((CN32-1)/3)+1)&\"кв\"&CN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CO32,MONTH(CO35),$Z33:CO33,YEAR(CO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CO32=1,\"янв\",IF(CO32=2,\"фев\",IF(CO32=3,\"мар\",IF(CO32=4,\"апр\",IF(CO32=5,\"май\",IF(CO32=6,\"июн\",IF(CO32=7,\"июл\",IF(CO32=8,\"авг\",IF(CO32=9,\"сен\",IF(CO32=10,\"окт\",IF(CO32=11,\"ноя\",\"дек\")))))))))))&CO33,IF($Q$33=Lists!$I$19,CO35,IF($Q$33=Lists!$I$20,(INT((CO32-1)/3)+1)&\"кв\"&CO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CP32,MONTH(CP35),$Z33:CP33,YEAR(CP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CP32=1,\"янв\",IF(CP32=2,\"фев\",IF(CP32=3,\"мар\",IF(CP32=4,\"апр\",IF(CP32=5,\"май\",IF(CP32=6,\"июн\",IF(CP32=7,\"июл\",IF(CP32=8,\"авг\",IF(CP32=9,\"сен\",IF(CP32=10,\"окт\",IF(CP32=11,\"ноя\",\"дек\")))))))))))&CP33,IF($Q$33=Lists!$I$19,CP35,IF($Q$33=Lists!$I$20,(INT((CP32-1)/3)+1)&\"кв\"&CP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CQ32,MONTH(CQ35),$Z33:CQ33,YEAR(CQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CQ32=1,\"янв\",IF(CQ32=2,\"фев\",IF(CQ32=3,\"мар\",IF(CQ32=4,\"апр\",IF(CQ32=5,\"май\",IF(CQ32=6,\"июн\",IF(CQ32=7,\"июл\",IF(CQ32=8,\"авг\",IF(CQ32=9,\"сен\",IF(CQ32=10,\"окт\",IF(CQ32=11,\"ноя\",\"дек\")))))))))))&CQ33,IF($Q$33=Lists!$I$19,CQ35,IF($Q$33=Lists!$I$20,(INT((CQ32-1)/3)+1)&\"кв\"&CQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CR32,MONTH(CR35),$Z33:CR33,YEAR(CR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CR32=1,\"янв\",IF(CR32=2,\"фев\",IF(CR32=3,\"мар\",IF(CR32=4,\"апр\",IF(CR32=5,\"май\",IF(CR32=6,\"июн\",IF(CR32=7,\"июл\",IF(CR32=8,\"авг\",IF(CR32=9,\"сен\",IF(CR32=10,\"окт\",IF(CR32=11,\"ноя\",\"дек\")))))))))))&CR33,IF($Q$33=Lists!$I$19,CR35,IF($Q$33=Lists!$I$20,(INT((CR32-1)/3)+1)&\"кв\"&CR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CS32,MONTH(CS35),$Z33:CS33,YEAR(CS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CS32=1,\"янв\",IF(CS32=2,\"фев\",IF(CS32=3,\"мар\",IF(CS32=4,\"апр\",IF(CS32=5,\"май\",IF(CS32=6,\"июн\",IF(CS32=7,\"июл\",IF(CS32=8,\"авг\",IF(CS32=9,\"сен\",IF(CS32=10,\"окт\",IF(CS32=11,\"ноя\",\"дек\")))))))))))&CS33,IF($Q$33=Lists!$I$19,CS35,IF($Q$33=Lists!$I$20,(INT((CS32-1)/3)+1)&\"кв\"&CS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CT32,MONTH(CT35),$Z33:CT33,YEAR(CT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CT32=1,\"янв\",IF(CT32=2,\"фев\",IF(CT32=3,\"мар\",IF(CT32=4,\"апр\",IF(CT32=5,\"май\",IF(CT32=6,\"июн\",IF(CT32=7,\"июл\",IF(CT32=8,\"авг\",IF(CT32=9,\"сен\",IF(CT32=10,\"окт\",IF(CT32=11,\"ноя\",\"дек\")))))))))))&CT33,IF($Q$33=Lists!$I$19,CT35,IF($Q$33=Lists!$I$20,(INT((CT32-1)/3)+1)&\"кв\"&CT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CU32,MONTH(CU35),$Z33:CU33,YEAR(CU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CU32=1,\"янв\",IF(CU32=2,\"фев\",IF(CU32=3,\"мар\",IF(CU32=4,\"апр\",IF(CU32=5,\"май\",IF(CU32=6,\"июн\",IF(CU32=7,\"июл\",IF(CU32=8,\"авг\",IF(CU32=9,\"сен\",IF(CU32=10,\"окт\",IF(CU32=11,\"ноя\",\"дек\")))))))))))&CU33,IF($Q$33=Lists!$I$19,CU35,IF($Q$33=Lists!$I$20,(INT((CU32-1)/3)+1)&\"кв\"&CU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CV32,MONTH(CV35),$Z33:CV33,YEAR(CV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CV32=1,\"янв\",IF(CV32=2,\"фев\",IF(CV32=3,\"мар\",IF(CV32=4,\"апр\",IF(CV32=5,\"май\",IF(CV32=6,\"июн\",IF(CV32=7,\"июл\",IF(CV32=8,\"авг\",IF(CV32=9,\"сен\",IF(CV32=10,\"окт\",IF(CV32=11,\"ноя\",\"дек\")))))))))))&CV33,IF($Q$33=Lists!$I$19,CV35,IF($Q$33=Lists!$I$20,(INT((CV32-1)/3)+1)&\"кв\"&CV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CW32,MONTH(CW35),$Z33:CW33,YEAR(CW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CW32=1,\"янв\",IF(CW32=2,\"фев\",IF(CW32=3,\"мар\",IF(CW32=4,\"апр\",IF(CW32=5,\"май\",IF(CW32=6,\"июн\",IF(CW32=7,\"июл\",IF(CW32=8,\"авг\",IF(CW32=9,\"сен\",IF(CW32=10,\"окт\",IF(CW32=11,\"ноя\",\"дек\")))))))))))&CW33,IF($Q$33=Lists!$I$19,CW35,IF($Q$33=Lists!$I$20,(INT((CW32-1)/3)+1)&\"кв\"&CW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CX32,MONTH(CX35),$Z33:CX33,YEAR(CX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CX32=1,\"янв\",IF(CX32=2,\"фев\",IF(CX32=3,\"мар\",IF(CX32=4,\"апр\",IF(CX32=5,\"май\",IF(CX32=6,\"июн\",IF(CX32=7,\"июл\",IF(CX32=8,\"авг\",IF(CX32=9,\"сен\",IF(CX32=10,\"окт\",IF(CX32=11,\"ноя\",\"дек\")))))))))))&CX33,IF($Q$33=Lists!$I$19,CX35,IF($Q$33=Lists!$I$20,(INT((CX32-1)/3)+1)&\"кв\"&CX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CY32,MONTH(CY35),$Z33:CY33,YEAR(CY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CY32=1,\"янв\",IF(CY32=2,\"фев\",IF(CY32=3,\"мар\",IF(CY32=4,\"апр\",IF(CY32=5,\"май\",IF(CY32=6,\"июн\",IF(CY32=7,\"июл\",IF(CY32=8,\"авг\",IF(CY32=9,\"сен\",IF(CY32=10,\"окт\",IF(CY32=11,\"ноя\",\"дек\")))))))))))&CY33,IF($Q$33=Lists!$I$19,CY35,IF($Q$33=Lists!$I$20,(INT((CY32-1)/3)+1)&\"кв\"&CY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(CZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:CZ32,MONTH(CZ35),$Z33:CZ33,YEAR(CZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(CZ32=1,\"янв\",IF(CZ32=2,\"фев\",IF(CZ32=3,\"мар\",IF(CZ32=4,\"апр\",IF(CZ32=5,\"май\",IF(CZ32=6,\"июн\",IF(CZ32=7,\"июл\",IF(CZ32=8,\"авг\",IF(CZ32=9,\"сен\",IF(CZ32=10,\"окт\",IF(CZ32=11,\"ноя\",\"дек\")))))))))))&CZ33,IF($Q$33=Lists!$I$19,CZ35,IF($Q$33=Lists!$I$20,(INT((CZ32-1)/3)+1)&\"кв\"&CZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),CZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(CZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DA32,MONTH(DA35),$Z33:DA33,YEAR(DA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DA32=1,\"янв\",IF(DA32=2,\"фев\",IF(DA32=3,\"мар\",IF(DA32=4,\"апр\",IF(DA32=5,\"май\",IF(DA32=6,\"июн\",IF(DA32=7,\"июл\",IF(DA32=8,\"авг\",IF(DA32=9,\"сен\",IF(DA32=10,\"окт\",IF(DA32=11,\"ноя\",\"дек\")))))))))))&DA33,IF($Q$33=Lists!$I$19,DA35,IF($Q$33=Lists!$I$20,(INT((DA32-1)/3)+1)&\"кв\"&DA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DB32,MONTH(DB35),$Z33:DB33,YEAR(DB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DB32=1,\"янв\",IF(DB32=2,\"фев\",IF(DB32=3,\"мар\",IF(DB32=4,\"апр\",IF(DB32=5,\"май\",IF(DB32=6,\"июн\",IF(DB32=7,\"июл\",IF(DB32=8,\"авг\",IF(DB32=9,\"сен\",IF(DB32=10,\"окт\",IF(DB32=11,\"ноя\",\"дек\")))))))))))&DB33,IF($Q$33=Lists!$I$19,DB35,IF($Q$33=Lists!$I$20,(INT((DB32-1)/3)+1)&\"кв\"&DB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DC32,MONTH(DC35),$Z33:DC33,YEAR(DC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DC32=1,\"янв\",IF(DC32=2,\"фев\",IF(DC32=3,\"мар\",IF(DC32=4,\"апр\",IF(DC32=5,\"май\",IF(DC32=6,\"июн\",IF(DC32=7,\"июл\",IF(DC32=8,\"авг\",IF(DC32=9,\"сен\",IF(DC32=10,\"окт\",IF(DC32=11,\"ноя\",\"дек\")))))))))))&DC33,IF($Q$33=Lists!$I$19,DC35,IF($Q$33=Lists!$I$20,(INT((DC32-1)/3)+1)&\"кв\"&DC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DD35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DD32,MONTH(DD35),$Z33:DD33,YEAR(DD35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DD32=1,\"янв\",IF(DD32=2,\"фев\",IF(DD32=3,\"мар\",IF(DD32=4,\"апр\",IF(DD32=5,\"май\",IF(DD32=6,\"июн\",IF(DD32=7,\"июл\",IF(DD32=8,\"авг\",IF(DD32=9,\"сен\",IF(DD32=10,\"окт\",IF(DD32=11,\"ноя\",\"дек\")))))))))))&DD33,IF($Q$33=Lists!$I$19,DD35,IF($Q$33=Lists!$I$20,(INT((DD32-1)/3)+1)&\"кв\"&DD33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DD31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DD35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DE32,MONTH(DE35),$Z33:DE33,YEAR(DE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DE32=1,\"янв\",IF(DE32=2,\"фев\",IF(DE32=3,\"мар\",IF(DE32=4,\"апр\",IF(DE32=5,\"май\",IF(DE32=6,\"июн\",IF(DE32=7,\"июл\",IF(DE32=8,\"авг\",IF(DE32=9,\"сен\",IF(DE32=10,\"окт\",IF(DE32=11,\"ноя\",\"дек\")))))))))))&DE33,IF($Q$33=Lists!$I$19,DE35,IF($Q$33=Lists!$I$20,(INT((DE32-1)/3)+1)&\"кв\"&DE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DF32,MONTH(DF35),$Z33:DF33,YEAR(DF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DF32=1,\"янв\",IF(DF32=2,\"фев\",IF(DF32=3,\"мар\",IF(DF32=4,\"апр\",IF(DF32=5,\"май\",IF(DF32=6,\"июн\",IF(DF32=7,\"июл\",IF(DF32=8,\"авг\",IF(DF32=9,\"сен\",IF(DF32=10,\"окт\",IF(DF32=11,\"ноя\",\"дек\")))))))))))&DF33,IF($Q$33=Lists!$I$19,DF35,IF($Q$33=Lists!$I$20,(INT((DF32-1)/3)+1)&\"кв\"&DF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DG32,MONTH(DG35),$Z33:DG33,YEAR(DG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DG32=1,\"янв\",IF(DG32=2,\"фев\",IF(DG32=3,\"мар\",IF(DG32=4,\"апр\",IF(DG32=5,\"май\",IF(DG32=6,\"июн\",IF(DG32=7,\"июл\",IF(DG32=8,\"авг\",IF(DG32=9,\"сен\",IF(DG32=10,\"окт\",IF(DG32=11,\"ноя\",\"дек\")))))))))))&DG33,IF($Q$33=Lists!$I$19,DG35,IF($Q$33=Lists!$I$20,(INT((DG32-1)/3)+1)&\"кв\"&DG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DH32,MONTH(DH35),$Z33:DH33,YEAR(DH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DH32=1,\"янв\",IF(DH32=2,\"фев\",IF(DH32=3,\"мар\",IF(DH32=4,\"апр\",IF(DH32=5,\"май\",IF(DH32=6,\"июн\",IF(DH32=7,\"июл\",IF(DH32=8,\"авг\",IF(DH32=9,\"сен\",IF(DH32=10,\"окт\",IF(DH32=11,\"ноя\",\"дек\")))))))))))&DH33,IF($Q$33=Lists!$I$19,DH35,IF($Q$33=Lists!$I$20,(INT((DH32-1)/3)+1)&\"кв\"&DH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DI32,MONTH(DI35),$Z33:DI33,YEAR(DI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DI32=1,\"янв\",IF(DI32=2,\"фев\",IF(DI32=3,\"мар\",IF(DI32=4,\"апр\",IF(DI32=5,\"май\",IF(DI32=6,\"июн\",IF(DI32=7,\"июл\",IF(DI32=8,\"авг\",IF(DI32=9,\"сен\",IF(DI32=10,\"окт\",IF(DI32=11,\"ноя\",\"дек\")))))))))))&DI33,IF($Q$33=Lists!$I$19,DI35,IF($Q$33=Lists!$I$20,(INT((DI32-1)/3)+1)&\"кв\"&DI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DJ32,MONTH(DJ35),$Z33:DJ33,YEAR(DJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DJ32=1,\"янв\",IF(DJ32=2,\"фев\",IF(DJ32=3,\"мар\",IF(DJ32=4,\"апр\",IF(DJ32=5,\"май\",IF(DJ32=6,\"июн\",IF(DJ32=7,\"июл\",IF(DJ32=8,\"авг\",IF(DJ32=9,\"сен\",IF(DJ32=10,\"окт\",IF(DJ32=11,\"ноя\",\"дек\")))))))))))&DJ33,IF($Q$33=Lists!$I$19,DJ35,IF($Q$33=Lists!$I$20,(INT((DJ32-1)/3)+1)&\"кв\"&DJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DK32,MONTH(DK35),$Z33:DK33,YEAR(DK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DK32=1,\"янв\",IF(DK32=2,\"фев\",IF(DK32=3,\"мар\",IF(DK32=4,\"апр\",IF(DK32=5,\"май\",IF(DK32=6,\"июн\",IF(DK32=7,\"июл\",IF(DK32=8,\"авг\",IF(DK32=9,\"сен\",IF(DK32=10,\"окт\",IF(DK32=11,\"ноя\",\"дек\")))))))))))&DK33,IF($Q$33=Lists!$I$19,DK35,IF($Q$33=Lists!$I$20,(INT((DK32-1)/3)+1)&\"кв\"&DK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DL32,MONTH(DL35),$Z33:DL33,YEAR(DL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DL32=1,\"янв\",IF(DL32=2,\"фев\",IF(DL32=3,\"мар\",IF(DL32=4,\"апр\",IF(DL32=5,\"май\",IF(DL32=6,\"июн\",IF(DL32=7,\"июл\",IF(DL32=8,\"авг\",IF(DL32=9,\"сен\",IF(DL32=10,\"окт\",IF(DL32=11,\"ноя\",\"дек\")))))))))))&DL33,IF($Q$33=Lists!$I$19,DL35,IF($Q$33=Lists!$I$20,(INT((DL32-1)/3)+1)&\"кв\"&DL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DM32,MONTH(DM35),$Z33:DM33,YEAR(DM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DM32=1,\"янв\",IF(DM32=2,\"фев\",IF(DM32=3,\"мар\",IF(DM32=4,\"апр\",IF(DM32=5,\"май\",IF(DM32=6,\"июн\",IF(DM32=7,\"июл\",IF(DM32=8,\"авг\",IF(DM32=9,\"сен\",IF(DM32=10,\"окт\",IF(DM32=11,\"ноя\",\"дек\")))))))))))&DM33,IF($Q$33=Lists!$I$19,DM35,IF($Q$33=Lists!$I$20,(INT((DM32-1)/3)+1)&\"кв\"&DM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DN32,MONTH(DN35),$Z33:DN33,YEAR(DN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DN32=1,\"янв\",IF(DN32=2,\"фев\",IF(DN32=3,\"мар\",IF(DN32=4,\"апр\",IF(DN32=5,\"май\",IF(DN32=6,\"июн\",IF(DN32=7,\"июл\",IF(DN32=8,\"авг\",IF(DN32=9,\"сен\",IF(DN32=10,\"окт\",IF(DN32=11,\"ноя\",\"дек\")))))))))))&DN33,IF($Q$33=Lists!$I$19,DN35,IF($Q$33=Lists!$I$20,(INT((DN32-1)/3)+1)&\"кв\"&DN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DO32,MONTH(DO35),$Z33:DO33,YEAR(DO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DO32=1,\"янв\",IF(DO32=2,\"фев\",IF(DO32=3,\"мар\",IF(DO32=4,\"апр\",IF(DO32=5,\"май\",IF(DO32=6,\"июн\",IF(DO32=7,\"июл\",IF(DO32=8,\"авг\",IF(DO32=9,\"сен\",IF(DO32=10,\"окт\",IF(DO32=11,\"ноя\",\"дек\")))))))))))&DO33,IF($Q$33=Lists!$I$19,DO35,IF($Q$33=Lists!$I$20,(INT((DO32-1)/3)+1)&\"кв\"&DO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DP32,MONTH(DP35),$Z33:DP33,YEAR(DP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DP32=1,\"янв\",IF(DP32=2,\"фев\",IF(DP32=3,\"мар\",IF(DP32=4,\"апр\",IF(DP32=5,\"май\",IF(DP32=6,\"июн\",IF(DP32=7,\"июл\",IF(DP32=8,\"авг\",IF(DP32=9,\"сен\",IF(DP32=10,\"окт\",IF(DP32=11,\"ноя\",\"дек\")))))))))))&DP33,IF($Q$33=Lists!$I$19,DP35,IF($Q$33=Lists!$I$20,(INT((DP32-1)/3)+1)&\"кв\"&DP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DQ32,MONTH(DQ35),$Z33:DQ33,YEAR(DQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DQ32=1,\"янв\",IF(DQ32=2,\"фев\",IF(DQ32=3,\"мар\",IF(DQ32=4,\"апр\",IF(DQ32=5,\"май\",IF(DQ32=6,\"июн\",IF(DQ32=7,\"июл\",IF(DQ32=8,\"авг\",IF(DQ32=9,\"сен\",IF(DQ32=10,\"окт\",IF(DQ32=11,\"ноя\",\"дек\")))))))))))&DQ33,IF($Q$33=Lists!$I$19,DQ35,IF($Q$33=Lists!$I$20,(INT((DQ32-1)/3)+1)&\"кв\"&DQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DR35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DR32,MONTH(DR35),$Z33:DR33,YEAR(DR35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DR32=1,\"янв\",IF(DR32=2,\"фев\",IF(DR32=3,\"мар\",IF(DR32=4,\"апр\",IF(DR32=5,\"май\",IF(DR32=6,\"июн\",IF(DR32=7,\"июл\",IF(DR32=8,\"авг\",IF(DR32=9,\"сен\",IF(DR32=10,\"окт\",IF(DR32=11,\"ноя\",\"дек\")))))))))))&DR33,IF($Q$33=Lists!$I$19,DR35,IF($Q$33=Lists!$I$20,(INT((DR32-1)/3)+1)&\"кв\"&DR33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DR31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DR35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DS35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DS32,MONTH(DS35),$Z33:DS33,YEAR(DS35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DS32=1,\"янв\",IF(DS32=2,\"фев\",IF(DS32=3,\"мар\",IF(DS32=4,\"апр\",IF(DS32=5,\"май\",IF(DS32=6,\"июн\",IF(DS32=7,\"июл\",IF(DS32=8,\"авг\",IF(DS32=9,\"сен\",IF(DS32=10,\"окт\",IF(DS32=11,\"ноя\",\"дек\")))))))))))&DS33,IF($Q$33=Lists!$I$19,DS35,IF($Q$33=Lists!$I$20,(INT((DS32-1)/3)+1)&\"кв\"&DS33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DS31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DS35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DT35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DT32,MONTH(DT35),$Z33:DT33,YEAR(DT35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DT32=1,\"янв\",IF(DT32=2,\"фев\",IF(DT32=3,\"мар\",IF(DT32=4,\"апр\",IF(DT32=5,\"май\",IF(DT32=6,\"июн\",IF(DT32=7,\"июл\",IF(DT32=8,\"авг\",IF(DT32=9,\"сен\",IF(DT32=10,\"окт\",IF(DT32=11,\"ноя\",\"дек\")))))))))))&DT33,IF($Q$33=Lists!$I$19,DT35,IF($Q$33=Lists!$I$20,(INT((DT32-1)/3)+1)&\"кв\"&DT33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DT31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DT35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DU32,MONTH(DU35),$Z33:DU33,YEAR(DU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DU32=1,\"янв\",IF(DU32=2,\"фев\",IF(DU32=3,\"мар\",IF(DU32=4,\"апр\",IF(DU32=5,\"май\",IF(DU32=6,\"июн\",IF(DU32=7,\"июл\",IF(DU32=8,\"авг\",IF(DU32=9,\"сен\",IF(DU32=10,\"окт\",IF(DU32=11,\"ноя\",\"дек\")))))))))))&DU33,IF($Q$33=Lists!$I$19,DU35,IF($Q$33=Lists!$I$20,(INT((DU32-1)/3)+1)&\"кв\"&DU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DV32,MONTH(DV35),$Z33:DV33,YEAR(DV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DV32=1,\"янв\",IF(DV32=2,\"фев\",IF(DV32=3,\"мар\",IF(DV32=4,\"апр\",IF(DV32=5,\"май\",IF(DV32=6,\"июн\",IF(DV32=7,\"июл\",IF(DV32=8,\"авг\",IF(DV32=9,\"сен\",IF(DV32=10,\"окт\",IF(DV32=11,\"ноя\",\"дек\")))))))))))&DV33,IF($Q$33=Lists!$I$19,DV35,IF($Q$33=Lists!$I$20,(INT((DV32-1)/3)+1)&\"кв\"&DV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DW32,MONTH(DW35),$Z33:DW33,YEAR(DW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DW32=1,\"янв\",IF(DW32=2,\"фев\",IF(DW32=3,\"мар\",IF(DW32=4,\"апр\",IF(DW32=5,\"май\",IF(DW32=6,\"июн\",IF(DW32=7,\"июл\",IF(DW32=8,\"авг\",IF(DW32=9,\"сен\",IF(DW32=10,\"окт\",IF(DW32=11,\"ноя\",\"дек\")))))))))))&DW33,IF($Q$33=Lists!$I$19,DW35,IF($Q$33=Lists!$I$20,(INT((DW32-1)/3)+1)&\"кв\"&DW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DX32,MONTH(DX35),$Z33:DX33,YEAR(DX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DX32=1,\"янв\",IF(DX32=2,\"фев\",IF(DX32=3,\"мар\",IF(DX32=4,\"апр\",IF(DX32=5,\"май\",IF(DX32=6,\"июн\",IF(DX32=7,\"июл\",IF(DX32=8,\"авг\",IF(DX32=9,\"сен\",IF(DX32=10,\"окт\",IF(DX32=11,\"ноя\",\"дек\")))))))))))&DX33,IF($Q$33=Lists!$I$19,DX35,IF($Q$33=Lists!$I$20,(INT((DX32-1)/3)+1)&\"кв\"&DX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DY32,MONTH(DY35),$Z33:DY33,YEAR(DY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DY32=1,\"янв\",IF(DY32=2,\"фев\",IF(DY32=3,\"мар\",IF(DY32=4,\"апр\",IF(DY32=5,\"май\",IF(DY32=6,\"июн\",IF(DY32=7,\"июл\",IF(DY32=8,\"авг\",IF(DY32=9,\"сен\",IF(DY32=10,\"окт\",IF(DY32=11,\"ноя\",\"дек\")))))))))))&DY33,IF($Q$33=Lists!$I$19,DY35,IF($Q$33=Lists!$I$20,(INT((DY32-1)/3)+1)&\"кв\"&DY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(DZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:DZ32,MONTH(DZ35),$Z33:DZ33,YEAR(DZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(DZ32=1,\"янв\",IF(DZ32=2,\"фев\",IF(DZ32=3,\"мар\",IF(DZ32=4,\"апр\",IF(DZ32=5,\"май\",IF(DZ32=6,\"июн\",IF(DZ32=7,\"июл\",IF(DZ32=8,\"авг\",IF(DZ32=9,\"сен\",IF(DZ32=10,\"окт\",IF(DZ32=11,\"ноя\",\"дек\")))))))))))&DZ33,IF($Q$33=Lists!$I$19,DZ35,IF($Q$33=Lists!$I$20,(INT((DZ32-1)/3)+1)&\"кв\"&DZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),DZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(DZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EA32,MONTH(EA35),$Z33:EA33,YEAR(EA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EA32=1,\"янв\",IF(EA32=2,\"фев\",IF(EA32=3,\"мар\",IF(EA32=4,\"апр\",IF(EA32=5,\"май\",IF(EA32=6,\"июн\",IF(EA32=7,\"июл\",IF(EA32=8,\"авг\",IF(EA32=9,\"сен\",IF(EA32=10,\"окт\",IF(EA32=11,\"ноя\",\"дек\")))))))))))&EA33,IF($Q$33=Lists!$I$19,EA35,IF($Q$33=Lists!$I$20,(INT((EA32-1)/3)+1)&\"кв\"&EA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EB32,MONTH(EB35),$Z33:EB33,YEAR(EB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EB32=1,\"янв\",IF(EB32=2,\"фев\",IF(EB32=3,\"мар\",IF(EB32=4,\"апр\",IF(EB32=5,\"май\",IF(EB32=6,\"июн\",IF(EB32=7,\"июл\",IF(EB32=8,\"авг\",IF(EB32=9,\"сен\",IF(EB32=10,\"окт\",IF(EB32=11,\"ноя\",\"дек\")))))))))))&EB33,IF($Q$33=Lists!$I$19,EB35,IF($Q$33=Lists!$I$20,(INT((EB32-1)/3)+1)&\"кв\"&EB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EC32,MONTH(EC35),$Z33:EC33,YEAR(EC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EC32=1,\"янв\",IF(EC32=2,\"фев\",IF(EC32=3,\"мар\",IF(EC32=4,\"апр\",IF(EC32=5,\"май\",IF(EC32=6,\"июн\",IF(EC32=7,\"июл\",IF(EC32=8,\"авг\",IF(EC32=9,\"сен\",IF(EC32=10,\"окт\",IF(EC32=11,\"ноя\",\"дек\")))))))))))&EC33,IF($Q$33=Lists!$I$19,EC35,IF($Q$33=Lists!$I$20,(INT((EC32-1)/3)+1)&\"кв\"&EC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EC35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ED35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ED32,MONTH(ED35),$Z33:ED33,YEAR(ED35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ED32=1,\"янв\",IF(ED32=2,\"фев\",IF(ED32=3,\"мар\",IF(ED32=4,\"апр\",IF(ED32=5,\"май\",IF(ED32=6,\"июн\",IF(ED32=7,\"июл\",IF(ED32=8,\"авг\",IF(ED32=9,\"сен\",IF(ED32=10,\"окт\",IF(ED32=11,\"ноя\",\"дек\")))))))))))&ED33,IF($Q$33=Lists!$I$19,ED35,IF($Q$33=Lists!$I$20,(INT((ED32-1)/3)+1)&\"кв\"&ED33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ED31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ED35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EE35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EE32,MONTH(EE35),$Z33:EE33,YEAR(EE35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EE32=1,\"янв\",IF(EE32=2,\"фев\",IF(EE32=3,\"мар\",IF(EE32=4,\"апр\",IF(EE32=5,\"май\",IF(EE32=6,\"июн\",IF(EE32=7,\"июл\",IF(EE32=8,\"авг\",IF(EE32=9,\"сен\",IF(EE32=10,\"окт\",IF(EE32=11,\"ноя\",\"дек\")))))))))))&EE33,IF($Q$33=Lists!$I$19,EE35,IF($Q$33=Lists!$I$20,(INT((EE32-1)/3)+1)&\"кв\"&EE33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EE31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EE35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EF35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EF32,MONTH(EF35),$Z33:EF33,YEAR(EF35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EF32=1,\"янв\",IF(EF32=2,\"фев\",IF(EF32=3,\"мар\",IF(EF32=4,\"апр\",IF(EF32=5,\"май\",IF(EF32=6,\"июн\",IF(EF32=7,\"июл\",IF(EF32=8,\"авг\",IF(EF32=9,\"сен\",IF(EF32=10,\"окт\",IF(EF32=11,\"ноя\",\"дек\")))))))))))&EF33,IF($Q$33=Lists!$I$19,EF35,IF($Q$33=Lists!$I$20,(INT((EF32-1)/3)+1)&\"кв\"&EF33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EF31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EF35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EG35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EG32,MONTH(EG35),$Z33:EG33,YEAR(EG35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EG32=1,\"янв\",IF(EG32=2,\"фев\",IF(EG32=3,\"мар\",IF(EG32=4,\"апр\",IF(EG32=5,\"май\",IF(EG32=6,\"июн\",IF(EG32=7,\"июл\",IF(EG32=8,\"авг\",IF(EG32=9,\"сен\",IF(EG32=10,\"окт\",IF(EG32=11,\"ноя\",\"дек\")))))))))))&EG33,IF($Q$33=Lists!$I$19,EG35,IF($Q$33=Lists!$I$20,(INT((EG32-1)/3)+1)&\"кв\"&EG33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EG31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EG35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EH35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EH32,MONTH(EH35),$Z33:EH33,YEAR(EH35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EH32=1,\"янв\",IF(EH32=2,\"фев\",IF(EH32=3,\"мар\",IF(EH32=4,\"апр\",IF(EH32=5,\"май\",IF(EH32=6,\"июн\",IF(EH32=7,\"июл\",IF(EH32=8,\"авг\",IF(EH32=9,\"сен\",IF(EH32=10,\"окт\",IF(EH32=11,\"ноя\",\"дек\")))))))))))&EH33,IF($Q$33=Lists!$I$19,EH35,IF($Q$33=Lists!$I$20,(INT((EH32-1)/3)+1)&\"кв\"&EH33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EH31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EH35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EI35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EI32,MONTH(EI35),$Z33:EI33,YEAR(EI35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EI32=1,\"янв\",IF(EI32=2,\"фев\",IF(EI32=3,\"мар\",IF(EI32=4,\"апр\",IF(EI32=5,\"май\",IF(EI32=6,\"июн\",IF(EI32=7,\"июл\",IF(EI32=8,\"авг\",IF(EI32=9,\"сен\",IF(EI32=10,\"окт\",IF(EI32=11,\"ноя\",\"дек\")))))))))))&EI33,IF($Q$33=Lists!$I$19,EI35,IF($Q$33=Lists!$I$20,(INT((EI32-1)/3)+1)&\"кв\"&EI33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EI31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EI35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EJ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EJ32,MONTH(EJ35),$Z33:EJ33,YEAR(EJ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EJ32=1,\"янв\",IF(EJ32=2,\"фев\",IF(EJ32=3,\"мар\",IF(EJ32=4,\"апр\",IF(EJ32=5,\"май\",IF(EJ32=6,\"июн\",IF(EJ32=7,\"июл\",IF(EJ32=8,\"авг\",IF(EJ32=9,\"сен\",IF(EJ32=10,\"окт\",IF(EJ32=11,\"ноя\",\"дек\")))))))))))&EJ33,IF($Q$33=Lists!$I$19,EJ35,IF($Q$33=Lists!$I$20,(INT((EJ32-1)/3)+1)&\"кв\"&EJ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EJ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EJ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EK35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EK32,MONTH(EK35),$Z33:EK33,YEAR(EK35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EK32=1,\"янв\",IF(EK32=2,\"фев\",IF(EK32=3,\"мар\",IF(EK32=4,\"апр\",IF(EK32=5,\"май\",IF(EK32=6,\"июн\",IF(EK32=7,\"июл\",IF(EK32=8,\"авг\",IF(EK32=9,\"сен\",IF(EK32=10,\"окт\",IF(EK32=11,\"ноя\",\"дек\")))))))))))&EK33,IF($Q$33=Lists!$I$19,EK35,IF($Q$33=Lists!$I$20,(INT((EK32-1)/3)+1)&\"кв\"&EK33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EK31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EK35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EL35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EL32,MONTH(EL35),$Z33:EL33,YEAR(EL35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EL32=1,\"янв\",IF(EL32=2,\"фев\",IF(EL32=3,\"мар\",IF(EL32=4,\"апр\",IF(EL32=5,\"май\",IF(EL32=6,\"июн\",IF(EL32=7,\"июл\",IF(EL32=8,\"авг\",IF(EL32=9,\"сен\",IF(EL32=10,\"окт\",IF(EL32=11,\"ноя\",\"дек\")))))))))))&EL33,IF($Q$33=Lists!$I$19,EL35,IF($Q$33=Lists!$I$20,(INT((EL32-1)/3)+1)&\"кв\"&EL33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EL31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EL35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EM35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EM32,MONTH(EM35),$Z33:EM33,YEAR(EM35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EM32=1,\"янв\",IF(EM32=2,\"фев\",IF(EM32=3,\"мар\",IF(EM32=4,\"апр\",IF(EM32=5,\"май\",IF(EM32=6,\"июн\",IF(EM32=7,\"июл\",IF(EM32=8,\"авг\",IF(EM32=9,\"сен\",IF(EM32=10,\"окт\",IF(EM32=11,\"ноя\",\"дек\")))))))))))&EM33,IF($Q$33=Lists!$I$19,EM35,IF($Q$33=Lists!$I$20,(INT((EM32-1)/3)+1)&\"кв\"&EM33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EM31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EM35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EN35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EN32,MONTH(EN35),$Z33:EN33,YEAR(EN35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EN32=1,\"янв\",IF(EN32=2,\"фев\",IF(EN32=3,\"мар\",IF(EN32=4,\"апр\",IF(EN32=5,\"май\",IF(EN32=6,\"июн\",IF(EN32=7,\"июл\",IF(EN32=8,\"авг\",IF(EN32=9,\"сен\",IF(EN32=10,\"окт\",IF(EN32=11,\"ноя\",\"дек\")))))))))))&EN33,IF($Q$33=Lists!$I$19,EN35,IF($Q$33=Lists!$I$20,(INT((EN32-1)/3)+1)&\"кв\"&EN33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EN31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EN35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EO35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EO32,MONTH(EO35),$Z33:EO33,YEAR(EO35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EO32=1,\"янв\",IF(EO32=2,\"фев\",IF(EO32=3,\"мар\",IF(EO32=4,\"апр\",IF(EO32=5,\"май\",IF(EO32=6,\"июн\",IF(EO32=7,\"июл\",IF(EO32=8,\"авг\",IF(EO32=9,\"сен\",IF(EO32=10,\"окт\",IF(EO32=11,\"ноя\",\"дек\")))))))))))&EO33,IF($Q$33=Lists!$I$19,EO35,IF($Q$33=Lists!$I$20,(INT((EO32-1)/3)+1)&\"кв\"&EO33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EO31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EO35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EP35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EP32,MONTH(EP35),$Z33:EP33,YEAR(EP35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EP32=1,\"янв\",IF(EP32=2,\"фев\",IF(EP32=3,\"мар\",IF(EP32=4,\"апр\",IF(EP32=5,\"май\",IF(EP32=6,\"июн\",IF(EP32=7,\"июл\",IF(EP32=8,\"авг\",IF(EP32=9,\"сен\",IF(EP32=10,\"окт\",IF(EP32=11,\"ноя\",\"дек\")))))))))))&EP33,IF($Q$33=Lists!$I$19,EP35,IF($Q$33=Lists!$I$20,(INT((EP32-1)/3)+1)&\"кв\"&EP33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EP31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EP35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EQ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EQ32,MONTH(EQ35),$Z33:EQ33,YEAR(EQ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EQ32=1,\"янв\",IF(EQ32=2,\"фев\",IF(EQ32=3,\"мар\",IF(EQ32=4,\"апр\",IF(EQ32=5,\"май\",IF(EQ32=6,\"июн\",IF(EQ32=7,\"июл\",IF(EQ32=8,\"авг\",IF(EQ32=9,\"сен\",IF(EQ32=10,\"окт\",IF(EQ32=11,\"ноя\",\"дек\")))))))))))&EQ33,IF($Q$33=Lists!$I$19,EQ35,IF($Q$33=Lists!$I$20,(INT((EQ32-1)/3)+1)&\"кв\"&EQ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EQ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EQ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ER35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ER32,MONTH(ER35),$Z33:ER33,YEAR(ER35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ER32=1,\"янв\",IF(ER32=2,\"фев\",IF(ER32=3,\"мар\",IF(ER32=4,\"апр\",IF(ER32=5,\"май\",IF(ER32=6,\"июн\",IF(ER32=7,\"июл\",IF(ER32=8,\"авг\",IF(ER32=9,\"сен\",IF(ER32=10,\"окт\",IF(ER32=11,\"ноя\",\"дек\")))))))))))&ER33,IF($Q$33=Lists!$I$19,ER35,IF($Q$33=Lists!$I$20,(INT((ER32-1)/3)+1)&\"кв\"&ER33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ER31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ER35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ES35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ES32,MONTH(ES35),$Z33:ES33,YEAR(ES35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ES32=1,\"янв\",IF(ES32=2,\"фев\",IF(ES32=3,\"мар\",IF(ES32=4,\"апр\",IF(ES32=5,\"май\",IF(ES32=6,\"июн\",IF(ES32=7,\"июл\",IF(ES32=8,\"авг\",IF(ES32=9,\"сен\",IF(ES32=10,\"окт\",IF(ES32=11,\"ноя\",\"дек\")))))))))))&ES33,IF($Q$33=Lists!$I$19,ES35,IF($Q$33=Lists!$I$20,(INT((ES32-1)/3)+1)&\"кв\"&ES33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ES31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ES35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(ET35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:ET32,MONTH(ET35),$Z33:ET33,YEAR(ET35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(ET32=1,\"янв\",IF(ET32=2,\"фев\",IF(ET32=3,\"мар\",IF(ET32=4,\"апр\",IF(ET32=5,\"май\",IF(ET32=6,\"июн\",IF(ET32=7,\"июл\",IF(ET32=8,\"авг\",IF(ET32=9,\"сен\",IF(ET32=10,\"окт\",IF(ET32=11,\"ноя\",\"дек\")))))))))))&ET33,IF($Q$33=Lists!$I$19,ET35,IF($Q$33=Lists!$I$20,(INT((ET32-1)/3)+1)&\"кв\"&ET33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),ET31&\" год\",IF($Q$33=Lists!$I$22,YEAR(ET35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EU35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EU32,MONTH(EU35),$Z33:EU33,YEAR(EU35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EU32=1,\"янв\",IF(EU32=2,\"фев\",IF(EU32=3,\"мар\",IF(EU32=4,\"апр\",IF(EU32=5,\"май\",IF(EU32=6,\"июн\",IF(EU32=7,\"июл\",IF(EU32=8,\"авг\",IF(EU32=9,\"сен\",IF(EU32=10,\"окт\",IF(EU32=11,\"ноя\",\"дек\")))))))))))&EU33,IF($Q$33=Lists!$I$19,EU35,IF($Q$33=Lists!$I$20,(INT((EU32-1)/3)+1)&\"кв\"&EU33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EU31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EU35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EV35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EV32,MONTH(EV35),$Z33:EV33,YEAR(EV35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EV32=1,\"янв\",IF(EV32=2,\"фев\",IF(EV32=3,\"мар\",IF(EV32=4,\"апр\",IF(EV32=5,\"май\",IF(EV32=6,\"июн\",IF(EV32=7,\"июл\",IF(EV32=8,\"авг\",IF(EV32=9,\"сен\",IF(EV32=10,\"окт\",IF(EV32=11,\"ноя\",\"дек\")))))))))))&EV33,IF($Q$33=Lists!$I$19,EV35,IF($Q$33=Lists!$I$20,(INT((EV32-1)/3)+1)&\"кв\"&EV33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EV31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EV35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EW35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EW32,MONTH(EW35),$Z33:EW33,YEAR(EW35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EW32=1,\"янв\",IF(EW32=2,\"фев\",IF(EW32=3,\"мар\",IF(EW32=4,\"апр\",IF(EW32=5,\"май\",IF(EW32=6,\"июн\",IF(EW32=7,\"июл\",IF(EW32=8,\"авг\",IF(EW32=9,\"сен\",IF(EW32=10,\"окт\",IF(EW32=11,\"ноя\",\"дек\")))))))))))&EW33,IF($Q$33=Lists!$I$19,EW35,IF($Q$33=Lists!$I$20,(INT((EW32-1)/3)+1)&\"кв\"&EW33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EW31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EW35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EX35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EX32,MONTH(EX35),$Z33:EX33,YEAR(EX35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EX32=1,\"янв\",IF(EX32=2,\"фев\",IF(EX32=3,\"мар\",IF(EX32=4,\"апр\",IF(EX32=5,\"май\",IF(EX32=6,\"июн\",IF(EX32=7,\"июл\",IF(EX32=8,\"авг\",IF(EX32=9,\"сен\",IF(EX32=10,\"окт\",IF(EX32=11,\"ноя\",\"дек\")))))))))))&EX33,IF($Q$33=Lists!$I$19,EX35,IF($Q$33=Lists!$I$20,(INT((EX32-1)/3)+1)&\"кв\"&EX33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EX31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EX35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EY35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EY32,MONTH(EY35),$Z33:EY33,YEAR(EY35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EY32=1,\"янв\",IF(EY32=2,\"фев\",IF(EY32=3,\"мар\",IF(EY32=4,\"апр\",IF(EY32=5,\"май\",IF(EY32=6,\"июн\",IF(EY32=7,\"июл\",IF(EY32=8,\"авг\",IF(EY32=9,\"сен\",IF(EY32=10,\"окт\",IF(EY32=11,\"ноя\",\"дек\")))))))))))&EY33,IF($Q$33=Lists!$I$19,EY35,IF($Q$33=Lists!$I$20,(INT((EY32-1)/3)+1)&\"кв\"&EY33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EY31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EY35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(EZ35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:EZ32,MONTH(EZ35),$Z33:EZ33,YEAR(EZ35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(EZ32=1,\"янв\",IF(EZ32=2,\"фев\",IF(EZ32=3,\"мар\",IF(EZ32=4,\"апр\",IF(EZ32=5,\"май\",IF(EZ32=6,\"июн\",IF(EZ32=7,\"июл\",IF(EZ32=8,\"авг\",IF(EZ32=9,\"сен\",IF(EZ32=10,\"окт\",IF(EZ32=11,\"ноя\",\"дек\")))))))))))&EZ33,IF($Q$33=Lists!$I$19,EZ35,IF($Q$33=Lists!$I$20,(INT((EZ32-1)/3)+1)&\"кв\"&EZ33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),EZ31&\" год\",IF($Q$33=Lists!$I$22,YEAR(EZ35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(FA35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:FA32,MONTH(FA35),$Z33:FA33,YEAR(FA35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(FA32=1,\"янв\",IF(FA32=2,\"фев\",IF(FA32=3,\"мар\",IF(FA32=4,\"апр\",IF(FA32=5,\"май\",IF(FA32=6,\"июн\",IF(FA32=7,\"июл\",IF(FA32=8,\"авг\",IF(FA32=9,\"сен\",IF(FA32=10,\"окт\",IF(FA32=11,\"ноя\",\"дек\")))))))))))&FA33,IF($Q$33=Lists!$I$19,FA35,IF($Q$33=Lists!$I$20,(INT((FA32-1)/3)+1)&\"кв\"&FA33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),FA31&\" год\",IF($Q$33=Lists!$I$22,YEAR(FA35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(FB35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:FB32,MONTH(FB35),$Z33:FB33,YEAR(FB35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(FB32=1,\"янв\",IF(FB32=2,\"фев\",IF(FB32=3,\"мар\",IF(FB32=4,\"апр\",IF(FB32=5,\"май\",IF(FB32=6,\"июн\",IF(FB32=7,\"июл\",IF(FB32=8,\"авг\",IF(FB32=9,\"сен\",IF(FB32=10,\"окт\",IF(FB32=11,\"ноя\",\"дек\")))))))))))&FB33,IF($Q$33=Lists!$I$19,FB35,IF($Q$33=Lists!$I$20,(INT((FB32-1)/3)+1)&\"кв\"&FB33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),FB31&\" год\",IF($Q$33=Lists!$I$22,YEAR(FB35)&\"г.\",\"\"))))))","v":""},{"$f":"IF(FC35=\"\",\"\",IF(OR($Q$33=Lists!$I$17,$Q$33=Lists!$I$18),COUNTIFS($Z32:FC32,MONTH(FC35),$Z33:FC33,YEAR(FC35)-2000)&IF($Q$33=Lists!$I$17,\"нд-\",\"дк-\")&IF(FC32=1,\"янв\",IF(FC32=2,\"фев\",IF(FC32=3,\"мар\",IF(FC32=4,\"апр\",IF(FC32=5,\"май\",IF(FC32=6,\"июн\",IF(FC32=7,\"июл\",IF(FC32=8,\"авг\",IF(FC32=9,\"сен\",IF(FC32=10,\"окт\",IF(FC32=11,\"ноя\",\"дек\")))))))))))&FC33,IF($Q$33=Lists!$I$19,FC35,IF($Q$33=Lists!$I$20,(INT((FC32-1)/3)+1)&\"кв\"&FC33&\"г\",IF(OR($Q$33=Lists!$I$21,$Q$33=\"\",$Q$33=0),FC31&\" год\",IF($Q$33=Lists!$I$22,YEAR(FC35)&\"г.\",\"\"))))))","v":""}]
[{"$f":"ROW()","v":38}]
[{"$f":"ROW()","v":39}]
[{"$f":"ROW()","v":40}]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"Lists","index":3,"n_rows":415,"n_cols":101,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,{"$f":"COLUMN()","v":21},null,null,null,null,null,null,{"$f":"COLUMN()","v":28},null,null,null,{"$f":"COLUMN()","v":32},null,null,{"$f":"COLUMN()","v":35},null,null,null,{"$f":"COLUMN()","v":39},null,null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71},null,null,null,{"$f":"COLUMN()","v":75},null,null,null,{"$f":"COLUMN()","v":79},null,null,null,{"$f":"COLUMN()","v":83},null,null,null,{"$f":"COLUMN()","v":87},null,null,null,{"$f":"COLUMN()","v":91},null,null,null,{"$f":"COLUMN()","v":95},null,null,null,{"$f":"COLUMN()","v":99}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"U"},null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AB"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AF"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AI"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AM"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BW"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CA"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CE"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CI"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CM"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"CU"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I28\")","v":"Lists"},null,null,{"$f":"INDIRECT(\"START!K28\")","v":"Выпадающие списки финансовой модели"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,null,null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$29","v":"Macro"},null,null,null,{"$f":"START!$I$29","v":"Macro"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"минимальный период расчетов",null,null,null,"ответ \"да/нет\"",null,null,null,"период отчетности",null,null,null,"тип листа",null,null,null,null,null,null,"тип прогрессии",null,null,null,"кол-во дней в периоде",null,null,"каналы привлечения клиентов",null,null,null,"продукция",null,null,null,"дата старта",null,null,null,"тип учета",null,null,null,"натуральные факторы переменных расходов маркетинга",null,null,null,"денежные факторы переменных расходов маркетинга",null,null,null,"тип зависимости переменных расходов",null,null,null,"типы деятельности сотрудников отдела продаж",null,null,null,"типы деятельности производственных сотрудников",null,null,null,"Ввод в эксплуатацию",null,null,null,"Налоги на внеоборотные активы",null,null,null,"Типы и должности персонала",null,null,null,"Типы оплаты",null,null,null,"Потребность в офисе",null,null,null,"Система налогообложения",null,null,null,"Налоги и сборы",null,null,null,"Метки расчетов"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PH14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,{"$f":"IF(OR(U13=0,U13=\"\"),1,IF(COUNTIF(13:13,U13)=1,0,1))","v":0},null,{"$f":"SUM(W$15:W$100000)","v":0},null,null,null,null,null,null,{"$f":"SUM(AD$15:AD$100000)","v":0},null,{"$f":"IF(OR(AF13=0,AF13=\"\"),1,IF(COUNTIF(13:13,AF13)=1,0,1))","v":0},null,null,{"$f":"IF(OR(AI13=0,AI13=\"\"),1,IF(COUNTIF(13:13,AI13)=1,0,1))","v":0},null,{"$f":"SUM(AK$15:AK$100000)","v":0},null,{"$f":"IF(OR(AM13=0,AM13=\"\"),1,IF(COUNTIF(13:13,AM13)=1,0,1))","v":0},null,{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0},null,{"$f":"IF(OR(BW13=0,BW13=\"\"),1,IF(COUNTIF(13:13,BW13)=1,0,1))","v":0},null,{"$f":"SUM(BY$15:BY$100000)","v":0},null,{"$f":"IF(OR(CA13=0,CA13=\"\"),1,IF(COUNTIF(13:13,CA13)=1,0,1))","v":0},null,{"$f":"SUM(CC$15:CC$100000)","v":0},null,{"$f":"IF(OR(CE13=0,CE13=\"\"),1,IF(COUNTIF(13:13,CE13)=1,0,1))","v":0},null,{"$f":"SUM(CG$15:CG$100000)","v":0},null,{"$f":"IF(OR(CI13=0,CI13=\"\"),1,IF(COUNTIF(13:13,CI13)=1,0,1))","v":0},null,{"$f":"SUM(CK$15:CK$100000)","v":0},null,{"$f":"IF(OR(CM13=0,CM13=\"\"),1,IF(COUNTIF(13:13,CM13)=1,0,1))","v":0},null,{"$f":"SUM(CO$15:CO$100000)","v":0},null,{"$f":"IF(OR(CQ13=0,CQ13=\"\"),1,IF(COUNTIF(13:13,CQ13)=1,0,1))","v":0},null,{"$f":"SUM(CS$15:CS$100000)","v":0},null,{"$f":"IF(OR(CU13=0,CU13=\"\"),1,IF(COUNTIF(13:13,CU13)=1,0,1))","v":0},null,{"$f":"SUM(CW$15:CW$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Lists!I16:I22"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Lists!M16:M17"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Lists!Q16:Q18"},null,null,null,{"$f":"$F$11&\"!\"&U$2&$A16&\":\"&U$2&($A15+MAX(V$15:V$100000))","v":"Lists!U16:U18"},null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AB$2&$A16&\":\"&AB$2&($A15+MAX(AC$15:AC$100000))","v":"Lists!AB16:AB17"},null,null,null,{"$f":"$F$11&\"!\"&AF$2&$A16&\":\"&AF$2&($A15+MAX(AG$15:AG$100000))","v":"Lists!AF16:AF22"},null,null,{"$f":"$F$11&\"!\"&AI$2&$A16&\":\"&AI$2&($A15+MAX(AJ$15:AJ$100000))","v":"Lists!AI16:AI17"},null,null,null,{"$f":"$F$11&\"!\"&AM$2&$A16&\":\"&AM$2&($A15+MAX(AN$15:AN$100000))","v":"Lists!AM16:AM18"},null,null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Lists!AQ16:AQ135"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Lists!AU16:AU20"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Lists!AY16:AY19"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Lists!BC16:BC17"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Lists!BG16:BG17"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Lists!BK16:BK18"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Lists!BO16:BO18"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Lists!BS16:BS18"},null,null,null,{"$f":"$F$11&\"!\"&BW$2&$A16&\":\"&BW$2&($A15+MAX(BX$15:BX$100000))","v":"Lists!BW16:BW18"},null,null,null,{"$f":"$F$11&\"!\"&CA$2&$A16&\":\"&CA$2&($A15+MAX(CB$15:CB$100000))","v":"Lists!CA16:CA25"},null,null,null,{"$f":"$F$11&\"!\"&CE$2&$A16&\":\"&CE$2&($A15+MAX(CF$15:CF$100000))","v":"Lists!CE16:CE18"},null,null,null,{"$f":"$F$11&\"!\"&CI$2&$A16&\":\"&CI$2&($A15+MAX(CJ$15:CJ$100000))","v":"Lists!CI16:CI17"},null,null,null,{"$f":"$F$11&\"!\"&CM$2&$A16&\":\"&CM$2&($A15+MAX(CN$15:CN$100000))","v":"Lists!CM16:CM19"},null,null,null,{"$f":"$F$11&\"!\"&CQ$2&$A16&\":\"&CQ$2&($A15+MAX(CR$15:CR$100000))","v":"Lists!CQ16:CQ19"},null,null,null,{"$f":"$F$11&\"!\"&CU$2&$A16&\":\"&CU$2&($A15+MAX(CV$15:CV$100000))","v":"Lists!CU16:CU29"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"день",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},null,"да",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I17,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I19,IF(Periods!$Q$16=$I$19,$I20,IF(Periods!$Q$16=$I$20,$I21,IF(Periods!$Q$16=$I$21,$I22,\"\")))))","v":"квартал"},{"$f":"IF(OR(Q16=\"\",Q16=0),\"\",MAX(R$15:R15)+1)","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,"расчетный",{"$f":"MAX(V$15:V15)+1","v":1},{"$f":"IF(OR(U16=0,U16=\"\"),0,IF(COUNTIF(U$15:U$100000,U16)=1,0,1))","v":0},null,null,null,null,"линейная",{"$f":"MAX(AC$15:AC15)+1","v":1},{"$f":"IF(OR(AB16=0,AB16=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB16)=1,0,1))","v":0},null,1,{"$f":"MAX(AG$15:AG15)+1","v":1},{"$f":"MAX(AH$15:AH15)+1","v":1},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH16)))","v":"Канал привлечения франчайзи -1"},{"$f":"IF(OR(AI16=\"\",AI16=0),\"\",MAX(AJ$15:AJ15)+1)","v":1},{"$f":"IF(OR(AI16=0,AI16=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI16)=1,0,1))","v":0},"*","Паушальный взнос",{"$f":"MAX(AN$15:AN15)+1","v":1},{"$f":"IF(OR(AM16=0,AM16=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM16)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP15)+1","v":1},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP16)","v":"2021-07-01"},{"$f":"IF(OR(AQ16=\"\",AQ16=0),\"\",MAX(AR$15:AR15)+1)","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},null,"начисление",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$19","v":"Поток запусков создания бизнеса франчайзи"},{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$91","v":"Общий оборот (GMV)"},{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},null,"натуральные факторы",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","информирование об услугах",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Контроль качества",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},null,"в последний период всех капзатрат",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0},null,"земельный налог",{"$f":"MAX(BX$15:BX15)+1","v":1},{"$f":"IF(OR(BW16=0,BW16=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW16)=1,0,1))","v":0},null,"Сотрудники маркетинга",{"$f":"MAX(CB$15:CB15)+1","v":1},{"$f":"IF(OR(CA16=0,CA16=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA16)=1,0,1))","v":0},null,"аванс-доплата",{"$f":"MAX(CF$15:CF15)+1","v":1},{"$f":"IF(OR(CE16=0,CE16=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE16)=1,0,1))","v":0},null,"нужен офис",{"$f":"MAX(CJ$15:CJ15)+1","v":1},{"$f":"IF(OR(CI16=0,CI16=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI16)=1,0,1))","v":0},null,"ОСНО",{"$f":"MAX(CN$15:CN15)+1","v":1},{"$f":"IF(OR(CM16=0,CM16=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM16)=1,0,1))","v":0},null,"НДС",{"$f":"MAX(CR$15:CR15)+1","v":1},{"$f":"IF(OR(CQ16=0,CQ16=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ16)=1,0,1))","v":0},null,"ндс(+)",{"$f":"MAX(CV$15:CV15)+1","v":1},{"$f":"IF(OR(CU16=0,CU16=\"\"),0,IF(COUNTIF(CU$15:CU$100000,CU16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"неделя",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},null,"нет",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},null,{"$f":"IF(Periods!$Q$16=$I$16,$I18,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I20,IF(Periods!$Q$16=$I$19,$I21,IF(Periods!$Q$16=$I$20,$I22,IF(Periods!$Q$16=$I$21,$I23,\"\")))))","v":"год текущий"},{"$f":"IF(OR(Q17=\"\",Q17=0),\"\",MAX(R$15:R16)+1)","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,"отчетный",{"$f":"MAX(V$15:V16)+1","v":2},{"$f":"IF(OR(U17=0,U17=\"\"),0,IF(COUNTIF(U$15:U$100000,U17)=1,0,1))","v":0},null,null,null,null,"геометрическая",{"$f":"MAX(AC$15:AC16)+1","v":2},{"$f":"IF(OR(AB17=0,AB17=\"\"),0,IF(COUNTIF(AB$15:AB$100000,AB17)=1,0,1))","v":0},null,7,{"$f":"MAX(AG$15:AG16)+1","v":2},{"$f":"MAX(AH$15:AH16)+1","v":2},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH17)))","v":"Канал привлечения франчайзи -2"},{"$f":"IF(OR(AI17=\"\",AI17=0),\"\",MAX(AJ$15:AJ16)+1)","v":2},{"$f":"IF(OR(AI17=0,AI17=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI17)=1,0,1))","v":0},"*","Роялти",{"$f":"MAX(AN$15:AN16)+1","v":2},{"$f":"IF(OR(AM17=0,AM17=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM17)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP16)+1","v":2},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP17)","v":"2021-08-01"},{"$f":"IF(OR(AQ17=\"\",AQ17=0),\"\",MAX(AR$15:AR16)+1)","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},null,"учет",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$65","v":"Трафик"},{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$125","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"MAX(BD$15:BD16)+1","v":2},{"$f":"IF(OR(BC17=0,BC17=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC17)=1,0,1))","v":0},null,"денежные факторы",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","информирование о ценах и условиях",{"$f":"MAX(BL$15:BL16)+1","v":2},{"$f":"IF(OR(BK17=0,BK17=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK17)=1,0,1))","v":0},"*","Складские работы",{"$f":"MAX(BP$15:BP16)+1","v":2},{"$f":"IF(OR(BO17=0,BO17=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO17)=1,0,1))","v":0},null,"в последний период данной статьи",{"$f":"MAX(BT$15:BT16)+1","v":2},{"$f":"IF(OR(BS17=0,BS17=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS17)=1,0,1))","v":0},null,"транспортный налог",{"$f":"MAX(BX$15:BX16)+1","v":2},{"$f":"IF(OR(BW17=0,BW17=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW17)=1,0,1))","v":0},null,"Продавцы-консультанты",{"$f":"MAX(CB$15:CB16)+1","v":2},{"$f":"IF(OR(CA17=0,CA17=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA17)=1,0,1))","v":0},null,"аванс-платеж",{"$f":"MAX(CF$15:CF16)+1","v":2},{"$f":"IF(OR(CE17=0,CE17=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE17)=1,0,1))","v":0},null,"не нужен офис",{"$f":"MAX(CJ$15:CJ16)+1","v":2},{"$f":"IF(OR(CI17=0,CI17=\"\"),0,IF(COUNTIF(CI$15:CI$100000,CI17)=1,0,1))","v":0},null,"УСН(6%)",{"$f":"MAX(CN$15:CN16)+1","v":2},{"$f":"IF(OR(CM17=0,CM17=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM17)=1,0,1))","v":0},null,"Соцсборы",{"$f":"MAX(CR$15:CR16)+1","v":2},{"$f":"IF(OR(CQ17=0,CQ17=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ17)=1,0,1))","v":0},null,"ндс(-)",{"$f":"MAX(CV$15:CV16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"декада",{"$f":"MAX(J$15:J17)+1","v":3},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I19,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I21,IF(Periods!$Q$16=$I$19,$I22,IF(Periods!$Q$16=$I$20,$I23,IF(Periods!$Q$16=$I$21,$I24,\"\")))))","v":"год календ."},{"$f":"IF(OR(Q18=\"\",Q18=0),\"\",MAX(R$15:R17)+1)","v":3},0,null,"технический",{"$f":"MAX(V$15:V17)+1","v":3},{"$f":"IF(OR(U18=0,U18=\"\"),0,IF(COUNTIF(U$15:U$100000,U18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,10,{"$f":"MAX(AG$15:AG17)+1","v":3},{"$f":"MAX(AH$15:AH17)+1","v":3},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH18)))","v":""},{"$f":"IF(OR(AI18=\"\",AI18=0),\"\",MAX(AJ$15:AJ17)+1)","v":""},0,"*","Up-Sale",{"$f":"MAX(AN$15:AN17)+1","v":3},{"$f":"IF(OR(AM18=0,AM18=\"\"),0,IF(COUNTIF(AM$15:AM$100000,AM18)=1,0,1))","v":0},{"$f":"MAX(AP$15:AP17)+1","v":3},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP18)","v":"2021-09-01"},{"$f":"IF(OR(AQ18=\"\",AQ18=0),\"\",MAX(AR$15:AR17)+1)","v":3},0,null,"оплата",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$67","v":"Конверсия в клиента"},{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,"*","представительская деятельность",{"$f":"MAX(BL$15:BL17)+1","v":3},{"$f":"IF(OR(BK18=0,BK18=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK18)=1,0,1))","v":0},"*","Транспортные расходы",{"$f":"MAX(BP$15:BP17)+1","v":3},{"$f":"IF(OR(BO18=0,BO18=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO18)=1,0,1))","v":0},null,"в каждый период начисления",{"$f":"MAX(BT$15:BT17)+1","v":3},{"$f":"IF(OR(BS18=0,BS18=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS18)=1,0,1))","v":0},null,"налог на имущество организаций",{"$f":"MAX(BX$15:BX17)+1","v":3},{"$f":"IF(OR(BW18=0,BW18=\"\"),0,IF(COUNTIF(BW$15:BW$100000,BW18)=1,0,1))","v":0},null,"Производственные рабочие",{"$f":"MAX(CB$15:CB17)+1","v":3},{"$f":"IF(OR(CA18=0,CA18=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA18)=1,0,1))","v":0},null,"ретро-платеж",{"$f":"MAX(CF$15:CF17)+1","v":3},{"$f":"IF(OR(CE18=0,CE18=\"\"),0,IF(COUNTIF(CE$15:CE$100000,CE18)=1,0,1))","v":0},null,null,null,null,null,"УСН(15%)",{"$f":"MAX(CN$15:CN17)+1","v":3},{"$f":"IF(OR(CM18=0,CM18=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM18)=1,0,1))","v":0},null,"Налог на прибыль",{"$f":"MAX(CR$15:CR17)+1","v":3},{"$f":"IF(OR(CQ18=0,CQ18=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ18)=1,0,1))","v":0},null,"PL(+)",{"$f":"MAX(CV$15:CV17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"месяц",{"$f":"MAX(J$15:J18)+1","v":4},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I20,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I22,IF(Periods!$Q$16=$I$19,$I23,IF(Periods!$Q$16=$I$20,$I24,IF(Periods!$Q$16=$I$21,$I25,\"\")))))","v":0},{"$f":"IF(OR(Q19=\"\",Q19=0),\"\",MAX(R$15:R18)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"MAX(AG$15:AG18)+1","v":4},{"$f":"MAX(AH$15:AH18)+1","v":4},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH19)))","v":""},{"$f":"IF(OR(AI19=\"\",AI19=0),\"\",MAX(AJ$15:AJ18)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP18)+1","v":4},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP19)","v":"2021-10-01"},{"$f":"IF(OR(AQ19=\"\",AQ19=0),\"\",MAX(AR$15:AR18)+1)","v":4},0,null,"списание",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},null,{"$f":"Mrkting!$H$76","v":"Валовый поток франчайзи/клиентов"},{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Генеральный директор",{"$f":"MAX(CB$15:CB18)+1","v":4},{"$f":"IF(OR(CA19=0,CA19=\"\"),0,IF(COUNTIF(CA$15:CA$100000,CA19)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"ТОСЭР",{"$f":"MAX(CN$15:CN18)+1","v":4},{"$f":"IF(OR(CM19=0,CM19=\"\"),0,IF(COUNTIF(CM$15:CM$100000,CM19)=1,0,1))","v":0},null,"ТОСЭР",{"$f":"MAX(CR$15:CR18)+1","v":4},{"$f":"IF(OR(CQ19=0,CQ19=\"\"),0,IF(COUNTIF(CQ$15:CQ$100000,CQ19)=1,0,1))","v":0},null,"PL(-)",{"$f":"MAX(CV$15:CV18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"квартал",{"$f":"MAX(J$15:J19)+1","v":5},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I21,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I23,IF(Periods!$Q$16=$I$19,$I24,IF(Periods!$Q$16=$I$20,$I25,IF(Periods!$Q$16=$I$21,$I26,\"\")))))","v":0},{"$f":"IF(OR(Q20=\"\",Q20=0),\"\",MAX(R$15:R19)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,90,{"$f":"MAX(AG$15:AG19)+1","v":5},{"$f":"MAX(AH$15:AH19)+1","v":5},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH20)))","v":""},{"$f":"IF(OR(AI20=\"\",AI20=0),\"\",MAX(AJ$15:AJ19)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP19)+1","v":5},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP20)","v":"2021-11-01"},{"$f":"IF(OR(AQ20=\"\",AQ20=0),\"\",MAX(AR$15:AR19)+1)","v":5},0,null,"калькуляция",{"$f":"MAX(AV$15:AV19)+1","v":5},{"$f":"IF(OR(AU20=0,AU20=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU20)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Операционный директор",{"$f":"MAX(CB$15:CB19)+1","v":5},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PL",{"$f":"MAX(CV$15:CV19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"год текущий",{"$f":"MAX(J$15:J20)+1","v":6},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I22,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I24,IF(Periods!$Q$16=$I$19,$I25,IF(Periods!$Q$16=$I$20,$I26,IF(Periods!$Q$16=$I$21,$I27,\"\")))))","v":0},{"$f":"IF(OR(Q21=\"\",Q21=0),\"\",MAX(R$15:R20)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$f":"MAX(AG$15:AG20)+1","v":6},{"$f":"MAX(AH$15:AH20)+1","v":6},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH21)))","v":""},{"$f":"IF(OR(AI21=\"\",AI21=0),\"\",MAX(AJ$15:AJ20)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP20)+1","v":6},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP21)","v":"2021-12-01"},{"$f":"IF(OR(AQ21=\"\",AQ21=0),\"\",MAX(AR$15:AR20)+1)","v":6},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Главный бухгалтер",{"$f":"MAX(CB$15:CB20)+1","v":6},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(+)",{"$f":"MAX(CV$15:CV20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"год календ.",{"$f":"MAX(J$15:J21)+1","v":7},0,null,null,null,null,null,{"$f":"IF(Periods!$Q$16=$I$16,$I23,IF(OR(Periods!$Q$16=$I$17,Periods!$Q$16=$I$18),$I25,IF(Periods!$Q$16=$I$19,$I26,IF(Periods!$Q$16=$I$20,$I27,IF(Periods!$Q$16=$I$21,$I28,\"\")))))","v":0},{"$f":"IF(OR(Q22=\"\",Q22=0),\"\",MAX(R$15:R21)+1)","v":""},0,null,null,null,null,null,null,null,null,null,null,null,null,360,{"$f":"MAX(AG$15:AG21)+1","v":7},{"$f":"MAX(AH$15:AH21)+1","v":7},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH22)))","v":""},{"$f":"IF(OR(AI22=\"\",AI22=0),\"\",MAX(AJ$15:AJ21)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP21)+1","v":7},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP22)","v":"2022-01-01"},{"$f":"IF(OR(AQ22=\"\",AQ22=0),\"\",MAX(AR$15:AR21)+1)","v":7},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ИТ-специалисты",{"$f":"MAX(CB$15:CB21)+1","v":7},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF(-)",{"$f":"MAX(CV$15:CV21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH22)+1","v":8},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH23)))","v":""},{"$f":"IF(OR(AI23=\"\",AI23=0),\"\",MAX(AJ$15:AJ22)+1)","v":""},{"$f":"IF(OR(AI23=0,AI23=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI23)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP22)+1","v":8},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP23)","v":"2022-02-01"},{"$f":"IF(OR(AQ23=\"\",AQ23=0),\"\",MAX(AR$15:AR22)+1)","v":8},{"$f":"IF(OR(AQ23=0,AQ23=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ23)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Финансовые менеджеры",{"$f":"MAX(CB$15:CB22)+1","v":8},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CF",{"$f":"MAX(CV$15:CV22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH23)+1","v":9},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH24)))","v":""},{"$f":"IF(OR(AI24=\"\",AI24=0),\"\",MAX(AJ$15:AJ23)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP23)+1","v":9},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP24)","v":"2022-03-01"},{"$f":"IF(OR(AQ24=\"\",AQ24=0),\"\",MAX(AR$15:AR23)+1)","v":9},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Бухгалтера",{"$f":"MAX(CB$15:CB23)+1","v":9},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS",{"$f":"MAX(CV$15:CV23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH24)+1","v":10},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH25)))","v":""},{"$f":"IF(OR(AI25=\"\",AI25=0),\"\",MAX(AJ$15:AJ24)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP24)+1","v":10},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP25)","v":"2022-04-01"},{"$f":"IF(OR(AQ25=\"\",AQ25=0),\"\",MAX(AR$15:AR24)+1)","v":10},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие сотрудники",{"$f":"MAX(CB$15:CB24)+1","v":10},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(+)",{"$f":"MAX(CV$15:CV24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH25)+1","v":11},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH26)))","v":""},{"$f":"IF(OR(AI26=\"\",AI26=0),\"\",MAX(AJ$15:AJ25)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP25)+1","v":11},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP26)","v":"2022-05-01"},{"$f":"IF(OR(AQ26=\"\",AQ26=0),\"\",MAX(AR$15:AR25)+1)","v":11},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BS(-)",{"$f":"MAX(CV$15:CV25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH26)+1","v":12},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH27)))","v":""},{"$f":"IF(OR(AI27=\"\",AI27=0),\"\",MAX(AJ$15:AJ26)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP26)+1","v":12},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP27)","v":"2022-06-01"},{"$f":"IF(OR(AQ27=\"\",AQ27=0),\"\",MAX(AR$15:AR26)+1)","v":12},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(+)",{"$f":"MAX(CV$15:CV26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH27)+1","v":13},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH28)))","v":""},{"$f":"IF(OR(AI28=\"\",AI28=0),\"\",MAX(AJ$15:AJ27)+1)","v":""},0,null,null,null,null,{"$f":"MAX(AP$15:AP27)+1","v":13},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP28)","v":"2022-07-01"},{"$f":"IF(OR(AQ28=\"\",AQ28=0),\"\",MAX(AR$15:AR27)+1)","v":13},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF(-)",{"$f":"MAX(CV$15:CV27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH28)+1","v":14},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH29)))","v":""},{"$f":"IF(OR(AI29=\"\",AI29=0),\"\",MAX(AJ$15:AJ28)+1)","v":""},{"$f":"IF(OR(AI29=0,AI29=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI29)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP28)+1","v":14},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP29)","v":"2022-08-01"},{"$f":"IF(OR(AQ29=\"\",AQ29=0),\"\",MAX(AR$15:AR28)+1)","v":14},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SF",{"$f":"MAX(CV$15:CV28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AH$15:AH29)+1","v":15},{"$f":"IF(SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)=0,\"\",INDEX(Mrkting!$L:$L,SUMIFS(Mrkting!$A:$A,Mrkting!$K:$K,AH30)))","v":""},{"$f":"IF(OR(AI30=\"\",AI30=0),\"\",MAX(AJ$15:AJ29)+1)","v":""},{"$f":"IF(OR(AI30=0,AI30=\"\"),0,IF(COUNTIF(AI$15:AI$100000,AI30)=1,0,1))","v":0},null,null,null,null,{"$f":"MAX(AP$15:AP29)+1","v":15},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP30)","v":"2022-09-01"},{"$f":"IF(OR(AQ30=\"\",AQ30=0),\"\",MAX(AR$15:AR29)+1)","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP30)+1","v":16},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP31)","v":"2022-10-01"},{"$f":"IF(OR(AQ31=\"\",AQ31=0),\"\",MAX(AR$15:AR30)+1)","v":16},{"$f":"IF(OR(AQ31=0,AQ31=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ31)=1,0,1))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP40)+1","v":26},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP41)","v":"2023-08-01"},{"$f":"IF(OR(AQ41=\"\",AQ41=0),\"\",MAX(AR$15:AR40)+1)","v":26},0]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP53)+1","v":39},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP54)","v":"2024-09-01"},{"$f":"IF(OR(AQ54=\"\",AQ54=0),\"\",MAX(AR$15:AR53)+1)","v":39},0]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP62)+1","v":48},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP63)","v":"2025-06-01"},{"$f":"IF(OR(AQ63=\"\",AQ63=0),\"\",MAX(AR$15:AR62)+1)","v":48},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP75)+1","v":61},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP76)","v":"2026-07-01"},{"$f":"IF(OR(AQ76=\"\",AQ76=0),\"\",MAX(AR$15:AR75)+1)","v":61},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP84)+1","v":70},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP85)","v":"2027-04-01"},{"$f":"IF(OR(AQ85=\"\",AQ85=0),\"\",MAX(AR$15:AR84)+1)","v":70},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP93)+1","v":79},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP94)","v":"2028-01-01"},{"$f":"IF(OR(AQ94=\"\",AQ94=0),\"\",MAX(AR$15:AR93)+1)","v":79},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP115)+1","v":101},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP116)","v":"2029-11-01"},{"$f":"IF(OR(AQ116=\"\",AQ116=0),\"\",MAX(AR$15:AR115)+1)","v":101},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP116)+1","v":102},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP117)","v":"2029-12-01"},{"$f":"IF(OR(AQ117=\"\",AQ117=0),\"\",MAX(AR$15:AR116)+1)","v":102},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP129)+1","v":115},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP130)","v":"2031-01-01"},{"$f":"IF(OR(AQ130=\"\",AQ130=0),\"\",MAX(AR$15:AR129)+1)","v":115},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP150)+1","v":136},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP151)","v":"00:00:00"},{"$f":"IF(OR(AQ151=\"\",AQ151=0),\"\",MAX(AR$15:AR150)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP159)+1","v":145},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP160)","v":"00:00:00"},{"$f":"IF(OR(AQ160=\"\",AQ160=0),\"\",MAX(AR$15:AR159)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP172)+1","v":158},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP173)","v":"00:00:00"},{"$f":"IF(OR(AQ173=\"\",AQ173=0),\"\",MAX(AR$15:AR172)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP183)+1","v":169},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP184)","v":"00:00:00"},{"$f":"IF(OR(AQ184=\"\",AQ184=0),\"\",MAX(AR$15:AR183)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP191)+1","v":177},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP192)","v":"00:00:00"},{"$f":"IF(OR(AQ192=\"\",AQ192=0),\"\",MAX(AR$15:AR191)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP204)+1","v":190},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP205)","v":"00:00:00"},{"$f":"IF(OR(AQ205=\"\",AQ205=0),\"\",MAX(AR$15:AR204)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP213)+1","v":199},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP214)","v":"00:00:00"},{"$f":"IF(OR(AQ214=\"\",AQ214=0),\"\",MAX(AR$15:AR213)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP226)+1","v":212},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP227)","v":"00:00:00"},{"$f":"IF(OR(AQ227=\"\",AQ227=0),\"\",MAX(AR$15:AR226)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP247)+1","v":233},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP248)","v":"00:00:00"},{"$f":"IF(OR(AQ248=\"\",AQ248=0),\"\",MAX(AR$15:AR247)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP251)+1","v":237},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP252)","v":"00:00:00"},{"$f":"IF(OR(AQ252=\"\",AQ252=0),\"\",MAX(AR$15:AR251)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP270)+1","v":256},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP271)","v":"00:00:00"},{"$f":"IF(OR(AQ271=\"\",AQ271=0),\"\",MAX(AR$15:AR270)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP279)+1","v":265},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP280)","v":"00:00:00"},{"$f":"IF(OR(AQ280=\"\",AQ280=0),\"\",MAX(AR$15:AR279)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP292)+1","v":278},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP293)","v":"00:00:00"},{"$f":"IF(OR(AQ293=\"\",AQ293=0),\"\",MAX(AR$15:AR292)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP301)+1","v":287},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP302)","v":"00:00:00"},{"$f":"IF(OR(AQ302=\"\",AQ302=0),\"\",MAX(AR$15:AR301)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP310)+1","v":296},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP311)","v":"00:00:00"},{"$f":"IF(OR(AQ311=\"\",AQ311=0),\"\",MAX(AR$15:AR310)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP328)+1","v":314},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP329)","v":"00:00:00"},{"$f":"IF(OR(AQ329=\"\",AQ329=0),\"\",MAX(AR$15:AR328)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP345)+1","v":331},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP346)","v":"00:00:00"},{"$f":"IF(OR(AQ346=\"\",AQ346=0),\"\",MAX(AR$15:AR345)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP354)+1","v":340},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP355)","v":"00:00:00"},{"$f":"IF(OR(AQ355=\"\",AQ355=0),\"\",MAX(AR$15:AR354)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP367)+1","v":353},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP368)","v":"00:00:00"},{"$f":"IF(OR(AQ368=\"\",AQ368=0),\"\",MAX(AR$15:AR367)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP376)+1","v":362},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP377)","v":"00:00:00"},{"$f":"IF(OR(AQ377=\"\",AQ377=0),\"\",MAX(AR$15:AR376)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP389)+1","v":375},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP390)","v":"00:00:00"},{"$f":"IF(OR(AQ390=\"\",AQ390=0),\"\",MAX(AR$15:AR389)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP396)+1","v":382},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP397)","v":"00:00:00"},{"$f":"IF(OR(AQ397=\"\",AQ397=0),\"\",MAX(AR$15:AR396)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP408)+1","v":394},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP409)","v":"00:00:00"},{"$f":"IF(OR(AQ409=\"\",AQ409=0),\"\",MAX(AR$15:AR408)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP409)+1","v":395},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP410)","v":"00:00:00"},{"$f":"IF(OR(AQ410=\"\",AQ410=0),\"\",MAX(AR$15:AR409)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP410)+1","v":396},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP411)","v":"00:00:00"},{"$f":"IF(OR(AQ411=\"\",AQ411=0),\"\",MAX(AR$15:AR410)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP411)+1","v":397},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP412)","v":"00:00:00"},{"$f":"IF(OR(AQ412=\"\",AQ412=0),\"\",MAX(AR$15:AR411)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP412)+1","v":398},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP413)","v":"00:00:00"},{"$f":"IF(OR(AQ413=\"\",AQ413=0),\"\",MAX(AR$15:AR412)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP413)+1","v":399},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP414)","v":"00:00:00"},{"$f":"IF(OR(AQ414=\"\",AQ414=0),\"\",MAX(AR$15:AR413)+1)","v":""},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MAX(AP$15:AP414)+1","v":400},{"$f":"SUMIFS(Periods!$11:$11,Periods!$2:$2,AP415)","v":"00:00:00"},{"$f":"IF(OR(AQ415=\"\",AQ415=0),\"\",MAX(AR$15:AR414)+1)","v":""},{"$f":"IF(OR(AQ415=0,AQ415=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ415)=1,0,1))","v":0}]

{"sheet":"Macro","index":4,"n_rows":91,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I29\")","v":"Macro"},null,null,{"$f":"INDIRECT(\"START!K29\")","v":"Макропоказатели внешней среды"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Параметры рабочего дня сотрудника"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Время одной смены рабочего дня",null,null,null,"кол-во часов",null,null,"*",8,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих дней в месяце",null,null,null,"р.дней/мес.",null,null,"*",20,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих дней в расчетном периоде",null,null,null,"р.дней/расч.пер.",null,null,null,{"$f":"Q18*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30","v":20},null,{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры рабочего дня сотрудника"},"Количество рабочих часов в расчетном периоде",null,null,null,"р.часов/расч.пер.",null,null,null,{"$f":"Q17*Q19","v":160},null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$CM$13","v":"Система налогообложения"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",\"\",IF(AA$7<>Z$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AA24<>\"\",AA24<>0),AA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AA$7+2000)),Lists!$CM$16),Lists!$CM$16))),Z22))","v":"УСН(6%)"},{"$f":"IF(AB$11=\"\",\"\",IF(AB$7<>AA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AB24<>\"\",AB24<>0),AB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AB$7+2000)),Lists!$CM$16),Lists!$CM$16))),AA22))","v":"УСН(6%)"},{"$f":"IF(AC$11=\"\",\"\",IF(AC$7<>AB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AC24<>\"\",AC24<>0),AC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AC$7+2000)),Lists!$CM$16),Lists!$CM$16))),AB22))","v":"УСН(6%)"},{"$f":"IF(AD$11=\"\",\"\",IF(AD$7<>AC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AD24<>\"\",AD24<>0),AD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AD$7+2000)),Lists!$CM$16),Lists!$CM$16))),AC22))","v":"УСН(6%)"},{"$f":"IF(AE$11=\"\",\"\",IF(AE$7<>AD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AE24<>\"\",AE24<>0),AE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AE$7+2000)),Lists!$CM$16),Lists!$CM$16))),AD22))","v":"УСН(6%)"},{"$f":"IF(AF$11=\"\",\"\",IF(AF$7<>AE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AF24<>\"\",AF24<>0),AF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AF$7+2000)),Lists!$CM$16),Lists!$CM$16))),AE22))","v":"УСН(6%)"},{"$f":"IF(AG$11=\"\",\"\",IF(AG$7<>AF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AG24<>\"\",AG24<>0),AG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AG$7+2000)),Lists!$CM$16),Lists!$CM$16))),AF22))","v":"УСН(15%)"},{"$f":"IF(AH$11=\"\",\"\",IF(AH$7<>AG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AH24<>\"\",AH24<>0),AH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AH$7+2000)),Lists!$CM$16),Lists!$CM$16))),AG22))","v":"УСН(15%)"},{"$f":"IF(AI$11=\"\",\"\",IF(AI$7<>AH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AI24<>\"\",AI24<>0),AI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AI$7+2000)),Lists!$CM$16),Lists!$CM$16))),AH22))","v":"УСН(15%)"},{"$f":"IF(AJ$11=\"\",\"\",IF(AJ$7<>AI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AJ24<>\"\",AJ24<>0),AJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AI22))","v":"УСН(15%)"},{"$f":"IF(AK$11=\"\",\"\",IF(AK$7<>AJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AK24<>\"\",AK24<>0),AK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AK$7+2000)),Lists!$CM$16),Lists!$CM$16))),AJ22))","v":"УСН(15%)"},{"$f":"IF(AL$11=\"\",\"\",IF(AL$7<>AK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AL24<>\"\",AL24<>0),AL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AL$7+2000)),Lists!$CM$16),Lists!$CM$16))),AK22))","v":"УСН(15%)"},{"$f":"IF(AM$11=\"\",\"\",IF(AM$7<>AL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AM24<>\"\",AM24<>0),AM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AM$7+2000)),Lists!$CM$16),Lists!$CM$16))),AL22))","v":"УСН(15%)"},{"$f":"IF(AN$11=\"\",\"\",IF(AN$7<>AM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AN24<>\"\",AN24<>0),AN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AN$7+2000)),Lists!$CM$16),Lists!$CM$16))),AM22))","v":"УСН(15%)"},{"$f":"IF(AO$11=\"\",\"\",IF(AO$7<>AN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AO24<>\"\",AO24<>0),AO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AO$7+2000)),Lists!$CM$16),Lists!$CM$16))),AN22))","v":"УСН(15%)"},{"$f":"IF(AP$11=\"\",\"\",IF(AP$7<>AO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AP24<>\"\",AP24<>0),AP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AP$7+2000)),Lists!$CM$16),Lists!$CM$16))),AO22))","v":"УСН(15%)"},{"$f":"IF(AQ$11=\"\",\"\",IF(AQ$7<>AP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AQ24<>\"\",AQ24<>0),AQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AP22))","v":"УСН(15%)"},{"$f":"IF(AR$11=\"\",\"\",IF(AR$7<>AQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AR24<>\"\",AR24<>0),AR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AR$7+2000)),Lists!$CM$16),Lists!$CM$16))),AQ22))","v":"УСН(15%)"},{"$f":"IF(AS$11=\"\",\"\",IF(AS$7<>AR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AS24<>\"\",AS24<>0),AS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AS$7+2000)),Lists!$CM$16),Lists!$CM$16))),AR22))","v":"ОСНО"},{"$f":"IF(AT$11=\"\",\"\",IF(AT$7<>AS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AT24<>\"\",AT24<>0),AT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AT$7+2000)),Lists!$CM$16),Lists!$CM$16))),AS22))","v":"ОСНО"},{"$f":"IF(AU$11=\"\",\"\",IF(AU$7<>AT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AU24<>\"\",AU24<>0),AU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AU$7+2000)),Lists!$CM$16),Lists!$CM$16))),AT22))","v":"ОСНО"},{"$f":"IF(AV$11=\"\",\"\",IF(AV$7<>AU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AV24<>\"\",AV24<>0),AV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AV$7+2000)),Lists!$CM$16),Lists!$CM$16))),AU22))","v":"ОСНО"},{"$f":"IF(AW$11=\"\",\"\",IF(AW$7<>AV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AW24<>\"\",AW24<>0),AW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AW$7+2000)),Lists!$CM$16),Lists!$CM$16))),AV22))","v":"ОСНО"},{"$f":"IF(AX$11=\"\",\"\",IF(AX$7<>AW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AX24<>\"\",AX24<>0),AX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AX$7+2000)),Lists!$CM$16),Lists!$CM$16))),AW22))","v":"ОСНО"},{"$f":"IF(AY$11=\"\",\"\",IF(AY$7<>AX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AY24<>\"\",AY24<>0),AY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AY$7+2000)),Lists!$CM$16),Lists!$CM$16))),AX22))","v":"ОСНО"},{"$f":"IF(AZ$11=\"\",\"\",IF(AZ$7<>AY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(AZ24<>\"\",AZ24<>0),AZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,AZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),AY22))","v":"ОСНО"},{"$f":"IF(BA$11=\"\",\"\",IF(BA$7<>AZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BA24<>\"\",BA24<>0),BA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BA$7+2000)),Lists!$CM$16),Lists!$CM$16))),AZ22))","v":"ОСНО"},{"$f":"IF(BB$11=\"\",\"\",IF(BB$7<>BA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BB24<>\"\",BB24<>0),BB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BB$7+2000)),Lists!$CM$16),Lists!$CM$16))),BA22))","v":"ОСНО"},{"$f":"IF(BC$11=\"\",\"\",IF(BC$7<>BB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BC24<>\"\",BC24<>0),BC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BC$7+2000)),Lists!$CM$16),Lists!$CM$16))),BB22))","v":"ОСНО"},{"$f":"IF(BD$11=\"\",\"\",IF(BD$7<>BC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BD24<>\"\",BD24<>0),BD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BD$7+2000)),Lists!$CM$16),Lists!$CM$16))),BC22))","v":"ОСНО"},{"$f":"IF(BE$11=\"\",\"\",IF(BE$7<>BD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BE24<>\"\",BE24<>0),BE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BE$7+2000)),Lists!$CM$16),Lists!$CM$16))),BD22))","v":"ОСНО"},{"$f":"IF(BF$11=\"\",\"\",IF(BF$7<>BE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BF24<>\"\",BF24<>0),BF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BF$7+2000)),Lists!$CM$16),Lists!$CM$16))),BE22))","v":"ОСНО"},{"$f":"IF(BG$11=\"\",\"\",IF(BG$7<>BF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BG24<>\"\",BG24<>0),BG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BG$7+2000)),Lists!$CM$16),Lists!$CM$16))),BF22))","v":"ОСНО"},{"$f":"IF(BH$11=\"\",\"\",IF(BH$7<>BG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BH24<>\"\",BH24<>0),BH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BH$7+2000)),Lists!$CM$16),Lists!$CM$16))),BG22))","v":"ОСНО"},{"$f":"IF(BI$11=\"\",\"\",IF(BI$7<>BH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BI24<>\"\",BI24<>0),BI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BI$7+2000)),Lists!$CM$16),Lists!$CM$16))),BH22))","v":"ОСНО"},{"$f":"IF(BJ$11=\"\",\"\",IF(BJ$7<>BI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BJ24<>\"\",BJ24<>0),BJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BI22))","v":"ОСНО"},{"$f":"IF(BK$11=\"\",\"\",IF(BK$7<>BJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BK24<>\"\",BK24<>0),BK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BK$7+2000)),Lists!$CM$16),Lists!$CM$16))),BJ22))","v":"ОСНО"},{"$f":"IF(BL$11=\"\",\"\",IF(BL$7<>BK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BL24<>\"\",BL24<>0),BL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BL$7+2000)),Lists!$CM$16),Lists!$CM$16))),BK22))","v":"ОСНО"},{"$f":"IF(BM$11=\"\",\"\",IF(BM$7<>BL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BM24<>\"\",BM24<>0),BM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BM$7+2000)),Lists!$CM$16),Lists!$CM$16))),BL22))","v":"ОСНО"},{"$f":"IF(BN$11=\"\",\"\",IF(BN$7<>BM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BN24<>\"\",BN24<>0),BN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BN$7+2000)),Lists!$CM$16),Lists!$CM$16))),BM22))","v":"ОСНО"},{"$f":"IF(BO$11=\"\",\"\",IF(BO$7<>BN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BO24<>\"\",BO24<>0),BO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BO$7+2000)),Lists!$CM$16),Lists!$CM$16))),BN22))","v":"ОСНО"},{"$f":"IF(BP$11=\"\",\"\",IF(BP$7<>BO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BP24<>\"\",BP24<>0),BP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BP$7+2000)),Lists!$CM$16),Lists!$CM$16))),BO22))","v":"ОСНО"},{"$f":"IF(BQ$11=\"\",\"\",IF(BQ$7<>BP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BQ24<>\"\",BQ24<>0),BQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BP22))","v":"ОСНО"},{"$f":"IF(BR$11=\"\",\"\",IF(BR$7<>BQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BR24<>\"\",BR24<>0),BR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BR$7+2000)),Lists!$CM$16),Lists!$CM$16))),BQ22))","v":"ОСНО"},{"$f":"IF(BS$11=\"\",\"\",IF(BS$7<>BR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BS24<>\"\",BS24<>0),BS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BS$7+2000)),Lists!$CM$16),Lists!$CM$16))),BR22))","v":"ОСНО"},{"$f":"IF(BT$11=\"\",\"\",IF(BT$7<>BS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BT24<>\"\",BT24<>0),BT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BT$7+2000)),Lists!$CM$16),Lists!$CM$16))),BS22))","v":"ОСНО"},{"$f":"IF(BU$11=\"\",\"\",IF(BU$7<>BT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BU24<>\"\",BU24<>0),BU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BU$7+2000)),Lists!$CM$16),Lists!$CM$16))),BT22))","v":"ОСНО"},{"$f":"IF(BV$11=\"\",\"\",IF(BV$7<>BU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BV24<>\"\",BV24<>0),BV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BV$7+2000)),Lists!$CM$16),Lists!$CM$16))),BU22))","v":"ОСНО"},{"$f":"IF(BW$11=\"\",\"\",IF(BW$7<>BV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BW24<>\"\",BW24<>0),BW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BW$7+2000)),Lists!$CM$16),Lists!$CM$16))),BV22))","v":"ОСНО"},{"$f":"IF(BX$11=\"\",\"\",IF(BX$7<>BW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BX24<>\"\",BX24<>0),BX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BX$7+2000)),Lists!$CM$16),Lists!$CM$16))),BW22))","v":"ОСНО"},{"$f":"IF(BY$11=\"\",\"\",IF(BY$7<>BX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BY24<>\"\",BY24<>0),BY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BY$7+2000)),Lists!$CM$16),Lists!$CM$16))),BX22))","v":"ОСНО"},{"$f":"IF(BZ$11=\"\",\"\",IF(BZ$7<>BY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(BZ24<>\"\",BZ24<>0),BZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,BZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),BY22))","v":"ОСНО"},{"$f":"IF(CA$11=\"\",\"\",IF(CA$7<>BZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CA24<>\"\",CA24<>0),CA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CA$7+2000)),Lists!$CM$16),Lists!$CM$16))),BZ22))","v":"ОСНО"},{"$f":"IF(CB$11=\"\",\"\",IF(CB$7<>CA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CB24<>\"\",CB24<>0),CB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CB$7+2000)),Lists!$CM$16),Lists!$CM$16))),CA22))","v":"ОСНО"},{"$f":"IF(CC$11=\"\",\"\",IF(CC$7<>CB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CC24<>\"\",CC24<>0),CC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CC$7+2000)),Lists!$CM$16),Lists!$CM$16))),CB22))","v":"ОСНО"},{"$f":"IF(CD$11=\"\",\"\",IF(CD$7<>CC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CD24<>\"\",CD24<>0),CD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CD$7+2000)),Lists!$CM$16),Lists!$CM$16))),CC22))","v":"ОСНО"},{"$f":"IF(CE$11=\"\",\"\",IF(CE$7<>CD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CE24<>\"\",CE24<>0),CE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CE$7+2000)),Lists!$CM$16),Lists!$CM$16))),CD22))","v":"ОСНО"},{"$f":"IF(CF$11=\"\",\"\",IF(CF$7<>CE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CF24<>\"\",CF24<>0),CF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CF$7+2000)),Lists!$CM$16),Lists!$CM$16))),CE22))","v":"ОСНО"},{"$f":"IF(CG$11=\"\",\"\",IF(CG$7<>CF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CG24<>\"\",CG24<>0),CG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CG$7+2000)),Lists!$CM$16),Lists!$CM$16))),CF22))","v":"ОСНО"},{"$f":"IF(CH$11=\"\",\"\",IF(CH$7<>CG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CH24<>\"\",CH24<>0),CH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CH$7+2000)),Lists!$CM$16),Lists!$CM$16))),CG22))","v":"ОСНО"},{"$f":"IF(CI$11=\"\",\"\",IF(CI$7<>CH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CI24<>\"\",CI24<>0),CI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CI$7+2000)),Lists!$CM$16),Lists!$CM$16))),CH22))","v":"ОСНО"},{"$f":"IF(CJ$11=\"\",\"\",IF(CJ$7<>CI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CJ24<>\"\",CJ24<>0),CJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),CI22))","v":"ОСНО"},{"$f":"IF(CK$11=\"\",\"\",IF(CK$7<>CJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CK24<>\"\",CK24<>0),CK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CK$7+2000)),Lists!$CM$16),Lists!$CM$16))),CJ22))","v":"ОСНО"},{"$f":"IF(CL$11=\"\",\"\",IF(CL$7<>CK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CL24<>\"\",CL24<>0),CL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CL$7+2000)),Lists!$CM$16),Lists!$CM$16))),CK22))","v":"ОСНО"},{"$f":"IF(CM$11=\"\",\"\",IF(CM$7<>CL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CM24<>\"\",CM24<>0),CM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CM$7+2000)),Lists!$CM$16),Lists!$CM$16))),CL22))","v":"ОСНО"},{"$f":"IF(CN$11=\"\",\"\",IF(CN$7<>CM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CN24<>\"\",CN24<>0),CN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CN$7+2000)),Lists!$CM$16),Lists!$CM$16))),CM22))","v":"ОСНО"},{"$f":"IF(CO$11=\"\",\"\",IF(CO$7<>CN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CO24<>\"\",CO24<>0),CO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CO$7+2000)),Lists!$CM$16),Lists!$CM$16))),CN22))","v":"ОСНО"},{"$f":"IF(CP$11=\"\",\"\",IF(CP$7<>CO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CP24<>\"\",CP24<>0),CP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CP$7+2000)),Lists!$CM$16),Lists!$CM$16))),CO22))","v":"ОСНО"},{"$f":"IF(CQ$11=\"\",\"\",IF(CQ$7<>CP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CQ24<>\"\",CQ24<>0),CQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),CP22))","v":"ОСНО"},{"$f":"IF(CR$11=\"\",\"\",IF(CR$7<>CQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CR24<>\"\",CR24<>0),CR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CR$7+2000)),Lists!$CM$16),Lists!$CM$16))),CQ22))","v":"ОСНО"},{"$f":"IF(CS$11=\"\",\"\",IF(CS$7<>CR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CS24<>\"\",CS24<>0),CS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CS$7+2000)),Lists!$CM$16),Lists!$CM$16))),CR22))","v":"ОСНО"},{"$f":"IF(CT$11=\"\",\"\",IF(CT$7<>CS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CT24<>\"\",CT24<>0),CT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CT$7+2000)),Lists!$CM$16),Lists!$CM$16))),CS22))","v":"ОСНО"},{"$f":"IF(CU$11=\"\",\"\",IF(CU$7<>CT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CU24<>\"\",CU24<>0),CU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CU$7+2000)),Lists!$CM$16),Lists!$CM$16))),CT22))","v":"ОСНО"},{"$f":"IF(CV$11=\"\",\"\",IF(CV$7<>CU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CV24<>\"\",CV24<>0),CV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CV$7+2000)),Lists!$CM$16),Lists!$CM$16))),CU22))","v":"ОСНО"},{"$f":"IF(CW$11=\"\",\"\",IF(CW$7<>CV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CW24<>\"\",CW24<>0),CW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CW$7+2000)),Lists!$CM$16),Lists!$CM$16))),CV22))","v":"ОСНО"},{"$f":"IF(CX$11=\"\",\"\",IF(CX$7<>CW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CX24<>\"\",CX24<>0),CX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CX$7+2000)),Lists!$CM$16),Lists!$CM$16))),CW22))","v":"ОСНО"},{"$f":"IF(CY$11=\"\",\"\",IF(CY$7<>CX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CY24<>\"\",CY24<>0),CY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CY$7+2000)),Lists!$CM$16),Lists!$CM$16))),CX22))","v":"ОСНО"},{"$f":"IF(CZ$11=\"\",\"\",IF(CZ$7<>CY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(CZ24<>\"\",CZ24<>0),CZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,CZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),CY22))","v":"ОСНО"},{"$f":"IF(DA$11=\"\",\"\",IF(DA$7<>CZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DA24<>\"\",DA24<>0),DA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DA$7+2000)),Lists!$CM$16),Lists!$CM$16))),CZ22))","v":"ОСНО"},{"$f":"IF(DB$11=\"\",\"\",IF(DB$7<>DA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DB24<>\"\",DB24<>0),DB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DB$7+2000)),Lists!$CM$16),Lists!$CM$16))),DA22))","v":"ОСНО"},{"$f":"IF(DC$11=\"\",\"\",IF(DC$7<>DB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DC24<>\"\",DC24<>0),DC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DC$7+2000)),Lists!$CM$16),Lists!$CM$16))),DB22))","v":"ОСНО"},{"$f":"IF(DD$11=\"\",\"\",IF(DD$7<>DC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DD24<>\"\",DD24<>0),DD24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DD$7+2000)),Lists!$CM$16),Lists!$CM$16))),DC22))","v":"ОСНО"},{"$f":"IF(DE$11=\"\",\"\",IF(DE$7<>DD$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DE24<>\"\",DE24<>0),DE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DE$7+2000)),Lists!$CM$16),Lists!$CM$16))),DD22))","v":"ОСНО"},{"$f":"IF(DF$11=\"\",\"\",IF(DF$7<>DE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DF24<>\"\",DF24<>0),DF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DF$7+2000)),Lists!$CM$16),Lists!$CM$16))),DE22))","v":"ОСНО"},{"$f":"IF(DG$11=\"\",\"\",IF(DG$7<>DF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DG24<>\"\",DG24<>0),DG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DG$7+2000)),Lists!$CM$16),Lists!$CM$16))),DF22))","v":"ОСНО"},{"$f":"IF(DH$11=\"\",\"\",IF(DH$7<>DG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DH24<>\"\",DH24<>0),DH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DH$7+2000)),Lists!$CM$16),Lists!$CM$16))),DG22))","v":"ОСНО"},{"$f":"IF(DI$11=\"\",\"\",IF(DI$7<>DH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DI24<>\"\",DI24<>0),DI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DI$7+2000)),Lists!$CM$16),Lists!$CM$16))),DH22))","v":"ОСНО"},{"$f":"IF(DJ$11=\"\",\"\",IF(DJ$7<>DI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DJ24<>\"\",DJ24<>0),DJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),DI22))","v":"ОСНО"},{"$f":"IF(DK$11=\"\",\"\",IF(DK$7<>DJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DK24<>\"\",DK24<>0),DK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DK$7+2000)),Lists!$CM$16),Lists!$CM$16))),DJ22))","v":"ОСНО"},{"$f":"IF(DL$11=\"\",\"\",IF(DL$7<>DK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DL24<>\"\",DL24<>0),DL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DL$7+2000)),Lists!$CM$16),Lists!$CM$16))),DK22))","v":"ОСНО"},{"$f":"IF(DM$11=\"\",\"\",IF(DM$7<>DL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DM24<>\"\",DM24<>0),DM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DM$7+2000)),Lists!$CM$16),Lists!$CM$16))),DL22))","v":"ОСНО"},{"$f":"IF(DN$11=\"\",\"\",IF(DN$7<>DM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DN24<>\"\",DN24<>0),DN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DN$7+2000)),Lists!$CM$16),Lists!$CM$16))),DM22))","v":"ОСНО"},{"$f":"IF(DO$11=\"\",\"\",IF(DO$7<>DN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DO24<>\"\",DO24<>0),DO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DO$7+2000)),Lists!$CM$16),Lists!$CM$16))),DN22))","v":"ОСНО"},{"$f":"IF(DP$11=\"\",\"\",IF(DP$7<>DO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DP24<>\"\",DP24<>0),DP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DP$7+2000)),Lists!$CM$16),Lists!$CM$16))),DO22))","v":"ОСНО"},{"$f":"IF(DQ$11=\"\",\"\",IF(DQ$7<>DP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DQ24<>\"\",DQ24<>0),DQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),DP22))","v":"ОСНО"},{"$f":"IF(DR$11=\"\",\"\",IF(DR$7<>DQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DR24<>\"\",DR24<>0),DR24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DR$7+2000)),Lists!$CM$16),Lists!$CM$16))),DQ22))","v":"ОСНО"},{"$f":"IF(DS$11=\"\",\"\",IF(DS$7<>DR$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DS24<>\"\",DS24<>0),DS24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DS$7+2000)),Lists!$CM$16),Lists!$CM$16))),DR22))","v":"ОСНО"},{"$f":"IF(DT$11=\"\",\"\",IF(DT$7<>DS$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DT24<>\"\",DT24<>0),DT24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DT$7+2000)),Lists!$CM$16),Lists!$CM$16))),DS22))","v":"ОСНО"},{"$f":"IF(DU$11=\"\",\"\",IF(DU$7<>DT$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DU24<>\"\",DU24<>0),DU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DU$7+2000)),Lists!$CM$16),Lists!$CM$16))),DT22))","v":"ОСНО"},{"$f":"IF(DV$11=\"\",\"\",IF(DV$7<>DU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DV24<>\"\",DV24<>0),DV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DV$7+2000)),Lists!$CM$16),Lists!$CM$16))),DU22))","v":"ОСНО"},{"$f":"IF(DW$11=\"\",\"\",IF(DW$7<>DV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DW24<>\"\",DW24<>0),DW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DW$7+2000)),Lists!$CM$16),Lists!$CM$16))),DV22))","v":"ОСНО"},{"$f":"IF(DX$11=\"\",\"\",IF(DX$7<>DW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DX24<>\"\",DX24<>0),DX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DX$7+2000)),Lists!$CM$16),Lists!$CM$16))),DW22))","v":"ОСНО"},{"$f":"IF(DY$11=\"\",\"\",IF(DY$7<>DX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DY24<>\"\",DY24<>0),DY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DY$7+2000)),Lists!$CM$16),Lists!$CM$16))),DX22))","v":"ОСНО"},{"$f":"IF(DZ$11=\"\",\"\",IF(DZ$7<>DY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(DZ24<>\"\",DZ24<>0),DZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,DZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),DY22))","v":"ОСНО"},{"$f":"IF(EA$11=\"\",\"\",IF(EA$7<>DZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EA24<>\"\",EA24<>0),EA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EA$7+2000)),Lists!$CM$16),Lists!$CM$16))),DZ22))","v":"ОСНО"},{"$f":"IF(EB$11=\"\",\"\",IF(EB$7<>EA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EB24<>\"\",EB24<>0),EB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EB$7+2000)),Lists!$CM$16),Lists!$CM$16))),EA22))","v":"ОСНО"},{"$f":"IF(EC$11=\"\",\"\",IF(EC$7<>EB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EC24<>\"\",EC24<>0),EC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EC$7+2000)),Lists!$CM$16),Lists!$CM$16))),EB22))","v":"ОСНО"},{"$f":"IF(ED$11=\"\",\"\",IF(ED$7<>EC$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ED24<>\"\",ED24<>0),ED24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ED$7+2000)),Lists!$CM$16),Lists!$CM$16))),EC22))","v":"ОСНО"},{"$f":"IF(EE$11=\"\",\"\",IF(EE$7<>ED$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EE24<>\"\",EE24<>0),EE24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EE$7+2000)),Lists!$CM$16),Lists!$CM$16))),ED22))","v":"ОСНО"},{"$f":"IF(EF$11=\"\",\"\",IF(EF$7<>EE$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EF24<>\"\",EF24<>0),EF24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EF$7+2000)),Lists!$CM$16),Lists!$CM$16))),EE22))","v":"ОСНО"},{"$f":"IF(EG$11=\"\",\"\",IF(EG$7<>EF$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EG24<>\"\",EG24<>0),EG24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EG$7+2000)),Lists!$CM$16),Lists!$CM$16))),EF22))","v":"ОСНО"},{"$f":"IF(EH$11=\"\",\"\",IF(EH$7<>EG$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EH24<>\"\",EH24<>0),EH24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EH$7+2000)),Lists!$CM$16),Lists!$CM$16))),EG22))","v":"ОСНО"},{"$f":"IF(EI$11=\"\",\"\",IF(EI$7<>EH$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EI24<>\"\",EI24<>0),EI24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EI$7+2000)),Lists!$CM$16),Lists!$CM$16))),EH22))","v":"ОСНО"},{"$f":"IF(EJ$11=\"\",\"\",IF(EJ$7<>EI$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EJ24<>\"\",EJ24<>0),EJ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EJ$7+2000)),Lists!$CM$16),Lists!$CM$16))),EI22))","v":"ОСНО"},{"$f":"IF(EK$11=\"\",\"\",IF(EK$7<>EJ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EK24<>\"\",EK24<>0),EK24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EK$7+2000)),Lists!$CM$16),Lists!$CM$16))),EJ22))","v":"ОСНО"},{"$f":"IF(EL$11=\"\",\"\",IF(EL$7<>EK$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EL24<>\"\",EL24<>0),EL24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EL$7+2000)),Lists!$CM$16),Lists!$CM$16))),EK22))","v":"ОСНО"},{"$f":"IF(EM$11=\"\",\"\",IF(EM$7<>EL$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EM24<>\"\",EM24<>0),EM24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EM$7+2000)),Lists!$CM$16),Lists!$CM$16))),EL22))","v":"ОСНО"},{"$f":"IF(EN$11=\"\",\"\",IF(EN$7<>EM$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EN24<>\"\",EN24<>0),EN24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EN$7+2000)),Lists!$CM$16),Lists!$CM$16))),EM22))","v":"ОСНО"},{"$f":"IF(EO$11=\"\",\"\",IF(EO$7<>EN$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EO24<>\"\",EO24<>0),EO24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EO$7+2000)),Lists!$CM$16),Lists!$CM$16))),EN22))","v":"ОСНО"},{"$f":"IF(EP$11=\"\",\"\",IF(EP$7<>EO$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EP24<>\"\",EP24<>0),EP24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EP$7+2000)),Lists!$CM$16),Lists!$CM$16))),EO22))","v":"ОСНО"},{"$f":"IF(EQ$11=\"\",\"\",IF(EQ$7<>EP$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EQ24<>\"\",EQ24<>0),EQ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EQ$7+2000)),Lists!$CM$16),Lists!$CM$16))),EP22))","v":""},{"$f":"IF(ER$11=\"\",\"\",IF(ER$7<>EQ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ER24<>\"\",ER24<>0),ER24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ER$7+2000)),Lists!$CM$16),Lists!$CM$16))),EQ22))","v":""},{"$f":"IF(ES$11=\"\",\"\",IF(ES$7<>ER$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ES24<>\"\",ES24<>0),ES24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ES$7+2000)),Lists!$CM$16),Lists!$CM$16))),ER22))","v":""},{"$f":"IF(ET$11=\"\",\"\",IF(ET$7<>ES$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(ET24<>\"\",ET24<>0),ET24,IF(SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,ET$7+2000)),Lists!$CM$16),Lists!$CM$16))),ES22))","v":""},{"$f":"IF(EU$11=\"\",\"\",IF(EU$7<>ET$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EU24<>\"\",EU24<>0),EU24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EU$7+2000)),Lists!$CM$16),Lists!$CM$16))),ET22))","v":""},{"$f":"IF(EV$11=\"\",\"\",IF(EV$7<>EU$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EV24<>\"\",EV24<>0),EV24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EV$7+2000)),Lists!$CM$16),Lists!$CM$16))),EU22))","v":""},{"$f":"IF(EW$11=\"\",\"\",IF(EW$7<>EV$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EW24<>\"\",EW24<>0),EW24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EW$7+2000)),Lists!$CM$16),Lists!$CM$16))),EV22))","v":""},{"$f":"IF(EX$11=\"\",\"\",IF(EX$7<>EW$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EX24<>\"\",EX24<>0),EX24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EX$7+2000)),Lists!$CM$16),Lists!$CM$16))),EW22))","v":""},{"$f":"IF(EY$11=\"\",\"\",IF(EY$7<>EX$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EY24<>\"\",EY24<>0),EY24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EY$7+2000)),Lists!$CM$16),Lists!$CM$16))),EX22))","v":""},{"$f":"IF(EZ$11=\"\",\"\",IF(EZ$7<>EY$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(EZ24<>\"\",EZ24<>0),EZ24,IF(SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,EZ$7+2000)),Lists!$CM$16),Lists!$CM$16))),EY22))","v":""},{"$f":"IF(FA$11=\"\",\"\",IF(FA$7<>EZ$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(FA24<>\"\",FA24<>0),FA24,IF(SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FA$7+2000)),Lists!$CM$16),Lists!$CM$16))),EZ22))","v":""},{"$f":"IF(FB$11=\"\",\"\",IF(FB$7<>FA$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(FB24<>\"\",FB24<>0),FB24,IF(SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FB$7+2000)),Lists!$CM$16),Lists!$CM$16))),FA22))","v":""},{"$f":"IF(FC$11=\"\",\"\",IF(FC$7<>FB$7,IF(AND($Q23<>\"\",$Q23<>0),$Q23,IF(AND(FC24<>\"\",FC24<>0),FC24,IF(SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000)>0,IF(AND(INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000))<>0,INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000))<>\"\"),INDEX($Q:$Q,SUMIFS($A$25:$A29,$J$25:$J29,FC$7+2000)),Lists!$CM$16),Lists!$CM$16))),FB22))","v":""}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"Единое значение для всех периодов расчета",null,null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"Вручную для каждого периода расчетов",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,null,"*"]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},"г",{"$f":"YEAR(Periods!$Q$17)","v":2021},null,null,"вып.список",null,null,"*","УСН(6%)","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J25+1","v":2022},null,null,"вып.список",null,null,"*","УСН(15%)","^",{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J26+1","v":2023},null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H22","v":"Система налогообложения"},{"$f":"I25","v":"г"},{"$f":"J27+1","v":2024},null,null,"вып.список",null,null,"*",null,"^",{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":30}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},"Ставки налога на прибыль"]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,{"$f":"IF($R33=\"^\",IF(COUNTIF(Lists!$13:$13,H33)=1,0,1),0)","v":0},{"$f":"H32","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",0.06,null,{"$f":"IF(G33<>0,1,IF(OR($Q33=\"\",$Q33=0),0,IF($R33=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H33))),$Q33)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,{"$f":"IF($R36=\"^\",IF(COUNTIF(Lists!$13:$13,H36)=1,0,1),0)","v":0},{"$f":"H35","v":"Ставки налога на прибыль"},{"$f":"I35","v":"УСН(15%)"},"минимальный процент от дохода",null,null,"%",null,null,"*",0.01,null,{"$f":"IF(G36<>0,1,IF(OR($Q36=\"\",$Q36=0),0,IF($R36=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H36))),$Q36)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,{"$f":"IF($R37=\"^\",IF(COUNTIF(Lists!$13:$13,H37)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":39},null,null,null,null,null,{"$f":"IF($R39=\"^\",IF(COUNTIF(Lists!$13:$13,H39)=1,0,1),0)","v":0},{"$f":"H31","v":"Ставки налога на прибыль"},{"$f":"I38","v":"г"},10,null,null,"%",null,null,"*",0.12,null,{"$f":"IF(G39<>0,1,IF(OR($Q39=\"\",$Q39=0),0,IF($R39=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H39))),$Q39)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42},null,null,null,null,null,{"$f":"IF($R42=\"^\",IF(COUNTIF(Lists!$13:$13,H42)=1,0,1),0)","v":0},"Ставки НДС"]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G43<>0,1,IF(OR($Q43=\"\",$Q43=0),0,IF($R43=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H43))),$Q43)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,{"$f":"IF($R46=\"^\",IF(COUNTIF(Lists!$13:$13,H46)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":47},null,null,null,null,null,{"$f":"IF($R47=\"^\",IF(COUNTIF(Lists!$13:$13,H47)=1,0,1),0)","v":0},{"$f":"H42","v":"Ставки НДС"},"г",5,null,null,"%",null,null,"*",0.2,null,{"$f":"IF(G47<>0,1,IF(OR($Q47=\"\",$Q47=0),0,IF($R47=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H47))),$Q47)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H52","v":"Ставки соцсборов"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",0.3,null,{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",0.3,null,{"$f":"IF(G54<>0,1,IF(OR($Q54=\"\",$Q54=0),0,IF($R54=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H54))),$Q54)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,{"$f":"IF($R56=\"^\",IF(COUNTIF(Lists!$13:$13,H56)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},"г",5,null,null,"%",null,null,"*",7.5999999999999998E-2,null,{"$f":"IF(G56<>0,1,IF(OR($Q56=\"\",$Q56=0),0,IF($R56=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H56))),$Q56)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H51","v":"Ставки соцсборов"},{"$f":"I56","v":"г"},10,null,null,"%",null,null,"*",7.5999999999999998E-2,null,{"$f":"IF(G57<>0,1,IF(OR($Q57=\"\",$Q57=0),0,IF($R57=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H57))),$Q57)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,{"$f":"IF($R60=\"^\",IF(COUNTIF(Lists!$13:$13,H60)=1,0,1),0)","v":0},"Ставки земельного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$22=$I62,$Q62,IF(AA$22=$I63,$Q63,IF(AA$22=$I64,IF(AA$7-$AA$7<$J65,$Q65,IF(AA$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},{"$f":"IF(AB$22=$I62,$Q62,IF(AB$22=$I63,$Q63,IF(AB$22=$I64,IF(AB$7-$AA$7<$J65,$Q65,IF(AB$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF(CN$22=$I62,$Q62,IF(CN$22=$I63,$Q63,IF(CN$22=$I64,IF(CN$7-$AA$7<$J65,$Q65,IF(CN$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,{"$f":"IF(EZ$22=$I62,$Q62,IF(EZ$22=$I63,$Q63,IF(EZ$22=$I64,IF(EZ$7-$AA$7<$J65,$Q65,IF(EZ$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},{"$f":"IF(FA$22=$I62,$Q62,IF(FA$22=$I63,$Q63,IF(FA$22=$I64,IF(FA$7-$AA$7<$J65,$Q65,IF(FA$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},{"$f":"IF(FB$22=$I62,$Q62,IF(FB$22=$I63,$Q63,IF(FB$22=$I64,IF(FB$7-$AA$7<$J65,$Q65,IF(FB$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2},{"$f":"IF(FC$22=$I62,$Q62,IF(FC$22=$I63,$Q63,IF(FC$22=$I64,IF(FC$7-$AA$7<$J65,$Q65,IF(FC$7-$AA$7<$J66,$Q66,$Q61)),$Q61)))","v":1.4999999999999999E-2}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,{"$f":"IF($R63=\"^\",IF(COUNTIF(Lists!$13:$13,H63)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G63<>0,1,IF(OR($Q63=\"\",$Q63=0),0,IF($R63=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H63))),$Q63)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":66},null,null,null,null,null,{"$f":"IF($R66=\"^\",IF(COUNTIF(Lists!$13:$13,H66)=1,0,1),0)","v":0},{"$f":"H60","v":"Ставки земельного налога"},{"$f":"I65","v":"г"},20,null,null,"%",null,null,"*",0,null,{"$f":"IF(G66<>0,1,IF(OR($Q66=\"\",$Q66=0),0,IF($R66=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H66))),$Q66)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":70},null,null,null,null,null,{"$f":"IF($R70=\"^\",IF(COUNTIF(Lists!$13:$13,H70)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$16","v":"ОСНО"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G70<>0,1,IF(OR($Q70=\"\",$Q70=0),0,IF($R70=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H70))),$Q70)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,{"$f":"IF($R71=\"^\",IF(COUNTIF(Lists!$13:$13,H71)=1,0,1),0)","v":0},{"$f":"H70","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",1.4999999999999999E-2,null,{"$f":"IF(G71<>0,1,IF(OR($Q71=\"\",$Q71=0),0,IF($R71=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H71))),$Q71)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,{"$f":"IF($R73=\"^\",IF(COUNTIF(Lists!$13:$13,H73)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},{"$f":"Lists!$CM$19","v":"ТОСЭР"},null,null,null,"%"]
[{"$f":"ROW()","v":74},null,null,null,null,null,{"$f":"IF($R74=\"^\",IF(COUNTIF(Lists!$13:$13,H74)=1,0,1),0)","v":0},{"$f":"H69","v":"Ставки налога на имущество"},"г",5,null,null,"%",null,null,"*",0,null,{"$f":"IF(G74<>0,1,IF(OR($Q74=\"\",$Q74=0),0,IF($R74=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H74))),$Q74)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78},null,null,null,null,null,{"$f":"IF($R78=\"^\",IF(COUNTIF(Lists!$13:$13,H78)=1,0,1),0)","v":0},"Ставки транспортного налога",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$22=$I80,$Q80,IF(AA$22=$I81,$Q81,IF(AA$22=$I82,IF(AA$7-$AA$7<$J83,$Q83,IF(AA$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(BG$22=$I80,$Q80,IF(BG$22=$I81,$Q81,IF(BG$22=$I82,IF(BG$7-$AA$7<$J83,$Q83,IF(BG$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(CM$22=$I80,$Q80,IF(CM$22=$I81,$Q81,IF(CM$22=$I82,IF(CM$7-$AA$7<$J83,$Q83,IF(CM$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(DS$22=$I80,$Q80,IF(DS$22=$I81,$Q81,IF(DS$22=$I82,IF(DS$7-$AA$7<$J83,$Q83,IF(DS$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,{"$f":"IF(EY$22=$I80,$Q80,IF(EY$22=$I81,$Q81,IF(EY$22=$I82,IF(EY$7-$AA$7<$J83,$Q83,IF(EY$7-$AA$7<$J84,$Q84,$Q79)),$Q79)))","v":4.4999999999999997E-3},4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3,4.4999999999999997E-3]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"H79","v":"Ставки транспортного налога"},{"$f":"Lists!$CM$17","v":"УСН(6%)"},null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,{"$f":"IF(G80<>0,1,IF(OR($Q80=\"\",$Q80=0),0,IF($R80=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H80))),$Q80)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":81},null,null,null,null,null,{"$f":"IF($R81=\"^\",IF(COUNTIF(Lists!$13:$13,H81)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},{"$f":"Lists!$CM$18","v":"УСН(15%)"},null,null,null,"%",null,null,"*",4.4999999999999997E-3,null,{"$f":"IF(G81<>0,1,IF(OR($Q81=\"\",$Q81=0),0,IF($R81=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H81))),$Q81)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},{"$f":"H78","v":"Ставки транспортного налога"},{"$f":"I83","v":"г"},20,null,null,"%",null,null,"*",0,null,{"$f":"IF(G84<>0,1,IF(OR($Q84=\"\",$Q84=0),0,IF($R84=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H84))),$Q84)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87},null,null,null,null,null,{"$f":"IF($R87=\"^\",IF(COUNTIF(Lists!$13:$13,H87)=1,0,1),0)","v":0},{"$f":"Items!$BO$27","v":"НДС к возмещению по капзатратам"}]
[{"$f":"ROW()","v":88},null,null,null,null,null,{"$f":"IF($R88=\"^\",IF(COUNTIF(Lists!$13:$13,H88)=1,0,1),0)","v":0},{"$f":"H87","v":"НДС к возмещению по капзатратам"},"кол-во месяцев на возмещение НДС",null,null,null,"кол-во мес.",null,null,"*",7,null,{"$f":"IF(G88<>0,1,IF(OR($Q88=\"\",$Q88=0),0,IF($R88=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H88))),$Q88)=1,0,1),0)))","v":0}]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Items","index":5,"n_rows":70,"n_cols":73,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9},null,null,null,{"$f":"COLUMN()","v":13},null,null,null,{"$f":"COLUMN()","v":17},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":30},null,null,null,{"$f":"COLUMN()","v":34},null,null,null,{"$f":"COLUMN()","v":38},null,{"$f":"COLUMN()","v":40},null,null,{"$f":"COLUMN()","v":43},null,null,null,{"$f":"COLUMN()","v":47},null,null,null,{"$f":"COLUMN()","v":51},null,null,null,{"$f":"COLUMN()","v":55},null,null,null,{"$f":"COLUMN()","v":59},null,null,null,{"$f":"COLUMN()","v":63},null,null,null,{"$f":"COLUMN()","v":67},null,null,null,{"$f":"COLUMN()","v":71}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"M"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"Q"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AD"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AH"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AL"},null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AN"},null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AQ"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AU"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"AY"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BC"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BG"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BK"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BO"},null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"BS"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I30\")","v":"Items"},null,null,{"$f":"INDIRECT(\"START!K30\")","v":"Справочники статей доходов и расходов и т.д."}]
[null,null,null,null,null,null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,{"$f":"START!$I$35","v":"Prdction"},null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$33","v":"CapEx"},null,null,null,{"$f":"START!$I$37","v":"Exp"},null,null,null,{"$f":"START!$I$36","v":"HR"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"},null,null,null,{"$f":"START!$I$54","v":"Calc"}]
[null,null,null,null,null,null,null,null,"Капитальные затраты маркетинга",null,null,null,"Прямые переменные расходы маркетинга",null,null,null,"Прямые постоянные расходы маркетинга",null,null,null,null,null,null,null,null,null,null,null,null,"Прямые переменные коммерческие расходы",null,null,null,"Прямые постоянные расходы отдела продаж",null,null,null,"Прямые производственные расходы",null,"ед.изм.",null,null,"Постоянные производственные расходы",null,null,null,"Капзатраты разовые амортизируемые",null,null,null,"Капзатраты переменные амортизируемые",null,null,null,"Постоянные расходы",null,null,null,"Расходы на персонал",null,null,null,"Статьи Баланса",null,null,null,"Статьи отчета о прибылях и убытках",null,null,null,"Статьи отчета о ДДС"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$PM14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0},null,{"$f":"IF(OR(M13=0,M13=\"\"),1,IF(COUNTIF(13:13,M13)=1,0,1))","v":0},null,{"$f":"SUM(O$15:O$100000)","v":0},null,{"$f":"IF(OR(Q13=0,Q13=\"\"),1,IF(COUNTIF(13:13,Q13)=1,0,1))","v":0},null,{"$f":"SUM(S$15:S$100000)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(AD13=0,AD13=\"\"),1,IF(COUNTIF(13:13,AD13)=1,0,1))","v":0},null,{"$f":"SUM(AF$15:AF$100000)","v":0},null,{"$f":"IF(OR(AH13=0,AH13=\"\"),1,IF(COUNTIF(13:13,AH13)=1,0,1))","v":0},null,{"$f":"SUM(AJ$15:AJ$100000)","v":0},null,{"$f":"IF(OR(AL13=0,AL13=\"\"),1,IF(COUNTIF(13:13,AL13)=1,0,1))","v":0},null,{"$f":"IF(OR(AN13=0,AN13=\"\"),1,IF(COUNTIF(13:13,AN13)=1,0,1))","v":0},{"$f":"SUM(AO$15:AO$100000)","v":0},null,{"$f":"IF(OR(AQ13=0,AQ13=\"\"),1,IF(COUNTIF(13:13,AQ13)=1,0,1))","v":0},null,{"$f":"SUM(AS$15:AS$100000)","v":0},null,{"$f":"IF(OR(AU13=0,AU13=\"\"),1,IF(COUNTIF(13:13,AU13)=1,0,1))","v":0},null,{"$f":"SUM(AW$15:AW$100000)","v":0},null,{"$f":"IF(OR(AY13=0,AY13=\"\"),1,IF(COUNTIF(13:13,AY13)=1,0,1))","v":0},null,{"$f":"SUM(BA$15:BA$100000)","v":0},null,{"$f":"IF(OR(BC13=0,BC13=\"\"),1,IF(COUNTIF(13:13,BC13)=1,0,1))","v":0},null,{"$f":"SUM(BE$15:BE$100000)","v":0},null,{"$f":"IF(OR(BG13=0,BG13=\"\"),1,IF(COUNTIF(13:13,BG13)=1,0,1))","v":0},null,{"$f":"SUM(BI$15:BI$100000)","v":0},null,{"$f":"IF(OR(BK13=0,BK13=\"\"),1,IF(COUNTIF(13:13,BK13)=1,0,1))","v":0},null,{"$f":"SUM(BM$15:BM$100000)","v":0},null,{"$f":"IF(OR(BO13=0,BO13=\"\"),1,IF(COUNTIF(13:13,BO13)=1,0,1))","v":0},null,{"$f":"SUM(BQ$15:BQ$100000)","v":0},null,{"$f":"IF(OR(BS13=0,BS13=\"\"),1,IF(COUNTIF(13:13,BS13)=1,0,1))","v":0},null,{"$f":"SUM(BU$15:BU$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"Items!I16:I18"},null,null,null,{"$f":"$F$11&\"!\"&M$2&$A16&\":\"&M$2&($A15+MAX(N$15:N$100000))","v":"Items!M16:M18"},null,null,null,{"$f":"$F$11&\"!\"&Q$2&$A16&\":\"&Q$2&($A15+MAX(R$15:R$100000))","v":"Items!Q16:Q17"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&AD$2&$A16&\":\"&AD$2&($A15+MAX(AE$15:AE$100000))","v":"Items!AD16:AD18"},null,null,null,{"$f":"$F$11&\"!\"&AH$2&$A16&\":\"&AH$2&($A15+MAX(AI$15:AI$100000))","v":"Items!AH16:AH17"},null,null,null,{"$f":"$F$11&\"!\"&AL$2&$A16&\":\"&AL$2&($A15+MAX(AM$15:AM$100000))","v":"Items!AL16:AL18"},null,{"$f":"$F$11&\"!\"&AN$2&$A16&\":\"&AN$2&($A15+MAX(AO$15:AO$100000))","v":"Items!AN16:AN15"},null,null,{"$f":"$F$11&\"!\"&AQ$2&$A16&\":\"&AQ$2&($A15+MAX(AR$15:AR$100000))","v":"Items!AQ16:AQ17"},null,null,null,{"$f":"$F$11&\"!\"&AU$2&$A16&\":\"&AU$2&($A15+MAX(AV$15:AV$100000))","v":"Items!AU16:AU25"},null,null,null,{"$f":"$F$11&\"!\"&AY$2&$A16&\":\"&AY$2&($A15+MAX(AZ$15:AZ$100000))","v":"Items!AY16:AY25"},null,null,null,{"$f":"$F$11&\"!\"&BC$2&$A16&\":\"&BC$2&($A15+MAX(BD$15:BD$100000))","v":"Items!BC16:BC22"},null,null,null,{"$f":"$F$11&\"!\"&BG$2&$A16&\":\"&BG$2&($A15+MAX(BH$15:BH$100000))","v":"Items!BG16:BG20"},null,null,null,{"$f":"$F$11&\"!\"&BK$2&$A16&\":\"&BK$2&($A15+MAX(BL$15:BL$100000))","v":"Items!BK16:BK46"},null,null,null,{"$f":"$F$11&\"!\"&BO$2&$A16&\":\"&BO$2&($A15+MAX(BP$15:BP$100000))","v":"Items!BO16:BO35"},null,null,null,{"$f":"$F$11&\"!\"&BS$2&$A16&\":\"&BS$2&($A15+MAX(BT$15:BT$100000))","v":"Items!BS16:BS42"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"*","Подготовка рекламных материалов",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0},"*","Представительские расходы",{"$f":"MAX(N$15:N15)+1","v":1},{"$f":"IF(OR(M16=0,M16=\"\"),0,IF(COUNTIF(M$15:M$100000,M16)=1,0,1))","v":0},null,"ФОТ сотрудников маркетинга",{"$f":"MAX(R$15:R15)+1","v":1},{"$f":"IF(OR(Q16=0,Q16=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q16)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Представительские расходы",{"$f":"MAX(AE$15:AE15)+1","v":1},{"$f":"IF(OR(AD16=0,AD16=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD16)=1,0,1))","v":0},null,"ФОТ менеджеров по продаже",{"$f":"MAX(AI$15:AI15)+1","v":1},{"$f":"IF(OR(AH16=0,AH16=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH16)=1,0,1))","v":0},"*","Расходы категории - 1",{"$f":"MAX(AM$15:AM15)+1","v":1},"шт",{"$f":"IF(OR(AL16=0,AL16=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL16)=1,0,1))","v":0},null,"ФОТ производственных рабочих",{"$f":"MAX(AR$15:AR15)+1","v":1},{"$f":"IF(OR(AQ16=0,AQ16=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ16)=1,0,1))","v":0},"*","Оформление юрлица",{"$f":"MAX(AV$15:AV15)+1","v":1},{"$f":"IF(OR(AU16=0,AU16=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU16)=1,0,1))","v":0},"*","Ремонтные работы (200кв.м.)",{"$f":"MAX(AZ$15:AZ15)+1","v":1},{"$f":"IF(OR(AY16=0,AY16=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY16)=1,0,1))","v":0},"*","Аутсорсинг бухгалтерии",{"$f":"MAX(BD$15:BD15)+1","v":1},{"$f":"IF(OR(BC16=0,BC16=\"\"),0,IF(COUNTIF(BC$15:BC$100000,BC16)=1,0,1))","v":0},"*","Аренда офиса",{"$f":"MAX(BH$15:BH15)+1","v":1},{"$f":"IF(OR(BG16=0,BG16=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG16)=1,0,1))","v":0},"*","Дебиторская задолженность",{"$f":"MAX(BL$15:BL15)+1","v":1},{"$f":"IF(OR(BK16=0,BK16=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK16)=1,0,1))","v":0},"*","Выручка",{"$f":"MAX(BP$15:BP15)+1","v":1},{"$f":"IF(OR(BO16=0,BO16=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO16)=1,0,1))","v":0},"*","Финпоток проекта без финансирования (CF)",{"$f":"MAX(BT$15:BT15)+1","v":1},{"$f":"IF(OR(BS16=0,BS16=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,"*","Съемка видео-роликов",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0},"*","Командировочные расходы",{"$f":"MAX(N$15:N16)+1","v":2},{"$f":"IF(OR(M17=0,M17=\"\"),0,IF(COUNTIF(M$15:M$100000,M17)=1,0,1))","v":0},"*","Прочие расходы маркетинга",{"$f":"MAX(R$15:R16)+1","v":2},{"$f":"IF(OR(Q17=0,Q17=\"\"),0,IF(COUNTIF(Q$15:Q$100000,Q17)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,"*","Консультационные расходы",{"$f":"MAX(AE$15:AE16)+1","v":2},{"$f":"IF(OR(AD17=0,AD17=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD17)=1,0,1))","v":0},"*","Прочие расходы отдела продаж",{"$f":"MAX(AI$15:AI16)+1","v":2},{"$f":"IF(OR(AH17=0,AH17=\"\"),0,IF(COUNTIF(AH$15:AH$100000,AH17)=1,0,1))","v":0},"*","Расходы категории - 2",{"$f":"MAX(AM$15:AM16)+1","v":2},"шт",{"$f":"IF(OR(AL17=0,AL17=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL17)=1,0,1))","v":0},"*","Прочие производственные расходы",{"$f":"MAX(AR$15:AR16)+1","v":2},{"$f":"IF(OR(AQ17=0,AQ17=\"\"),0,IF(COUNTIF(AQ$15:AQ$100000,AQ17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(AV$15:AV16)+1","v":2},{"$f":"IF(OR(AU17=0,AU17=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU17)=1,0,1))","v":0},"*","Торговое пространство",{"$f":"MAX(AZ$15:AZ16)+1","v":2},{"$f":"IF(OR(AY17=0,AY17=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY17)=1,0,1))","v":0},"*","Юридические расходы",{"$f":"MAX(BD$15:BD16)+1","v":2},0,"*","Расходы на организацию рабочего места",{"$f":"MAX(BH$15:BH16)+1","v":2},{"$f":"IF(OR(BG17=0,BG17=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG17)=1,0,1))","v":0},"*","Авансы полученные",{"$f":"MAX(BL$15:BL16)+1","v":2},0,"*","Себестоимость",{"$f":"MAX(BP$15:BP16)+1","v":2},0,"*","Финпоток проекта нарастающим итогом",{"$f":"MAX(BT$15:BT16)+1","v":2},0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,"*","Аутсорсинг внешних исполнителей",{"$f":"MAX(J$15:J17)+1","v":3},{"$f":"IF(OR(I18=0,I18=\"\"),0,IF(COUNTIF(I$15:I$100000,I18)=1,0,1))","v":0},"*","Расходы на поддержание конверсии",{"$f":"MAX(N$15:N17)+1","v":3},{"$f":"IF(OR(M18=0,M18=\"\"),0,IF(COUNTIF(M$15:M$100000,M18)=1,0,1))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Прочие расходники",{"$f":"MAX(AE$15:AE17)+1","v":3},{"$f":"IF(OR(AD18=0,AD18=\"\"),0,IF(COUNTIF(AD$15:AD$100000,AD18)=1,0,1))","v":0},null,null,null,null,"*","Расходы категории - 3",{"$f":"MAX(AM$15:AM17)+1","v":3},"шт",{"$f":"IF(OR(AL18=0,AL18=\"\"),0,IF(COUNTIF(AL$15:AL$100000,AL18)=1,0,1))","v":0},null,null,null,null,"*","Разработка логотипа и дизайна",{"$f":"MAX(AV$15:AV17)+1","v":3},{"$f":"IF(OR(AU18=0,AU18=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU18)=1,0,1))","v":0},"*","Подсобные помещения",{"$f":"MAX(AZ$15:AZ17)+1","v":3},{"$f":"IF(OR(AY18=0,AY18=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY18)=1,0,1))","v":0},"*","Расходы на ПО и т.п.",{"$f":"MAX(BD$15:BD17)+1","v":3},0,"*","Расходы на оргтехнику",{"$f":"MAX(BH$15:BH17)+1","v":3},{"$f":"IF(OR(BG18=0,BG18=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG18)=1,0,1))","v":0},"*","Поступление запасов",{"$f":"MAX(BL$15:BL17)+1","v":3},0,"*","Валовая прибыль",{"$f":"MAX(BP$15:BP17)+1","v":3},0,"*","Свободный положительный финпоток проекта",{"$f":"MAX(BT$15:BT17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Заключение контрактов с поставщиками",{"$f":"MAX(AV$15:AV18)+1","v":4},{"$f":"IF(OR(AU19=0,AU19=\"\"),0,IF(COUNTIF(AU$15:AU$100000,AU19)=1,0,1))","v":0},"*","Торговое оборудование",{"$f":"MAX(AZ$15:AZ18)+1","v":4},{"$f":"IF(OR(AY19=0,AY19=\"\"),0,IF(COUNTIF(AY$15:AY$100000,AY19)=1,0,1))","v":0},"*","Банковские расходы",{"$f":"MAX(BD$15:BD18)+1","v":4},0,"*","Канцелярские расходы",{"$f":"MAX(BH$15:BH18)+1","v":4},{"$f":"IF(OR(BG19=0,BG19=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG19)=1,0,1))","v":0},"*","Списание запасов на незавершенное пр-во",{"$f":"MAX(BL$15:BL18)+1","v":4},0,"*","НДС начисленный",{"$f":"MAX(BP$15:BP18)+1","v":4},0,"*","Свободный отрицательный финпоток проекта",{"$f":"MAX(BT$15:BT18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Оборудование для РЦ",{"$f":"MAX(AV$15:AV19)+1","v":5},0,"*","Охранная и пожарная сигнализации",{"$f":"MAX(AZ$15:AZ19)+1","v":5},0,"*","Расходы на уборку-охрану",{"$f":"MAX(BD$15:BD19)+1","v":5},0,"*","Прочие расходы на персонал",{"$f":"MAX(BH$15:BH19)+1","v":5},{"$f":"IF(OR(BG20=0,BG20=\"\"),0,IF(COUNTIF(BG$15:BG$100000,BG20)=1,0,1))","v":0},"*","Запасы",{"$f":"MAX(BL$15:BL19)+1","v":5},0,"*","НДС к возмещению",{"$f":"MAX(BP$15:BP19)+1","v":5},0,"*","Свободный финпоток (FCF)",{"$f":"MAX(BT$15:BT19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Лицензирование",{"$f":"MAX(AV$15:AV20)+1","v":6},0,"*","Оргтехника, кассовая техника и ПО",{"$f":"MAX(AZ$15:AZ20)+1","v":6},0,"*","Обслуживание автопарка",{"$f":"MAX(BD$15:BD20)+1","v":6},0,null,null,null,null,"*","Незавершенное производство",{"$f":"MAX(BL$15:BL20)+1","v":6},0,"*","Прямые расходы",{"$f":"MAX(BP$15:BP20)+1","v":6},0,"*","Кассовый разрыв",{"$f":"MAX(BT$15:BT20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV22","v":"Разовые капзатраты - 7"},{"$f":"MAX(AV$15:AV21)+1","v":7},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ22","v":"Переменные капзатраты - 7"},{"$f":"MAX(AZ$15:AZ21)+1","v":7},0,"*","Постоянный расход - 7",{"$f":"MAX(BD$15:BD21)+1","v":7},0,null,null,null,null,"*","Авансы выданные",{"$f":"MAX(BL$15:BL21)+1","v":7},0,"*","Маржинальная прибыль",{"$f":"MAX(BP$15:BP21)+1","v":7},0,"*","Поступление финансирования от Учредителей",{"$f":"MAX(BT$15:BT21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV23","v":"Разовые капзатраты - 8"},{"$f":"MAX(AV$15:AV22)+1","v":8},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ23","v":"Переменные капзатраты - 8"},{"$f":"MAX(AZ$15:AZ22)+1","v":8},0,null,null,null,null,null,null,null,null,"*","Кредиторская задолженность",{"$f":"MAX(BL$15:BL22)+1","v":8},0,"*","Управленческие расходы",{"$f":"MAX(BP$15:BP22)+1","v":8},0,"*","Финпоток проекта для кредиторов",{"$f":"MAX(BT$15:BT22)+1","v":8},0]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV24","v":"Разовые капзатраты - 9"},{"$f":"MAX(AV$15:AV23)+1","v":9},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ24","v":"Переменные капзатраты - 9"},{"$f":"MAX(AZ$15:AZ23)+1","v":9},0,null,null,null,null,null,null,null,null,"*","Задолженность перед персоналом",{"$f":"MAX(BL$15:BL23)+1","v":9},0,"*","ФОТ управленческого персонала",{"$f":"MAX(BP$15:BP23)+1","v":9},0,"*","Финпоток проекта для кредиторов нараст. итогом",{"$f":"MAX(BT$15:BT23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",{"$f":"\"Разовые капзатраты - \"&AV25","v":"Разовые капзатраты - 10"},{"$f":"MAX(AV$15:AV24)+1","v":10},0,"*",{"$f":"\"Переменные капзатраты - \"&AZ25","v":"Переменные капзатраты - 10"},{"$f":"MAX(AZ$15:AZ24)+1","v":10},0,null,null,null,null,null,null,null,null,"*","Задолженность по соцсборам",{"$f":"MAX(BL$15:BL24)+1","v":10},0,"*","EBITDA",{"$f":"MAX(BP$15:BP24)+1","v":10},0,"*","Свободный полож. финпоток для кредиторов",{"$f":"MAX(BT$15:BT24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","АКТИВЫ",{"$f":"MAX(BL$15:BL25)+1","v":11},{"$f":"IF(OR(BK26=0,BK26=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK26)=1,0,1))","v":0},"*","Капзатраты",{"$f":"MAX(BP$15:BP25)+1","v":11},{"$f":"IF(OR(BO26=0,BO26=\"\"),0,IF(COUNTIF(BO$15:BO$100000,BO26)=1,0,1))","v":0},"*","Свободный отриц. финпоток для кредиторов",{"$f":"MAX(BT$15:BT25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ПАССИВЫ",{"$f":"MAX(BL$15:BL26)+1","v":12},0,"*","НДС к возмещению по капзатратам",{"$f":"MAX(BP$15:BP26)+1","v":12},0,"*","Свободный финпоток для кредиторов",{"$f":"MAX(BT$15:BT26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Денежные средства",{"$f":"MAX(BL$15:BL27)+1","v":13},0,"*","Амортизация",{"$f":"MAX(BP$15:BP27)+1","v":13},0,"*","Кассовый разрыв проекта для кредиторов",{"$f":"MAX(BT$15:BT27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Собственный капитал",{"$f":"MAX(BL$15:BL28)+1","v":14},0,"*","EBIT",{"$f":"MAX(BP$15:BP28)+1","v":14},0,"*","Поступление кредита",{"$f":"MAX(BT$15:BT28)+1","v":14},0]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Промежуточный баланс-контроль",{"$f":"MAX(BL$15:BL29)+1","v":15},0,"*","Прочие доходы",{"$f":"MAX(BP$15:BP29)+1","v":15},0,"*","Возврат кредита",{"$f":"MAX(BT$15:BT29)+1","v":15},0]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по прямым расходам",{"$f":"MAX(BL$15:BL30)+1","v":16},0,"*","Проценты начисленные",{"$f":"MAX(BP$15:BP30)+1","v":16},0,"*","Оплата процентов по кредиту",{"$f":"MAX(BT$15:BT30)+1","v":16},0]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по управленческим расходам",{"$f":"MAX(BL$15:BL31)+1","v":17},{"$f":"IF(OR(BK32=0,BK32=\"\"),0,IF(COUNTIF(BK$15:BK$100000,BK32)=1,0,1))","v":0},"*","Прибыль до налога на прибыль",{"$f":"MAX(BP$15:BP31)+1","v":17},0,"*","Финпоток проекта с учетом финансирования",{"$f":"MAX(BT$15:BT31)+1","v":17},0]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по капзатратам",{"$f":"MAX(BL$15:BL32)+1","v":18},0,"*","Налог на прибыль",{"$f":"MAX(BP$15:BP32)+1","v":18},0,"*","Финпоток проекта с уч. финансир. нараст. итогом",{"$f":"MAX(BT$15:BT32)+1","v":18},0]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Внеоборотные активы",{"$f":"MAX(BL$15:BL33)+1","v":19},0,"*","Чистая прибыль",{"$f":"MAX(BP$15:BP33)+1","v":19},0,"*","Осаточный кассовый разрыв",{"$f":"MAX(BT$15:BT33)+1","v":19},0]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","ДЗ по возмещению НДС с капзатрат",{"$f":"MAX(BL$15:BL34)+1","v":20},0,"*","Проценты начисленные по кредиту",{"$f":"MAX(BP$15:BP34)+1","v":20},0,"*","Итоговый финпоток",{"$f":"MAX(BT$15:BT34)+1","v":20},{"$f":"IF(OR(BS35=0,BS35=\"\"),0,IF(COUNTIF(BS$15:BS$100000,BS35)=1,0,1))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по налогам",{"$f":"MAX(BL$15:BL35)+1","v":21},0,null,null,null,null,"*","Итоговый финпоток нараст. итогом",{"$f":"MAX(BT$15:BT35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НДС",{"$f":"MAX(BL$15:BL36)+1","v":22},0,null,null,null,null,"*","Итоговый кассовый разрыв",{"$f":"MAX(BT$15:BT36)+1","v":22},0]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по НП",{"$f":"MAX(BL$15:BL37)+1","v":23},0,null,null,null,null,"*","Финпоток по операционной деятельности",{"$f":"MAX(BT$15:BT37)+1","v":23},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Остаток долга по кредиту",{"$f":"MAX(BL$15:BL38)+1","v":24},0,null,null,null,null,"*","Финпоток по основной деятельности",{"$f":"MAX(BT$15:BT38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Задолженность по выплате %% по кредиту",{"$f":"MAX(BL$15:BL39)+1","v":25},0,null,null,null,null,"*","Финпоток по финансовой деятельности",{"$f":"MAX(BT$15:BT39)+1","v":25},0]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","Вложения Учредителей в капитал",{"$f":"MAX(BL$15:BL40)+1","v":26},0,null,null,null,null,"*","Поступление ДС",{"$f":"MAX(BT$15:BT40)+1","v":26},0]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*","БАЛАНС",{"$f":"MAX(BL$15:BL41)+1","v":27},0,null,null,null,null,"*","Итоговый свободный финпоток (Total FCF)",{"$f":"MAX(BT$15:BT41)+1","v":27},0]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL43)+1","v":29},0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL44)+1","v":30},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"*",null,{"$f":"MAX(BL$15:BL45)+1","v":31},0]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":55}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":60}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":68}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]

{"sheet":"KPI","index":6,"n_rows":92,"n_cols":17,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":9}]
[null,null,null,null,null,null,null,null,{"$f":"LEFT(ADDRESS(1,COLUMN(),4),LEN(ADDRESS(1,COLUMN(),4))-1)","v":"I"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I31\")","v":"KPI"},null,null,{"$f":"INDIRECT(\"START!K31\")","v":"Справочники ключевых показателей эффективности"}]
[]
[null,null,null,null,null,null,null,null,"Список показателей эффективности",null,null,null,null,null,null,null,"Формулы расчета показателей"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$ML14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},null,null,{"$f":"IF(OR(I13=0,I13=\"\"),1,IF(COUNTIF(13:13,I13)=1,0,1))","v":0},null,{"$f":"SUM(K$15:K$100000)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,null,{"$f":"$F$11&\"!\"&I$2&$A16&\":\"&I$2&($A15+MAX(J$15:J$100000))","v":"KPI!I16:I92"}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,null,"Срок окупаемости по чистой прибыли",{"$f":"MAX(J$15:J15)+1","v":1},{"$f":"IF(OR(I16=0,I16=\"\"),0,IF(COUNTIF(I$15:I$100000,I16)=1,0,1))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,null,"Точка безубыточности по чистой прибыли",{"$f":"MAX(J$15:J16)+1","v":2},{"$f":"IF(OR(I17=0,I17=\"\"),0,IF(COUNTIF(I$15:I$100000,I17)=1,0,1))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,"Срок окупаемости по финпотоку (PBP)",{"$f":"MAX(J$15:J17)+1","v":3},0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,null,"Точка безубыточности по финпотоку",{"$f":"MAX(J$15:J18)+1","v":4},0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,"IRR проекта",{"$f":"MAX(J$15:J19)+1","v":5},0]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,null,"NPV(Учредителя)",{"$f":"MAX(J$15:J20)+1","v":6},0]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,"IRR для кредиторов",{"$f":"MAX(J$15:J21)+1","v":7},0]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,null,"NPV(Кредиторов)",{"$f":"MAX(J$15:J22)+1","v":8},{"$f":"IF(OR(I23=0,I23=\"\"),0,IF(COUNTIF(I$15:I$100000,I23)=1,0,1))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,"Рентабельность",{"$f":"MAX(J$15:J23)+1","v":9},0]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,"WACC",{"$f":"MAX(J$15:J24)+1","v":10},0]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,"NPV(WACC)",{"$f":"MAX(J$15:J25)+1","v":11},0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,"ROI",{"$f":"MAX(J$15:J26)+1","v":12},0]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,"Дисконтированный срок окупаемости (DPBP)",{"$f":"MAX(J$15:J27)+1","v":13},0]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,"Коэффициент текущей ликвидности (L1)",{"$f":"MAX(J$15:J28)+1","v":14},0,null,null,null,null,null,"Отношение оборотных активов к краткосрочным обязательствам"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,"Коэффициент промежуточного покрытия (L2)",{"$f":"MAX(J$15:J29)+1","v":15},0,null,null,null,null,null,"Отношение суммы активов А1 и А2 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,null,"Коэффициент абсолютной ликвидности (L3)",{"$f":"MAX(J$15:J30)+1","v":16},{"$f":"IF(OR(I31=0,I31=\"\"),0,IF(COUNTIF(I$15:I$100000,I31)=1,0,1))","v":0},null,null,null,null,null,"Отношение суммы активов А1 к краткосрочным обязательствам"]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,"Коэффициент общей платежеспособности (L4)",{"$f":"MAX(J$15:J31)+1","v":17},0,null,null,null,null,null,"Отношение всех активов ко всем обязательствам"]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,"Коэфф. платежеспособности по тек. обяз. (L5)",{"$f":"MAX(J$15:J32)+1","v":18},0,null,null,null,null,null,"Отношение среднемесячной выручки к краткосрочным обязательствам"]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J35)+1","v":21},0]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J36)+1","v":22},0]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,null,"Терминальная стоимость (TV)",{"$f":"MAX(J$15:J38)+1","v":24},0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,"NPV(TV)",{"$f":"MAX(J$15:J39)+1","v":25},{"$f":"IF(OR(I40=0,I40=\"\"),0,IF(COUNTIF(I$15:I$100000,I40)=1,0,1))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,"Выплаты тела кредитов (Principals)",{"$f":"MAX(J$15:J42)+1","v":28},0]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,"Выплаты %% (Interests)",{"$f":"MAX(J$15:J43)+1","v":29},0]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,null,"Коэф. покрытия процентов (ICR)",{"$f":"MAX(J$15:J45)+1","v":31},{"$f":"IF(OR(I46=0,I46=\"\"),0,IF(COUNTIF(I$15:I$100000,I46)=1,0,1))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,"CF(EBIT)",{"$f":"MAX(J$15:J46)+1","v":32},0]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,"Финансовые вложения",{"$f":"MAX(J$15:J49)+1","v":35},0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,null,"Быстро реализуемые активы (А2)",{"$f":"MAX(J$15:J50)+1","v":36},0]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,"Дебиторская задолженность",{"$f":"MAX(J$15:J52)+1","v":38},{"$f":"IF(OR(I53=0,I53=\"\"),0,IF(COUNTIF(I$15:I$100000,I53)=1,0,1))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,null,"Авансы выданные",{"$f":"MAX(J$15:J53)+1","v":39},0]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,"Трудно реализуемые активы (А4)",{"$f":"MAX(J$15:J56)+1","v":42},0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,null,"Внеоборотные активы",{"$f":"MAX(J$15:J57)+1","v":43},0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,null,"Овердрафт",{"$f":"MAX(J$15:J59)+1","v":45},0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,null,"Кредиторская задолженность",{"$f":"MAX(J$15:J60)+1","v":46},0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,null,"Долгосрочные обязательства (П3)",{"$f":"MAX(J$15:J63)+1","v":49},0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,null,"Долгосрочные кредиты",{"$f":"MAX(J$15:J64)+1","v":50},0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,null,"Собственный капитал",{"$f":"MAX(J$15:J66)+1","v":52},{"$f":"IF(OR(I67=0,I67=\"\"),0,IF(COUNTIF(I$15:I$100000,I67)=1,0,1))","v":0}]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,null,"Собственные оборотные средства (СОС)",{"$f":"MAX(J$15:J67)+1","v":53},0,null,null,null,null,null,"Разность собственного капитала и внеоборотных активов"]
[null,null,null,null,null,null,null,null,"Коэфф. обеспеч-ти собств. об. средствами (S3)",{"$f":"MAX(J$15:J70)+1","v":56},0,null,null,null,null,null,"Отношение объема СОС к оборотным активам"]
[null,null,null,null,null,null,null,null,"Коэффициент финансового рычага (S4)",{"$f":"MAX(J$15:J71)+1","v":57},0,null,null,null,null,null,"Отношение собственного капитала к заемному капиталу"]
[null,null,null,null,null,null,null,null,"Рентабельность активов (Return On Assets) (R2)",{"$f":"MAX(J$15:J73)+1","v":59},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню активов на конец периода"]
[null,null,null,null,null,null,null,null,"Рентаб-сть собств. капитала (Return On Equity) (R3)",{"$f":"MAX(J$15:J74)+1","v":60},0,null,null,null,null,null,"Отношение среднемесячной чистой прибыли за период к уровню собственного капитала на конец периода"]
[null,null,null,null,null,null,null,null,"Оборачиваемость запасов и незавершенки",{"$f":"MAX(J$15:J77)+1","v":63},0]
[null,null,null,null,null,null,null,null,"Период оборач-сти запасов и незавершенки (P1)",{"$f":"MAX(J$15:J78)+1","v":64},{"$f":"IF(OR(I79=0,I79=\"\"),0,IF(COUNTIF(I$15:I$100000,I79)=1,0,1))","v":0}]
[null,null,null,null,null,null,null,null,"Период оборач-ти дебит. задолженности (P2)",{"$f":"MAX(J$15:J80)+1","v":66},0]
[null,null,null,null,null,null,null,null,"Оборачиваемость кредиторской задолженности",{"$f":"MAX(J$15:J81)+1","v":67},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА АКТИВОВ [T(A)]",{"$f":"MAX(J$15:J84)+1","v":70},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ВЫРУЧКИ [T(R)]",{"$f":"MAX(J$15:J85)+1","v":71},0]
[null,null,null,null,null,null,null,null,"ТЕМПЫ РОСТА ЧИСТОЙ ПРИБЫЛИ [T(E)]",{"$f":"MAX(J$15:J86)+1","v":72},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J87)+1","v":73},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J88)+1","v":74},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J89)+1","v":75},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J90)+1","v":76},0]
[null,null,null,null,null,null,null,null,null,{"$f":"MAX(J$15:J91)+1","v":77},0]

{"sheet":"Mrkting","index":7,"n_rows":577,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I32\")","v":"Mrkting"},null,null,{"$f":"INDIRECT(\"START!K32\")","v":"Маркетинг. Параметры рынков сбыта и каналов привлечения клиентов"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99655)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99655)","v":0},{"$f":"SUM(T$15:T$99655)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Метод расчета потока франчайзи/клиентов",null,null,{"$f":"IF(X19=0,0,MAX(K$15:K15)+1)","v":1},"Канал привлечения франчайзи -1"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Метод расчета потока франчайзи/клиентов"},"Поток франчайзи - Поток клиентов",null,null,{"$f":"\"начало \"&K16&\" маркетингового блока\"","v":"начало 1 маркетингового блока"}]
[{"$f":"ROW()","v":18}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},"Поток запусков создания бизнеса франчайзи",null,null,null,{"$f":"K16","v":1},"кол-во франчайзи",null,null,null,"запуски процесса",null,null,null,null,null,null,{"$f":"SUM($Z19:$FD19)","v":84},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q21,AA$2>$Q23),0,IF($X24>0,AA24,IF(IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)<0,0,IF(IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)>$Q30,$Q30,IF(AA20=1,$Q28+$Q29*(SUM($Z20:AA20)-1),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q21,AB$2>$Q23),0,IF($X24>0,AB24,IF(IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)<0,0,IF(IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)>$Q30,$Q30,IF(AB20=1,$Q28+$Q29*(SUM($Z20:AB20)-1),0)))))","v":1},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q21,AC$2>$Q23),0,IF($X24>0,AC24,IF(IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)<0,0,IF(IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)>$Q30,$Q30,IF(AC20=1,$Q28+$Q29*(SUM($Z20:AC20)-1),0)))))","v":2},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q21,AD$2>$Q23),0,IF($X24>0,AD24,IF(IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)<0,0,IF(IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)>$Q30,$Q30,IF(AD20=1,$Q28+$Q29*(SUM($Z20:AD20)-1),0)))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q21,AE$2>$Q23),0,IF($X24>0,AE24,IF(IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)<0,0,IF(IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)>$Q30,$Q30,IF(AE20=1,$Q28+$Q29*(SUM($Z20:AE20)-1),0)))))","v":3},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q21,AF$2>$Q23),0,IF($X24>0,AF24,IF(IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)<0,0,IF(IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)>$Q30,$Q30,IF(AF20=1,$Q28+$Q29*(SUM($Z20:AF20)-1),0)))))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q21,AG$2>$Q23),0,IF($X24>0,AG24,IF(IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)<0,0,IF(IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)>$Q30,$Q30,IF(AG20=1,$Q28+$Q29*(SUM($Z20:AG20)-1),0)))))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q21,AH$2>$Q23),0,IF($X24>0,AH24,IF(IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)<0,0,IF(IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)>$Q30,$Q30,IF(AH20=1,$Q28+$Q29*(SUM($Z20:AH20)-1),0)))))","v":4},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q21,AI$2>$Q23),0,IF($X24>0,AI24,IF(IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)<0,0,IF(IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)>$Q30,$Q30,IF(AI20=1,$Q28+$Q29*(SUM($Z20:AI20)-1),0)))))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q21,AJ$2>$Q23),0,IF($X24>0,AJ24,IF(IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)<0,0,IF(IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)>$Q30,$Q30,IF(AJ20=1,$Q28+$Q29*(SUM($Z20:AJ20)-1),0)))))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q21,AK$2>$Q23),0,IF($X24>0,AK24,IF(IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)<0,0,IF(IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)>$Q30,$Q30,IF(AK20=1,$Q28+$Q29*(SUM($Z20:AK20)-1),0)))))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q21,AL$2>$Q23),0,IF($X24>0,AL24,IF(IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)<0,0,IF(IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)>$Q30,$Q30,IF(AL20=1,$Q28+$Q29*(SUM($Z20:AL20)-1),0)))))","v":5},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q21,AM$2>$Q23),0,IF($X24>0,AM24,IF(IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)<0,0,IF(IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)>$Q30,$Q30,IF(AM20=1,$Q28+$Q29*(SUM($Z20:AM20)-1),0)))))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q21,AN$2>$Q23),0,IF($X24>0,AN24,IF(IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)<0,0,IF(IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)>$Q30,$Q30,IF(AN20=1,$Q28+$Q29*(SUM($Z20:AN20)-1),0)))))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q21,AO$2>$Q23),0,IF($X24>0,AO24,IF(IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)<0,0,IF(IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)>$Q30,$Q30,IF(AO20=1,$Q28+$Q29*(SUM($Z20:AO20)-1),0)))))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q21,AP$2>$Q23),0,IF($X24>0,AP24,IF(IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)<0,0,IF(IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)>$Q30,$Q30,IF(AP20=1,$Q28+$Q29*(SUM($Z20:AP20)-1),0)))))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q21,AQ$2>$Q23),0,IF($X24>0,AQ24,IF(IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)<0,0,IF(IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)>$Q30,$Q30,IF(AQ20=1,$Q28+$Q29*(SUM($Z20:AQ20)-1),0)))))","v":6},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q21,AR$2>$Q23),0,IF($X24>0,AR24,IF(IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)<0,0,IF(IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)>$Q30,$Q30,IF(AR20=1,$Q28+$Q29*(SUM($Z20:AR20)-1),0)))))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q21,AS$2>$Q23),0,IF($X24>0,AS24,IF(IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)<0,0,IF(IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)>$Q30,$Q30,IF(AS20=1,$Q28+$Q29*(SUM($Z20:AS20)-1),0)))))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q21,AT$2>$Q23),0,IF($X24>0,AT24,IF(IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)<0,0,IF(IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)>$Q30,$Q30,IF(AT20=1,$Q28+$Q29*(SUM($Z20:AT20)-1),0)))))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q21,AU$2>$Q23),0,IF($X24>0,AU24,IF(IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)<0,0,IF(IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)>$Q30,$Q30,IF(AU20=1,$Q28+$Q29*(SUM($Z20:AU20)-1),0)))))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q21,AV$2>$Q23),0,IF($X24>0,AV24,IF(IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)<0,0,IF(IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)>$Q30,$Q30,IF(AV20=1,$Q28+$Q29*(SUM($Z20:AV20)-1),0)))))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q21,AW$2>$Q23),0,IF($X24>0,AW24,IF(IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)<0,0,IF(IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)>$Q30,$Q30,IF(AW20=1,$Q28+$Q29*(SUM($Z20:AW20)-1),0)))))","v":7},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q21,AX$2>$Q23),0,IF($X24>0,AX24,IF(IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)<0,0,IF(IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)>$Q30,$Q30,IF(AX20=1,$Q28+$Q29*(SUM($Z20:AX20)-1),0)))))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q21,AY$2>$Q23),0,IF($X24>0,AY24,IF(IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)<0,0,IF(IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)>$Q30,$Q30,IF(AY20=1,$Q28+$Q29*(SUM($Z20:AY20)-1),0)))))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q21,AZ$2>$Q23),0,IF($X24>0,AZ24,IF(IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)<0,0,IF(IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)>$Q30,$Q30,IF(AZ20=1,$Q28+$Q29*(SUM($Z20:AZ20)-1),0)))))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q21,BA$2>$Q23),0,IF($X24>0,BA24,IF(IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)<0,0,IF(IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)>$Q30,$Q30,IF(BA20=1,$Q28+$Q29*(SUM($Z20:BA20)-1),0)))))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q21,BB$2>$Q23),0,IF($X24>0,BB24,IF(IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)<0,0,IF(IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)>$Q30,$Q30,IF(BB20=1,$Q28+$Q29*(SUM($Z20:BB20)-1),0)))))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q21,BC$2>$Q23),0,IF($X24>0,BC24,IF(IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)<0,0,IF(IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)>$Q30,$Q30,IF(BC20=1,$Q28+$Q29*(SUM($Z20:BC20)-1),0)))))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q21,BD$2>$Q23),0,IF($X24>0,BD24,IF(IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)<0,0,IF(IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)>$Q30,$Q30,IF(BD20=1,$Q28+$Q29*(SUM($Z20:BD20)-1),0)))))","v":7},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q21,BE$2>$Q23),0,IF($X24>0,BE24,IF(IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)<0,0,IF(IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)>$Q30,$Q30,IF(BE20=1,$Q28+$Q29*(SUM($Z20:BE20)-1),0)))))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q21,BF$2>$Q23),0,IF($X24>0,BF24,IF(IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)<0,0,IF(IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)>$Q30,$Q30,IF(BF20=1,$Q28+$Q29*(SUM($Z20:BF20)-1),0)))))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q21,BG$2>$Q23),0,IF($X24>0,BG24,IF(IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)<0,0,IF(IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)>$Q30,$Q30,IF(BG20=1,$Q28+$Q29*(SUM($Z20:BG20)-1),0)))))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q21,BH$2>$Q23),0,IF($X24>0,BH24,IF(IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)<0,0,IF(IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)>$Q30,$Q30,IF(BH20=1,$Q28+$Q29*(SUM($Z20:BH20)-1),0)))))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q21,BI$2>$Q23),0,IF($X24>0,BI24,IF(IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)<0,0,IF(IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)>$Q30,$Q30,IF(BI20=1,$Q28+$Q29*(SUM($Z20:BI20)-1),0)))))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q21,BJ$2>$Q23),0,IF($X24>0,BJ24,IF(IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)<0,0,IF(IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)>$Q30,$Q30,IF(BJ20=1,$Q28+$Q29*(SUM($Z20:BJ20)-1),0)))))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q21,BK$2>$Q23),0,IF($X24>0,BK24,IF(IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)<0,0,IF(IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)>$Q30,$Q30,IF(BK20=1,$Q28+$Q29*(SUM($Z20:BK20)-1),0)))))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q21,BL$2>$Q23),0,IF($X24>0,BL24,IF(IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)<0,0,IF(IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)>$Q30,$Q30,IF(BL20=1,$Q28+$Q29*(SUM($Z20:BL20)-1),0)))))","v":7},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q21,BM$2>$Q23),0,IF($X24>0,BM24,IF(IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)<0,0,IF(IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)>$Q30,$Q30,IF(BM20=1,$Q28+$Q29*(SUM($Z20:BM20)-1),0)))))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q21,BN$2>$Q23),0,IF($X24>0,BN24,IF(IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)<0,0,IF(IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)>$Q30,$Q30,IF(BN20=1,$Q28+$Q29*(SUM($Z20:BN20)-1),0)))))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q21,BO$2>$Q23),0,IF($X24>0,BO24,IF(IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)<0,0,IF(IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)>$Q30,$Q30,IF(BO20=1,$Q28+$Q29*(SUM($Z20:BO20)-1),0)))))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q21,BP$2>$Q23),0,IF($X24>0,BP24,IF(IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)<0,0,IF(IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)>$Q30,$Q30,IF(BP20=1,$Q28+$Q29*(SUM($Z20:BP20)-1),0)))))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q21,BQ$2>$Q23),0,IF($X24>0,BQ24,IF(IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)<0,0,IF(IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)>$Q30,$Q30,IF(BQ20=1,$Q28+$Q29*(SUM($Z20:BQ20)-1),0)))))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q21,BR$2>$Q23),0,IF($X24>0,BR24,IF(IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)<0,0,IF(IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)>$Q30,$Q30,IF(BR20=1,$Q28+$Q29*(SUM($Z20:BR20)-1),0)))))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q21,BS$2>$Q23),0,IF($X24>0,BS24,IF(IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)<0,0,IF(IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)>$Q30,$Q30,IF(BS20=1,$Q28+$Q29*(SUM($Z20:BS20)-1),0)))))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q21,BT$2>$Q23),0,IF($X24>0,BT24,IF(IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)<0,0,IF(IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)>$Q30,$Q30,IF(BT20=1,$Q28+$Q29*(SUM($Z20:BT20)-1),0)))))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q21,BU$2>$Q23),0,IF($X24>0,BU24,IF(IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)<0,0,IF(IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)>$Q30,$Q30,IF(BU20=1,$Q28+$Q29*(SUM($Z20:BU20)-1),0)))))","v":7},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q21,BV$2>$Q23),0,IF($X24>0,BV24,IF(IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)<0,0,IF(IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)>$Q30,$Q30,IF(BV20=1,$Q28+$Q29*(SUM($Z20:BV20)-1),0)))))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q21,BW$2>$Q23),0,IF($X24>0,BW24,IF(IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)<0,0,IF(IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)>$Q30,$Q30,IF(BW20=1,$Q28+$Q29*(SUM($Z20:BW20)-1),0)))))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q21,BX$2>$Q23),0,IF($X24>0,BX24,IF(IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)<0,0,IF(IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)>$Q30,$Q30,IF(BX20=1,$Q28+$Q29*(SUM($Z20:BX20)-1),0)))))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q21,BY$2>$Q23),0,IF($X24>0,BY24,IF(IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)<0,0,IF(IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)>$Q30,$Q30,IF(BY20=1,$Q28+$Q29*(SUM($Z20:BY20)-1),0)))))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q21,BZ$2>$Q23),0,IF($X24>0,BZ24,IF(IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)<0,0,IF(IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)>$Q30,$Q30,IF(BZ20=1,$Q28+$Q29*(SUM($Z20:BZ20)-1),0)))))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q21,CA$2>$Q23),0,IF($X24>0,CA24,IF(IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)<0,0,IF(IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)>$Q30,$Q30,IF(CA20=1,$Q28+$Q29*(SUM($Z20:CA20)-1),0)))))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q21,CB$2>$Q23),0,IF($X24>0,CB24,IF(IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)<0,0,IF(IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)>$Q30,$Q30,IF(CB20=1,$Q28+$Q29*(SUM($Z20:CB20)-1),0)))))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q21,CC$2>$Q23),0,IF($X24>0,CC24,IF(IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)<0,0,IF(IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)>$Q30,$Q30,IF(CC20=1,$Q28+$Q29*(SUM($Z20:CC20)-1),0)))))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q21,CD$2>$Q23),0,IF($X24>0,CD24,IF(IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)<0,0,IF(IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)>$Q30,$Q30,IF(CD20=1,$Q28+$Q29*(SUM($Z20:CD20)-1),0)))))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q21,CE$2>$Q23),0,IF($X24>0,CE24,IF(IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)<0,0,IF(IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)>$Q30,$Q30,IF(CE20=1,$Q28+$Q29*(SUM($Z20:CE20)-1),0)))))","v":7},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q21,CF$2>$Q23),0,IF($X24>0,CF24,IF(IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)<0,0,IF(IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)>$Q30,$Q30,IF(CF20=1,$Q28+$Q29*(SUM($Z20:CF20)-1),0)))))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q21,CG$2>$Q23),0,IF($X24>0,CG24,IF(IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)<0,0,IF(IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)>$Q30,$Q30,IF(CG20=1,$Q28+$Q29*(SUM($Z20:CG20)-1),0)))))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q21,CH$2>$Q23),0,IF($X24>0,CH24,IF(IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)<0,0,IF(IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)>$Q30,$Q30,IF(CH20=1,$Q28+$Q29*(SUM($Z20:CH20)-1),0)))))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q21,CI$2>$Q23),0,IF($X24>0,CI24,IF(IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)<0,0,IF(IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)>$Q30,$Q30,IF(CI20=1,$Q28+$Q29*(SUM($Z20:CI20)-1),0)))))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q21,CJ$2>$Q23),0,IF($X24>0,CJ24,IF(IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)<0,0,IF(IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)>$Q30,$Q30,IF(CJ20=1,$Q28+$Q29*(SUM($Z20:CJ20)-1),0)))))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q21,CK$2>$Q23),0,IF($X24>0,CK24,IF(IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)<0,0,IF(IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)>$Q30,$Q30,IF(CK20=1,$Q28+$Q29*(SUM($Z20:CK20)-1),0)))))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q21,CL$2>$Q23),0,IF($X24>0,CL24,IF(IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)<0,0,IF(IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)>$Q30,$Q30,IF(CL20=1,$Q28+$Q29*(SUM($Z20:CL20)-1),0)))))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q21,CM$2>$Q23),0,IF($X24>0,CM24,IF(IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)<0,0,IF(IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)>$Q30,$Q30,IF(CM20=1,$Q28+$Q29*(SUM($Z20:CM20)-1),0)))))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q21,CN$2>$Q23),0,IF($X24>0,CN24,IF(IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)<0,0,IF(IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)>$Q30,$Q30,IF(CN20=1,$Q28+$Q29*(SUM($Z20:CN20)-1),0)))))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q21,CO$2>$Q23),0,IF($X24>0,CO24,IF(IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)<0,0,IF(IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)>$Q30,$Q30,IF(CO20=1,$Q28+$Q29*(SUM($Z20:CO20)-1),0)))))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q21,CP$2>$Q23),0,IF($X24>0,CP24,IF(IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)<0,0,IF(IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)>$Q30,$Q30,IF(CP20=1,$Q28+$Q29*(SUM($Z20:CP20)-1),0)))))","v":7},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q21,CQ$2>$Q23),0,IF($X24>0,CQ24,IF(IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)<0,0,IF(IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)>$Q30,$Q30,IF(CQ20=1,$Q28+$Q29*(SUM($Z20:CQ20)-1),0)))))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q21,CR$2>$Q23),0,IF($X24>0,CR24,IF(IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)<0,0,IF(IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)>$Q30,$Q30,IF(CR20=1,$Q28+$Q29*(SUM($Z20:CR20)-1),0)))))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q21,CS$2>$Q23),0,IF($X24>0,CS24,IF(IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)<0,0,IF(IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)>$Q30,$Q30,IF(CS20=1,$Q28+$Q29*(SUM($Z20:CS20)-1),0)))))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q21,CT$2>$Q23),0,IF($X24>0,CT24,IF(IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)<0,0,IF(IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)>$Q30,$Q30,IF(CT20=1,$Q28+$Q29*(SUM($Z20:CT20)-1),0)))))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q21,CU$2>$Q23),0,IF($X24>0,CU24,IF(IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)<0,0,IF(IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)>$Q30,$Q30,IF(CU20=1,$Q28+$Q29*(SUM($Z20:CU20)-1),0)))))","v":0},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q21,CV$2>$Q23),0,IF($X24>0,CV24,IF(IF(CV20=1,$Q28+$Q29*(SUM($Z20:CV20)-1),0)<0,0,IF(IF(CV20=1,$Q28+$Q29*(SUM($Z20:CV20)-1),0)>$Q30,$Q30,IF(CV20=1,$Q28+$Q29*(SUM($Z20:CV20)-1),0)))))","v":0},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q21,CW$2>$Q23),0,IF($X24>0,CW24,IF(IF(CW20=1,$Q28+$Q29*(SUM($Z20:CW20)-1),0)<0,0,IF(IF(CW20=1,$Q28+$Q29*(SUM($Z20:CW20)-1),0)>$Q30,$Q30,IF(CW20=1,$Q28+$Q29*(SUM($Z20:CW20)-1),0)))))","v":0},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q21,CX$2>$Q23),0,IF($X24>0,CX24,IF(IF(CX20=1,$Q28+$Q29*(SUM($Z20:CX20)-1),0)<0,0,IF(IF(CX20=1,$Q28+$Q29*(SUM($Z20:CX20)-1),0)>$Q30,$Q30,IF(CX20=1,$Q28+$Q29*(SUM($Z20:CX20)-1),0)))))","v":0},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q21,CY$2>$Q23),0,IF($X24>0,CY24,IF(IF(CY20=1,$Q28+$Q29*(SUM($Z20:CY20)-1),0)<0,0,IF(IF(CY20=1,$Q28+$Q29*(SUM($Z20:CY20)-1),0)>$Q30,$Q30,IF(CY20=1,$Q28+$Q29*(SUM($Z20:CY20)-1),0)))))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q21,CZ$2>$Q23),0,IF($X24>0,CZ24,IF(IF(CZ20=1,$Q28+$Q29*(SUM($Z20:CZ20)-1),0)<0,0,IF(IF(CZ20=1,$Q28+$Q29*(SUM($Z20:CZ20)-1),0)>$Q30,$Q30,IF(CZ20=1,$Q28+$Q29*(SUM($Z20:CZ20)-1),0)))))","v":0},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q21,DA$2>$Q23),0,IF($X24>0,DA24,IF(IF(DA20=1,$Q28+$Q29*(SUM($Z20:DA20)-1),0)<0,0,IF(IF(DA20=1,$Q28+$Q29*(SUM($Z20:DA20)-1),0)>$Q30,$Q30,IF(DA20=1,$Q28+$Q29*(SUM($Z20:DA20)-1),0)))))","v":0},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q21,DB$2>$Q23),0,IF($X24>0,DB24,IF(IF(DB20=1,$Q28+$Q29*(SUM($Z20:DB20)-1),0)<0,0,IF(IF(DB20=1,$Q28+$Q29*(SUM($Z20:DB20)-1),0)>$Q30,$Q30,IF(DB20=1,$Q28+$Q29*(SUM($Z20:DB20)-1),0)))))","v":7},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q21,DC$2>$Q23),0,IF($X24>0,DC24,IF(IF(DC20=1,$Q28+$Q29*(SUM($Z20:DC20)-1),0)<0,0,IF(IF(DC20=1,$Q28+$Q29*(SUM($Z20:DC20)-1),0)>$Q30,$Q30,IF(DC20=1,$Q28+$Q29*(SUM($Z20:DC20)-1),0)))))","v":0},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q21,DD$2>$Q23),0,IF($X24>0,DD24,IF(IF(DD20=1,$Q28+$Q29*(SUM($Z20:DD20)-1),0)<0,0,IF(IF(DD20=1,$Q28+$Q29*(SUM($Z20:DD20)-1),0)>$Q30,$Q30,IF(DD20=1,$Q28+$Q29*(SUM($Z20:DD20)-1),0)))))","v":0},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q21,DE$2>$Q23),0,IF($X24>0,DE24,IF(IF(DE20=1,$Q28+$Q29*(SUM($Z20:DE20)-1),0)<0,0,IF(IF(DE20=1,$Q28+$Q29*(SUM($Z20:DE20)-1),0)>$Q30,$Q30,IF(DE20=1,$Q28+$Q29*(SUM($Z20:DE20)-1),0)))))","v":0},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q21,DF$2>$Q23),0,IF($X24>0,DF24,IF(IF(DF20=1,$Q28+$Q29*(SUM($Z20:DF20)-1),0)<0,0,IF(IF(DF20=1,$Q28+$Q29*(SUM($Z20:DF20)-1),0)>$Q30,$Q30,IF(DF20=1,$Q28+$Q29*(SUM($Z20:DF20)-1),0)))))","v":0},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q21,DG$2>$Q23),0,IF($X24>0,DG24,IF(IF(DG20=1,$Q28+$Q29*(SUM($Z20:DG20)-1),0)<0,0,IF(IF(DG20=1,$Q28+$Q29*(SUM($Z20:DG20)-1),0)>$Q30,$Q30,IF(DG20=1,$Q28+$Q29*(SUM($Z20:DG20)-1),0)))))","v":0},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q21,DH$2>$Q23),0,IF($X24>0,DH24,IF(IF(DH20=1,$Q28+$Q29*(SUM($Z20:DH20)-1),0)<0,0,IF(IF(DH20=1,$Q28+$Q29*(SUM($Z20:DH20)-1),0)>$Q30,$Q30,IF(DH20=1,$Q28+$Q29*(SUM($Z20:DH20)-1),0)))))","v":0},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q21,DI$2>$Q23),0,IF($X24>0,DI24,IF(IF(DI20=1,$Q28+$Q29*(SUM($Z20:DI20)-1),0)<0,0,IF(IF(DI20=1,$Q28+$Q29*(SUM($Z20:DI20)-1),0)>$Q30,$Q30,IF(DI20=1,$Q28+$Q29*(SUM($Z20:DI20)-1),0)))))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q21,DJ$2>$Q23),0,IF($X24>0,DJ24,IF(IF(DJ20=1,$Q28+$Q29*(SUM($Z20:DJ20)-1),0)<0,0,IF(IF(DJ20=1,$Q28+$Q29*(SUM($Z20:DJ20)-1),0)>$Q30,$Q30,IF(DJ20=1,$Q28+$Q29*(SUM($Z20:DJ20)-1),0)))))","v":0},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q21,DK$2>$Q23),0,IF($X24>0,DK24,IF(IF(DK20=1,$Q28+$Q29*(SUM($Z20:DK20)-1),0)<0,0,IF(IF(DK20=1,$Q28+$Q29*(SUM($Z20:DK20)-1),0)>$Q30,$Q30,IF(DK20=1,$Q28+$Q29*(SUM($Z20:DK20)-1),0)))))","v":0},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q21,DL$2>$Q23),0,IF($X24>0,DL24,IF(IF(DL20=1,$Q28+$Q29*(SUM($Z20:DL20)-1),0)<0,0,IF(IF(DL20=1,$Q28+$Q29*(SUM($Z20:DL20)-1),0)>$Q30,$Q30,IF(DL20=1,$Q28+$Q29*(SUM($Z20:DL20)-1),0)))))","v":0},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q21,DM$2>$Q23),0,IF($X24>0,DM24,IF(IF(DM20=1,$Q28+$Q29*(SUM($Z20:DM20)-1),0)<0,0,IF(IF(DM20=1,$Q28+$Q29*(SUM($Z20:DM20)-1),0)>$Q30,$Q30,IF(DM20=1,$Q28+$Q29*(SUM($Z20:DM20)-1),0)))))","v":0},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q21,DN$2>$Q23),0,IF($X24>0,DN24,IF(IF(DN20=1,$Q28+$Q29*(SUM($Z20:DN20)-1),0)<0,0,IF(IF(DN20=1,$Q28+$Q29*(SUM($Z20:DN20)-1),0)>$Q30,$Q30,IF(DN20=1,$Q28+$Q29*(SUM($Z20:DN20)-1),0)))))","v":0},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q21,DO$2>$Q23),0,IF($X24>0,DO24,IF(IF(DO20=1,$Q28+$Q29*(SUM($Z20:DO20)-1),0)<0,0,IF(IF(DO20=1,$Q28+$Q29*(SUM($Z20:DO20)-1),0)>$Q30,$Q30,IF(DO20=1,$Q28+$Q29*(SUM($Z20:DO20)-1),0)))))","v":7},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q21,DP$2>$Q23),0,IF($X24>0,DP24,IF(IF(DP20=1,$Q28+$Q29*(SUM($Z20:DP20)-1),0)<0,0,IF(IF(DP20=1,$Q28+$Q29*(SUM($Z20:DP20)-1),0)>$Q30,$Q30,IF(DP20=1,$Q28+$Q29*(SUM($Z20:DP20)-1),0)))))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q21,DQ$2>$Q23),0,IF($X24>0,DQ24,IF(IF(DQ20=1,$Q28+$Q29*(SUM($Z20:DQ20)-1),0)<0,0,IF(IF(DQ20=1,$Q28+$Q29*(SUM($Z20:DQ20)-1),0)>$Q30,$Q30,IF(DQ20=1,$Q28+$Q29*(SUM($Z20:DQ20)-1),0)))))","v":0},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q21,DR$2>$Q23),0,IF($X24>0,DR24,IF(IF(DR20=1,$Q28+$Q29*(SUM($Z20:DR20)-1),0)<0,0,IF(IF(DR20=1,$Q28+$Q29*(SUM($Z20:DR20)-1),0)>$Q30,$Q30,IF(DR20=1,$Q28+$Q29*(SUM($Z20:DR20)-1),0)))))","v":0},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q21,DS$2>$Q23),0,IF($X24>0,DS24,IF(IF(DS20=1,$Q28+$Q29*(SUM($Z20:DS20)-1),0)<0,0,IF(IF(DS20=1,$Q28+$Q29*(SUM($Z20:DS20)-1),0)>$Q30,$Q30,IF(DS20=1,$Q28+$Q29*(SUM($Z20:DS20)-1),0)))))","v":0},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q21,DT$2>$Q23),0,IF($X24>0,DT24,IF(IF(DT20=1,$Q28+$Q29*(SUM($Z20:DT20)-1),0)<0,0,IF(IF(DT20=1,$Q28+$Q29*(SUM($Z20:DT20)-1),0)>$Q30,$Q30,IF(DT20=1,$Q28+$Q29*(SUM($Z20:DT20)-1),0)))))","v":0},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q21,DU$2>$Q23),0,IF($X24>0,DU24,IF(IF(DU20=1,$Q28+$Q29*(SUM($Z20:DU20)-1),0)<0,0,IF(IF(DU20=1,$Q28+$Q29*(SUM($Z20:DU20)-1),0)>$Q30,$Q30,IF(DU20=1,$Q28+$Q29*(SUM($Z20:DU20)-1),0)))))","v":0},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q21,DV$2>$Q23),0,IF($X24>0,DV24,IF(IF(DV20=1,$Q28+$Q29*(SUM($Z20:DV20)-1),0)<0,0,IF(IF(DV20=1,$Q28+$Q29*(SUM($Z20:DV20)-1),0)>$Q30,$Q30,IF(DV20=1,$Q28+$Q29*(SUM($Z20:DV20)-1),0)))))","v":0},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q21,DW$2>$Q23),0,IF($X24>0,DW24,IF(IF(DW20=1,$Q28+$Q29*(SUM($Z20:DW20)-1),0)<0,0,IF(IF(DW20=1,$Q28+$Q29*(SUM($Z20:DW20)-1),0)>$Q30,$Q30,IF(DW20=1,$Q28+$Q29*(SUM($Z20:DW20)-1),0)))))","v":0},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q21,DX$2>$Q23),0,IF($X24>0,DX24,IF(IF(DX20=1,$Q28+$Q29*(SUM($Z20:DX20)-1),0)<0,0,IF(IF(DX20=1,$Q28+$Q29*(SUM($Z20:DX20)-1),0)>$Q30,$Q30,IF(DX20=1,$Q28+$Q29*(SUM($Z20:DX20)-1),0)))))","v":0},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q21,DY$2>$Q23),0,IF($X24>0,DY24,IF(IF(DY20=1,$Q28+$Q29*(SUM($Z20:DY20)-1),0)<0,0,IF(IF(DY20=1,$Q28+$Q29*(SUM($Z20:DY20)-1),0)>$Q30,$Q30,IF(DY20=1,$Q28+$Q29*(SUM($Z20:DY20)-1),0)))))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q21,DZ$2>$Q23),0,IF($X24>0,DZ24,IF(IF(DZ20=1,$Q28+$Q29*(SUM($Z20:DZ20)-1),0)<0,0,IF(IF(DZ20=1,$Q28+$Q29*(SUM($Z20:DZ20)-1),0)>$Q30,$Q30,IF(DZ20=1,$Q28+$Q29*(SUM($Z20:DZ20)-1),0)))))","v":0},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q21,EA$2>$Q23),0,IF($X24>0,EA24,IF(IF(EA20=1,$Q28+$Q29*(SUM($Z20:EA20)-1),0)<0,0,IF(IF(EA20=1,$Q28+$Q29*(SUM($Z20:EA20)-1),0)>$Q30,$Q30,IF(EA20=1,$Q28+$Q29*(SUM($Z20:EA20)-1),0)))))","v":0},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q21,EB$2>$Q23),0,IF($X24>0,EB24,IF(IF(EB20=1,$Q28+$Q29*(SUM($Z20:EB20)-1),0)<0,0,IF(IF(EB20=1,$Q28+$Q29*(SUM($Z20:EB20)-1),0)>$Q30,$Q30,IF(EB20=1,$Q28+$Q29*(SUM($Z20:EB20)-1),0)))))","v":0},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q21,EC$2>$Q23),0,IF($X24>0,EC24,IF(IF(EC20=1,$Q28+$Q29*(SUM($Z20:EC20)-1),0)<0,0,IF(IF(EC20=1,$Q28+$Q29*(SUM($Z20:EC20)-1),0)>$Q30,$Q30,IF(EC20=1,$Q28+$Q29*(SUM($Z20:EC20)-1),0)))))","v":7},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q21,ED$2>$Q23),0,IF($X24>0,ED24,IF(IF(ED20=1,$Q28+$Q29*(SUM($Z20:ED20)-1),0)<0,0,IF(IF(ED20=1,$Q28+$Q29*(SUM($Z20:ED20)-1),0)>$Q30,$Q30,IF(ED20=1,$Q28+$Q29*(SUM($Z20:ED20)-1),0)))))","v":0},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q21,EE$2>$Q23),0,IF($X24>0,EE24,IF(IF(EE20=1,$Q28+$Q29*(SUM($Z20:EE20)-1),0)<0,0,IF(IF(EE20=1,$Q28+$Q29*(SUM($Z20:EE20)-1),0)>$Q30,$Q30,IF(EE20=1,$Q28+$Q29*(SUM($Z20:EE20)-1),0)))))","v":0},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q21,EF$2>$Q23),0,IF($X24>0,EF24,IF(IF(EF20=1,$Q28+$Q29*(SUM($Z20:EF20)-1),0)<0,0,IF(IF(EF20=1,$Q28+$Q29*(SUM($Z20:EF20)-1),0)>$Q30,$Q30,IF(EF20=1,$Q28+$Q29*(SUM($Z20:EF20)-1),0)))))","v":0},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q21,EG$2>$Q23),0,IF($X24>0,EG24,IF(IF(EG20=1,$Q28+$Q29*(SUM($Z20:EG20)-1),0)<0,0,IF(IF(EG20=1,$Q28+$Q29*(SUM($Z20:EG20)-1),0)>$Q30,$Q30,IF(EG20=1,$Q28+$Q29*(SUM($Z20:EG20)-1),0)))))","v":0},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q21,EH$2>$Q23),0,IF($X24>0,EH24,IF(IF(EH20=1,$Q28+$Q29*(SUM($Z20:EH20)-1),0)<0,0,IF(IF(EH20=1,$Q28+$Q29*(SUM($Z20:EH20)-1),0)>$Q30,$Q30,IF(EH20=1,$Q28+$Q29*(SUM($Z20:EH20)-1),0)))))","v":0},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q21,EI$2>$Q23),0,IF($X24>0,EI24,IF(IF(EI20=1,$Q28+$Q29*(SUM($Z20:EI20)-1),0)<0,0,IF(IF(EI20=1,$Q28+$Q29*(SUM($Z20:EI20)-1),0)>$Q30,$Q30,IF(EI20=1,$Q28+$Q29*(SUM($Z20:EI20)-1),0)))))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q21,EJ$2>$Q23),0,IF($X24>0,EJ24,IF(IF(EJ20=1,$Q28+$Q29*(SUM($Z20:EJ20)-1),0)<0,0,IF(IF(EJ20=1,$Q28+$Q29*(SUM($Z20:EJ20)-1),0)>$Q30,$Q30,IF(EJ20=1,$Q28+$Q29*(SUM($Z20:EJ20)-1),0)))))","v":0},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q21,EK$2>$Q23),0,IF($X24>0,EK24,IF(IF(EK20=1,$Q28+$Q29*(SUM($Z20:EK20)-1),0)<0,0,IF(IF(EK20=1,$Q28+$Q29*(SUM($Z20:EK20)-1),0)>$Q30,$Q30,IF(EK20=1,$Q28+$Q29*(SUM($Z20:EK20)-1),0)))))","v":0},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q21,EL$2>$Q23),0,IF($X24>0,EL24,IF(IF(EL20=1,$Q28+$Q29*(SUM($Z20:EL20)-1),0)<0,0,IF(IF(EL20=1,$Q28+$Q29*(SUM($Z20:EL20)-1),0)>$Q30,$Q30,IF(EL20=1,$Q28+$Q29*(SUM($Z20:EL20)-1),0)))))","v":0},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q21,EM$2>$Q23),0,IF($X24>0,EM24,IF(IF(EM20=1,$Q28+$Q29*(SUM($Z20:EM20)-1),0)<0,0,IF(IF(EM20=1,$Q28+$Q29*(SUM($Z20:EM20)-1),0)>$Q30,$Q30,IF(EM20=1,$Q28+$Q29*(SUM($Z20:EM20)-1),0)))))","v":0},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q21,EN$2>$Q23),0,IF($X24>0,EN24,IF(IF(EN20=1,$Q28+$Q29*(SUM($Z20:EN20)-1),0)<0,0,IF(IF(EN20=1,$Q28+$Q29*(SUM($Z20:EN20)-1),0)>$Q30,$Q30,IF(EN20=1,$Q28+$Q29*(SUM($Z20:EN20)-1),0)))))","v":0},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q21,EO$2>$Q23),0,IF($X24>0,EO24,IF(IF(EO20=1,$Q28+$Q29*(SUM($Z20:EO20)-1),0)<0,0,IF(IF(EO20=1,$Q28+$Q29*(SUM($Z20:EO20)-1),0)>$Q30,$Q30,IF(EO20=1,$Q28+$Q29*(SUM($Z20:EO20)-1),0)))))","v":0},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q21,EP$2>$Q23),0,IF($X24>0,EP24,IF(IF(EP20=1,$Q28+$Q29*(SUM($Z20:EP20)-1),0)<0,0,IF(IF(EP20=1,$Q28+$Q29*(SUM($Z20:EP20)-1),0)>$Q30,$Q30,IF(EP20=1,$Q28+$Q29*(SUM($Z20:EP20)-1),0)))))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q21,EQ$2>$Q23),0,IF($X24>0,EQ24,IF(IF(EQ20=1,$Q28+$Q29*(SUM($Z20:EQ20)-1),0)<0,0,IF(IF(EQ20=1,$Q28+$Q29*(SUM($Z20:EQ20)-1),0)>$Q30,$Q30,IF(EQ20=1,$Q28+$Q29*(SUM($Z20:EQ20)-1),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q21,ER$2>$Q23),0,IF($X24>0,ER24,IF(IF(ER20=1,$Q28+$Q29*(SUM($Z20:ER20)-1),0)<0,0,IF(IF(ER20=1,$Q28+$Q29*(SUM($Z20:ER20)-1),0)>$Q30,$Q30,IF(ER20=1,$Q28+$Q29*(SUM($Z20:ER20)-1),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q21,ES$2>$Q23),0,IF($X24>0,ES24,IF(IF(ES20=1,$Q28+$Q29*(SUM($Z20:ES20)-1),0)<0,0,IF(IF(ES20=1,$Q28+$Q29*(SUM($Z20:ES20)-1),0)>$Q30,$Q30,IF(ES20=1,$Q28+$Q29*(SUM($Z20:ES20)-1),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q21,ET$2>$Q23),0,IF($X24>0,ET24,IF(IF(ET20=1,$Q28+$Q29*(SUM($Z20:ET20)-1),0)<0,0,IF(IF(ET20=1,$Q28+$Q29*(SUM($Z20:ET20)-1),0)>$Q30,$Q30,IF(ET20=1,$Q28+$Q29*(SUM($Z20:ET20)-1),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q21,EU$2>$Q23),0,IF($X24>0,EU24,IF(IF(EU20=1,$Q28+$Q29*(SUM($Z20:EU20)-1),0)<0,0,IF(IF(EU20=1,$Q28+$Q29*(SUM($Z20:EU20)-1),0)>$Q30,$Q30,IF(EU20=1,$Q28+$Q29*(SUM($Z20:EU20)-1),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q21,EV$2>$Q23),0,IF($X24>0,EV24,IF(IF(EV20=1,$Q28+$Q29*(SUM($Z20:EV20)-1),0)<0,0,IF(IF(EV20=1,$Q28+$Q29*(SUM($Z20:EV20)-1),0)>$Q30,$Q30,IF(EV20=1,$Q28+$Q29*(SUM($Z20:EV20)-1),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q21,EW$2>$Q23),0,IF($X24>0,EW24,IF(IF(EW20=1,$Q28+$Q29*(SUM($Z20:EW20)-1),0)<0,0,IF(IF(EW20=1,$Q28+$Q29*(SUM($Z20:EW20)-1),0)>$Q30,$Q30,IF(EW20=1,$Q28+$Q29*(SUM($Z20:EW20)-1),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q21,EX$2>$Q23),0,IF($X24>0,EX24,IF(IF(EX20=1,$Q28+$Q29*(SUM($Z20:EX20)-1),0)<0,0,IF(IF(EX20=1,$Q28+$Q29*(SUM($Z20:EX20)-1),0)>$Q30,$Q30,IF(EX20=1,$Q28+$Q29*(SUM($Z20:EX20)-1),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q21,EY$2>$Q23),0,IF($X24>0,EY24,IF(IF(EY20=1,$Q28+$Q29*(SUM($Z20:EY20)-1),0)<0,0,IF(IF(EY20=1,$Q28+$Q29*(SUM($Z20:EY20)-1),0)>$Q30,$Q30,IF(EY20=1,$Q28+$Q29*(SUM($Z20:EY20)-1),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q21,EZ$2>$Q23),0,IF($X24>0,EZ24,IF(IF(EZ20=1,$Q28+$Q29*(SUM($Z20:EZ20)-1),0)<0,0,IF(IF(EZ20=1,$Q28+$Q29*(SUM($Z20:EZ20)-1),0)>$Q30,$Q30,IF(EZ20=1,$Q28+$Q29*(SUM($Z20:EZ20)-1),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q21,FA$2>$Q23),0,IF($X24>0,FA24,IF(IF(FA20=1,$Q28+$Q29*(SUM($Z20:FA20)-1),0)<0,0,IF(IF(FA20=1,$Q28+$Q29*(SUM($Z20:FA20)-1),0)>$Q30,$Q30,IF(FA20=1,$Q28+$Q29*(SUM($Z20:FA20)-1),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q21,FB$2>$Q23),0,IF($X24>0,FB24,IF(IF(FB20=1,$Q28+$Q29*(SUM($Z20:FB20)-1),0)<0,0,IF(IF(FB20=1,$Q28+$Q29*(SUM($Z20:FB20)-1),0)>$Q30,$Q30,IF(FB20=1,$Q28+$Q29*(SUM($Z20:FB20)-1),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q21,FC$2>$Q23),0,IF($X24>0,FC24,IF(IF(FC20=1,$Q28+$Q29*(SUM($Z20:FC20)-1),0)<0,0,IF(IF(FC20=1,$Q28+$Q29*(SUM($Z20:FC20)-1),0)>$Q30,$Q30,IF(FC20=1,$Q28+$Q29*(SUM($Z20:FC20)-1),0)))))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},"Начальная дата старта запусков создания",null,null,null,"дата из списка",null,null,"*","2021-08-01","^",{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},null,null,null,null,null,"идентификаторы запуска",null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q21,AA$2>$Q23),0,IF(AA$2=$Q21,1,IF(AA$2-$Q21=$Q26*SUM($Z20:Z20)+$Q27*SUM($Z20:Z20)*(SUM($Z20:Z20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q21,AB$2>$Q23),0,IF(AB$2=$Q21,1,IF(AB$2-$Q21=$Q26*SUM($Z20:AA20)+$Q27*SUM($Z20:AA20)*(SUM($Z20:AA20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q21,AC$2>$Q23),0,IF(AC$2=$Q21,1,IF(AC$2-$Q21=$Q26*SUM($Z20:AB20)+$Q27*SUM($Z20:AB20)*(SUM($Z20:AB20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q21,AD$2>$Q23),0,IF(AD$2=$Q21,1,IF(AD$2-$Q21=$Q26*SUM($Z20:AC20)+$Q27*SUM($Z20:AC20)*(SUM($Z20:AC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q21,AE$2>$Q23),0,IF(AE$2=$Q21,1,IF(AE$2-$Q21=$Q26*SUM($Z20:AD20)+$Q27*SUM($Z20:AD20)*(SUM($Z20:AD20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q21,AF$2>$Q23),0,IF(AF$2=$Q21,1,IF(AF$2-$Q21=$Q26*SUM($Z20:AE20)+$Q27*SUM($Z20:AE20)*(SUM($Z20:AE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q21,AG$2>$Q23),0,IF(AG$2=$Q21,1,IF(AG$2-$Q21=$Q26*SUM($Z20:AF20)+$Q27*SUM($Z20:AF20)*(SUM($Z20:AF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q21,AH$2>$Q23),0,IF(AH$2=$Q21,1,IF(AH$2-$Q21=$Q26*SUM($Z20:AG20)+$Q27*SUM($Z20:AG20)*(SUM($Z20:AG20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q21,AI$2>$Q23),0,IF(AI$2=$Q21,1,IF(AI$2-$Q21=$Q26*SUM($Z20:AH20)+$Q27*SUM($Z20:AH20)*(SUM($Z20:AH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q21,AJ$2>$Q23),0,IF(AJ$2=$Q21,1,IF(AJ$2-$Q21=$Q26*SUM($Z20:AI20)+$Q27*SUM($Z20:AI20)*(SUM($Z20:AI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q21,AK$2>$Q23),0,IF(AK$2=$Q21,1,IF(AK$2-$Q21=$Q26*SUM($Z20:AJ20)+$Q27*SUM($Z20:AJ20)*(SUM($Z20:AJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q21,AL$2>$Q23),0,IF(AL$2=$Q21,1,IF(AL$2-$Q21=$Q26*SUM($Z20:AK20)+$Q27*SUM($Z20:AK20)*(SUM($Z20:AK20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q21,AM$2>$Q23),0,IF(AM$2=$Q21,1,IF(AM$2-$Q21=$Q26*SUM($Z20:AL20)+$Q27*SUM($Z20:AL20)*(SUM($Z20:AL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q21,AN$2>$Q23),0,IF(AN$2=$Q21,1,IF(AN$2-$Q21=$Q26*SUM($Z20:AM20)+$Q27*SUM($Z20:AM20)*(SUM($Z20:AM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q21,AO$2>$Q23),0,IF(AO$2=$Q21,1,IF(AO$2-$Q21=$Q26*SUM($Z20:AN20)+$Q27*SUM($Z20:AN20)*(SUM($Z20:AN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q21,AP$2>$Q23),0,IF(AP$2=$Q21,1,IF(AP$2-$Q21=$Q26*SUM($Z20:AO20)+$Q27*SUM($Z20:AO20)*(SUM($Z20:AO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q21,AQ$2>$Q23),0,IF(AQ$2=$Q21,1,IF(AQ$2-$Q21=$Q26*SUM($Z20:AP20)+$Q27*SUM($Z20:AP20)*(SUM($Z20:AP20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q21,AR$2>$Q23),0,IF(AR$2=$Q21,1,IF(AR$2-$Q21=$Q26*SUM($Z20:AQ20)+$Q27*SUM($Z20:AQ20)*(SUM($Z20:AQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q21,AS$2>$Q23),0,IF(AS$2=$Q21,1,IF(AS$2-$Q21=$Q26*SUM($Z20:AR20)+$Q27*SUM($Z20:AR20)*(SUM($Z20:AR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q21,AT$2>$Q23),0,IF(AT$2=$Q21,1,IF(AT$2-$Q21=$Q26*SUM($Z20:AS20)+$Q27*SUM($Z20:AS20)*(SUM($Z20:AS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q21,AU$2>$Q23),0,IF(AU$2=$Q21,1,IF(AU$2-$Q21=$Q26*SUM($Z20:AT20)+$Q27*SUM($Z20:AT20)*(SUM($Z20:AT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q21,AV$2>$Q23),0,IF(AV$2=$Q21,1,IF(AV$2-$Q21=$Q26*SUM($Z20:AU20)+$Q27*SUM($Z20:AU20)*(SUM($Z20:AU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q21,AW$2>$Q23),0,IF(AW$2=$Q21,1,IF(AW$2-$Q21=$Q26*SUM($Z20:AV20)+$Q27*SUM($Z20:AV20)*(SUM($Z20:AV20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q21,AX$2>$Q23),0,IF(AX$2=$Q21,1,IF(AX$2-$Q21=$Q26*SUM($Z20:AW20)+$Q27*SUM($Z20:AW20)*(SUM($Z20:AW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q21,AY$2>$Q23),0,IF(AY$2=$Q21,1,IF(AY$2-$Q21=$Q26*SUM($Z20:AX20)+$Q27*SUM($Z20:AX20)*(SUM($Z20:AX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q21,AZ$2>$Q23),0,IF(AZ$2=$Q21,1,IF(AZ$2-$Q21=$Q26*SUM($Z20:AY20)+$Q27*SUM($Z20:AY20)*(SUM($Z20:AY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q21,BA$2>$Q23),0,IF(BA$2=$Q21,1,IF(BA$2-$Q21=$Q26*SUM($Z20:AZ20)+$Q27*SUM($Z20:AZ20)*(SUM($Z20:AZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q21,BB$2>$Q23),0,IF(BB$2=$Q21,1,IF(BB$2-$Q21=$Q26*SUM($Z20:BA20)+$Q27*SUM($Z20:BA20)*(SUM($Z20:BA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q21,BC$2>$Q23),0,IF(BC$2=$Q21,1,IF(BC$2-$Q21=$Q26*SUM($Z20:BB20)+$Q27*SUM($Z20:BB20)*(SUM($Z20:BB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q21,BD$2>$Q23),0,IF(BD$2=$Q21,1,IF(BD$2-$Q21=$Q26*SUM($Z20:BC20)+$Q27*SUM($Z20:BC20)*(SUM($Z20:BC20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q21,BE$2>$Q23),0,IF(BE$2=$Q21,1,IF(BE$2-$Q21=$Q26*SUM($Z20:BD20)+$Q27*SUM($Z20:BD20)*(SUM($Z20:BD20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q21,BF$2>$Q23),0,IF(BF$2=$Q21,1,IF(BF$2-$Q21=$Q26*SUM($Z20:BE20)+$Q27*SUM($Z20:BE20)*(SUM($Z20:BE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q21,BG$2>$Q23),0,IF(BG$2=$Q21,1,IF(BG$2-$Q21=$Q26*SUM($Z20:BF20)+$Q27*SUM($Z20:BF20)*(SUM($Z20:BF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q21,BH$2>$Q23),0,IF(BH$2=$Q21,1,IF(BH$2-$Q21=$Q26*SUM($Z20:BG20)+$Q27*SUM($Z20:BG20)*(SUM($Z20:BG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q21,BI$2>$Q23),0,IF(BI$2=$Q21,1,IF(BI$2-$Q21=$Q26*SUM($Z20:BH20)+$Q27*SUM($Z20:BH20)*(SUM($Z20:BH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q21,BJ$2>$Q23),0,IF(BJ$2=$Q21,1,IF(BJ$2-$Q21=$Q26*SUM($Z20:BI20)+$Q27*SUM($Z20:BI20)*(SUM($Z20:BI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q21,BK$2>$Q23),0,IF(BK$2=$Q21,1,IF(BK$2-$Q21=$Q26*SUM($Z20:BJ20)+$Q27*SUM($Z20:BJ20)*(SUM($Z20:BJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q21,BL$2>$Q23),0,IF(BL$2=$Q21,1,IF(BL$2-$Q21=$Q26*SUM($Z20:BK20)+$Q27*SUM($Z20:BK20)*(SUM($Z20:BK20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q21,BM$2>$Q23),0,IF(BM$2=$Q21,1,IF(BM$2-$Q21=$Q26*SUM($Z20:BL20)+$Q27*SUM($Z20:BL20)*(SUM($Z20:BL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q21,BN$2>$Q23),0,IF(BN$2=$Q21,1,IF(BN$2-$Q21=$Q26*SUM($Z20:BM20)+$Q27*SUM($Z20:BM20)*(SUM($Z20:BM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q21,BO$2>$Q23),0,IF(BO$2=$Q21,1,IF(BO$2-$Q21=$Q26*SUM($Z20:BN20)+$Q27*SUM($Z20:BN20)*(SUM($Z20:BN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q21,BP$2>$Q23),0,IF(BP$2=$Q21,1,IF(BP$2-$Q21=$Q26*SUM($Z20:BO20)+$Q27*SUM($Z20:BO20)*(SUM($Z20:BO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q21,BQ$2>$Q23),0,IF(BQ$2=$Q21,1,IF(BQ$2-$Q21=$Q26*SUM($Z20:BP20)+$Q27*SUM($Z20:BP20)*(SUM($Z20:BP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q21,BR$2>$Q23),0,IF(BR$2=$Q21,1,IF(BR$2-$Q21=$Q26*SUM($Z20:BQ20)+$Q27*SUM($Z20:BQ20)*(SUM($Z20:BQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q21,BS$2>$Q23),0,IF(BS$2=$Q21,1,IF(BS$2-$Q21=$Q26*SUM($Z20:BR20)+$Q27*SUM($Z20:BR20)*(SUM($Z20:BR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q21,BT$2>$Q23),0,IF(BT$2=$Q21,1,IF(BT$2-$Q21=$Q26*SUM($Z20:BS20)+$Q27*SUM($Z20:BS20)*(SUM($Z20:BS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q21,BU$2>$Q23),0,IF(BU$2=$Q21,1,IF(BU$2-$Q21=$Q26*SUM($Z20:BT20)+$Q27*SUM($Z20:BT20)*(SUM($Z20:BT20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q21,BV$2>$Q23),0,IF(BV$2=$Q21,1,IF(BV$2-$Q21=$Q26*SUM($Z20:BU20)+$Q27*SUM($Z20:BU20)*(SUM($Z20:BU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q21,BW$2>$Q23),0,IF(BW$2=$Q21,1,IF(BW$2-$Q21=$Q26*SUM($Z20:BV20)+$Q27*SUM($Z20:BV20)*(SUM($Z20:BV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q21,BX$2>$Q23),0,IF(BX$2=$Q21,1,IF(BX$2-$Q21=$Q26*SUM($Z20:BW20)+$Q27*SUM($Z20:BW20)*(SUM($Z20:BW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q21,BY$2>$Q23),0,IF(BY$2=$Q21,1,IF(BY$2-$Q21=$Q26*SUM($Z20:BX20)+$Q27*SUM($Z20:BX20)*(SUM($Z20:BX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q21,BZ$2>$Q23),0,IF(BZ$2=$Q21,1,IF(BZ$2-$Q21=$Q26*SUM($Z20:BY20)+$Q27*SUM($Z20:BY20)*(SUM($Z20:BY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q21,CA$2>$Q23),0,IF(CA$2=$Q21,1,IF(CA$2-$Q21=$Q26*SUM($Z20:BZ20)+$Q27*SUM($Z20:BZ20)*(SUM($Z20:BZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q21,CB$2>$Q23),0,IF(CB$2=$Q21,1,IF(CB$2-$Q21=$Q26*SUM($Z20:CA20)+$Q27*SUM($Z20:CA20)*(SUM($Z20:CA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q21,CC$2>$Q23),0,IF(CC$2=$Q21,1,IF(CC$2-$Q21=$Q26*SUM($Z20:CB20)+$Q27*SUM($Z20:CB20)*(SUM($Z20:CB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q21,CD$2>$Q23),0,IF(CD$2=$Q21,1,IF(CD$2-$Q21=$Q26*SUM($Z20:CC20)+$Q27*SUM($Z20:CC20)*(SUM($Z20:CC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q21,CE$2>$Q23),0,IF(CE$2=$Q21,1,IF(CE$2-$Q21=$Q26*SUM($Z20:CD20)+$Q27*SUM($Z20:CD20)*(SUM($Z20:CD20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q21,CF$2>$Q23),0,IF(CF$2=$Q21,1,IF(CF$2-$Q21=$Q26*SUM($Z20:CE20)+$Q27*SUM($Z20:CE20)*(SUM($Z20:CE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q21,CG$2>$Q23),0,IF(CG$2=$Q21,1,IF(CG$2-$Q21=$Q26*SUM($Z20:CF20)+$Q27*SUM($Z20:CF20)*(SUM($Z20:CF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q21,CH$2>$Q23),0,IF(CH$2=$Q21,1,IF(CH$2-$Q21=$Q26*SUM($Z20:CG20)+$Q27*SUM($Z20:CG20)*(SUM($Z20:CG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q21,CI$2>$Q23),0,IF(CI$2=$Q21,1,IF(CI$2-$Q21=$Q26*SUM($Z20:CH20)+$Q27*SUM($Z20:CH20)*(SUM($Z20:CH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q21,CJ$2>$Q23),0,IF(CJ$2=$Q21,1,IF(CJ$2-$Q21=$Q26*SUM($Z20:CI20)+$Q27*SUM($Z20:CI20)*(SUM($Z20:CI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q21,CK$2>$Q23),0,IF(CK$2=$Q21,1,IF(CK$2-$Q21=$Q26*SUM($Z20:CJ20)+$Q27*SUM($Z20:CJ20)*(SUM($Z20:CJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q21,CL$2>$Q23),0,IF(CL$2=$Q21,1,IF(CL$2-$Q21=$Q26*SUM($Z20:CK20)+$Q27*SUM($Z20:CK20)*(SUM($Z20:CK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q21,CM$2>$Q23),0,IF(CM$2=$Q21,1,IF(CM$2-$Q21=$Q26*SUM($Z20:CL20)+$Q27*SUM($Z20:CL20)*(SUM($Z20:CL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q21,CN$2>$Q23),0,IF(CN$2=$Q21,1,IF(CN$2-$Q21=$Q26*SUM($Z20:CM20)+$Q27*SUM($Z20:CM20)*(SUM($Z20:CM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q21,CO$2>$Q23),0,IF(CO$2=$Q21,1,IF(CO$2-$Q21=$Q26*SUM($Z20:CN20)+$Q27*SUM($Z20:CN20)*(SUM($Z20:CN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q21,CP$2>$Q23),0,IF(CP$2=$Q21,1,IF(CP$2-$Q21=$Q26*SUM($Z20:CO20)+$Q27*SUM($Z20:CO20)*(SUM($Z20:CO20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q21,CQ$2>$Q23),0,IF(CQ$2=$Q21,1,IF(CQ$2-$Q21=$Q26*SUM($Z20:CP20)+$Q27*SUM($Z20:CP20)*(SUM($Z20:CP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q21,CR$2>$Q23),0,IF(CR$2=$Q21,1,IF(CR$2-$Q21=$Q26*SUM($Z20:CQ20)+$Q27*SUM($Z20:CQ20)*(SUM($Z20:CQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q21,CS$2>$Q23),0,IF(CS$2=$Q21,1,IF(CS$2-$Q21=$Q26*SUM($Z20:CR20)+$Q27*SUM($Z20:CR20)*(SUM($Z20:CR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q21,CT$2>$Q23),0,IF(CT$2=$Q21,1,IF(CT$2-$Q21=$Q26*SUM($Z20:CS20)+$Q27*SUM($Z20:CS20)*(SUM($Z20:CS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q21,CU$2>$Q23),0,IF(CU$2=$Q21,1,IF(CU$2-$Q21=$Q26*SUM($Z20:CT20)+$Q27*SUM($Z20:CT20)*(SUM($Z20:CT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q21,CV$2>$Q23),0,IF(CV$2=$Q21,1,IF(CV$2-$Q21=$Q26*SUM($Z20:CU20)+$Q27*SUM($Z20:CU20)*(SUM($Z20:CU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q21,CW$2>$Q23),0,IF(CW$2=$Q21,1,IF(CW$2-$Q21=$Q26*SUM($Z20:CV20)+$Q27*SUM($Z20:CV20)*(SUM($Z20:CV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q21,CX$2>$Q23),0,IF(CX$2=$Q21,1,IF(CX$2-$Q21=$Q26*SUM($Z20:CW20)+$Q27*SUM($Z20:CW20)*(SUM($Z20:CW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q21,CY$2>$Q23),0,IF(CY$2=$Q21,1,IF(CY$2-$Q21=$Q26*SUM($Z20:CX20)+$Q27*SUM($Z20:CX20)*(SUM($Z20:CX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q21,CZ$2>$Q23),0,IF(CZ$2=$Q21,1,IF(CZ$2-$Q21=$Q26*SUM($Z20:CY20)+$Q27*SUM($Z20:CY20)*(SUM($Z20:CY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q21,DA$2>$Q23),0,IF(DA$2=$Q21,1,IF(DA$2-$Q21=$Q26*SUM($Z20:CZ20)+$Q27*SUM($Z20:CZ20)*(SUM($Z20:CZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q21,DB$2>$Q23),0,IF(DB$2=$Q21,1,IF(DB$2-$Q21=$Q26*SUM($Z20:DA20)+$Q27*SUM($Z20:DA20)*(SUM($Z20:DA20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q21,DC$2>$Q23),0,IF(DC$2=$Q21,1,IF(DC$2-$Q21=$Q26*SUM($Z20:DB20)+$Q27*SUM($Z20:DB20)*(SUM($Z20:DB20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q21,DD$2>$Q23),0,IF(DD$2=$Q21,1,IF(DD$2-$Q21=$Q26*SUM($Z20:DC20)+$Q27*SUM($Z20:DC20)*(SUM($Z20:DC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q21,DE$2>$Q23),0,IF(DE$2=$Q21,1,IF(DE$2-$Q21=$Q26*SUM($Z20:DD20)+$Q27*SUM($Z20:DD20)*(SUM($Z20:DD20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q21,DF$2>$Q23),0,IF(DF$2=$Q21,1,IF(DF$2-$Q21=$Q26*SUM($Z20:DE20)+$Q27*SUM($Z20:DE20)*(SUM($Z20:DE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q21,DG$2>$Q23),0,IF(DG$2=$Q21,1,IF(DG$2-$Q21=$Q26*SUM($Z20:DF20)+$Q27*SUM($Z20:DF20)*(SUM($Z20:DF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q21,DH$2>$Q23),0,IF(DH$2=$Q21,1,IF(DH$2-$Q21=$Q26*SUM($Z20:DG20)+$Q27*SUM($Z20:DG20)*(SUM($Z20:DG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q21,DI$2>$Q23),0,IF(DI$2=$Q21,1,IF(DI$2-$Q21=$Q26*SUM($Z20:DH20)+$Q27*SUM($Z20:DH20)*(SUM($Z20:DH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q21,DJ$2>$Q23),0,IF(DJ$2=$Q21,1,IF(DJ$2-$Q21=$Q26*SUM($Z20:DI20)+$Q27*SUM($Z20:DI20)*(SUM($Z20:DI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q21,DK$2>$Q23),0,IF(DK$2=$Q21,1,IF(DK$2-$Q21=$Q26*SUM($Z20:DJ20)+$Q27*SUM($Z20:DJ20)*(SUM($Z20:DJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q21,DL$2>$Q23),0,IF(DL$2=$Q21,1,IF(DL$2-$Q21=$Q26*SUM($Z20:DK20)+$Q27*SUM($Z20:DK20)*(SUM($Z20:DK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q21,DM$2>$Q23),0,IF(DM$2=$Q21,1,IF(DM$2-$Q21=$Q26*SUM($Z20:DL20)+$Q27*SUM($Z20:DL20)*(SUM($Z20:DL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q21,DN$2>$Q23),0,IF(DN$2=$Q21,1,IF(DN$2-$Q21=$Q26*SUM($Z20:DM20)+$Q27*SUM($Z20:DM20)*(SUM($Z20:DM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q21,DO$2>$Q23),0,IF(DO$2=$Q21,1,IF(DO$2-$Q21=$Q26*SUM($Z20:DN20)+$Q27*SUM($Z20:DN20)*(SUM($Z20:DN20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q21,DP$2>$Q23),0,IF(DP$2=$Q21,1,IF(DP$2-$Q21=$Q26*SUM($Z20:DO20)+$Q27*SUM($Z20:DO20)*(SUM($Z20:DO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q21,DQ$2>$Q23),0,IF(DQ$2=$Q21,1,IF(DQ$2-$Q21=$Q26*SUM($Z20:DP20)+$Q27*SUM($Z20:DP20)*(SUM($Z20:DP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q21,DR$2>$Q23),0,IF(DR$2=$Q21,1,IF(DR$2-$Q21=$Q26*SUM($Z20:DQ20)+$Q27*SUM($Z20:DQ20)*(SUM($Z20:DQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q21,DS$2>$Q23),0,IF(DS$2=$Q21,1,IF(DS$2-$Q21=$Q26*SUM($Z20:DR20)+$Q27*SUM($Z20:DR20)*(SUM($Z20:DR20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q21,DT$2>$Q23),0,IF(DT$2=$Q21,1,IF(DT$2-$Q21=$Q26*SUM($Z20:DS20)+$Q27*SUM($Z20:DS20)*(SUM($Z20:DS20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q21,DU$2>$Q23),0,IF(DU$2=$Q21,1,IF(DU$2-$Q21=$Q26*SUM($Z20:DT20)+$Q27*SUM($Z20:DT20)*(SUM($Z20:DT20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q21,DV$2>$Q23),0,IF(DV$2=$Q21,1,IF(DV$2-$Q21=$Q26*SUM($Z20:DU20)+$Q27*SUM($Z20:DU20)*(SUM($Z20:DU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q21,DW$2>$Q23),0,IF(DW$2=$Q21,1,IF(DW$2-$Q21=$Q26*SUM($Z20:DV20)+$Q27*SUM($Z20:DV20)*(SUM($Z20:DV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q21,DX$2>$Q23),0,IF(DX$2=$Q21,1,IF(DX$2-$Q21=$Q26*SUM($Z20:DW20)+$Q27*SUM($Z20:DW20)*(SUM($Z20:DW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q21,DY$2>$Q23),0,IF(DY$2=$Q21,1,IF(DY$2-$Q21=$Q26*SUM($Z20:DX20)+$Q27*SUM($Z20:DX20)*(SUM($Z20:DX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q21,DZ$2>$Q23),0,IF(DZ$2=$Q21,1,IF(DZ$2-$Q21=$Q26*SUM($Z20:DY20)+$Q27*SUM($Z20:DY20)*(SUM($Z20:DY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q21,EA$2>$Q23),0,IF(EA$2=$Q21,1,IF(EA$2-$Q21=$Q26*SUM($Z20:DZ20)+$Q27*SUM($Z20:DZ20)*(SUM($Z20:DZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q21,EB$2>$Q23),0,IF(EB$2=$Q21,1,IF(EB$2-$Q21=$Q26*SUM($Z20:EA20)+$Q27*SUM($Z20:EA20)*(SUM($Z20:EA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q21,EC$2>$Q23),0,IF(EC$2=$Q21,1,IF(EC$2-$Q21=$Q26*SUM($Z20:EB20)+$Q27*SUM($Z20:EB20)*(SUM($Z20:EB20)-1)/2,1,0)))","v":1},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q21,ED$2>$Q23),0,IF(ED$2=$Q21,1,IF(ED$2-$Q21=$Q26*SUM($Z20:EC20)+$Q27*SUM($Z20:EC20)*(SUM($Z20:EC20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q21,EE$2>$Q23),0,IF(EE$2=$Q21,1,IF(EE$2-$Q21=$Q26*SUM($Z20:ED20)+$Q27*SUM($Z20:ED20)*(SUM($Z20:ED20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q21,EF$2>$Q23),0,IF(EF$2=$Q21,1,IF(EF$2-$Q21=$Q26*SUM($Z20:EE20)+$Q27*SUM($Z20:EE20)*(SUM($Z20:EE20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q21,EG$2>$Q23),0,IF(EG$2=$Q21,1,IF(EG$2-$Q21=$Q26*SUM($Z20:EF20)+$Q27*SUM($Z20:EF20)*(SUM($Z20:EF20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q21,EH$2>$Q23),0,IF(EH$2=$Q21,1,IF(EH$2-$Q21=$Q26*SUM($Z20:EG20)+$Q27*SUM($Z20:EG20)*(SUM($Z20:EG20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q21,EI$2>$Q23),0,IF(EI$2=$Q21,1,IF(EI$2-$Q21=$Q26*SUM($Z20:EH20)+$Q27*SUM($Z20:EH20)*(SUM($Z20:EH20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q21,EJ$2>$Q23),0,IF(EJ$2=$Q21,1,IF(EJ$2-$Q21=$Q26*SUM($Z20:EI20)+$Q27*SUM($Z20:EI20)*(SUM($Z20:EI20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q21,EK$2>$Q23),0,IF(EK$2=$Q21,1,IF(EK$2-$Q21=$Q26*SUM($Z20:EJ20)+$Q27*SUM($Z20:EJ20)*(SUM($Z20:EJ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q21,EL$2>$Q23),0,IF(EL$2=$Q21,1,IF(EL$2-$Q21=$Q26*SUM($Z20:EK20)+$Q27*SUM($Z20:EK20)*(SUM($Z20:EK20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q21,EM$2>$Q23),0,IF(EM$2=$Q21,1,IF(EM$2-$Q21=$Q26*SUM($Z20:EL20)+$Q27*SUM($Z20:EL20)*(SUM($Z20:EL20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q21,EN$2>$Q23),0,IF(EN$2=$Q21,1,IF(EN$2-$Q21=$Q26*SUM($Z20:EM20)+$Q27*SUM($Z20:EM20)*(SUM($Z20:EM20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q21,EO$2>$Q23),0,IF(EO$2=$Q21,1,IF(EO$2-$Q21=$Q26*SUM($Z20:EN20)+$Q27*SUM($Z20:EN20)*(SUM($Z20:EN20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q21,EP$2>$Q23),0,IF(EP$2=$Q21,1,IF(EP$2-$Q21=$Q26*SUM($Z20:EO20)+$Q27*SUM($Z20:EO20)*(SUM($Z20:EO20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q21,EQ$2>$Q23),0,IF(EQ$2=$Q21,1,IF(EQ$2-$Q21=$Q26*SUM($Z20:EP20)+$Q27*SUM($Z20:EP20)*(SUM($Z20:EP20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q21,ER$2>$Q23),0,IF(ER$2=$Q21,1,IF(ER$2-$Q21=$Q26*SUM($Z20:EQ20)+$Q27*SUM($Z20:EQ20)*(SUM($Z20:EQ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q21,ES$2>$Q23),0,IF(ES$2=$Q21,1,IF(ES$2-$Q21=$Q26*SUM($Z20:ER20)+$Q27*SUM($Z20:ER20)*(SUM($Z20:ER20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q21,ET$2>$Q23),0,IF(ET$2=$Q21,1,IF(ET$2-$Q21=$Q26*SUM($Z20:ES20)+$Q27*SUM($Z20:ES20)*(SUM($Z20:ES20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q21,EU$2>$Q23),0,IF(EU$2=$Q21,1,IF(EU$2-$Q21=$Q26*SUM($Z20:ET20)+$Q27*SUM($Z20:ET20)*(SUM($Z20:ET20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q21,EV$2>$Q23),0,IF(EV$2=$Q21,1,IF(EV$2-$Q21=$Q26*SUM($Z20:EU20)+$Q27*SUM($Z20:EU20)*(SUM($Z20:EU20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q21,EW$2>$Q23),0,IF(EW$2=$Q21,1,IF(EW$2-$Q21=$Q26*SUM($Z20:EV20)+$Q27*SUM($Z20:EV20)*(SUM($Z20:EV20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q21,EX$2>$Q23),0,IF(EX$2=$Q21,1,IF(EX$2-$Q21=$Q26*SUM($Z20:EW20)+$Q27*SUM($Z20:EW20)*(SUM($Z20:EW20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q21,EY$2>$Q23),0,IF(EY$2=$Q21,1,IF(EY$2-$Q21=$Q26*SUM($Z20:EX20)+$Q27*SUM($Z20:EX20)*(SUM($Z20:EX20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q21,EZ$2>$Q23),0,IF(EZ$2=$Q21,1,IF(EZ$2-$Q21=$Q26*SUM($Z20:EY20)+$Q27*SUM($Z20:EY20)*(SUM($Z20:EY20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q21,FA$2>$Q23),0,IF(FA$2=$Q21,1,IF(FA$2-$Q21=$Q26*SUM($Z20:EZ20)+$Q27*SUM($Z20:EZ20)*(SUM($Z20:EZ20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q21,FB$2>$Q23),0,IF(FB$2=$Q21,1,IF(FB$2-$Q21=$Q26*SUM($Z20:FA20)+$Q27*SUM($Z20:FA20)*(SUM($Z20:FA20)-1)/2,1,0)))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q21,FC$2>$Q23),0,IF(FC$2=$Q21,1,IF(FC$2-$Q21=$Q26*SUM($Z20:FB20)+$Q27*SUM($Z20:FB20)*(SUM($Z20:FB20)-1)/2,1,0)))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания бизнеса франчайзи"},"номер соответствующего периода расчетов",null,null,null,"номер периода",null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q20)=0,Q20=0,Q20=\"\"),1,SUMIFS($2:$2,$11:$11,Q20))","v":2},null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q21-IF(OR(SUMIFS($2:$2,$11:$11,Q20)=0,Q20=0,Q20=\"\"),1,SUMIFS($2:$2,$11:$11,Q20)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},"Конечная дата активности по запуску создания",null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания бизнеса франчайзи"},"номер соответствующего периода расчетов",null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q22)=0,Q22=0,Q22=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q22))","v":120},null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q23-IF(OR(SUMIFS($2:$2,$11:$11,Q22)=0,Q22=0,Q22=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q22)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания бизнеса франчайзи"},"Задание потока запусков создания вручную",null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во франчайзи"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z24:$FD24)","v":0},"*"]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания бизнеса франчайзи"},"Задание потока запусков создания через прогрессии"]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания бизнеса франчайзи"},{"$f":"I25","v":"Задание потока запусков создания через прогрессии"},"Начальная частота запусков создания",null,null,"кол-во периодов",null,null,"*",1,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H19","v":"Поток запусков создания бизнеса франчайзи"},{"$f":"I25","v":"Задание потока запусков создания через прогрессии"},"Лин. коэфф. изменения частоты создания",null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",1,null,{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H20","v":"дата старта"},{"$f":"I26","v":"Задание потока запусков создания через прогрессии"},"Кол-во запусков создания в 1-ый период",null,null,{"$f":"Mrkting!$M$19","v":"кол-во франчайзи"},null,null,"*",1,null,{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H21","v":"Поток запусков создания бизнеса франчайзи"},{"$f":"I27","v":"Задание потока запусков создания через прогрессии"},"Лин. коэфф. изменения кол-ва запусков создания",null,null,{"$f":"Mrkting!$M$19","v":"кол-во франчайзи"},null,null,"*",1,null,{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H22","v":"дата старта"},{"$f":"I28","v":"Задание потока запусков создания через прогрессии"},"Максимальное кол-во новых запусков за период",null,null,{"$f":"Mrkting!$M$19","v":"кол-во франчайзи"},null,null,"*",7,null,{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":31}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"H32","v":"Расчет максим. целевого трафика 1 франчайзи"},"Коэффициент лояльности",null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",0.8,null,{"$f":"IF(G35<>0,1,IF(OR($Q35=\"\",$Q35=0),0,IF($R35=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H35))),$Q35)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,{"$f":"IF($R53=\"^\",IF(COUNTIF(Lists!$13:$13,H53)=1,0,1),0)","v":0},{"$f":"H50","v":"Учет влияния сезонности"},{"$f":"I51","v":"Номера месяцев года"},{"$f":"J52+1","v":2},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",0.7,null,{"$f":"IF(G53<>0,1,IF(OR($Q53=\"\",$Q53=0),0,IF($R53=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H53))),$Q53)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,{"$f":"IF($R73=\"^\",IF(COUNTIF(Lists!$13:$13,H73)=1,0,1),0)","v":0},{"$f":"H67","v":"Конверсия в клиента"},{"$f":"Mrkting!$I$46","v":"Частота приростов"},null,null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",2,null,{"$f":"IF(G73<>0,1,IF(OR($Q73=\"\",$Q73=0),0,IF($R73=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H73))),$Q73)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":89},null,null,null,null,null,{"$f":"IF($R89=\"^\",IF(COUNTIF(Lists!$13:$13,H89)=1,0,1),0)","v":0},{"$f":"H87","v":"Индексация прайс-листа"},"Частота индексации",null,null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",6,null,{"$f":"IF(G89<>0,1,IF(OR($Q89=\"\",$Q89=0),0,IF($R89=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H89))),$Q89)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,{"$f":"IF($R106=\"^\",IF(COUNTIF(Lists!$13:$13,H106)=1,0,1),0)","v":0},{"$f":"H103","v":"Средний размер скидок"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",0.3,null,{"$f":"IF(G106<>0,1,IF(OR($Q106=\"\",$Q106=0),0,IF($R106=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H106))),$Q106)=1,0,1),0)))","v":0},null,null,null,null,{"$f":"IF(SUMIFS($Z106:$FD106,$Z106:$FD106,\">\"&0)=0,0,AVERAGEIFS($Z106:$FD106,$Z106:$FD106,\">\"&0))","v":0.15499999999999994},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q106+$Q109*INT((AA$2-1)/IF($Q110=0,1,$Q110))<0,0,IF($Q106+$Q109*INT((AA$2-1)/IF($Q110=0,1,$Q110))>$Q111,$Q111,$Q106+$Q109*INT((AA$2-1)/IF($Q110=0,1,$Q110)))))","v":0.3},{"$f":"IF(AB$11=\"\",0,IF($Q106+$Q109*INT((AB$2-1)/IF($Q110=0,1,$Q110))<0,0,IF($Q106+$Q109*INT((AB$2-1)/IF($Q110=0,1,$Q110))>$Q111,$Q111,$Q106+$Q109*INT((AB$2-1)/IF($Q110=0,1,$Q110)))))","v":0.3},0.3,0.28999999999999998,0.28999999999999998,0.28999999999999998,0.27999999999999997,0.27999999999999997,0.27999999999999997,0.27,0.27,0.27,0.26,0.26,0.26,0.25,0.25,0.25,0.24,0.24,0.24,0.22999999999999998,0.22999999999999998,0.22999999999999998,0.21999999999999997,0.21999999999999997,0.21999999999999997,0.21,0.21,0.21,0.19999999999999998,0.19999999999999998,0.19999999999999998,0.19,0.19,0.19,0.18,0.18,0.18,0.16999999999999998,0.16999999999999998,0.16999999999999998,0.15999999999999998,0.15999999999999998,0.15999999999999998,0.15,0.15,0.15,0.13999999999999999,0.13999999999999999,0.13999999999999999,0.12999999999999998,0.12999999999999998,0.12999999999999998,0.12,0.12,0.12,0.10999999999999999,0.10999999999999999,0.10999999999999999,9.9999999999999978E-2,9.9999999999999978E-2,9.9999999999999978E-2,0.09,0.09,{"$f":"IF(CN$11=\"\",0,IF($Q106+$Q109*INT((CN$2-1)/IF($Q110=0,1,$Q110))<0,0,IF($Q106+$Q109*INT((CN$2-1)/IF($Q110=0,1,$Q110))>$Q111,$Q111,$Q106+$Q109*INT((CN$2-1)/IF($Q110=0,1,$Q110)))))","v":0.09},7.9999999999999988E-2,7.9999999999999988E-2,7.9999999999999988E-2,6.9999999999999979E-2,6.9999999999999979E-2,6.9999999999999979E-2,0.06,0.06,0.06,4.9999999999999989E-2,4.9999999999999989E-2,4.9999999999999989E-2,3.999999999999998E-2,3.999999999999998E-2,3.999999999999998E-2,2.9999999999999971E-2,2.9999999999999971E-2,2.9999999999999971E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.9999999999999962E-2,1.0000000000000009E-2,1.0000000000000009E-2,1.0000000000000009E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF($Q106+$Q109*INT((EZ$2-1)/IF($Q110=0,1,$Q110))<0,0,IF($Q106+$Q109*INT((EZ$2-1)/IF($Q110=0,1,$Q110))>$Q111,$Q111,$Q106+$Q109*INT((EZ$2-1)/IF($Q110=0,1,$Q110)))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q106+$Q109*INT((FA$2-1)/IF($Q110=0,1,$Q110))<0,0,IF($Q106+$Q109*INT((FA$2-1)/IF($Q110=0,1,$Q110))>$Q111,$Q111,$Q106+$Q109*INT((FA$2-1)/IF($Q110=0,1,$Q110)))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q106+$Q109*INT((FB$2-1)/IF($Q110=0,1,$Q110))<0,0,IF($Q106+$Q109*INT((FB$2-1)/IF($Q110=0,1,$Q110))>$Q111,$Q111,$Q106+$Q109*INT((FB$2-1)/IF($Q110=0,1,$Q110)))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q106+$Q109*INT((FC$2-1)/IF($Q110=0,1,$Q110))<0,0,IF($Q106+$Q109*INT((FC$2-1)/IF($Q110=0,1,$Q110))>$Q111,$Q111,$Q106+$Q109*INT((FC$2-1)/IF($Q110=0,1,$Q110)))))","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,{"$f":"IF($R120=\"^\",IF(COUNTIF(Lists!$13:$13,H120)=1,0,1),0)","v":0},{"$f":"H119","v":"Доля скидок в общем обороте"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X92=0,0,X114/X92)","v":1.3729780317790078E-2},null,null,{"$f":"IF(AA92=0,0,AA114/AA92)","v":0},0.04,0.04,0,3.7999999999999999E-2,0,0,3.6000000000000004E-2,0,0,0,3.4000000000000002E-2,0,0,0,0,3.0000000000000006E-2,0,0,0,0,0,2.6000000000000002E-2,0,0,0,0,0,0,2.2000000000000002E-2,0,0,0,0,0,0,0,1.6000000000000004E-2,0,0,0,0,0,0,0,0,1.0000000000000004E-2,0,0,0,0,0,0,0,0,0,4.0000000000000044E-3,0,0,0,0,0,0,0,{"$f":"IF(CM92=0,0,CM114/CM92)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":142},null,null,null,null,null,{"$f":"IF($R142=\"^\",IF(COUNTIF(Lists!$13:$13,H142)=1,0,1),0)","v":0},{"$f":"H136","v":"Подготовка рекламных материалов"},{"$f":"I137","v":"Задаем через указание % предоплаты и сроков"},"Период оборачиваемости доплат (срок)",null,null,{"$f":"Mrkting!$M$139","v":"кол-во дней"},null,null,"*",30,null,{"$f":"IF(G142<>0,1,IF(OR($Q142=\"\",$Q142=0),0,IF($R142=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H142))),$Q142)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":165},null,null,null,null,null,{"$f":"IF($R165=\"^\",IF(COUNTIF(Lists!$13:$13,H165)=1,0,1),0)","v":0},{"$f":"H151","v":"Съемка видео-роликов"},null,null,null,{"$f":"L145","v":1},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z165:$FD165)","v":896438.51508120645},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA19:AA19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA19:AB19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA19:AC19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA19:AD19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA19:AE19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA19:AF19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5.8004640371229694},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA19:AG19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17.401392111368907},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA19:AH19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29.002320185614849},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA19:AI19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":69.60556844547564},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA19:AJ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":81.206496519721583},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA19:AK19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":139.21113689095128},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA19:AL19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":174.01392111368909},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA19:AM19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":232.01856148491879},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA19:AN19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":290.02320185614849},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA19:AO19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":348.02784222737813},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA19:AP19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":435.03480278422273},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA19:AQ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":493.03944315545243},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA19:AR19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":609.04872389791183},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA19:AS19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":667.05336426914153},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA19:AT19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":783.06264501160092},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA19:AU19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":875.87006960556846},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA19:AV19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":991.87935034802786},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA19:AW19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1119.4895591647332},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA19:AX19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1235.4988399071926},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA19:AY19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1363.1090487238978},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA19:AZ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1479.1183294663572},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA19:BA19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1647.3317865429235},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA19:BB19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1763.3410672853829},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA19:BC19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1972.1577726218095},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA19:BD19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2088.1670533642687},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA19:BE19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2296.9837587006964},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA19:BF19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2412.9930394431553},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA19:BG19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2621.8097447795822},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA19:BH19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2778.4222737819023},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA19:BI19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2987.2389791183291},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA19:BJ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3184.4547563805104},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA19:BK19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3393.2714617169372},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA19:BL19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3590.4872389791185},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA19:BM19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3799.3039443155449},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA19:BN19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3996.5197215777257},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA19:BO19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4205.336426914153},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA19:BP19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4431.554524361949},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA19:BQ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4617.1693735498839},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA19:BR19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4883.9907192575401},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA19:BS19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5034.8027842227375},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA19:BT19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5301.6241299303938},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA19:BU19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5452.4361948955911},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA19:BV19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5672.8538283062653},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA19:BW19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5823.6658932714618},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA19:BX19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6044.0835266821341},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA19:BY19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6235.4988399071926},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA19:BZ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6397.9118329466355},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA19:CA19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6629.9303944315552},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA19:CB19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6792.343387470999},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA19:CC19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7024.361948955916},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA19:CD19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7186.7749419953598},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA19:CE19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7349.1879350348026},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA19:CF19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7511.6009280742455},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA19:CG19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7674.0139211136884},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA19:CH19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7836.4269141531313},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA19:CI19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8039.4431554524363},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA19:CJ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8201.8561484918791},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA19:CK19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8364.269141531322},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA19:CL19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8526.6821345707649},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA19:CM19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8689.0951276102078},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA19:CN19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8851.5081206496507},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA19:CO19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9013.9211136890935},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA19:CP19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9176.3341067285382},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA19:CQ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9338.7470997679811},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA19:CR19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9419.9535962877017},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA19:CS19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9582.3665893271445},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA19:CT19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9704.1763341067272},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA19:CU19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9866.5893271461719},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA19:CV19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10029.002320185615},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA19:CW19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10191.415313225056},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA19:CX19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10353.828306264499},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA19:CY19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10516.241299303943},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA19:CZ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10597.447795823666},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA19:DA19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10759.860788863107},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA19:DB19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10841.067285382829},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA19:DC19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11003.480278422274},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA19:DD19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11084.686774941994},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA19:DE19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11247.099767981437},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA19:DF19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11368.90951276102},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA19:DG19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11531.322505800463},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA19:DH19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11693.735498839906},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA19:DI19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11774.941995359628},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA19:DJ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11937.354988399071},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA19:DK19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12018.561484918791},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA19:DL19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12180.974477958234},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA19:DM19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12262.180974477957},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA19:DN19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12424.593967517401},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA19:DO19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12505.800464037122},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA19:DP19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12668.213457076565},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA19:DQ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12749.419953596287},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA19:DR19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12911.83294663573},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA19:DS19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12952.43619489559},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA19:DT19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13114.849187935033},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA19:DU19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13196.055684454755},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA19:DV19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13358.468677494198},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA19:DW19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13439.675174013919},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA19:DX19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13602.088167053362},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA19:DY19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13683.294663573084},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA19:DZ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13845.707656612527},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA19:EA19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13926.914153132249},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA19:EB19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14089.327146171694},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA19:EC19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14170.533642691415},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA19:ED19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14251.740139211135},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA19:EE19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14332.946635730857},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA19:EF19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14414.15313225058},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA19:EG19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14535.962877030161},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA19:EH19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14617.169373549881},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA19:EI19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14779.582366589326},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA19:EJ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14860.788863109048},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA19:EK19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15023.201856148489},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA19:EL19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15104.40835266821},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA19:EM19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15266.821345707654},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA19:EN19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15348.027842227377},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA19:EO19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15510.440835266822},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA19:EP19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15510.440835266822},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA19:EQ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA19:ER19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA19:ES19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA19:ET19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA19:EU19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA19:EV19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA19:EW19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA19:EX19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA19:EY19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA19:EZ19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA19:FA19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA19:FB19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA19:FC19,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":178},null,null,null,null,null,{"$f":"IF($R178=\"^\",IF(COUNTIF(Lists!$13:$13,H178)=1,0,1),0)","v":0},{"$f":"H176","v":"Аутсорсинг внешних исполнителей"},{"$f":"I177","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$138","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",0.3,null,{"$f":"IF(G178<>0,1,IF(OR($Q178=\"\",$Q178=0),0,IF($R178=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H178))),$Q178)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":195}]
[{"$f":"ROW()","v":212},null,null,null,null,null,{"$f":"IF($R212=\"^\",IF(COUNTIF(Lists!$13:$13,H212)=1,0,1),0)","v":0},{"$f":"IF(Q211=Lists!$BG$16,Lists!$AY$13,Lists!$BC$13)","v":"натуральные факторы переменных расходов маркетинга"},{"$f":"Mrkting!$I$193","v":"Выбираем показатель (фактор) зависимости"},null,null,null,null,null,null,"*","Поток запусков создания бизнеса франчайзи","^",{"$f":"IF(G212<>0,1,IF(OR($Q212=\"\",$Q212=0),0,IF($R212=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H212))),$Q212)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":231},null,null,null,null,null,{"$f":"IF($R231=\"^\",IF(COUNTIF(Lists!$13:$13,H231)=1,0,1),0)","v":0},{"$f":"IF(Q230=Lists!$BG$16,Lists!$AY$13,Lists!$BC$13)","v":"натуральные факторы переменных расходов маркетинга"},{"$f":"Mrkting!$I$193","v":"Выбираем показатель (фактор) зависимости"},null,null,null,null,null,null,"*","Конверсия в клиента","^",{"$f":"IF(G231<>0,1,IF(OR($Q231=\"\",$Q231=0),0,IF($R231=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H231))),$Q231)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":257},null,null,null,null,null,{"$f":"IF($R257=\"^\",IF(COUNTIF(Lists!$13:$13,H257)=1,0,1),0)","v":0},{"$f":"H248","v":"ФОТ сотрудников маркетинга"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z257:$FD257)","v":8899420.7344727237},null,null,{"$f":"IF(AA$11=\"\",0,$Q259*(IF(AA$2=1,SUMIFS($Z248:$FD248,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q261))+($Q261-INT($Q261))*SUMIFS($Z248:$FD248,$Z$2:$FD$2,INT($Q261)+1),0)+($Q261-INT($Q261))*SUMIFS($Z248:$FD248,$Z$2:$FD$2,AA$2+INT($Q261)+1)+(INT($Q261)+1-$Q261)*SUMIFS($Z248:$FD248,$Z$2:$FD$2,AA$2+INT($Q261)))+$Q262*((-$Q264-INT(-$Q264))*SUMIFS($Z248:$FD248,$Z$2:$FD$2,AA$2+INT(-$Q264)+1)+(INT(-$Q264)+1+$Q264)*SUMIFS($Z248:$FD248,$Z$2:$FD$2,AA$2+INT(-$Q264))))","v":32500},65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65000,65975,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,66950,67954.25,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,68958.5,{"$f":"IF(BG$11=\"\",0,$Q259*(IF(BG$2=1,SUMIFS($Z248:$FD248,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q261))+($Q261-INT($Q261))*SUMIFS($Z248:$FD248,$Z$2:$FD$2,INT($Q261)+1),0)+($Q261-INT($Q261))*SUMIFS($Z248:$FD248,$Z$2:$FD$2,BG$2+INT($Q261)+1)+(INT($Q261)+1-$Q261)*SUMIFS($Z248:$FD248,$Z$2:$FD$2,BG$2+INT($Q261)))+$Q262*((-$Q264-INT(-$Q264))*SUMIFS($Z248:$FD248,$Z$2:$FD$2,BG$2+INT(-$Q264)+1)+(INT(-$Q264)+1+$Q264)*SUMIFS($Z248:$FD248,$Z$2:$FD$2,BG$2+INT(-$Q264))))","v":68958.5},68958.5,68958.5,68958.5,69992.877500000002,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,71027.255000000005,72092.663824999996,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,73158.072649999987,74255.443739749986,75352.814829499985,75352.814829499985,75352.814829499985,{"$f":"IF(CM$11=\"\",0,$Q259*(IF(CM$2=1,SUMIFS($Z248:$FD248,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q261))+($Q261-INT($Q261))*SUMIFS($Z248:$FD248,$Z$2:$FD$2,INT($Q261)+1),0)+($Q261-INT($Q261))*SUMIFS($Z248:$FD248,$Z$2:$FD$2,CM$2+INT($Q261)+1)+(INT($Q261)+1-$Q261)*SUMIFS($Z248:$FD248,$Z$2:$FD$2,CM$2+INT($Q261)))+$Q262*((-$Q264-INT(-$Q264))*SUMIFS($Z248:$FD248,$Z$2:$FD$2,CM$2+INT(-$Q264)+1)+(INT(-$Q264)+1+$Q264)*SUMIFS($Z248:$FD248,$Z$2:$FD$2,CM$2+INT(-$Q264))))","v":75352.814829499985},75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,75352.814829499985,76483.107051942497,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,77613.399274384996,78777.600263500775,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,79941.801252616555,{"$f":"IF(DS$11=\"\",0,$Q259*(IF(DS$2=1,SUMIFS($Z248:$FD248,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q261))+($Q261-INT($Q261))*SUMIFS($Z248:$FD248,$Z$2:$FD$2,INT($Q261)+1),0)+($Q261-INT($Q261))*SUMIFS($Z248:$FD248,$Z$2:$FD$2,DS$2+INT($Q261)+1)+(INT($Q261)+1-$Q261)*SUMIFS($Z248:$FD248,$Z$2:$FD$2,DS$2+INT($Q261)))+$Q262*((-$Q264-INT(-$Q264))*SUMIFS($Z248:$FD248,$Z$2:$FD$2,DS$2+INT(-$Q264)+1)+(INT(-$Q264)+1+$Q264)*SUMIFS($Z248:$FD248,$Z$2:$FD$2,DS$2+INT(-$Q264))))","v":81140.928271405792},82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,82340.055290195029,83575.156119547959,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,84810.256948900889,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":266},null,null,null,null,null,{"$f":"IF($R266=\"^\",IF(COUNTIF(Lists!$13:$13,H266)=1,0,1),0)","v":0},{"$f":"H248","v":"ФОТ сотрудников маркетинга"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z266:$FD266)","v":8941825.8629471753},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA248:AA248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":65000},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA248:AB248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":65000},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA248:AC248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":65000},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA248:AD248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":65000},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA248:AE248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":65000},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA248:AF248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":65000},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA248:AG248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":65000},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA248:AH248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":65000},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA248:AI248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":65000},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA248:AJ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":65000},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA248:AK248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":65000},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA248:AL248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":65000},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA248:AM248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66950},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA248:AN248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66950},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA248:AO248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66950},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA248:AP248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66950},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA248:AQ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66950},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA248:AR248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66950},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA248:AS248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66950},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA248:AT248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66950},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA248:AU248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66950},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA248:AV248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66950},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA248:AW248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66950},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA248:AX248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":66950},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA248:AY248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":68958.5},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA248:AZ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":68958.5},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA248:BA248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":68958.5},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA248:BB248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":68958.5},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA248:BC248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":68958.5},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA248:BD248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":68958.5},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA248:BE248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":68958.5},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA248:BF248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":68958.5},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA248:BG248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":68958.5},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA248:BH248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":68958.5},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA248:BI248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":68958.5},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA248:BJ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":68958.5},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA248:BK248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71027.255000000005},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA248:BL248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71027.255000000005},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA248:BM248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71027.255000000005},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA248:BN248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71027.255000000005},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA248:BO248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71027.255000000005},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA248:BP248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71027.255000000005},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA248:BQ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71027.255000000005},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA248:BR248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71027.255000000005},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA248:BS248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71027.255000000005},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA248:BT248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71027.255000000005},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA248:BU248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71027.255000000005},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA248:BV248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":71027.255000000005},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA248:BW248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73158.072649999987},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA248:BX248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73158.072649999987},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA248:BY248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73158.072649999987},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA248:BZ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73158.072649999987},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA248:CA248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73158.072649999987},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA248:CB248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73158.072649999987},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA248:CC248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73158.072649999987},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA248:CD248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73158.072649999987},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA248:CE248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73158.072649999987},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA248:CF248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73158.072649999987},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA248:CG248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73158.072649999987},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA248:CH248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":73158.072649999987},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA248:CI248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":75352.814829499985},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA248:CJ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":75352.814829499985},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA248:CK248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":75352.814829499985},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA248:CL248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":75352.814829499985},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA248:CM248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":75352.814829499985},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA248:CN248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":75352.814829499985},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA248:CO248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":75352.814829499985},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA248:CP248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":75352.814829499985},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA248:CQ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":75352.814829499985},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA248:CR248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":75352.814829499985},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA248:CS248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":75352.814829499985},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA248:CT248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":75352.814829499985},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA248:CU248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":77613.399274384996},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA248:CV248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":77613.399274384996},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA248:CW248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":77613.399274384996},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA248:CX248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":77613.399274384996},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA248:CY248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":77613.399274384996},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA248:CZ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":77613.399274384996},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA248:DA248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":77613.399274384996},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA248:DB248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":77613.399274384996},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA248:DC248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":77613.399274384996},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA248:DD248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":77613.399274384996},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA248:DE248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":77613.399274384996},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA248:DF248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":77613.399274384996},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA248:DG248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79941.801252616555},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA248:DH248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79941.801252616555},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA248:DI248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79941.801252616555},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA248:DJ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79941.801252616555},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA248:DK248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79941.801252616555},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA248:DL248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79941.801252616555},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA248:DM248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79941.801252616555},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA248:DN248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79941.801252616555},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA248:DO248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79941.801252616555},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA248:DP248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79941.801252616555},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA248:DQ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79941.801252616555},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA248:DR248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":79941.801252616555},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA248:DS248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":82340.055290195029},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA248:DT248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":82340.055290195029},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA248:DU248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":82340.055290195029},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA248:DV248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":82340.055290195029},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA248:DW248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":82340.055290195029},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA248:DX248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":82340.055290195029},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA248:DY248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":82340.055290195029},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA248:DZ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":82340.055290195029},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA248:EA248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":82340.055290195029},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA248:EB248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":82340.055290195029},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA248:EC248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":82340.055290195029},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA248:ED248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":82340.055290195029},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA248:EE248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84810.256948900889},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA248:EF248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84810.256948900889},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA248:EG248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84810.256948900889},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA248:EH248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84810.256948900889},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA248:EI248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84810.256948900889},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA248:EJ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84810.256948900889},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA248:EK248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84810.256948900889},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA248:EL248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84810.256948900889},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA248:EM248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84810.256948900889},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA248:EN248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84810.256948900889},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA248:EO248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84810.256948900889},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA248:EP248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":84810.256948900889},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA248:EQ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA248:ER248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA248:ES248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA248:ET248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA248:EU248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA248:EV248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA248:EW248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA248:EX248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA248:EY248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA248:EZ248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA248:FA248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA248:FB248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA248:FC248,INDIRECT(ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A269,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":284},null,null,null,null,null,{"$f":"IF($R284=\"^\",IF(COUNTIF(Lists!$13:$13,H284)=1,0,1),0)","v":0},{"$f":"H280","v":"Прочие расходы маркетинга"},{"$f":"I281","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$140","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q283/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G284<>0,1,IF(OR($Q284=\"\",$Q284=0),0,IF($R284=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H284))),$Q284)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q284-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q283/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":304},null,null,null,null,null,{"$f":"IF($R304=\"^\",IF(COUNTIF(Lists!$13:$13,H304)=1,0,1),0)","v":0},{"$f":"H300","v":"Поток запусков создания бизнеса франчайзи"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q303)=0,Q303=0,Q303=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q303))","v":120},null,{"$f":"IF(G304<>0,1,IF(OR($Q304=\"\",$Q304=0),0,IF($R304=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H304))),$Q304)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q304-IF(OR(SUMIFS($2:$2,$11:$11,Q303)=0,Q303=0,Q303=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q303)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":320},null,null,null,null,null,{"$f":"IF($R320=\"^\",IF(COUNTIF(Lists!$13:$13,H320)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$39","v":"Динамика выхода франчайзи на максим. трафик"},null,null,null,null,{"$f":"Mrkting!$M$39","v":"трафик/франчайзи"},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z320:$FD320)","v":1492600},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q321,AA$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AA323>$Q313,$Q313,AA323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AA$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AA$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AA$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AA$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q321,AB$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AB323>$Q313,$Q313,AB323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AB$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AB$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AB$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AB$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q321,AC$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AC323>$Q313,$Q313,AC323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AC$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AC$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AC$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AC$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q321,AD$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AD323>$Q313,$Q313,AD323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AD$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AD$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AD$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AD$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q321,AE$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AE323>$Q313,$Q313,AE323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AE$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AE$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AE$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AE$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":700},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q321,AF$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AF323>$Q313,$Q313,AF323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AF$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AF$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AF$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AF$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":700},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q321,AG$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AG323>$Q313,$Q313,AG323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AG$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AG$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AG$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AG$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":2200},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q321,AH$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AH323>$Q313,$Q313,AH323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AH$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AH$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AH$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AH$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":2200},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q321,AI$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AI323>$Q313,$Q313,AI323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AI$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AI$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AI$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AI$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":3700},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q321,AJ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AJ323>$Q313,$Q313,AJ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AJ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AJ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AJ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AJ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":3700},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q321,AK$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AK323>$Q313,$Q313,AK323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AK$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AK$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AK$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AK$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":5200},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q321,AL$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AL323>$Q313,$Q313,AL323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AL$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AL$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AL$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AL$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":5200},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q321,AM$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AM323>$Q313,$Q313,AM323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AM$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AM$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AM$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AM$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":6700},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q321,AN$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AN323>$Q313,$Q313,AN323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AN$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AN$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AN$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AN$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":6700},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q321,AO$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AO323>$Q313,$Q313,AO323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AO$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AO$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AO$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AO$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":8200},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q321,AP$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AP323>$Q313,$Q313,AP323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AP$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AP$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AP$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AP$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":8200},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q321,AQ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AQ323>$Q313,$Q313,AQ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AQ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AQ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AQ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AQ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":9700},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q321,AR$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AR323>$Q313,$Q313,AR323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AR$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AR$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AR$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AR$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":9700},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q321,AS$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AS323>$Q313,$Q313,AS323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AS$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AS$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AS$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AS$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":11200},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q321,AT$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AT323>$Q313,$Q313,AT323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AT$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AT$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AT$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AT$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":11200},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q321,AU$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AU323>$Q313,$Q313,AU323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AU$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AU$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AU$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AU$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":12700},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q321,AV$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AV323>$Q313,$Q313,AV323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AV$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AV$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AV$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AV$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":12700},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q321,AW$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AW323>$Q313,$Q313,AW323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AW$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AW$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AW$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AW$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q321,AX$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AX323>$Q313,$Q313,AX323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AX$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AX$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AX$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AX$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q321,AY$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AY323>$Q313,$Q313,AY323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AY$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AY$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AY$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AY$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q321,AZ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(AZ323>$Q313,$Q313,AZ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((AZ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((AZ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((AZ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((AZ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q321,BA$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BA323>$Q313,$Q313,BA323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BA$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BA$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BA$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BA$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q321,BB$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BB323>$Q313,$Q313,BB323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BB$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BB$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BB$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BB$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q321,BC$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BC323>$Q313,$Q313,BC323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BC$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BC$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BC$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BC$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q321,BD$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BD323>$Q313,$Q313,BD323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BD$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BD$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BD$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BD$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q321,BE$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BE323>$Q313,$Q313,BE323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BE$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BE$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BE$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BE$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q321,BF$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BF323>$Q313,$Q313,BF323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BF$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BF$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BF$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BF$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q321,BG$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BG323>$Q313,$Q313,BG323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BG$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BG$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BG$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BG$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q321,BH$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BH323>$Q313,$Q313,BH323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BH$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BH$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BH$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BH$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q321,BI$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BI323>$Q313,$Q313,BI323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BI$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BI$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BI$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BI$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q321,BJ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BJ323>$Q313,$Q313,BJ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BJ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BJ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BJ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BJ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q321,BK$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BK323>$Q313,$Q313,BK323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BK$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BK$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BK$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BK$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q321,BL$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BL323>$Q313,$Q313,BL323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BL$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BL$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BL$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BL$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q321,BM$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BM323>$Q313,$Q313,BM323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BM$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BM$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BM$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BM$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q321,BN$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BN323>$Q313,$Q313,BN323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BN$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BN$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BN$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BN$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q321,BO$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BO323>$Q313,$Q313,BO323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BO$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BO$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BO$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BO$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q321,BP$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BP323>$Q313,$Q313,BP323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BP$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BP$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BP$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BP$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q321,BQ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BQ323>$Q313,$Q313,BQ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BQ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BQ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BQ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BQ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q321,BR$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BR323>$Q313,$Q313,BR323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BR$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BR$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BR$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BR$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q321,BS$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BS323>$Q313,$Q313,BS323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BS$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BS$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BS$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BS$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q321,BT$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BT323>$Q313,$Q313,BT323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BT$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BT$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BT$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BT$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q321,BU$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BU323>$Q313,$Q313,BU323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BU$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BU$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BU$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BU$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q321,BV$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BV323>$Q313,$Q313,BV323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BV$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BV$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BV$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BV$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q321,BW$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BW323>$Q313,$Q313,BW323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BW$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BW$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BW$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BW$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q321,BX$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BX323>$Q313,$Q313,BX323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BX$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BX$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BX$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BX$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q321,BY$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BY323>$Q313,$Q313,BY323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BY$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BY$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BY$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BY$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q321,BZ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(BZ323>$Q313,$Q313,BZ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((BZ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((BZ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((BZ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((BZ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q321,CA$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CA323>$Q313,$Q313,CA323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CA$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CA$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CA$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CA$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q321,CB$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CB323>$Q313,$Q313,CB323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CB$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CB$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CB$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CB$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q321,CC$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CC323>$Q313,$Q313,CC323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CC$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CC$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CC$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CC$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q321,CD$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CD323>$Q313,$Q313,CD323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CD$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CD$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CD$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CD$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q321,CE$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CE323>$Q313,$Q313,CE323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CE$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CE$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CE$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CE$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q321,CF$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CF323>$Q313,$Q313,CF323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CF$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CF$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CF$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CF$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q321,CG$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CG323>$Q313,$Q313,CG323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CG$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CG$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CG$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CG$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q321,CH$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CH323>$Q313,$Q313,CH323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CH$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CH$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CH$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CH$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q321,CI$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CI323>$Q313,$Q313,CI323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CI$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CI$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CI$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CI$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q321,CJ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CJ323>$Q313,$Q313,CJ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CJ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CJ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CJ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CJ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q321,CK$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CK323>$Q313,$Q313,CK323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CK$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CK$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CK$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CK$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q321,CL$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CL323>$Q313,$Q313,CL323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CL$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CL$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CL$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CL$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q321,CM$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CM323>$Q313,$Q313,CM323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CM$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CM$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CM$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CM$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q321,CN$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CN323>$Q313,$Q313,CN323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CN$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CN$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CN$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CN$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q321,CO$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CO323>$Q313,$Q313,CO323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CO$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CO$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CO$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CO$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q321,CP$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CP323>$Q313,$Q313,CP323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CP$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CP$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CP$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CP$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q321,CQ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CQ323>$Q313,$Q313,CQ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CQ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CQ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CQ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CQ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q321,CR$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CR323>$Q313,$Q313,CR323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CR$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CR$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CR$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CR$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q321,CS$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CS323>$Q313,$Q313,CS323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CS$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CS$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CS$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CS$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q321,CT$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CT323>$Q313,$Q313,CT323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CT$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CT$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CT$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CT$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q321,CU$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CU323>$Q313,$Q313,CU323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CU$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CU$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CU$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CU$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q321,CV$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CV323>$Q313,$Q313,CV323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CV$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CV$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CV$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CV$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q321,CW$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CW323>$Q313,$Q313,CW323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CW$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CW$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CW$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CW$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q321,CX$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CX323>$Q313,$Q313,CX323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CX$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CX$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CX$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CX$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q321,CY$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CY323>$Q313,$Q313,CY323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CY$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CY$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CY$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CY$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q321,CZ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(CZ323>$Q313,$Q313,CZ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((CZ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((CZ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((CZ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((CZ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q321,DA$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DA323>$Q313,$Q313,DA323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DA$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DA$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DA$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DA$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q321,DB$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DB323>$Q313,$Q313,DB323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DB$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DB$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DB$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DB$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q321,DC$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DC323>$Q313,$Q313,DC323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DC$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DC$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DC$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DC$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q321,DD$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DD323>$Q313,$Q313,DD323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DD$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DD$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DD$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DD$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q321,DE$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DE323>$Q313,$Q313,DE323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DE$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DE$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DE$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DE$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q321,DF$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DF323>$Q313,$Q313,DF323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DF$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DF$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DF$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DF$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q321,DG$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DG323>$Q313,$Q313,DG323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DG$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DG$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DG$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DG$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q321,DH$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DH323>$Q313,$Q313,DH323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DH$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DH$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DH$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DH$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q321,DI$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DI323>$Q313,$Q313,DI323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DI$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DI$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DI$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DI$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q321,DJ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DJ323>$Q313,$Q313,DJ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DJ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DJ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DJ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DJ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q321,DK$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DK323>$Q313,$Q313,DK323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DK$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DK$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DK$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DK$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q321,DL$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DL323>$Q313,$Q313,DL323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DL$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DL$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DL$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DL$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q321,DM$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DM323>$Q313,$Q313,DM323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DM$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DM$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DM$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DM$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q321,DN$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DN323>$Q313,$Q313,DN323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DN$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DN$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DN$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DN$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q321,DO$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DO323>$Q313,$Q313,DO323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DO$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DO$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DO$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DO$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q321,DP$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DP323>$Q313,$Q313,DP323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DP$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DP$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DP$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DP$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q321,DQ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DQ323>$Q313,$Q313,DQ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DQ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DQ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DQ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DQ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q321,DR$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DR323>$Q313,$Q313,DR323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DR$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DR$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DR$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DR$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q321,DS$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DS323>$Q313,$Q313,DS323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DS$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DS$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DS$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DS$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q321,DT$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DT323>$Q313,$Q313,DT323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DT$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DT$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DT$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DT$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q321,DU$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DU323>$Q313,$Q313,DU323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DU$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DU$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DU$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DU$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q321,DV$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DV323>$Q313,$Q313,DV323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DV$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DV$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DV$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DV$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q321,DW$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DW323>$Q313,$Q313,DW323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DW$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DW$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DW$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DW$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q321,DX$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DX323>$Q313,$Q313,DX323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DX$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DX$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DX$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DX$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q321,DY$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DY323>$Q313,$Q313,DY323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DY$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DY$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DY$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DY$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q321,DZ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(DZ323>$Q313,$Q313,DZ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((DZ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((DZ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((DZ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((DZ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q321,EA$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EA323>$Q313,$Q313,EA323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EA$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EA$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EA$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EA$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q321,EB$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EB323>$Q313,$Q313,EB323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EB$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EB$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EB$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EB$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q321,EC$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EC323>$Q313,$Q313,EC323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EC$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EC$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EC$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EC$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q321,ED$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(ED323>$Q313,$Q313,ED323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((ED$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((ED$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((ED$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((ED$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q321,EE$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EE323>$Q313,$Q313,EE323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EE$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EE$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EE$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EE$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q321,EF$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EF323>$Q313,$Q313,EF323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EF$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EF$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EF$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EF$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q321,EG$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EG323>$Q313,$Q313,EG323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EG$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EG$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EG$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EG$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q321,EH$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EH323>$Q313,$Q313,EH323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EH$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EH$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EH$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EH$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q321,EI$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EI323>$Q313,$Q313,EI323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EI$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EI$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EI$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EI$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q321,EJ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EJ323>$Q313,$Q313,EJ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EJ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EJ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EJ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EJ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q321,EK$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EK323>$Q313,$Q313,EK323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EK$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EK$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EK$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EK$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q321,EL$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EL323>$Q313,$Q313,EL323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EL$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EL$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EL$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EL$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q321,EM$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EM323>$Q313,$Q313,EM323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EM$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EM$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EM$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EM$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q321,EN$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EN323>$Q313,$Q313,EN323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EN$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EN$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EN$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EN$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q321,EO$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EO323>$Q313,$Q313,EO323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EO$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EO$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EO$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EO$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q321,EP$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EP323>$Q313,$Q313,EP323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EP$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EP$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EP$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EP$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":14000},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q321,EQ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EQ323>$Q313,$Q313,EQ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EQ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EQ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EQ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EQ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q321,ER$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(ER323>$Q313,$Q313,ER323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((ER$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((ER$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((ER$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((ER$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q321,ES$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(ES323>$Q313,$Q313,ES323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((ES$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((ES$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((ES$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((ES$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q321,ET$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(ET323>$Q313,$Q313,ET323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((ET$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((ET$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((ET$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((ET$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q321,EU$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EU323>$Q313,$Q313,EU323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EU$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EU$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EU$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EU$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q321,EV$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EV323>$Q313,$Q313,EV323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EV$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EV$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EV$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EV$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q321,EW$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EW323>$Q313,$Q313,EW323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EW$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EW$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EW$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EW$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q321,EX$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EX323>$Q313,$Q313,EX323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EX$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EX$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EX$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EX$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q321,EY$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EY323>$Q313,$Q313,EY323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EY$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EY$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EY$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EY$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q321,EZ$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(EZ323>$Q313,$Q313,EZ323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((EZ$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((EZ$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((EZ$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((EZ$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q321,FA$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(FA323>$Q313,$Q313,FA323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((FA$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((FA$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((FA$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((FA$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q321,FB$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(FB323>$Q313,$Q313,FB323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((FB$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((FB$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((FB$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((FB$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q321,FC$2>IF(OR($Q322=0,$Q322=\"\"),MAX($Z$2:$FD$2),$Q322)),0,IF($X323>0,IF(FC323>$Q313,$Q313,FC323),IF($Q324=Lists!$AB$16,IF(AND($Q313>0,$Q325+$Q326*INT((FC$2-$Q321)/IF($Q327=0,1,$Q327))>$Q313),$Q313,$Q325+$Q326*INT((FC$2-$Q321)/IF($Q327=0,1,$Q327))),IF($Q324=Lists!$AB$17,IF(AND($Q313>0,$Q325*POWER($Q326,INT((FC$2-$Q321)/IF($Q327=0,1,$Q327)))>$Q313),$Q313,$Q325*POWER($Q326,INT((FC$2-$Q321)/IF($Q327=0,1,$Q327)))),0))))","v":0}]
[{"$f":"ROW()","v":337},null,null,null,null,null,{"$f":"IF($R337=\"^\",IF(COUNTIF(Lists!$13:$13,H337)=1,0,1),0)","v":0},{"$f":"H334","v":"Учет влияния сезонности"},{"$f":"I335","v":"Номера месяцев года"},{"$f":"Mrkting!$J$56","v":5},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",0.8,null,{"$f":"IF(G337<>0,1,IF(OR($Q337=\"\",$Q337=0),0,IF($R337=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H337))),$Q337)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":351},null,null,null,null,null,{"$f":"IF($R351=\"^\",IF(COUNTIF(Lists!$13:$13,H351)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$43","v":"Через прогрессию"},null,null,null,null,null,null,"*","линейная","^",{"$f":"IF(G351<>0,1,IF(OR($Q351=\"\",$Q351=0),0,IF($R351=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H351))),$Q351)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":373},null,null,null,null,null,{"$f":"IF($R373=\"^\",IF(COUNTIF(Lists!$13:$13,H373)=1,0,1),0)","v":0},{"$f":"H372","v":"Общий оборот (GMV)"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,{"$f":"K297","v":2},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z373:$FD373)","v":161752372.32852641},null,null,{"$f":"AA358*AA364","v":0},0,3600000,0,7200000,0,0,11016000,0,0,0,11016000,0,0,0,0,11236320,0,0,0,0,0,11461046.399999999,0,0,0,0,0,0,11690267.328,0,0,{"$f":"BG358*BG364","v":0},0,0,0,0,12162554.128051201,0,0,0,0,0,0,0,0,12405805.210612223,0,0,0,0,0,0,0,0,0,12906999.741120957,0,0,0,0,0,0,0,{"$f":"CM358*CM364","v":0},0,0,13428442.530662242,0,0,0,0,0,0,0,0,0,0,0,13970951.608900998,0,0,0,0,0,0,0,0,0,0,0,0,14535378.053900596,0,0,0,{"$f":"DS358*DS364","v":0},0,0,0,0,0,0,0,0,0,15122607.327278186,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":396},null,null,null,null,null,{"$f":"IF($R396=\"^\",IF(COUNTIF(Lists!$13:$13,H396)=1,0,1),0)","v":0},{"$f":"H394","v":"Маркетинговые скидки"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"K297","v":2},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z396:$FD396)","v":35928786.112532109},null,null,{"$f":"AA374*AA380*AA386","v":0},0,0,0,0,0,569.77200000000016,797.68079999999998,6697.7279999999992,5869.3247999999985,13205.980799999999,18708.4728,31383.04176,43147.468800000002,58586.172480000001,65538.645479999992,63867.242880000005,114835.19040000001,62737.767993599991,104199.24945023999,166001.79605759998,165431.03594687997,165204.10722815996,206278.20531647996,236211.9829272576,271089.50582476798,294033.603833856,275930.05584971525,229832.99372194565,348627.15225561609,182796.0341010048,263426.61352637951,397787.06442332163,358523.47792053042,335285.84509234788,386533.12463307189,421228.16962762288,453614.61875979759,472685.50363258185,419089.99261191144,332855.05133320281,489956.33049441461,245461.26189717345,357192.90594603133,518661.90424527571,465589.86955427664,413857.66182602366,482337.70658860309,498544.25352998031,543005.07146174763,547256.78902352869,486677.4061209379,384638.71542245639,558215.08488216659,276571.19045273995,393162.70051423379,570179.62056375935,497154.39742844529,448420.14780592074,510815.16595444764,534794.30635349185,562941.37510893878,578739.54279207089,494822.30908722058,{"$f":"CM374*CM380*CM386","v":395367.57746600994},564810.82495144277,280144.16807467572,392201.83530454594,573824.20622025896,487750.57528722001,439034.87147448357,496790.60279886192,509660.31469270849,543059.10724481067,549633.67270782287,469300.70095664216,369326.21488471236,533772.53352830594,256618.43915229352,363373.27458622778,519104.67798032542,438726.99918399617,389979.5548302189,445919.2450722584,443175.12664104457,476760.40016793966,476760.40016793966,401792.05029935128,312504.9280106065,455213.83975862834,211053.68934263673,298527.59447101055,426467.99210144358,348971.17046926712,310196.59597268194,352503.26733636501,338936.17802690301,360333.18478644022,363891.44533403509,289366.64338178356,227242.37943790015,327330.31820749782,144451.14519016122,202231.60326622569,291624.3596992325,218718.26977442432,196230.95267876165,220759.82176360689,191906.24992573616,202006.57886919595,204721.38933658894,138186.93780219753,109422.28689541097,156317.55270772998,54029.047317773002,75640.666244882203,109002.10827534403,49050.948723904803,43978.448766056812,49475.754861813912,0,0,0,0,0,0,0,0,{"$f":"EY374*EY380*EY386","v":0},0,0,0,0]
[{"$f":"ROW()","v":409},null,null,null,null,null,{"$f":"IF($R409=\"^\",IF(COUNTIF(Lists!$13:$13,H409)=1,0,1),0)","v":0},{"$f":"H406","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"K297","v":2},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z409:$FD409)","v":623597017.37398577},null,null,{"$f":"AA375-AA397","v":0},0,0,0,0,0,3028.7880000000005,4240.3031999999994,35603.712,32201.9712,72454.435199999993,102643.78319999999,177837.23664000002,244502.32319999998,331988.31071999995,383869.20924,374079.56544000003,672606.1152,380117.06490240002,631324.86431615986,1005775.5878784,1037703.7709395199,1036280.3089766398,1293926.9242579197,1535377.8890271743,1762081.7878609919,1911218.4249200639,1860302.6345996927,1549519.2157382783,2350421.7684330242,1279572.2387070337,1843986.2946846567,2784509.4509632513,2608567.3738355837,2439493.5625684625,2812361.699916488,3189298.9986091442,3434510.6848956104,3578904.5275038341,3306154.3861606345,2625856.5160730444,3865211.0516781593,2020335.0017690428,2939972.3797096428,4268986.4426341932,4004072.8781667794,3559175.891703804,4148104.2766619874,4486898.2817698224,4887045.6431557275,4925311.1012117574,4591695.5273149358,3628982.6628988273,5266637.9747578325,2740569.0690316949,3895884.9414592246,5649961.6946772514,5184610.1446109293,4676381.5414046012,5327072.4449535245,5882737.36988841,6192355.1261983272,6366134.97071278,5755564.7530671442,{"$f":"CM375-CM397","v":4598749.1905256938},6569641.7007509926,3455111.4062543334,4837155.9687560657,7077165.2100498602,6398139.8993558865,5759104.4905182254,6516723.7896556584,7135244.4056979176,7602827.5014273478,7694871.4179095188,7039510.514349631,5539893.2232706845,8006588.0029245876,4142554.8034584527,5865882.8611776773,8379832.6588252541,7660848.3703667019,6809642.9958815137,7786436.0485694353,8420327.4061798491,9058447.6031908542,9058447.6031908542,8364579.9562319471,6505784.4104026249,9476724.4822478052,4854234.8548806431,6866134.6728332397,9808763.8183332011,8956926.7087111864,7961712.629965499,9047583.861633366,9829149.1627801862,10449662.358806765,10552851.914687015,9631775.4154222216,7563924.9155758182,10895423.44890671,5633594.6624162877,7887032.5273828031,11373350.028270068,10279758.679397944,9222854.7759018,10375711.622889526,11322468.745618423,11918388.153282549,12078561.970858736,10916768.086373596,8644360.6647374593,12349086.663910657,6429456.6308149816,9001239.2831409741,12971250.884765927,11723176.745013237,10510849.255087569,11824705.411973514,0,0,0,0,0,0,0,0,{"$f":"EY375-EY397","v":0},0,0,0,0]
[{"$f":"ROW()","v":426},null,null,null,null,null,{"$f":"IF($R426=\"^\",IF(COUNTIF(Lists!$13:$13,H426)=1,0,1),0)","v":0},{"$f":"H412","v":"Подготовка рекламных материалов"},null,null,null,{"$f":"K297","v":2},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z426:$FD426)","v":1149021.8410826747},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA300:AA300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA300:AB300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA300:AC300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA300:AD300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA300:AE300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA300:AF300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA300:AG300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":23.449015141364061},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA300:AH300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":23.449015141364061},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA300:AI300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":120.59493501272945},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA300:AJ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":120.59493501272945},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA300:AK300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":271.3386037786413},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA300:AL300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":341.68564920273349},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA300:AM300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":492.42931796864531},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA300:AN300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":643.17298673455707},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA300:AO300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":793.91665550046901},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA300:AP300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1015.0073696904731},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA300:AQ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1165.751038456385},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA300:AR300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1467.2383759882086},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA300:AS300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1617.9820447541204},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA300:AT300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1919.469382285944},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA300:AU300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2140.5600964759483},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA300:AV300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2442.0474340077717},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA300:AW300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2743.5347715395951},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA300:AX300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3045.022109071419},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA300:AY300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3339.8097279914246},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA300:AZ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3641.297065523248},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA300:BA300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3949.4841216668897},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA300:BB300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4250.971459198714},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA300:BC300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4552.458796730537},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA300:BD300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4833.8469784269055},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA300:BE300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5135.3343159587293},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA300:BF300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5286.0779847246413},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA300:BG300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5587.5653222564652},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA300:BH300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5788.5568806110132},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA300:BI300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6090.0442181428371},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA300:BJ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6240.787886908749},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA300:BK300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6542.2752244405729},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA300:BL300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6693.0188932064848},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA300:BM300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6974.4070749028533},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA300:BN300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7125.1507436687643},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA300:BO300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7275.8944124346763},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA300:BP300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7496.9851266246806},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA300:BQ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7647.7287953905925},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA300:BR300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7949.2161329224164},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA300:BS300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8079.8606458528729},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA300:BT300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8381.3479833846959},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA300:BU300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8381.3479833846959},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA300:BV300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8682.8353209165198},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA300:BW300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8682.8353209165198},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA300:BX300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8984.3226584483455},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA300:BY300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9054.6697038724378},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA300:BZ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9336.0578855688054},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA300:CA300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9486.8015543347174},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA300:CB300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9637.5452231006293},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA300:CC300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9788.2888918665412},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA300:CD300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9939.0325606324514},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA300:CE300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10089.776229398363},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA300:CF300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10240.519898164277},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA300:CG300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10391.263566930189},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA300:CH300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10521.908079860645},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA300:CI300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10742.998794050649},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA300:CJ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10742.998794050649},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA300:CK300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11044.486131582473},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA300:CL300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11044.486131582473},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA300:CM300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11345.973469114295},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA300:CN300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11345.973469114295},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA300:CO300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11647.460806646121},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA300:CP300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11647.460806646121},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA300:CQ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11928.848988342488},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA300:CR300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11928.848988342488},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA300:CS300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12079.5926571084},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA300:CT300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12149.939702532492},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA300:CU300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12300.683371298404},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA300:CV300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12451.427040064316},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA300:CW300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12602.170708830226},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA300:CX300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12752.914377596138},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA300:CY300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12903.658046362052},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA300:CZ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13054.401715127964},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA300:DA300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13185.04622805842},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA300:DB300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13335.789896824332},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA300:DC300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13335.789896824332},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA300:DD300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13486.533565590244},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA300:DE300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13486.533565590244},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA300:DF300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13707.624279780248},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA300:DG300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":13707.624279780248},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA300:DH300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14009.11161731207},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA300:DI300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14009.11161731207},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA300:DJ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14310.598954843896},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA300:DK300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14310.598954843896},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA300:DL300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14591.987136540263},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA300:DM300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14591.987136540263},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA300:DN300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14742.730805306175},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA300:DO300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14742.730805306175},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA300:DP300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14893.474474072087},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA300:DQ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14893.474474072087},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA300:DR300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15044.218142837999},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA300:DS300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15114.565188262091},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA300:DT300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15265.308857028002},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA300:DU300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15416.052525793913},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA300:DV300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15566.796194559827},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA300:DW300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15717.539863325739},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA300:DX300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15848.184376256195},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA300:DY300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15998.928045022107},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA300:DZ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":15998.928045022107},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA300:EA300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16149.671713788019},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA300:EB300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16149.671713788019},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA300:EC300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16300.415382553931},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA300:ED300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16300.415382553931},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA300:EE300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16451.159051319843},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA300:EF300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16451.159051319843},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA300:EG300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16672.249765509845},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA300:EH300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16672.249765509845},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA300:EI300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16973.737103041669},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA300:EJ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16973.737103041669},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA300:EK300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17255.125284738038},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA300:EL300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17255.125284738038},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA300:EM300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17405.868953503948},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA300:EN300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17405.868953503948},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA300:EO300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17556.612622269862},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA300:EP300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17556.612622269862},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA300:EQ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA300:ER300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA300:ES300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA300:ET300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA300:EU300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA300:EV300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA300:EW300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA300:EX300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA300:EY300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA300:EZ300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA300:FA300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA300:FB300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA300:FC300,INDIRECT(ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A429,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":443},null,null,null,null,null,{"$f":"IF($R443=\"^\",IF(COUNTIF(Lists!$13:$13,H443)=1,0,1),0)","v":0},{"$f":"H437","v":"Съемка видео-роликов"},{"$f":"I438","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$142","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$139","v":"кол-во дней"},null,null,"*",30,null,{"$f":"IF(G443<>0,1,IF(OR($Q443=\"\",$Q443=0),0,IF($R443=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H443))),$Q443)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":462},null,null,null,null,null,{"$f":"IF($R462=\"^\",IF(COUNTIF(Lists!$13:$13,H462)=1,0,1),0)","v":0},{"$f":"H457","v":"Аутсорсинг внешних исполнителей"},{"$f":"I458","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$141","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q459","v":0.7},null,{"$f":"IF(G462<>0,1,IF(OR($Q462=\"\",$Q462=0),0,IF($R462=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H462))),$Q462)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q462-(100%-Q459))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":470},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":497},null,null,null,null,null,{"$f":"IF($R497=\"^\",IF(COUNTIF(Lists!$13:$13,H497)=1,0,1),0)","v":0},{"$f":"H496","v":"Командировочные расходы"},{"$f":"Mrkting!$I$137","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":515},null,null,null,null,null,{"$f":"IF($R515=\"^\",IF(COUNTIF(Lists!$13:$13,H515)=1,0,1),0)","v":0},{"$f":"H510","v":"Расходы на поддержание конверсии"},null,null,null,{"$f":"K297","v":2},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z515:$FD515)","v":1359200},null,null,{"$f":"IF(AA$11=\"\",0,$Q517*(IF(AA$2=1,SUMIFS($Z510:$FD510,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q519))+($Q519-INT($Q519))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,INT($Q519)+1),0)+($Q519-INT($Q519))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,AA$2+INT($Q519)+1)+(INT($Q519)+1-$Q519)*SUMIFS($Z510:$FD510,$Z$2:$FD$2,AA$2+INT($Q519)))+$Q520*((-$Q522-INT(-$Q522))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,AA$2+INT(-$Q522)+1)+(INT(-$Q522)+1+$Q522)*SUMIFS($Z510:$FD510,$Z$2:$FD$2,AA$2+INT(-$Q522))))","v":0},0,4666.666666666667,5000,5933.3333333333339,6000.0000000000009,6933.3333333333339,7000.0000000000009,7933.3333333333339,8000,8933.3333333333339,9000,9933.3333333333339,10000,10933.333333333332,11000,11933.333333333336,12000.000000000002,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,{"$f":"IF(CM$11=\"\",0,$Q517*(IF(CM$2=1,SUMIFS($Z510:$FD510,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q519))+($Q519-INT($Q519))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,INT($Q519)+1),0)+($Q519-INT($Q519))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,CM$2+INT($Q519)+1)+(INT($Q519)+1-$Q519)*SUMIFS($Z510:$FD510,$Z$2:$FD$2,CM$2+INT($Q519)))+$Q520*((-$Q522-INT(-$Q522))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,CM$2+INT(-$Q522)+1)+(INT(-$Q522)+1+$Q522)*SUMIFS($Z510:$FD510,$Z$2:$FD$2,CM$2+INT(-$Q522))))","v":12000},12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q517*(IF(EY$2=1,SUMIFS($Z510:$FD510,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q519))+($Q519-INT($Q519))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,INT($Q519)+1),0)+($Q519-INT($Q519))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,EY$2+INT($Q519)+1)+(INT($Q519)+1-$Q519)*SUMIFS($Z510:$FD510,$Z$2:$FD$2,EY$2+INT($Q519)))+$Q520*((-$Q522-INT(-$Q522))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,EY$2+INT(-$Q522)+1)+(INT(-$Q522)+1+$Q522)*SUMIFS($Z510:$FD510,$Z$2:$FD$2,EY$2+INT(-$Q522))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q517*(IF(EZ$2=1,SUMIFS($Z510:$FD510,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q519))+($Q519-INT($Q519))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,INT($Q519)+1),0)+($Q519-INT($Q519))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,EZ$2+INT($Q519)+1)+(INT($Q519)+1-$Q519)*SUMIFS($Z510:$FD510,$Z$2:$FD$2,EZ$2+INT($Q519)))+$Q520*((-$Q522-INT(-$Q522))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,EZ$2+INT(-$Q522)+1)+(INT(-$Q522)+1+$Q522)*SUMIFS($Z510:$FD510,$Z$2:$FD$2,EZ$2+INT(-$Q522))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q517*(IF(FA$2=1,SUMIFS($Z510:$FD510,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q519))+($Q519-INT($Q519))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,INT($Q519)+1),0)+($Q519-INT($Q519))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,FA$2+INT($Q519)+1)+(INT($Q519)+1-$Q519)*SUMIFS($Z510:$FD510,$Z$2:$FD$2,FA$2+INT($Q519)))+$Q520*((-$Q522-INT(-$Q522))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,FA$2+INT(-$Q522)+1)+(INT(-$Q522)+1+$Q522)*SUMIFS($Z510:$FD510,$Z$2:$FD$2,FA$2+INT(-$Q522))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q517*(IF(FB$2=1,SUMIFS($Z510:$FD510,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q519))+($Q519-INT($Q519))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,INT($Q519)+1),0)+($Q519-INT($Q519))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,FB$2+INT($Q519)+1)+(INT($Q519)+1-$Q519)*SUMIFS($Z510:$FD510,$Z$2:$FD$2,FB$2+INT($Q519)))+$Q520*((-$Q522-INT(-$Q522))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,FB$2+INT(-$Q522)+1)+(INT(-$Q522)+1+$Q522)*SUMIFS($Z510:$FD510,$Z$2:$FD$2,FB$2+INT(-$Q522))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q517*(IF(FC$2=1,SUMIFS($Z510:$FD510,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q519))+($Q519-INT($Q519))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,INT($Q519)+1),0)+($Q519-INT($Q519))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,FC$2+INT($Q519)+1)+(INT($Q519)+1-$Q519)*SUMIFS($Z510:$FD510,$Z$2:$FD$2,FC$2+INT($Q519)))+$Q520*((-$Q522-INT(-$Q522))*SUMIFS($Z510:$FD510,$Z$2:$FD$2,FC$2+INT(-$Q522)+1)+(INT(-$Q522)+1+$Q522)*SUMIFS($Z510:$FD510,$Z$2:$FD$2,FC$2+INT(-$Q522))))","v":0}]
[{"$f":"ROW()","v":535},null,null,null,null,null,{"$f":"IF($R535=\"^\",IF(COUNTIF(Lists!$13:$13,H535)=1,0,1),0)","v":0},{"$f":"H529","v":"ФОТ сотрудников маркетинга"},{"$f":"Mrkting!$I$254","v":"Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника"},null,null,null,{"$f":"Mrkting!$M$254","v":"руб./мес."},null,null,"*",70000,null,{"$f":"IF(G535<>0,1,IF(OR($Q535=\"\",$Q535=0),0,IF($R535=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H535))),$Q535)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":551}]
[{"$f":"ROW()","v":562},null,null,null,null,null,{"$f":"IF($R562=\"^\",IF(COUNTIF(Lists!$13:$13,H562)=1,0,1),0)","v":0},{"$f":"H561","v":"Прочие расходы маркетинга"},{"$f":"Mrkting!$I$137","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":571},null,null,null,null,null,{"$f":"IF($R571=\"^\",IF(COUNTIF(Lists!$13:$13,H571)=1,0,1),0)","v":0},{"$f":"H570","v":"Прочие расходы маркетинга"},{"$f":"Mrkting!$I$206","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":572},null,null,null,null,null,{"$f":"IF($R572=\"^\",IF(COUNTIF(Lists!$13:$13,H572)=1,0,1),0)","v":0},{"$f":"H570","v":"Прочие расходы маркетинга"},{"$f":"I571","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$147","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(ABS($X572-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z572:$FD572)","v":1},"*",null,{"$f":"100%-SUM($AB572:$FD572)","v":0},0.2,0.2,0.2,0.2,0.2]
[{"$f":"ROW()","v":573},null,null,null,null,null,{"$f":"IF($R573=\"^\",IF(COUNTIF(Lists!$13:$13,H573)=1,0,1),0)","v":0},{"$f":"H570","v":"Прочие расходы маркетинга"},{"$f":"I571","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$148","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X572-SUM($Z573:$FD573))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z572:$FD572,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z572:$FD572,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z572:$FD572,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z572:$FD572,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.2,{"$f":"SUMIFS($Z572:$FD572,$Z$2:$FD$2,EY$15)","v":0.2},0.2,0.2,0.2,0]
[{"$f":"ROW()","v":574}]
[{"$f":"ROW()","v":575},null,null,null,null,null,{"$f":"IF($R575=\"^\",IF(COUNTIF(Lists!$13:$13,H575)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$294","v":"Завершение расчетов"},null,null,null,{"$f":"\"конец \"&K297&\" маркетингового блока\"","v":"конец 2 маркетингового блока"}]
[{"$f":"ROW()","v":576},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":577},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"CapEx","index":8,"n_rows":322,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I33\")","v":"CapEx"},null,null,{"$f":"INDIRECT(\"START!K33\")","v":"Календарный план-график капитальных затрат"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99492)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99492)","v":0},{"$f":"SUM(T$15:T$99492)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"План-график разовых амортизируемых капзатрат",null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(Q17:Q27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z16:$FD16)","v":8570000},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q17:$Q27,AA17:AA27))","v":6070000},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q17:$Q27,AB17:AB27))","v":2500000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q17:$Q27,CN17:CN27))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($Q17:$Q27,EZ17:EZ27))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($Q17:$Q27,FA17:FA27))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($Q17:$Q27,FB17:FB27))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($Q17:$Q27,FC17:FC27))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU16","v":"Оформление юрлица"},null,null,null,"руб. // %",null,null,"*",20000,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0},{"$f":"IF($X17=1,0,1)","v":0},null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",50000,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU18","v":"Разработка логотипа и дизайна"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",3000000,null,{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU19","v":"Заключение контрактов с поставщиками"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",2000000,null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,0.5,0.5]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU20","v":"Оборудование для РЦ"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",3000000,null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,0.5,0.5]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU21","v":"Лицензирование"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",500000,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU22","v":"Разовые капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU23","v":"Разовые капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H16","v":"План-график разовых амортизируемых капзатрат"},{"$f":"Items!AU25","v":"Разовые капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",null,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,1]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($X28=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z28:$FD28)","v":0},null,null,{"$f":"AA29-AA16","v":0},{"$f":"AB29-AB16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CN29-CN16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EZ29-EZ16","v":0},{"$f":"FA29-FA16","v":0},{"$f":"FB29-FB16","v":0},{"$f":"FC29-FC16","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,{"$f":"IF(X29=X16,0,1)","v":0},null,null,null,8570000,null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA30:AA40))","v":6070000},{"$f":"IF(AB$11=\"\",0,SUM(AB30:AB40))","v":2500000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUM(CN30:CN40))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ30:EZ40))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA30:FA40))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB30:FB40))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC30:FC40))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU16","v":"Оформление юрлица"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,20000,null,null,{"$f":"IF(AA$11=\"\",0,$Q17*AA17)","v":20000},{"$f":"IF(AB$11=\"\",0,$Q17*AB17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q17*CN17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$Q17*EZ17)","v":0},0,0,0]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,50000,null,null,{"$f":"IF(AA$11=\"\",0,$Q18*AA18)","v":50000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q18*CM18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,$Q18*EY18)","v":0},0,0,0,0]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H29","v":"Капзатраты разовые амортизируемые"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q25*AA25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q25*CM25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H42","v":"Капзатраты разовые амортизируемые"},{"$f":"I43","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$139","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$139","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G45<>0,1,IF(OR($Q45=\"\",$Q45=0),0,IF($R45=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H45))),$Q45)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},{"$f":"H51","v":"Ввод в эксплуатацию"},{"$f":"Items!AU21","v":"Лицензирование"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G57<>0,1,IF(OR($Q57=\"\",$Q57=0),0,IF($R57=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H57))),$Q57)=1,0,1),0)))","v":0},0,null,null,null,500000,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$FD$29)=0),SUM($Z35:AA35),0),IF($Q57=Lists!$BS$17,IF(AND(AA35>0,SUM(AB35:$FD35)=0),SUM($Z35:AA35),0),AA35)))","v":500000},{"$f":"IF(AB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$FD$29)=0),SUM($Z35:AB35),0),IF($Q57=Lists!$BS$17,IF(AND(AB35>0,SUM(AC35:$FD35)=0),SUM($Z35:AB35),0),AB35)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$FD$29)=0),SUM($Z35:AC35),0),IF($Q57=Lists!$BS$17,IF(AND(AC35>0,SUM(AD35:$FD35)=0),SUM($Z35:AC35),0),AC35)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$FD$29)=0),SUM($Z35:AD35),0),IF($Q57=Lists!$BS$17,IF(AND(AD35>0,SUM(AE35:$FD35)=0),SUM($Z35:AD35),0),AD35)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$FD$29)=0),SUM($Z35:AE35),0),IF($Q57=Lists!$BS$17,IF(AND(AE35>0,SUM(AF35:$FD35)=0),SUM($Z35:AE35),0),AE35)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$FD$29)=0),SUM($Z35:AF35),0),IF($Q57=Lists!$BS$17,IF(AND(AF35>0,SUM(AG35:$FD35)=0),SUM($Z35:AF35),0),AF35)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$FD$29)=0),SUM($Z35:AG35),0),IF($Q57=Lists!$BS$17,IF(AND(AG35>0,SUM(AH35:$FD35)=0),SUM($Z35:AG35),0),AG35)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$FD$29)=0),SUM($Z35:AH35),0),IF($Q57=Lists!$BS$17,IF(AND(AH35>0,SUM(AI35:$FD35)=0),SUM($Z35:AH35),0),AH35)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$FD$29)=0),SUM($Z35:AI35),0),IF($Q57=Lists!$BS$17,IF(AND(AI35>0,SUM(AJ35:$FD35)=0),SUM($Z35:AI35),0),AI35)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$FD$29)=0),SUM($Z35:AJ35),0),IF($Q57=Lists!$BS$17,IF(AND(AJ35>0,SUM(AK35:$FD35)=0),SUM($Z35:AJ35),0),AJ35)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$FD$29)=0),SUM($Z35:AK35),0),IF($Q57=Lists!$BS$17,IF(AND(AK35>0,SUM(AL35:$FD35)=0),SUM($Z35:AK35),0),AK35)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$FD$29)=0),SUM($Z35:AL35),0),IF($Q57=Lists!$BS$17,IF(AND(AL35>0,SUM(AM35:$FD35)=0),SUM($Z35:AL35),0),AL35)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$FD$29)=0),SUM($Z35:AM35),0),IF($Q57=Lists!$BS$17,IF(AND(AM35>0,SUM(AN35:$FD35)=0),SUM($Z35:AM35),0),AM35)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$FD$29)=0),SUM($Z35:AN35),0),IF($Q57=Lists!$BS$17,IF(AND(AN35>0,SUM(AO35:$FD35)=0),SUM($Z35:AN35),0),AN35)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$FD$29)=0),SUM($Z35:AO35),0),IF($Q57=Lists!$BS$17,IF(AND(AO35>0,SUM(AP35:$FD35)=0),SUM($Z35:AO35),0),AO35)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$FD$29)=0),SUM($Z35:AP35),0),IF($Q57=Lists!$BS$17,IF(AND(AP35>0,SUM(AQ35:$FD35)=0),SUM($Z35:AP35),0),AP35)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$FD$29)=0),SUM($Z35:AQ35),0),IF($Q57=Lists!$BS$17,IF(AND(AQ35>0,SUM(AR35:$FD35)=0),SUM($Z35:AQ35),0),AQ35)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$FD$29)=0),SUM($Z35:AR35),0),IF($Q57=Lists!$BS$17,IF(AND(AR35>0,SUM(AS35:$FD35)=0),SUM($Z35:AR35),0),AR35)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$FD$29)=0),SUM($Z35:AS35),0),IF($Q57=Lists!$BS$17,IF(AND(AS35>0,SUM(AT35:$FD35)=0),SUM($Z35:AS35),0),AS35)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$FD$29)=0),SUM($Z35:AT35),0),IF($Q57=Lists!$BS$17,IF(AND(AT35>0,SUM(AU35:$FD35)=0),SUM($Z35:AT35),0),AT35)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$FD$29)=0),SUM($Z35:AU35),0),IF($Q57=Lists!$BS$17,IF(AND(AU35>0,SUM(AV35:$FD35)=0),SUM($Z35:AU35),0),AU35)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$FD$29)=0),SUM($Z35:AV35),0),IF($Q57=Lists!$BS$17,IF(AND(AV35>0,SUM(AW35:$FD35)=0),SUM($Z35:AV35),0),AV35)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$FD$29)=0),SUM($Z35:AW35),0),IF($Q57=Lists!$BS$17,IF(AND(AW35>0,SUM(AX35:$FD35)=0),SUM($Z35:AW35),0),AW35)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$FD$29)=0),SUM($Z35:AX35),0),IF($Q57=Lists!$BS$17,IF(AND(AX35>0,SUM(AY35:$FD35)=0),SUM($Z35:AX35),0),AX35)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$FD$29)=0),SUM($Z35:AY35),0),IF($Q57=Lists!$BS$17,IF(AND(AY35>0,SUM(AZ35:$FD35)=0),SUM($Z35:AY35),0),AY35)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$FD$29)=0),SUM($Z35:AZ35),0),IF($Q57=Lists!$BS$17,IF(AND(AZ35>0,SUM(BA35:$FD35)=0),SUM($Z35:AZ35),0),AZ35)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$FD$29)=0),SUM($Z35:BA35),0),IF($Q57=Lists!$BS$17,IF(AND(BA35>0,SUM(BB35:$FD35)=0),SUM($Z35:BA35),0),BA35)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$FD$29)=0),SUM($Z35:BB35),0),IF($Q57=Lists!$BS$17,IF(AND(BB35>0,SUM(BC35:$FD35)=0),SUM($Z35:BB35),0),BB35)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$FD$29)=0),SUM($Z35:BC35),0),IF($Q57=Lists!$BS$17,IF(AND(BC35>0,SUM(BD35:$FD35)=0),SUM($Z35:BC35),0),BC35)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$FD$29)=0),SUM($Z35:BD35),0),IF($Q57=Lists!$BS$17,IF(AND(BD35>0,SUM(BE35:$FD35)=0),SUM($Z35:BD35),0),BD35)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$FD$29)=0),SUM($Z35:BE35),0),IF($Q57=Lists!$BS$17,IF(AND(BE35>0,SUM(BF35:$FD35)=0),SUM($Z35:BE35),0),BE35)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$FD$29)=0),SUM($Z35:BF35),0),IF($Q57=Lists!$BS$17,IF(AND(BF35>0,SUM(BG35:$FD35)=0),SUM($Z35:BF35),0),BF35)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$FD$29)=0),SUM($Z35:BG35),0),IF($Q57=Lists!$BS$17,IF(AND(BG35>0,SUM(BH35:$FD35)=0),SUM($Z35:BG35),0),BG35)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$FD$29)=0),SUM($Z35:BH35),0),IF($Q57=Lists!$BS$17,IF(AND(BH35>0,SUM(BI35:$FD35)=0),SUM($Z35:BH35),0),BH35)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$FD$29)=0),SUM($Z35:BI35),0),IF($Q57=Lists!$BS$17,IF(AND(BI35>0,SUM(BJ35:$FD35)=0),SUM($Z35:BI35),0),BI35)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$FD$29)=0),SUM($Z35:BJ35),0),IF($Q57=Lists!$BS$17,IF(AND(BJ35>0,SUM(BK35:$FD35)=0),SUM($Z35:BJ35),0),BJ35)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$FD$29)=0),SUM($Z35:BK35),0),IF($Q57=Lists!$BS$17,IF(AND(BK35>0,SUM(BL35:$FD35)=0),SUM($Z35:BK35),0),BK35)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$FD$29)=0),SUM($Z35:BL35),0),IF($Q57=Lists!$BS$17,IF(AND(BL35>0,SUM(BM35:$FD35)=0),SUM($Z35:BL35),0),BL35)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$FD$29)=0),SUM($Z35:BM35),0),IF($Q57=Lists!$BS$17,IF(AND(BM35>0,SUM(BN35:$FD35)=0),SUM($Z35:BM35),0),BM35)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$FD$29)=0),SUM($Z35:BN35),0),IF($Q57=Lists!$BS$17,IF(AND(BN35>0,SUM(BO35:$FD35)=0),SUM($Z35:BN35),0),BN35)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$FD$29)=0),SUM($Z35:BO35),0),IF($Q57=Lists!$BS$17,IF(AND(BO35>0,SUM(BP35:$FD35)=0),SUM($Z35:BO35),0),BO35)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$FD$29)=0),SUM($Z35:BP35),0),IF($Q57=Lists!$BS$17,IF(AND(BP35>0,SUM(BQ35:$FD35)=0),SUM($Z35:BP35),0),BP35)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$FD$29)=0),SUM($Z35:BQ35),0),IF($Q57=Lists!$BS$17,IF(AND(BQ35>0,SUM(BR35:$FD35)=0),SUM($Z35:BQ35),0),BQ35)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$FD$29)=0),SUM($Z35:BR35),0),IF($Q57=Lists!$BS$17,IF(AND(BR35>0,SUM(BS35:$FD35)=0),SUM($Z35:BR35),0),BR35)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$FD$29)=0),SUM($Z35:BS35),0),IF($Q57=Lists!$BS$17,IF(AND(BS35>0,SUM(BT35:$FD35)=0),SUM($Z35:BS35),0),BS35)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$FD$29)=0),SUM($Z35:BT35),0),IF($Q57=Lists!$BS$17,IF(AND(BT35>0,SUM(BU35:$FD35)=0),SUM($Z35:BT35),0),BT35)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$FD$29)=0),SUM($Z35:BU35),0),IF($Q57=Lists!$BS$17,IF(AND(BU35>0,SUM(BV35:$FD35)=0),SUM($Z35:BU35),0),BU35)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$FD$29)=0),SUM($Z35:BV35),0),IF($Q57=Lists!$BS$17,IF(AND(BV35>0,SUM(BW35:$FD35)=0),SUM($Z35:BV35),0),BV35)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$FD$29)=0),SUM($Z35:BW35),0),IF($Q57=Lists!$BS$17,IF(AND(BW35>0,SUM(BX35:$FD35)=0),SUM($Z35:BW35),0),BW35)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$FD$29)=0),SUM($Z35:BX35),0),IF($Q57=Lists!$BS$17,IF(AND(BX35>0,SUM(BY35:$FD35)=0),SUM($Z35:BX35),0),BX35)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$FD$29)=0),SUM($Z35:BY35),0),IF($Q57=Lists!$BS$17,IF(AND(BY35>0,SUM(BZ35:$FD35)=0),SUM($Z35:BY35),0),BY35)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$FD$29)=0),SUM($Z35:BZ35),0),IF($Q57=Lists!$BS$17,IF(AND(BZ35>0,SUM(CA35:$FD35)=0),SUM($Z35:BZ35),0),BZ35)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$FD$29)=0),SUM($Z35:CA35),0),IF($Q57=Lists!$BS$17,IF(AND(CA35>0,SUM(CB35:$FD35)=0),SUM($Z35:CA35),0),CA35)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$FD$29)=0),SUM($Z35:CB35),0),IF($Q57=Lists!$BS$17,IF(AND(CB35>0,SUM(CC35:$FD35)=0),SUM($Z35:CB35),0),CB35)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$FD$29)=0),SUM($Z35:CC35),0),IF($Q57=Lists!$BS$17,IF(AND(CC35>0,SUM(CD35:$FD35)=0),SUM($Z35:CC35),0),CC35)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$FD$29)=0),SUM($Z35:CD35),0),IF($Q57=Lists!$BS$17,IF(AND(CD35>0,SUM(CE35:$FD35)=0),SUM($Z35:CD35),0),CD35)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$FD$29)=0),SUM($Z35:CE35),0),IF($Q57=Lists!$BS$17,IF(AND(CE35>0,SUM(CF35:$FD35)=0),SUM($Z35:CE35),0),CE35)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$FD$29)=0),SUM($Z35:CF35),0),IF($Q57=Lists!$BS$17,IF(AND(CF35>0,SUM(CG35:$FD35)=0),SUM($Z35:CF35),0),CF35)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$FD$29)=0),SUM($Z35:CG35),0),IF($Q57=Lists!$BS$17,IF(AND(CG35>0,SUM(CH35:$FD35)=0),SUM($Z35:CG35),0),CG35)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$FD$29)=0),SUM($Z35:CH35),0),IF($Q57=Lists!$BS$17,IF(AND(CH35>0,SUM(CI35:$FD35)=0),SUM($Z35:CH35),0),CH35)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$FD$29)=0),SUM($Z35:CI35),0),IF($Q57=Lists!$BS$17,IF(AND(CI35>0,SUM(CJ35:$FD35)=0),SUM($Z35:CI35),0),CI35)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$FD$29)=0),SUM($Z35:CJ35),0),IF($Q57=Lists!$BS$17,IF(AND(CJ35>0,SUM(CK35:$FD35)=0),SUM($Z35:CJ35),0),CJ35)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$FD$29)=0),SUM($Z35:CK35),0),IF($Q57=Lists!$BS$17,IF(AND(CK35>0,SUM(CL35:$FD35)=0),SUM($Z35:CK35),0),CK35)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$FD$29)=0),SUM($Z35:CL35),0),IF($Q57=Lists!$BS$17,IF(AND(CL35>0,SUM(CM35:$FD35)=0),SUM($Z35:CL35),0),CL35)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$FD$29)=0),SUM($Z35:CM35),0),IF($Q57=Lists!$BS$17,IF(AND(CM35>0,SUM(CN35:$FD35)=0),SUM($Z35:CM35),0),CM35)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$FD$29)=0),SUM($Z35:CN35),0),IF($Q57=Lists!$BS$17,IF(AND(CN35>0,SUM(CO35:$FD35)=0),SUM($Z35:CN35),0),CN35)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$FD$29)=0),SUM($Z35:CO35),0),IF($Q57=Lists!$BS$17,IF(AND(CO35>0,SUM(CP35:$FD35)=0),SUM($Z35:CO35),0),CO35)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$FD$29)=0),SUM($Z35:CP35),0),IF($Q57=Lists!$BS$17,IF(AND(CP35>0,SUM(CQ35:$FD35)=0),SUM($Z35:CP35),0),CP35)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$FD$29)=0),SUM($Z35:CQ35),0),IF($Q57=Lists!$BS$17,IF(AND(CQ35>0,SUM(CR35:$FD35)=0),SUM($Z35:CQ35),0),CQ35)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$FD$29)=0),SUM($Z35:CR35),0),IF($Q57=Lists!$BS$17,IF(AND(CR35>0,SUM(CS35:$FD35)=0),SUM($Z35:CR35),0),CR35)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$FD$29)=0),SUM($Z35:CS35),0),IF($Q57=Lists!$BS$17,IF(AND(CS35>0,SUM(CT35:$FD35)=0),SUM($Z35:CS35),0),CS35)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$FD$29)=0),SUM($Z35:CT35),0),IF($Q57=Lists!$BS$17,IF(AND(CT35>0,SUM(CU35:$FD35)=0),SUM($Z35:CT35),0),CT35)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$FD$29)=0),SUM($Z35:CU35),0),IF($Q57=Lists!$BS$17,IF(AND(CU35>0,SUM(CV35:$FD35)=0),SUM($Z35:CU35),0),CU35)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$FD$29)=0),SUM($Z35:CV35),0),IF($Q57=Lists!$BS$17,IF(AND(CV35>0,SUM(CW35:$FD35)=0),SUM($Z35:CV35),0),CV35)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$FD$29)=0),SUM($Z35:CW35),0),IF($Q57=Lists!$BS$17,IF(AND(CW35>0,SUM(CX35:$FD35)=0),SUM($Z35:CW35),0),CW35)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$FD$29)=0),SUM($Z35:CX35),0),IF($Q57=Lists!$BS$17,IF(AND(CX35>0,SUM(CY35:$FD35)=0),SUM($Z35:CX35),0),CX35)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$FD$29)=0),SUM($Z35:CY35),0),IF($Q57=Lists!$BS$17,IF(AND(CY35>0,SUM(CZ35:$FD35)=0),SUM($Z35:CY35),0),CY35)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$FD$29)=0),SUM($Z35:CZ35),0),IF($Q57=Lists!$BS$17,IF(AND(CZ35>0,SUM(DA35:$FD35)=0),SUM($Z35:CZ35),0),CZ35)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$FD$29)=0),SUM($Z35:DA35),0),IF($Q57=Lists!$BS$17,IF(AND(DA35>0,SUM(DB35:$FD35)=0),SUM($Z35:DA35),0),DA35)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$FD$29)=0),SUM($Z35:DB35),0),IF($Q57=Lists!$BS$17,IF(AND(DB35>0,SUM(DC35:$FD35)=0),SUM($Z35:DB35),0),DB35)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$FD$29)=0),SUM($Z35:DC35),0),IF($Q57=Lists!$BS$17,IF(AND(DC35>0,SUM(DD35:$FD35)=0),SUM($Z35:DC35),0),DC35)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$FD$29)=0),SUM($Z35:DD35),0),IF($Q57=Lists!$BS$17,IF(AND(DD35>0,SUM(DE35:$FD35)=0),SUM($Z35:DD35),0),DD35)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$FD$29)=0),SUM($Z35:DE35),0),IF($Q57=Lists!$BS$17,IF(AND(DE35>0,SUM(DF35:$FD35)=0),SUM($Z35:DE35),0),DE35)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$FD$29)=0),SUM($Z35:DF35),0),IF($Q57=Lists!$BS$17,IF(AND(DF35>0,SUM(DG35:$FD35)=0),SUM($Z35:DF35),0),DF35)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$FD$29)=0),SUM($Z35:DG35),0),IF($Q57=Lists!$BS$17,IF(AND(DG35>0,SUM(DH35:$FD35)=0),SUM($Z35:DG35),0),DG35)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$FD$29)=0),SUM($Z35:DH35),0),IF($Q57=Lists!$BS$17,IF(AND(DH35>0,SUM(DI35:$FD35)=0),SUM($Z35:DH35),0),DH35)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$FD$29)=0),SUM($Z35:DI35),0),IF($Q57=Lists!$BS$17,IF(AND(DI35>0,SUM(DJ35:$FD35)=0),SUM($Z35:DI35),0),DI35)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$FD$29)=0),SUM($Z35:DJ35),0),IF($Q57=Lists!$BS$17,IF(AND(DJ35>0,SUM(DK35:$FD35)=0),SUM($Z35:DJ35),0),DJ35)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$FD$29)=0),SUM($Z35:DK35),0),IF($Q57=Lists!$BS$17,IF(AND(DK35>0,SUM(DL35:$FD35)=0),SUM($Z35:DK35),0),DK35)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$FD$29)=0),SUM($Z35:DL35),0),IF($Q57=Lists!$BS$17,IF(AND(DL35>0,SUM(DM35:$FD35)=0),SUM($Z35:DL35),0),DL35)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$FD$29)=0),SUM($Z35:DM35),0),IF($Q57=Lists!$BS$17,IF(AND(DM35>0,SUM(DN35:$FD35)=0),SUM($Z35:DM35),0),DM35)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$FD$29)=0),SUM($Z35:DN35),0),IF($Q57=Lists!$BS$17,IF(AND(DN35>0,SUM(DO35:$FD35)=0),SUM($Z35:DN35),0),DN35)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$FD$29)=0),SUM($Z35:DO35),0),IF($Q57=Lists!$BS$17,IF(AND(DO35>0,SUM(DP35:$FD35)=0),SUM($Z35:DO35),0),DO35)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$FD$29)=0),SUM($Z35:DP35),0),IF($Q57=Lists!$BS$17,IF(AND(DP35>0,SUM(DQ35:$FD35)=0),SUM($Z35:DP35),0),DP35)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$FD$29)=0),SUM($Z35:DQ35),0),IF($Q57=Lists!$BS$17,IF(AND(DQ35>0,SUM(DR35:$FD35)=0),SUM($Z35:DQ35),0),DQ35)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$FD$29)=0),SUM($Z35:DR35),0),IF($Q57=Lists!$BS$17,IF(AND(DR35>0,SUM(DS35:$FD35)=0),SUM($Z35:DR35),0),DR35)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$FD$29)=0),SUM($Z35:DS35),0),IF($Q57=Lists!$BS$17,IF(AND(DS35>0,SUM(DT35:$FD35)=0),SUM($Z35:DS35),0),DS35)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$FD$29)=0),SUM($Z35:DT35),0),IF($Q57=Lists!$BS$17,IF(AND(DT35>0,SUM(DU35:$FD35)=0),SUM($Z35:DT35),0),DT35)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$FD$29)=0),SUM($Z35:DU35),0),IF($Q57=Lists!$BS$17,IF(AND(DU35>0,SUM(DV35:$FD35)=0),SUM($Z35:DU35),0),DU35)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$FD$29)=0),SUM($Z35:DV35),0),IF($Q57=Lists!$BS$17,IF(AND(DV35>0,SUM(DW35:$FD35)=0),SUM($Z35:DV35),0),DV35)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$FD$29)=0),SUM($Z35:DW35),0),IF($Q57=Lists!$BS$17,IF(AND(DW35>0,SUM(DX35:$FD35)=0),SUM($Z35:DW35),0),DW35)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$FD$29)=0),SUM($Z35:DX35),0),IF($Q57=Lists!$BS$17,IF(AND(DX35>0,SUM(DY35:$FD35)=0),SUM($Z35:DX35),0),DX35)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$FD$29)=0),SUM($Z35:DY35),0),IF($Q57=Lists!$BS$17,IF(AND(DY35>0,SUM(DZ35:$FD35)=0),SUM($Z35:DY35),0),DY35)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$FD$29)=0),SUM($Z35:DZ35),0),IF($Q57=Lists!$BS$17,IF(AND(DZ35>0,SUM(EA35:$FD35)=0),SUM($Z35:DZ35),0),DZ35)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$FD$29)=0),SUM($Z35:EA35),0),IF($Q57=Lists!$BS$17,IF(AND(EA35>0,SUM(EB35:$FD35)=0),SUM($Z35:EA35),0),EA35)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$FD$29)=0),SUM($Z35:EB35),0),IF($Q57=Lists!$BS$17,IF(AND(EB35>0,SUM(EC35:$FD35)=0),SUM($Z35:EB35),0),EB35)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$FD$29)=0),SUM($Z35:EC35),0),IF($Q57=Lists!$BS$17,IF(AND(EC35>0,SUM(ED35:$FD35)=0),SUM($Z35:EC35),0),EC35)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$FD$29)=0),SUM($Z35:ED35),0),IF($Q57=Lists!$BS$17,IF(AND(ED35>0,SUM(EE35:$FD35)=0),SUM($Z35:ED35),0),ED35)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$FD$29)=0),SUM($Z35:EE35),0),IF($Q57=Lists!$BS$17,IF(AND(EE35>0,SUM(EF35:$FD35)=0),SUM($Z35:EE35),0),EE35)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$FD$29)=0),SUM($Z35:EF35),0),IF($Q57=Lists!$BS$17,IF(AND(EF35>0,SUM(EG35:$FD35)=0),SUM($Z35:EF35),0),EF35)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$FD$29)=0),SUM($Z35:EG35),0),IF($Q57=Lists!$BS$17,IF(AND(EG35>0,SUM(EH35:$FD35)=0),SUM($Z35:EG35),0),EG35)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$FD$29)=0),SUM($Z35:EH35),0),IF($Q57=Lists!$BS$17,IF(AND(EH35>0,SUM(EI35:$FD35)=0),SUM($Z35:EH35),0),EH35)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$FD$29)=0),SUM($Z35:EI35),0),IF($Q57=Lists!$BS$17,IF(AND(EI35>0,SUM(EJ35:$FD35)=0),SUM($Z35:EI35),0),EI35)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$FD$29)=0),SUM($Z35:EJ35),0),IF($Q57=Lists!$BS$17,IF(AND(EJ35>0,SUM(EK35:$FD35)=0),SUM($Z35:EJ35),0),EJ35)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$FD$29)=0),SUM($Z35:EK35),0),IF($Q57=Lists!$BS$17,IF(AND(EK35>0,SUM(EL35:$FD35)=0),SUM($Z35:EK35),0),EK35)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$FD$29)=0),SUM($Z35:EL35),0),IF($Q57=Lists!$BS$17,IF(AND(EL35>0,SUM(EM35:$FD35)=0),SUM($Z35:EL35),0),EL35)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$FD$29)=0),SUM($Z35:EM35),0),IF($Q57=Lists!$BS$17,IF(AND(EM35>0,SUM(EN35:$FD35)=0),SUM($Z35:EM35),0),EM35)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$FD$29)=0),SUM($Z35:EN35),0),IF($Q57=Lists!$BS$17,IF(AND(EN35>0,SUM(EO35:$FD35)=0),SUM($Z35:EN35),0),EN35)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$FD$29)=0),SUM($Z35:EO35),0),IF($Q57=Lists!$BS$17,IF(AND(EO35>0,SUM(EP35:$FD35)=0),SUM($Z35:EO35),0),EO35)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$FD$29)=0),SUM($Z35:EP35),0),IF($Q57=Lists!$BS$17,IF(AND(EP35>0,SUM(EQ35:$FD35)=0),SUM($Z35:EP35),0),EP35)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$FD$29)=0),SUM($Z35:EQ35),0),IF($Q57=Lists!$BS$17,IF(AND(EQ35>0,SUM(ER35:$FD35)=0),SUM($Z35:EQ35),0),EQ35)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$FD$29)=0),SUM($Z35:ER35),0),IF($Q57=Lists!$BS$17,IF(AND(ER35>0,SUM(ES35:$FD35)=0),SUM($Z35:ER35),0),ER35)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$FD$29)=0),SUM($Z35:ES35),0),IF($Q57=Lists!$BS$17,IF(AND(ES35>0,SUM(ET35:$FD35)=0),SUM($Z35:ES35),0),ES35)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$FD$29)=0),SUM($Z35:ET35),0),IF($Q57=Lists!$BS$17,IF(AND(ET35>0,SUM(EU35:$FD35)=0),SUM($Z35:ET35),0),ET35)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$FD$29)=0),SUM($Z35:EU35),0),IF($Q57=Lists!$BS$17,IF(AND(EU35>0,SUM(EV35:$FD35)=0),SUM($Z35:EU35),0),EU35)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$FD$29)=0),SUM($Z35:EV35),0),IF($Q57=Lists!$BS$17,IF(AND(EV35>0,SUM(EW35:$FD35)=0),SUM($Z35:EV35),0),EV35)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$FD$29)=0),SUM($Z35:EW35),0),IF($Q57=Lists!$BS$17,IF(AND(EW35>0,SUM(EX35:$FD35)=0),SUM($Z35:EW35),0),EW35)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$FD$29)=0),SUM($Z35:EX35),0),IF($Q57=Lists!$BS$17,IF(AND(EX35>0,SUM(EY35:$FD35)=0),SUM($Z35:EX35),0),EX35)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$FD$29)=0),SUM($Z35:EY35),0),IF($Q57=Lists!$BS$17,IF(AND(EY35>0,SUM(EZ35:$FD35)=0),SUM($Z35:EY35),0),EY35)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$FD$29)=0),SUM($Z35:EZ35),0),IF($Q57=Lists!$BS$17,IF(AND(EZ35>0,SUM(FA35:$FD35)=0),SUM($Z35:EZ35),0),EZ35)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$FD$29)=0),SUM($Z35:FA35),0),IF($Q57=Lists!$BS$17,IF(AND(FA35>0,SUM(FB35:$FD35)=0),SUM($Z35:FA35),0),FA35)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(FB$29>0,SUM(FC$29:$FD$29)=0),SUM($Z35:FB35),0),IF($Q57=Lists!$BS$17,IF(AND(FB35>0,SUM(FC35:$FD35)=0),SUM($Z35:FB35),0),FB35)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q57=Lists!$BS$16,IF(AND(FC$29>0,SUM(FD$29:$FD$29)=0),SUM($Z35:FC35),0),IF($Q57=Lists!$BS$17,IF(AND(FC35>0,SUM(FD35:$FD35)=0),SUM($Z35:FC35),0),FC35)))","v":0}]
[{"$f":"ROW()","v":64},null,null,null,null,null,{"$f":"IF($R64=\"^\",IF(COUNTIF(Lists!$13:$13,H64)=1,0,1),0)","v":0},"Параметры амортизации разовых капзатрат",null,null,null,null,null,null,null,null,"процесс"]
[{"$f":"ROW()","v":76}]
[{"$f":"ROW()","v":79},null,null,null,null,null,{"$f":"IF($R79=\"^\",IF(COUNTIF(Lists!$13:$13,H79)=1,0,1),0)","v":0},{"$f":"H77","v":"Обратное распределение амортизации"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(X79=X66,0,1)","v":0},null,null,null,1.0000000000000013,null,null,{"$f":"SUMIFS($Z66:$FD66,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z66:$FD66,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z66:$FD66,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,{"$f":"SUMIFS($Z66:$FD66,$Z$2:$FD$2,DS$15)","v":1.6666666666666666E-2},1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,1.6666666666666666E-2,0]
[{"$f":"ROW()","v":89}]
[{"$f":"ROW()","v":99},null,null,null,null,null,{"$f":"IF($R99=\"^\",IF(COUNTIF(Lists!$13:$13,H99)=1,0,1),0)","v":0},{"$f":"H90","v":"Амортизация"},{"$f":"Items!AU24","v":"Разовые капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA60:AA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA60:AB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA60:AC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA60:AD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA60:AE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA60:AF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA60:AG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA60:AH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA60:AI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA60:AJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA60:AK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA60:AL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA60:AM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA60:AN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA60:AO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA60:AP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA60:AQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA60:AR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA60:AS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA60:AT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA60:AU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA60:AV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA60:AW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA60:AX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA60:AY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA60:AZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA60:BA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA60:BB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA60:BC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA60:BD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA60:BE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA60:BF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA60:BG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA60:BH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA60:BI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA60:BJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA60:BK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA60:BL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA60:BM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA60:BN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA60:BO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA60:BP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA60:BQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA60:BR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA60:BS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA60:BT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA60:BU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA60:BV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA60:BW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA60:BX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA60:BY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA60:BZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA60:CA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA60:CB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA60:CC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA60:CD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA60:CE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA60:CF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA60:CG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA60:CH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA60:CI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA60:CJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA60:CK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA60:CL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA60:CM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA60:CN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA60:CO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA60:CP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA60:CQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA60:CR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA60:CS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA60:CT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA60:CU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA60:CV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA60:CW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA60:CX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA60:CY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA60:CZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA60:DA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA60:DB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA60:DC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA60:DD60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA60:DE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA60:DF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA60:DG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA60:DH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA60:DI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA60:DJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA60:DK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA60:DL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA60:DM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA60:DN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA60:DO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA60:DP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA60:DQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA60:DR60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA60:DS60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA60:DT60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA60:DU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA60:DV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA60:DW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA60:DX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA60:DY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA60:DZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA60:EA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA60:EB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA60:EC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA60:ED60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA60:EE60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA60:EF60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA60:EG60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA60:EH60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA60:EI60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA60:EJ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA60:EK60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA60:EL60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA60:EM60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA60:EN60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA60:EO60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA60:EP60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA60:EQ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA60:ER60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA60:ES60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA60:ET60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA60:EU60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA60:EV60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA60:EW60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA60:EX60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA60:EY60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA60:EZ60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA60:FA60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA60:FB60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA60:FC60,INDIRECT(ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A86,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":106},null,null,null,null,null,{"$f":"IF($R106=\"^\",IF(COUNTIF(Lists!$13:$13,H106)=1,0,1),0)","v":0},{"$f":"H103","v":"Внеоборотные активы"},{"$f":"Items!AU18","v":"Разработка логотипа и дизайна"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X106-($X54-$X93))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z106:$FD106,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z54:AA54)-SUM($Z93:AA93))","v":3000000},{"$f":"IF(AB$11=\"\",0,SUM($Z54:AB54)-SUM($Z93:AB93))","v":2950000},{"$f":"IF(AC$11=\"\",0,SUM($Z54:AC54)-SUM($Z93:AC93))","v":2900000},{"$f":"IF(AD$11=\"\",0,SUM($Z54:AD54)-SUM($Z93:AD93))","v":2850000},{"$f":"IF(AE$11=\"\",0,SUM($Z54:AE54)-SUM($Z93:AE93))","v":2800000},{"$f":"IF(AF$11=\"\",0,SUM($Z54:AF54)-SUM($Z93:AF93))","v":2750000},{"$f":"IF(AG$11=\"\",0,SUM($Z54:AG54)-SUM($Z93:AG93))","v":2700000},{"$f":"IF(AH$11=\"\",0,SUM($Z54:AH54)-SUM($Z93:AH93))","v":2650000},{"$f":"IF(AI$11=\"\",0,SUM($Z54:AI54)-SUM($Z93:AI93))","v":2600000},{"$f":"IF(AJ$11=\"\",0,SUM($Z54:AJ54)-SUM($Z93:AJ93))","v":2550000},{"$f":"IF(AK$11=\"\",0,SUM($Z54:AK54)-SUM($Z93:AK93))","v":2500000},{"$f":"IF(AL$11=\"\",0,SUM($Z54:AL54)-SUM($Z93:AL93))","v":2450000},{"$f":"IF(AM$11=\"\",0,SUM($Z54:AM54)-SUM($Z93:AM93))","v":2400000},{"$f":"IF(AN$11=\"\",0,SUM($Z54:AN54)-SUM($Z93:AN93))","v":2350000},{"$f":"IF(AO$11=\"\",0,SUM($Z54:AO54)-SUM($Z93:AO93))","v":2300000},{"$f":"IF(AP$11=\"\",0,SUM($Z54:AP54)-SUM($Z93:AP93))","v":2250000},{"$f":"IF(AQ$11=\"\",0,SUM($Z54:AQ54)-SUM($Z93:AQ93))","v":2200000},{"$f":"IF(AR$11=\"\",0,SUM($Z54:AR54)-SUM($Z93:AR93))","v":2150000},{"$f":"IF(AS$11=\"\",0,SUM($Z54:AS54)-SUM($Z93:AS93))","v":2100000},{"$f":"IF(AT$11=\"\",0,SUM($Z54:AT54)-SUM($Z93:AT93))","v":2050000},{"$f":"IF(AU$11=\"\",0,SUM($Z54:AU54)-SUM($Z93:AU93))","v":2000000},{"$f":"IF(AV$11=\"\",0,SUM($Z54:AV54)-SUM($Z93:AV93))","v":1950000},{"$f":"IF(AW$11=\"\",0,SUM($Z54:AW54)-SUM($Z93:AW93))","v":1900000},{"$f":"IF(AX$11=\"\",0,SUM($Z54:AX54)-SUM($Z93:AX93))","v":1850000},{"$f":"IF(AY$11=\"\",0,SUM($Z54:AY54)-SUM($Z93:AY93))","v":1800000},{"$f":"IF(AZ$11=\"\",0,SUM($Z54:AZ54)-SUM($Z93:AZ93))","v":1750000},{"$f":"IF(BA$11=\"\",0,SUM($Z54:BA54)-SUM($Z93:BA93))","v":1700000},{"$f":"IF(BB$11=\"\",0,SUM($Z54:BB54)-SUM($Z93:BB93))","v":1650000},{"$f":"IF(BC$11=\"\",0,SUM($Z54:BC54)-SUM($Z93:BC93))","v":1600000},{"$f":"IF(BD$11=\"\",0,SUM($Z54:BD54)-SUM($Z93:BD93))","v":1550000},{"$f":"IF(BE$11=\"\",0,SUM($Z54:BE54)-SUM($Z93:BE93))","v":1500000},{"$f":"IF(BF$11=\"\",0,SUM($Z54:BF54)-SUM($Z93:BF93))","v":1450000},{"$f":"IF(BG$11=\"\",0,SUM($Z54:BG54)-SUM($Z93:BG93))","v":1400000},{"$f":"IF(BH$11=\"\",0,SUM($Z54:BH54)-SUM($Z93:BH93))","v":1350000},{"$f":"IF(BI$11=\"\",0,SUM($Z54:BI54)-SUM($Z93:BI93))","v":1300000},{"$f":"IF(BJ$11=\"\",0,SUM($Z54:BJ54)-SUM($Z93:BJ93))","v":1250000},{"$f":"IF(BK$11=\"\",0,SUM($Z54:BK54)-SUM($Z93:BK93))","v":1200000},{"$f":"IF(BL$11=\"\",0,SUM($Z54:BL54)-SUM($Z93:BL93))","v":1150000},{"$f":"IF(BM$11=\"\",0,SUM($Z54:BM54)-SUM($Z93:BM93))","v":1100000},{"$f":"IF(BN$11=\"\",0,SUM($Z54:BN54)-SUM($Z93:BN93))","v":1050000},{"$f":"IF(BO$11=\"\",0,SUM($Z54:BO54)-SUM($Z93:BO93))","v":1000000},{"$f":"IF(BP$11=\"\",0,SUM($Z54:BP54)-SUM($Z93:BP93))","v":950000},{"$f":"IF(BQ$11=\"\",0,SUM($Z54:BQ54)-SUM($Z93:BQ93))","v":900000},{"$f":"IF(BR$11=\"\",0,SUM($Z54:BR54)-SUM($Z93:BR93))","v":850000},{"$f":"IF(BS$11=\"\",0,SUM($Z54:BS54)-SUM($Z93:BS93))","v":800000},{"$f":"IF(BT$11=\"\",0,SUM($Z54:BT54)-SUM($Z93:BT93))","v":750000},{"$f":"IF(BU$11=\"\",0,SUM($Z54:BU54)-SUM($Z93:BU93))","v":700000},{"$f":"IF(BV$11=\"\",0,SUM($Z54:BV54)-SUM($Z93:BV93))","v":650000},{"$f":"IF(BW$11=\"\",0,SUM($Z54:BW54)-SUM($Z93:BW93))","v":600000},{"$f":"IF(BX$11=\"\",0,SUM($Z54:BX54)-SUM($Z93:BX93))","v":550000},{"$f":"IF(BY$11=\"\",0,SUM($Z54:BY54)-SUM($Z93:BY93))","v":500000},{"$f":"IF(BZ$11=\"\",0,SUM($Z54:BZ54)-SUM($Z93:BZ93))","v":450000},{"$f":"IF(CA$11=\"\",0,SUM($Z54:CA54)-SUM($Z93:CA93))","v":400000},{"$f":"IF(CB$11=\"\",0,SUM($Z54:CB54)-SUM($Z93:CB93))","v":350000},{"$f":"IF(CC$11=\"\",0,SUM($Z54:CC54)-SUM($Z93:CC93))","v":300000},{"$f":"IF(CD$11=\"\",0,SUM($Z54:CD54)-SUM($Z93:CD93))","v":250000},{"$f":"IF(CE$11=\"\",0,SUM($Z54:CE54)-SUM($Z93:CE93))","v":200000},{"$f":"IF(CF$11=\"\",0,SUM($Z54:CF54)-SUM($Z93:CF93))","v":150000},{"$f":"IF(CG$11=\"\",0,SUM($Z54:CG54)-SUM($Z93:CG93))","v":100000},{"$f":"IF(CH$11=\"\",0,SUM($Z54:CH54)-SUM($Z93:CH93))","v":50000},{"$f":"IF(CI$11=\"\",0,SUM($Z54:CI54)-SUM($Z93:CI93))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM($Z54:CJ54)-SUM($Z93:CJ93))","v":0},{"$f":"IF(CK$11=\"\",0,SUM($Z54:CK54)-SUM($Z93:CK93))","v":0},{"$f":"IF(CL$11=\"\",0,SUM($Z54:CL54)-SUM($Z93:CL93))","v":0},{"$f":"IF(CM$11=\"\",0,SUM($Z54:CM54)-SUM($Z93:CM93))","v":0},{"$f":"IF(CN$11=\"\",0,SUM($Z54:CN54)-SUM($Z93:CN93))","v":0},{"$f":"IF(CO$11=\"\",0,SUM($Z54:CO54)-SUM($Z93:CO93))","v":0},{"$f":"IF(CP$11=\"\",0,SUM($Z54:CP54)-SUM($Z93:CP93))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM($Z54:CQ54)-SUM($Z93:CQ93))","v":0},{"$f":"IF(CR$11=\"\",0,SUM($Z54:CR54)-SUM($Z93:CR93))","v":0},{"$f":"IF(CS$11=\"\",0,SUM($Z54:CS54)-SUM($Z93:CS93))","v":0},{"$f":"IF(CT$11=\"\",0,SUM($Z54:CT54)-SUM($Z93:CT93))","v":0},{"$f":"IF(CU$11=\"\",0,SUM($Z54:CU54)-SUM($Z93:CU93))","v":0},{"$f":"IF(CV$11=\"\",0,SUM($Z54:CV54)-SUM($Z93:CV93))","v":0},{"$f":"IF(CW$11=\"\",0,SUM($Z54:CW54)-SUM($Z93:CW93))","v":0},{"$f":"IF(CX$11=\"\",0,SUM($Z54:CX54)-SUM($Z93:CX93))","v":0},{"$f":"IF(CY$11=\"\",0,SUM($Z54:CY54)-SUM($Z93:CY93))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM($Z54:CZ54)-SUM($Z93:CZ93))","v":0},{"$f":"IF(DA$11=\"\",0,SUM($Z54:DA54)-SUM($Z93:DA93))","v":0},{"$f":"IF(DB$11=\"\",0,SUM($Z54:DB54)-SUM($Z93:DB93))","v":0},{"$f":"IF(DC$11=\"\",0,SUM($Z54:DC54)-SUM($Z93:DC93))","v":0},{"$f":"IF(DD$11=\"\",0,SUM($Z54:DD54)-SUM($Z93:DD93))","v":0},{"$f":"IF(DE$11=\"\",0,SUM($Z54:DE54)-SUM($Z93:DE93))","v":0},{"$f":"IF(DF$11=\"\",0,SUM($Z54:DF54)-SUM($Z93:DF93))","v":0},{"$f":"IF(DG$11=\"\",0,SUM($Z54:DG54)-SUM($Z93:DG93))","v":0},{"$f":"IF(DH$11=\"\",0,SUM($Z54:DH54)-SUM($Z93:DH93))","v":0},{"$f":"IF(DI$11=\"\",0,SUM($Z54:DI54)-SUM($Z93:DI93))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM($Z54:DJ54)-SUM($Z93:DJ93))","v":0},{"$f":"IF(DK$11=\"\",0,SUM($Z54:DK54)-SUM($Z93:DK93))","v":0},{"$f":"IF(DL$11=\"\",0,SUM($Z54:DL54)-SUM($Z93:DL93))","v":0},{"$f":"IF(DM$11=\"\",0,SUM($Z54:DM54)-SUM($Z93:DM93))","v":0},{"$f":"IF(DN$11=\"\",0,SUM($Z54:DN54)-SUM($Z93:DN93))","v":0},{"$f":"IF(DO$11=\"\",0,SUM($Z54:DO54)-SUM($Z93:DO93))","v":0},{"$f":"IF(DP$11=\"\",0,SUM($Z54:DP54)-SUM($Z93:DP93))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM($Z54:DQ54)-SUM($Z93:DQ93))","v":0},{"$f":"IF(DR$11=\"\",0,SUM($Z54:DR54)-SUM($Z93:DR93))","v":0},{"$f":"IF(DS$11=\"\",0,SUM($Z54:DS54)-SUM($Z93:DS93))","v":0},{"$f":"IF(DT$11=\"\",0,SUM($Z54:DT54)-SUM($Z93:DT93))","v":0},{"$f":"IF(DU$11=\"\",0,SUM($Z54:DU54)-SUM($Z93:DU93))","v":0},{"$f":"IF(DV$11=\"\",0,SUM($Z54:DV54)-SUM($Z93:DV93))","v":0},{"$f":"IF(DW$11=\"\",0,SUM($Z54:DW54)-SUM($Z93:DW93))","v":0},{"$f":"IF(DX$11=\"\",0,SUM($Z54:DX54)-SUM($Z93:DX93))","v":0},{"$f":"IF(DY$11=\"\",0,SUM($Z54:DY54)-SUM($Z93:DY93))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM($Z54:DZ54)-SUM($Z93:DZ93))","v":0},{"$f":"IF(EA$11=\"\",0,SUM($Z54:EA54)-SUM($Z93:EA93))","v":0},{"$f":"IF(EB$11=\"\",0,SUM($Z54:EB54)-SUM($Z93:EB93))","v":0},{"$f":"IF(EC$11=\"\",0,SUM($Z54:EC54)-SUM($Z93:EC93))","v":0},{"$f":"IF(ED$11=\"\",0,SUM($Z54:ED54)-SUM($Z93:ED93))","v":0},{"$f":"IF(EE$11=\"\",0,SUM($Z54:EE54)-SUM($Z93:EE93))","v":0},{"$f":"IF(EF$11=\"\",0,SUM($Z54:EF54)-SUM($Z93:EF93))","v":0},{"$f":"IF(EG$11=\"\",0,SUM($Z54:EG54)-SUM($Z93:EG93))","v":0},{"$f":"IF(EH$11=\"\",0,SUM($Z54:EH54)-SUM($Z93:EH93))","v":0},{"$f":"IF(EI$11=\"\",0,SUM($Z54:EI54)-SUM($Z93:EI93))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM($Z54:EJ54)-SUM($Z93:EJ93))","v":0},{"$f":"IF(EK$11=\"\",0,SUM($Z54:EK54)-SUM($Z93:EK93))","v":0},{"$f":"IF(EL$11=\"\",0,SUM($Z54:EL54)-SUM($Z93:EL93))","v":0},{"$f":"IF(EM$11=\"\",0,SUM($Z54:EM54)-SUM($Z93:EM93))","v":0},{"$f":"IF(EN$11=\"\",0,SUM($Z54:EN54)-SUM($Z93:EN93))","v":0},{"$f":"IF(EO$11=\"\",0,SUM($Z54:EO54)-SUM($Z93:EO93))","v":0},{"$f":"IF(EP$11=\"\",0,SUM($Z54:EP54)-SUM($Z93:EP93))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM($Z54:EQ54)-SUM($Z93:EQ93))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z54:ER54)-SUM($Z93:ER93))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z54:ES54)-SUM($Z93:ES93))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z54:ET54)-SUM($Z93:ET93))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z54:EU54)-SUM($Z93:EU93))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z54:EV54)-SUM($Z93:EV93))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z54:EW54)-SUM($Z93:EW93))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z54:EX54)-SUM($Z93:EX93))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z54:EY54)-SUM($Z93:EY93))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z54:EZ54)-SUM($Z93:EZ93))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z54:FA54)-SUM($Z93:FA93))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z54:FB54)-SUM($Z93:FB93))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z54:FC54)-SUM($Z93:FC93))","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,{"$f":"IF($R118=\"^\",IF(COUNTIF(Lists!$13:$13,H118)=1,0,1),0)","v":0},{"$f":"H116","v":"Налоги на внеоборотные активы"},{"$f":"Items!AU17","v":"Юридические расходы"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G118<>0,1,IF(OR($Q118=\"\",$Q118=0),0,IF($R118=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H118))),$Q118)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AA$60,IF($Q118=Lists!$BW$17,Macro!AA$78,IF($Q118=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AB$60,IF($Q118=Lists!$BW$17,Macro!AB$78,IF($Q118=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AC$60,IF($Q118=Lists!$BW$17,Macro!AC$78,IF($Q118=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AD$60,IF($Q118=Lists!$BW$17,Macro!AD$78,IF($Q118=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AE$60,IF($Q118=Lists!$BW$17,Macro!AE$78,IF($Q118=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AF$60,IF($Q118=Lists!$BW$17,Macro!AF$78,IF($Q118=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AG$60,IF($Q118=Lists!$BW$17,Macro!AG$78,IF($Q118=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AH$60,IF($Q118=Lists!$BW$17,Macro!AH$78,IF($Q118=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AI$60,IF($Q118=Lists!$BW$17,Macro!AI$78,IF($Q118=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AJ$60,IF($Q118=Lists!$BW$17,Macro!AJ$78,IF($Q118=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AK$60,IF($Q118=Lists!$BW$17,Macro!AK$78,IF($Q118=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AL$60,IF($Q118=Lists!$BW$17,Macro!AL$78,IF($Q118=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AM$60,IF($Q118=Lists!$BW$17,Macro!AM$78,IF($Q118=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AN$60,IF($Q118=Lists!$BW$17,Macro!AN$78,IF($Q118=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AO$60,IF($Q118=Lists!$BW$17,Macro!AO$78,IF($Q118=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AP$60,IF($Q118=Lists!$BW$17,Macro!AP$78,IF($Q118=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AQ$60,IF($Q118=Lists!$BW$17,Macro!AQ$78,IF($Q118=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AR$60,IF($Q118=Lists!$BW$17,Macro!AR$78,IF($Q118=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AS$60,IF($Q118=Lists!$BW$17,Macro!AS$78,IF($Q118=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AT$60,IF($Q118=Lists!$BW$17,Macro!AT$78,IF($Q118=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AU$60,IF($Q118=Lists!$BW$17,Macro!AU$78,IF($Q118=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AV$60,IF($Q118=Lists!$BW$17,Macro!AV$78,IF($Q118=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AW$60,IF($Q118=Lists!$BW$17,Macro!AW$78,IF($Q118=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AX$60,IF($Q118=Lists!$BW$17,Macro!AX$78,IF($Q118=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AY$60,IF($Q118=Lists!$BW$17,Macro!AY$78,IF($Q118=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!AZ$60,IF($Q118=Lists!$BW$17,Macro!AZ$78,IF($Q118=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BA$60,IF($Q118=Lists!$BW$17,Macro!BA$78,IF($Q118=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BB$60,IF($Q118=Lists!$BW$17,Macro!BB$78,IF($Q118=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BC$60,IF($Q118=Lists!$BW$17,Macro!BC$78,IF($Q118=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BD$60,IF($Q118=Lists!$BW$17,Macro!BD$78,IF($Q118=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BE$60,IF($Q118=Lists!$BW$17,Macro!BE$78,IF($Q118=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BF$60,IF($Q118=Lists!$BW$17,Macro!BF$78,IF($Q118=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BG$60,IF($Q118=Lists!$BW$17,Macro!BG$78,IF($Q118=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BH$60,IF($Q118=Lists!$BW$17,Macro!BH$78,IF($Q118=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BI$60,IF($Q118=Lists!$BW$17,Macro!BI$78,IF($Q118=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BJ$60,IF($Q118=Lists!$BW$17,Macro!BJ$78,IF($Q118=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BK$60,IF($Q118=Lists!$BW$17,Macro!BK$78,IF($Q118=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BL$60,IF($Q118=Lists!$BW$17,Macro!BL$78,IF($Q118=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BM$60,IF($Q118=Lists!$BW$17,Macro!BM$78,IF($Q118=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BN$60,IF($Q118=Lists!$BW$17,Macro!BN$78,IF($Q118=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BO$60,IF($Q118=Lists!$BW$17,Macro!BO$78,IF($Q118=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BP$60,IF($Q118=Lists!$BW$17,Macro!BP$78,IF($Q118=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BQ$60,IF($Q118=Lists!$BW$17,Macro!BQ$78,IF($Q118=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BR$60,IF($Q118=Lists!$BW$17,Macro!BR$78,IF($Q118=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BS$60,IF($Q118=Lists!$BW$17,Macro!BS$78,IF($Q118=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BT$60,IF($Q118=Lists!$BW$17,Macro!BT$78,IF($Q118=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BU$60,IF($Q118=Lists!$BW$17,Macro!BU$78,IF($Q118=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BV$60,IF($Q118=Lists!$BW$17,Macro!BV$78,IF($Q118=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BW$60,IF($Q118=Lists!$BW$17,Macro!BW$78,IF($Q118=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BX$60,IF($Q118=Lists!$BW$17,Macro!BX$78,IF($Q118=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BY$60,IF($Q118=Lists!$BW$17,Macro!BY$78,IF($Q118=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!BZ$60,IF($Q118=Lists!$BW$17,Macro!BZ$78,IF($Q118=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CA$60,IF($Q118=Lists!$BW$17,Macro!CA$78,IF($Q118=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CB$60,IF($Q118=Lists!$BW$17,Macro!CB$78,IF($Q118=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CC$60,IF($Q118=Lists!$BW$17,Macro!CC$78,IF($Q118=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CD$60,IF($Q118=Lists!$BW$17,Macro!CD$78,IF($Q118=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CE$60,IF($Q118=Lists!$BW$17,Macro!CE$78,IF($Q118=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CF$60,IF($Q118=Lists!$BW$17,Macro!CF$78,IF($Q118=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CG$60,IF($Q118=Lists!$BW$17,Macro!CG$78,IF($Q118=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CH$60,IF($Q118=Lists!$BW$17,Macro!CH$78,IF($Q118=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CI$60,IF($Q118=Lists!$BW$17,Macro!CI$78,IF($Q118=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CJ$60,IF($Q118=Lists!$BW$17,Macro!CJ$78,IF($Q118=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CK$60,IF($Q118=Lists!$BW$17,Macro!CK$78,IF($Q118=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CL$60,IF($Q118=Lists!$BW$17,Macro!CL$78,IF($Q118=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CM$60,IF($Q118=Lists!$BW$17,Macro!CM$78,IF($Q118=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CN$60,IF($Q118=Lists!$BW$17,Macro!CN$78,IF($Q118=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CO$60,IF($Q118=Lists!$BW$17,Macro!CO$78,IF($Q118=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CP$60,IF($Q118=Lists!$BW$17,Macro!CP$78,IF($Q118=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CQ$60,IF($Q118=Lists!$BW$17,Macro!CQ$78,IF($Q118=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CR$60,IF($Q118=Lists!$BW$17,Macro!CR$78,IF($Q118=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CS$60,IF($Q118=Lists!$BW$17,Macro!CS$78,IF($Q118=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CT$60,IF($Q118=Lists!$BW$17,Macro!CT$78,IF($Q118=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CU$60,IF($Q118=Lists!$BW$17,Macro!CU$78,IF($Q118=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CV$60,IF($Q118=Lists!$BW$17,Macro!CV$78,IF($Q118=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CW$60,IF($Q118=Lists!$BW$17,Macro!CW$78,IF($Q118=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CX$60,IF($Q118=Lists!$BW$17,Macro!CX$78,IF($Q118=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CY$60,IF($Q118=Lists!$BW$17,Macro!CY$78,IF($Q118=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!CZ$60,IF($Q118=Lists!$BW$17,Macro!CZ$78,IF($Q118=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DA$60,IF($Q118=Lists!$BW$17,Macro!DA$78,IF($Q118=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DB$60,IF($Q118=Lists!$BW$17,Macro!DB$78,IF($Q118=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DC$60,IF($Q118=Lists!$BW$17,Macro!DC$78,IF($Q118=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DD$60,IF($Q118=Lists!$BW$17,Macro!DD$78,IF($Q118=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DE$60,IF($Q118=Lists!$BW$17,Macro!DE$78,IF($Q118=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DF$60,IF($Q118=Lists!$BW$17,Macro!DF$78,IF($Q118=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DG$60,IF($Q118=Lists!$BW$17,Macro!DG$78,IF($Q118=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DH$60,IF($Q118=Lists!$BW$17,Macro!DH$78,IF($Q118=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DI$60,IF($Q118=Lists!$BW$17,Macro!DI$78,IF($Q118=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DJ$60,IF($Q118=Lists!$BW$17,Macro!DJ$78,IF($Q118=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DK$60,IF($Q118=Lists!$BW$17,Macro!DK$78,IF($Q118=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DL$60,IF($Q118=Lists!$BW$17,Macro!DL$78,IF($Q118=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DM$60,IF($Q118=Lists!$BW$17,Macro!DM$78,IF($Q118=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DN$60,IF($Q118=Lists!$BW$17,Macro!DN$78,IF($Q118=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DO$60,IF($Q118=Lists!$BW$17,Macro!DO$78,IF($Q118=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DP$60,IF($Q118=Lists!$BW$17,Macro!DP$78,IF($Q118=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DQ$60,IF($Q118=Lists!$BW$17,Macro!DQ$78,IF($Q118=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DR$60,IF($Q118=Lists!$BW$17,Macro!DR$78,IF($Q118=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DS$60,IF($Q118=Lists!$BW$17,Macro!DS$78,IF($Q118=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DT$60,IF($Q118=Lists!$BW$17,Macro!DT$78,IF($Q118=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DU$60,IF($Q118=Lists!$BW$17,Macro!DU$78,IF($Q118=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DV$60,IF($Q118=Lists!$BW$17,Macro!DV$78,IF($Q118=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DW$60,IF($Q118=Lists!$BW$17,Macro!DW$78,IF($Q118=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DX$60,IF($Q118=Lists!$BW$17,Macro!DX$78,IF($Q118=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DY$60,IF($Q118=Lists!$BW$17,Macro!DY$78,IF($Q118=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!DZ$60,IF($Q118=Lists!$BW$17,Macro!DZ$78,IF($Q118=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EA$60,IF($Q118=Lists!$BW$17,Macro!EA$78,IF($Q118=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EB$60,IF($Q118=Lists!$BW$17,Macro!EB$78,IF($Q118=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EC$60,IF($Q118=Lists!$BW$17,Macro!EC$78,IF($Q118=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!ED$60,IF($Q118=Lists!$BW$17,Macro!ED$78,IF($Q118=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EE$60,IF($Q118=Lists!$BW$17,Macro!EE$78,IF($Q118=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EF$60,IF($Q118=Lists!$BW$17,Macro!EF$78,IF($Q118=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EG$60,IF($Q118=Lists!$BW$17,Macro!EG$78,IF($Q118=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EH$60,IF($Q118=Lists!$BW$17,Macro!EH$78,IF($Q118=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EI$60,IF($Q118=Lists!$BW$17,Macro!EI$78,IF($Q118=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EJ$60,IF($Q118=Lists!$BW$17,Macro!EJ$78,IF($Q118=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EK$60,IF($Q118=Lists!$BW$17,Macro!EK$78,IF($Q118=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EL$60,IF($Q118=Lists!$BW$17,Macro!EL$78,IF($Q118=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EM$60,IF($Q118=Lists!$BW$17,Macro!EM$78,IF($Q118=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EN$60,IF($Q118=Lists!$BW$17,Macro!EN$78,IF($Q118=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EO$60,IF($Q118=Lists!$BW$17,Macro!EO$78,IF($Q118=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EP$60,IF($Q118=Lists!$BW$17,Macro!EP$78,IF($Q118=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EQ$60,IF($Q118=Lists!$BW$17,Macro!EQ$78,IF($Q118=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!ER$60,IF($Q118=Lists!$BW$17,Macro!ER$78,IF($Q118=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!ES$60,IF($Q118=Lists!$BW$17,Macro!ES$78,IF($Q118=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!ET$60,IF($Q118=Lists!$BW$17,Macro!ET$78,IF($Q118=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EU$60,IF($Q118=Lists!$BW$17,Macro!EU$78,IF($Q118=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EV$60,IF($Q118=Lists!$BW$17,Macro!EV$78,IF($Q118=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EW$60,IF($Q118=Lists!$BW$17,Macro!EW$78,IF($Q118=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EX$60,IF($Q118=Lists!$BW$17,Macro!EX$78,IF($Q118=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EY$60,IF($Q118=Lists!$BW$17,Macro!EY$78,IF($Q118=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!EZ$60,IF($Q118=Lists!$BW$17,Macro!EZ$78,IF($Q118=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!FA$60,IF($Q118=Lists!$BW$17,Macro!FA$78,IF($Q118=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!FB$60,IF($Q118=Lists!$BW$17,Macro!FB$78,IF($Q118=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q118=Lists!$BW$16,Macro!FC$60,IF($Q118=Lists!$BW$17,Macro!FC$78,IF($Q118=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":130},null,null,null,null,null,{"$f":"IF($R130=\"^\",IF(COUNTIF(Lists!$13:$13,H130)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$19","v":"Поток запусков создания бизнеса франчайзи"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во франчайзи"},null,null,null,"запуски процесса",null,null,null,null,null,null,{"$f":"SUM($Z130:$FD130)","v":123},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":1},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":3},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":5},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":7},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":8},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":9},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H130,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,{"$f":"IF($R137=\"^\",IF(COUNTIF(Lists!$13:$13,H137)=1,0,1),0)","v":0},{"$f":"H132","v":"План-график переменных капзатрат на одну точку"},{"$f":"Items!AY20","v":"Охранная и пожарная сигнализации"},null,null,null,{"$f":"CapEx!$M$17","v":"руб. // %"},null,null,"*",100000,null,{"$f":"IF(G137<>0,1,IF(OR($Q137=\"\",$Q137=0),0,IF($R137=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H137))),$Q137)=1,0,1),0)))","v":0},0,null,null,null,1,"*",null,null,0.5,0.5]
[{"$f":"ROW()","v":146},null,null,null,null,null,{"$f":"IF($R146=\"^\",IF(COUNTIF(Lists!$13:$13,H146)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY16","v":"Ремонтные работы (200кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,600000,null,null,{"$f":"IF(AA$11=\"\",0,$Q133*AA133)","v":120000},{"$f":"IF(AB$11=\"\",0,$Q133*AB133)","v":300000},180000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q133*CN133)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$Q133*EZ133)","v":0},0,0,0]
[{"$f":"ROW()","v":153},null,null,null,null,null,{"$f":"IF($R153=\"^\",IF(COUNTIF(Lists!$13:$13,H153)=1,0,1),0)","v":0},{"$f":"H145","v":"Норматив капзатрат на создание одной точки"},{"$f":"Items!AY23","v":"Переменные капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,$Q140*AA140)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q140*CM140)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":160},null,null,null,null,null,{"$f":"IF($R160=\"^\",IF(COUNTIF(Lists!$13:$13,H160)=1,0,1),0)","v":0},{"$f":"H158","v":"Обратное распределение переменных капзатрат одной точки"},{"$f":"Items!AY17","v":"Торговое пространство"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(X160=X147,0,1)","v":0},null,null,null,500000,null,null,{"$f":"SUMIFS($Z147:$FD147,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z147:$FD147,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z147:$FD147,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z147:$FD147,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250000,250000,0]
[{"$f":"ROW()","v":172},null,null,null,null,null,{"$f":"IF($R172=\"^\",IF(COUNTIF(Lists!$13:$13,H172)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY16","v":"Ремонтные работы (200кв.м.)"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G172<>0,1,IF(OR($Q172=\"\",$Q172=0),0,IF($R172=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H172))),$Q172)=1,0,1),0)))","v":0},0,null,null,null,600000,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$FD$29)=0),SUM($Z146:AA146),0),IF($Q172=Lists!$BS$17,IF(AND(AA146>0,SUM(AB146:$FD146)=0),SUM($Z146:AA146),0),AA146)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$FD$29)=0),SUM($Z146:AB146),0),IF($Q172=Lists!$BS$17,IF(AND(AB146>0,SUM(AC146:$FD146)=0),SUM($Z146:AB146),0),AB146)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$FD$29)=0),SUM($Z146:AC146),0),IF($Q172=Lists!$BS$17,IF(AND(AC146>0,SUM(AD146:$FD146)=0),SUM($Z146:AC146),0),AC146)))","v":600000},{"$f":"IF(AD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$FD$29)=0),SUM($Z146:AD146),0),IF($Q172=Lists!$BS$17,IF(AND(AD146>0,SUM(AE146:$FD146)=0),SUM($Z146:AD146),0),AD146)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$FD$29)=0),SUM($Z146:AE146),0),IF($Q172=Lists!$BS$17,IF(AND(AE146>0,SUM(AF146:$FD146)=0),SUM($Z146:AE146),0),AE146)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$FD$29)=0),SUM($Z146:AF146),0),IF($Q172=Lists!$BS$17,IF(AND(AF146>0,SUM(AG146:$FD146)=0),SUM($Z146:AF146),0),AF146)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$FD$29)=0),SUM($Z146:AG146),0),IF($Q172=Lists!$BS$17,IF(AND(AG146>0,SUM(AH146:$FD146)=0),SUM($Z146:AG146),0),AG146)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$FD$29)=0),SUM($Z146:AH146),0),IF($Q172=Lists!$BS$17,IF(AND(AH146>0,SUM(AI146:$FD146)=0),SUM($Z146:AH146),0),AH146)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$FD$29)=0),SUM($Z146:AI146),0),IF($Q172=Lists!$BS$17,IF(AND(AI146>0,SUM(AJ146:$FD146)=0),SUM($Z146:AI146),0),AI146)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$FD$29)=0),SUM($Z146:AJ146),0),IF($Q172=Lists!$BS$17,IF(AND(AJ146>0,SUM(AK146:$FD146)=0),SUM($Z146:AJ146),0),AJ146)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$FD$29)=0),SUM($Z146:AK146),0),IF($Q172=Lists!$BS$17,IF(AND(AK146>0,SUM(AL146:$FD146)=0),SUM($Z146:AK146),0),AK146)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$FD$29)=0),SUM($Z146:AL146),0),IF($Q172=Lists!$BS$17,IF(AND(AL146>0,SUM(AM146:$FD146)=0),SUM($Z146:AL146),0),AL146)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$FD$29)=0),SUM($Z146:AM146),0),IF($Q172=Lists!$BS$17,IF(AND(AM146>0,SUM(AN146:$FD146)=0),SUM($Z146:AM146),0),AM146)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$FD$29)=0),SUM($Z146:AN146),0),IF($Q172=Lists!$BS$17,IF(AND(AN146>0,SUM(AO146:$FD146)=0),SUM($Z146:AN146),0),AN146)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$FD$29)=0),SUM($Z146:AO146),0),IF($Q172=Lists!$BS$17,IF(AND(AO146>0,SUM(AP146:$FD146)=0),SUM($Z146:AO146),0),AO146)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$FD$29)=0),SUM($Z146:AP146),0),IF($Q172=Lists!$BS$17,IF(AND(AP146>0,SUM(AQ146:$FD146)=0),SUM($Z146:AP146),0),AP146)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$FD$29)=0),SUM($Z146:AQ146),0),IF($Q172=Lists!$BS$17,IF(AND(AQ146>0,SUM(AR146:$FD146)=0),SUM($Z146:AQ146),0),AQ146)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$FD$29)=0),SUM($Z146:AR146),0),IF($Q172=Lists!$BS$17,IF(AND(AR146>0,SUM(AS146:$FD146)=0),SUM($Z146:AR146),0),AR146)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$FD$29)=0),SUM($Z146:AS146),0),IF($Q172=Lists!$BS$17,IF(AND(AS146>0,SUM(AT146:$FD146)=0),SUM($Z146:AS146),0),AS146)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$FD$29)=0),SUM($Z146:AT146),0),IF($Q172=Lists!$BS$17,IF(AND(AT146>0,SUM(AU146:$FD146)=0),SUM($Z146:AT146),0),AT146)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$FD$29)=0),SUM($Z146:AU146),0),IF($Q172=Lists!$BS$17,IF(AND(AU146>0,SUM(AV146:$FD146)=0),SUM($Z146:AU146),0),AU146)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$FD$29)=0),SUM($Z146:AV146),0),IF($Q172=Lists!$BS$17,IF(AND(AV146>0,SUM(AW146:$FD146)=0),SUM($Z146:AV146),0),AV146)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$FD$29)=0),SUM($Z146:AW146),0),IF($Q172=Lists!$BS$17,IF(AND(AW146>0,SUM(AX146:$FD146)=0),SUM($Z146:AW146),0),AW146)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$FD$29)=0),SUM($Z146:AX146),0),IF($Q172=Lists!$BS$17,IF(AND(AX146>0,SUM(AY146:$FD146)=0),SUM($Z146:AX146),0),AX146)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$FD$29)=0),SUM($Z146:AY146),0),IF($Q172=Lists!$BS$17,IF(AND(AY146>0,SUM(AZ146:$FD146)=0),SUM($Z146:AY146),0),AY146)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$FD$29)=0),SUM($Z146:AZ146),0),IF($Q172=Lists!$BS$17,IF(AND(AZ146>0,SUM(BA146:$FD146)=0),SUM($Z146:AZ146),0),AZ146)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$FD$29)=0),SUM($Z146:BA146),0),IF($Q172=Lists!$BS$17,IF(AND(BA146>0,SUM(BB146:$FD146)=0),SUM($Z146:BA146),0),BA146)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$FD$29)=0),SUM($Z146:BB146),0),IF($Q172=Lists!$BS$17,IF(AND(BB146>0,SUM(BC146:$FD146)=0),SUM($Z146:BB146),0),BB146)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$FD$29)=0),SUM($Z146:BC146),0),IF($Q172=Lists!$BS$17,IF(AND(BC146>0,SUM(BD146:$FD146)=0),SUM($Z146:BC146),0),BC146)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$FD$29)=0),SUM($Z146:BD146),0),IF($Q172=Lists!$BS$17,IF(AND(BD146>0,SUM(BE146:$FD146)=0),SUM($Z146:BD146),0),BD146)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$FD$29)=0),SUM($Z146:BE146),0),IF($Q172=Lists!$BS$17,IF(AND(BE146>0,SUM(BF146:$FD146)=0),SUM($Z146:BE146),0),BE146)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$FD$29)=0),SUM($Z146:BF146),0),IF($Q172=Lists!$BS$17,IF(AND(BF146>0,SUM(BG146:$FD146)=0),SUM($Z146:BF146),0),BF146)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$FD$29)=0),SUM($Z146:BG146),0),IF($Q172=Lists!$BS$17,IF(AND(BG146>0,SUM(BH146:$FD146)=0),SUM($Z146:BG146),0),BG146)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$FD$29)=0),SUM($Z146:BH146),0),IF($Q172=Lists!$BS$17,IF(AND(BH146>0,SUM(BI146:$FD146)=0),SUM($Z146:BH146),0),BH146)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$FD$29)=0),SUM($Z146:BI146),0),IF($Q172=Lists!$BS$17,IF(AND(BI146>0,SUM(BJ146:$FD146)=0),SUM($Z146:BI146),0),BI146)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$FD$29)=0),SUM($Z146:BJ146),0),IF($Q172=Lists!$BS$17,IF(AND(BJ146>0,SUM(BK146:$FD146)=0),SUM($Z146:BJ146),0),BJ146)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$FD$29)=0),SUM($Z146:BK146),0),IF($Q172=Lists!$BS$17,IF(AND(BK146>0,SUM(BL146:$FD146)=0),SUM($Z146:BK146),0),BK146)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$FD$29)=0),SUM($Z146:BL146),0),IF($Q172=Lists!$BS$17,IF(AND(BL146>0,SUM(BM146:$FD146)=0),SUM($Z146:BL146),0),BL146)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$FD$29)=0),SUM($Z146:BM146),0),IF($Q172=Lists!$BS$17,IF(AND(BM146>0,SUM(BN146:$FD146)=0),SUM($Z146:BM146),0),BM146)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$FD$29)=0),SUM($Z146:BN146),0),IF($Q172=Lists!$BS$17,IF(AND(BN146>0,SUM(BO146:$FD146)=0),SUM($Z146:BN146),0),BN146)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$FD$29)=0),SUM($Z146:BO146),0),IF($Q172=Lists!$BS$17,IF(AND(BO146>0,SUM(BP146:$FD146)=0),SUM($Z146:BO146),0),BO146)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$FD$29)=0),SUM($Z146:BP146),0),IF($Q172=Lists!$BS$17,IF(AND(BP146>0,SUM(BQ146:$FD146)=0),SUM($Z146:BP146),0),BP146)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$FD$29)=0),SUM($Z146:BQ146),0),IF($Q172=Lists!$BS$17,IF(AND(BQ146>0,SUM(BR146:$FD146)=0),SUM($Z146:BQ146),0),BQ146)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$FD$29)=0),SUM($Z146:BR146),0),IF($Q172=Lists!$BS$17,IF(AND(BR146>0,SUM(BS146:$FD146)=0),SUM($Z146:BR146),0),BR146)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$FD$29)=0),SUM($Z146:BS146),0),IF($Q172=Lists!$BS$17,IF(AND(BS146>0,SUM(BT146:$FD146)=0),SUM($Z146:BS146),0),BS146)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$FD$29)=0),SUM($Z146:BT146),0),IF($Q172=Lists!$BS$17,IF(AND(BT146>0,SUM(BU146:$FD146)=0),SUM($Z146:BT146),0),BT146)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$FD$29)=0),SUM($Z146:BU146),0),IF($Q172=Lists!$BS$17,IF(AND(BU146>0,SUM(BV146:$FD146)=0),SUM($Z146:BU146),0),BU146)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$FD$29)=0),SUM($Z146:BV146),0),IF($Q172=Lists!$BS$17,IF(AND(BV146>0,SUM(BW146:$FD146)=0),SUM($Z146:BV146),0),BV146)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$FD$29)=0),SUM($Z146:BW146),0),IF($Q172=Lists!$BS$17,IF(AND(BW146>0,SUM(BX146:$FD146)=0),SUM($Z146:BW146),0),BW146)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$FD$29)=0),SUM($Z146:BX146),0),IF($Q172=Lists!$BS$17,IF(AND(BX146>0,SUM(BY146:$FD146)=0),SUM($Z146:BX146),0),BX146)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$FD$29)=0),SUM($Z146:BY146),0),IF($Q172=Lists!$BS$17,IF(AND(BY146>0,SUM(BZ146:$FD146)=0),SUM($Z146:BY146),0),BY146)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$FD$29)=0),SUM($Z146:BZ146),0),IF($Q172=Lists!$BS$17,IF(AND(BZ146>0,SUM(CA146:$FD146)=0),SUM($Z146:BZ146),0),BZ146)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$FD$29)=0),SUM($Z146:CA146),0),IF($Q172=Lists!$BS$17,IF(AND(CA146>0,SUM(CB146:$FD146)=0),SUM($Z146:CA146),0),CA146)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$FD$29)=0),SUM($Z146:CB146),0),IF($Q172=Lists!$BS$17,IF(AND(CB146>0,SUM(CC146:$FD146)=0),SUM($Z146:CB146),0),CB146)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$FD$29)=0),SUM($Z146:CC146),0),IF($Q172=Lists!$BS$17,IF(AND(CC146>0,SUM(CD146:$FD146)=0),SUM($Z146:CC146),0),CC146)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$FD$29)=0),SUM($Z146:CD146),0),IF($Q172=Lists!$BS$17,IF(AND(CD146>0,SUM(CE146:$FD146)=0),SUM($Z146:CD146),0),CD146)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$FD$29)=0),SUM($Z146:CE146),0),IF($Q172=Lists!$BS$17,IF(AND(CE146>0,SUM(CF146:$FD146)=0),SUM($Z146:CE146),0),CE146)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$FD$29)=0),SUM($Z146:CF146),0),IF($Q172=Lists!$BS$17,IF(AND(CF146>0,SUM(CG146:$FD146)=0),SUM($Z146:CF146),0),CF146)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$FD$29)=0),SUM($Z146:CG146),0),IF($Q172=Lists!$BS$17,IF(AND(CG146>0,SUM(CH146:$FD146)=0),SUM($Z146:CG146),0),CG146)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$FD$29)=0),SUM($Z146:CH146),0),IF($Q172=Lists!$BS$17,IF(AND(CH146>0,SUM(CI146:$FD146)=0),SUM($Z146:CH146),0),CH146)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$FD$29)=0),SUM($Z146:CI146),0),IF($Q172=Lists!$BS$17,IF(AND(CI146>0,SUM(CJ146:$FD146)=0),SUM($Z146:CI146),0),CI146)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$FD$29)=0),SUM($Z146:CJ146),0),IF($Q172=Lists!$BS$17,IF(AND(CJ146>0,SUM(CK146:$FD146)=0),SUM($Z146:CJ146),0),CJ146)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$FD$29)=0),SUM($Z146:CK146),0),IF($Q172=Lists!$BS$17,IF(AND(CK146>0,SUM(CL146:$FD146)=0),SUM($Z146:CK146),0),CK146)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$FD$29)=0),SUM($Z146:CL146),0),IF($Q172=Lists!$BS$17,IF(AND(CL146>0,SUM(CM146:$FD146)=0),SUM($Z146:CL146),0),CL146)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$FD$29)=0),SUM($Z146:CM146),0),IF($Q172=Lists!$BS$17,IF(AND(CM146>0,SUM(CN146:$FD146)=0),SUM($Z146:CM146),0),CM146)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$FD$29)=0),SUM($Z146:CN146),0),IF($Q172=Lists!$BS$17,IF(AND(CN146>0,SUM(CO146:$FD146)=0),SUM($Z146:CN146),0),CN146)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$FD$29)=0),SUM($Z146:CO146),0),IF($Q172=Lists!$BS$17,IF(AND(CO146>0,SUM(CP146:$FD146)=0),SUM($Z146:CO146),0),CO146)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$FD$29)=0),SUM($Z146:CP146),0),IF($Q172=Lists!$BS$17,IF(AND(CP146>0,SUM(CQ146:$FD146)=0),SUM($Z146:CP146),0),CP146)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$FD$29)=0),SUM($Z146:CQ146),0),IF($Q172=Lists!$BS$17,IF(AND(CQ146>0,SUM(CR146:$FD146)=0),SUM($Z146:CQ146),0),CQ146)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$FD$29)=0),SUM($Z146:CR146),0),IF($Q172=Lists!$BS$17,IF(AND(CR146>0,SUM(CS146:$FD146)=0),SUM($Z146:CR146),0),CR146)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$FD$29)=0),SUM($Z146:CS146),0),IF($Q172=Lists!$BS$17,IF(AND(CS146>0,SUM(CT146:$FD146)=0),SUM($Z146:CS146),0),CS146)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$FD$29)=0),SUM($Z146:CT146),0),IF($Q172=Lists!$BS$17,IF(AND(CT146>0,SUM(CU146:$FD146)=0),SUM($Z146:CT146),0),CT146)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$FD$29)=0),SUM($Z146:CU146),0),IF($Q172=Lists!$BS$17,IF(AND(CU146>0,SUM(CV146:$FD146)=0),SUM($Z146:CU146),0),CU146)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$FD$29)=0),SUM($Z146:CV146),0),IF($Q172=Lists!$BS$17,IF(AND(CV146>0,SUM(CW146:$FD146)=0),SUM($Z146:CV146),0),CV146)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$FD$29)=0),SUM($Z146:CW146),0),IF($Q172=Lists!$BS$17,IF(AND(CW146>0,SUM(CX146:$FD146)=0),SUM($Z146:CW146),0),CW146)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$FD$29)=0),SUM($Z146:CX146),0),IF($Q172=Lists!$BS$17,IF(AND(CX146>0,SUM(CY146:$FD146)=0),SUM($Z146:CX146),0),CX146)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$FD$29)=0),SUM($Z146:CY146),0),IF($Q172=Lists!$BS$17,IF(AND(CY146>0,SUM(CZ146:$FD146)=0),SUM($Z146:CY146),0),CY146)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$FD$29)=0),SUM($Z146:CZ146),0),IF($Q172=Lists!$BS$17,IF(AND(CZ146>0,SUM(DA146:$FD146)=0),SUM($Z146:CZ146),0),CZ146)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$FD$29)=0),SUM($Z146:DA146),0),IF($Q172=Lists!$BS$17,IF(AND(DA146>0,SUM(DB146:$FD146)=0),SUM($Z146:DA146),0),DA146)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$FD$29)=0),SUM($Z146:DB146),0),IF($Q172=Lists!$BS$17,IF(AND(DB146>0,SUM(DC146:$FD146)=0),SUM($Z146:DB146),0),DB146)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$FD$29)=0),SUM($Z146:DC146),0),IF($Q172=Lists!$BS$17,IF(AND(DC146>0,SUM(DD146:$FD146)=0),SUM($Z146:DC146),0),DC146)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$FD$29)=0),SUM($Z146:DD146),0),IF($Q172=Lists!$BS$17,IF(AND(DD146>0,SUM(DE146:$FD146)=0),SUM($Z146:DD146),0),DD146)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$FD$29)=0),SUM($Z146:DE146),0),IF($Q172=Lists!$BS$17,IF(AND(DE146>0,SUM(DF146:$FD146)=0),SUM($Z146:DE146),0),DE146)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$FD$29)=0),SUM($Z146:DF146),0),IF($Q172=Lists!$BS$17,IF(AND(DF146>0,SUM(DG146:$FD146)=0),SUM($Z146:DF146),0),DF146)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$FD$29)=0),SUM($Z146:DG146),0),IF($Q172=Lists!$BS$17,IF(AND(DG146>0,SUM(DH146:$FD146)=0),SUM($Z146:DG146),0),DG146)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$FD$29)=0),SUM($Z146:DH146),0),IF($Q172=Lists!$BS$17,IF(AND(DH146>0,SUM(DI146:$FD146)=0),SUM($Z146:DH146),0),DH146)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$FD$29)=0),SUM($Z146:DI146),0),IF($Q172=Lists!$BS$17,IF(AND(DI146>0,SUM(DJ146:$FD146)=0),SUM($Z146:DI146),0),DI146)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$FD$29)=0),SUM($Z146:DJ146),0),IF($Q172=Lists!$BS$17,IF(AND(DJ146>0,SUM(DK146:$FD146)=0),SUM($Z146:DJ146),0),DJ146)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$FD$29)=0),SUM($Z146:DK146),0),IF($Q172=Lists!$BS$17,IF(AND(DK146>0,SUM(DL146:$FD146)=0),SUM($Z146:DK146),0),DK146)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$FD$29)=0),SUM($Z146:DL146),0),IF($Q172=Lists!$BS$17,IF(AND(DL146>0,SUM(DM146:$FD146)=0),SUM($Z146:DL146),0),DL146)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$FD$29)=0),SUM($Z146:DM146),0),IF($Q172=Lists!$BS$17,IF(AND(DM146>0,SUM(DN146:$FD146)=0),SUM($Z146:DM146),0),DM146)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$FD$29)=0),SUM($Z146:DN146),0),IF($Q172=Lists!$BS$17,IF(AND(DN146>0,SUM(DO146:$FD146)=0),SUM($Z146:DN146),0),DN146)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$FD$29)=0),SUM($Z146:DO146),0),IF($Q172=Lists!$BS$17,IF(AND(DO146>0,SUM(DP146:$FD146)=0),SUM($Z146:DO146),0),DO146)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$FD$29)=0),SUM($Z146:DP146),0),IF($Q172=Lists!$BS$17,IF(AND(DP146>0,SUM(DQ146:$FD146)=0),SUM($Z146:DP146),0),DP146)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$FD$29)=0),SUM($Z146:DQ146),0),IF($Q172=Lists!$BS$17,IF(AND(DQ146>0,SUM(DR146:$FD146)=0),SUM($Z146:DQ146),0),DQ146)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$FD$29)=0),SUM($Z146:DR146),0),IF($Q172=Lists!$BS$17,IF(AND(DR146>0,SUM(DS146:$FD146)=0),SUM($Z146:DR146),0),DR146)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$FD$29)=0),SUM($Z146:DS146),0),IF($Q172=Lists!$BS$17,IF(AND(DS146>0,SUM(DT146:$FD146)=0),SUM($Z146:DS146),0),DS146)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$FD$29)=0),SUM($Z146:DT146),0),IF($Q172=Lists!$BS$17,IF(AND(DT146>0,SUM(DU146:$FD146)=0),SUM($Z146:DT146),0),DT146)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$FD$29)=0),SUM($Z146:DU146),0),IF($Q172=Lists!$BS$17,IF(AND(DU146>0,SUM(DV146:$FD146)=0),SUM($Z146:DU146),0),DU146)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$FD$29)=0),SUM($Z146:DV146),0),IF($Q172=Lists!$BS$17,IF(AND(DV146>0,SUM(DW146:$FD146)=0),SUM($Z146:DV146),0),DV146)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$FD$29)=0),SUM($Z146:DW146),0),IF($Q172=Lists!$BS$17,IF(AND(DW146>0,SUM(DX146:$FD146)=0),SUM($Z146:DW146),0),DW146)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$FD$29)=0),SUM($Z146:DX146),0),IF($Q172=Lists!$BS$17,IF(AND(DX146>0,SUM(DY146:$FD146)=0),SUM($Z146:DX146),0),DX146)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$FD$29)=0),SUM($Z146:DY146),0),IF($Q172=Lists!$BS$17,IF(AND(DY146>0,SUM(DZ146:$FD146)=0),SUM($Z146:DY146),0),DY146)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$FD$29)=0),SUM($Z146:DZ146),0),IF($Q172=Lists!$BS$17,IF(AND(DZ146>0,SUM(EA146:$FD146)=0),SUM($Z146:DZ146),0),DZ146)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$FD$29)=0),SUM($Z146:EA146),0),IF($Q172=Lists!$BS$17,IF(AND(EA146>0,SUM(EB146:$FD146)=0),SUM($Z146:EA146),0),EA146)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$FD$29)=0),SUM($Z146:EB146),0),IF($Q172=Lists!$BS$17,IF(AND(EB146>0,SUM(EC146:$FD146)=0),SUM($Z146:EB146),0),EB146)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$FD$29)=0),SUM($Z146:EC146),0),IF($Q172=Lists!$BS$17,IF(AND(EC146>0,SUM(ED146:$FD146)=0),SUM($Z146:EC146),0),EC146)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$FD$29)=0),SUM($Z146:ED146),0),IF($Q172=Lists!$BS$17,IF(AND(ED146>0,SUM(EE146:$FD146)=0),SUM($Z146:ED146),0),ED146)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$FD$29)=0),SUM($Z146:EE146),0),IF($Q172=Lists!$BS$17,IF(AND(EE146>0,SUM(EF146:$FD146)=0),SUM($Z146:EE146),0),EE146)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$FD$29)=0),SUM($Z146:EF146),0),IF($Q172=Lists!$BS$17,IF(AND(EF146>0,SUM(EG146:$FD146)=0),SUM($Z146:EF146),0),EF146)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$FD$29)=0),SUM($Z146:EG146),0),IF($Q172=Lists!$BS$17,IF(AND(EG146>0,SUM(EH146:$FD146)=0),SUM($Z146:EG146),0),EG146)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$FD$29)=0),SUM($Z146:EH146),0),IF($Q172=Lists!$BS$17,IF(AND(EH146>0,SUM(EI146:$FD146)=0),SUM($Z146:EH146),0),EH146)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$FD$29)=0),SUM($Z146:EI146),0),IF($Q172=Lists!$BS$17,IF(AND(EI146>0,SUM(EJ146:$FD146)=0),SUM($Z146:EI146),0),EI146)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$FD$29)=0),SUM($Z146:EJ146),0),IF($Q172=Lists!$BS$17,IF(AND(EJ146>0,SUM(EK146:$FD146)=0),SUM($Z146:EJ146),0),EJ146)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$FD$29)=0),SUM($Z146:EK146),0),IF($Q172=Lists!$BS$17,IF(AND(EK146>0,SUM(EL146:$FD146)=0),SUM($Z146:EK146),0),EK146)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$FD$29)=0),SUM($Z146:EL146),0),IF($Q172=Lists!$BS$17,IF(AND(EL146>0,SUM(EM146:$FD146)=0),SUM($Z146:EL146),0),EL146)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$FD$29)=0),SUM($Z146:EM146),0),IF($Q172=Lists!$BS$17,IF(AND(EM146>0,SUM(EN146:$FD146)=0),SUM($Z146:EM146),0),EM146)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$FD$29)=0),SUM($Z146:EN146),0),IF($Q172=Lists!$BS$17,IF(AND(EN146>0,SUM(EO146:$FD146)=0),SUM($Z146:EN146),0),EN146)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$FD$29)=0),SUM($Z146:EO146),0),IF($Q172=Lists!$BS$17,IF(AND(EO146>0,SUM(EP146:$FD146)=0),SUM($Z146:EO146),0),EO146)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$FD$29)=0),SUM($Z146:EP146),0),IF($Q172=Lists!$BS$17,IF(AND(EP146>0,SUM(EQ146:$FD146)=0),SUM($Z146:EP146),0),EP146)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$FD$29)=0),SUM($Z146:EQ146),0),IF($Q172=Lists!$BS$17,IF(AND(EQ146>0,SUM(ER146:$FD146)=0),SUM($Z146:EQ146),0),EQ146)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$FD$29)=0),SUM($Z146:ER146),0),IF($Q172=Lists!$BS$17,IF(AND(ER146>0,SUM(ES146:$FD146)=0),SUM($Z146:ER146),0),ER146)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$FD$29)=0),SUM($Z146:ES146),0),IF($Q172=Lists!$BS$17,IF(AND(ES146>0,SUM(ET146:$FD146)=0),SUM($Z146:ES146),0),ES146)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$FD$29)=0),SUM($Z146:ET146),0),IF($Q172=Lists!$BS$17,IF(AND(ET146>0,SUM(EU146:$FD146)=0),SUM($Z146:ET146),0),ET146)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$FD$29)=0),SUM($Z146:EU146),0),IF($Q172=Lists!$BS$17,IF(AND(EU146>0,SUM(EV146:$FD146)=0),SUM($Z146:EU146),0),EU146)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$FD$29)=0),SUM($Z146:EV146),0),IF($Q172=Lists!$BS$17,IF(AND(EV146>0,SUM(EW146:$FD146)=0),SUM($Z146:EV146),0),EV146)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$FD$29)=0),SUM($Z146:EW146),0),IF($Q172=Lists!$BS$17,IF(AND(EW146>0,SUM(EX146:$FD146)=0),SUM($Z146:EW146),0),EW146)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$FD$29)=0),SUM($Z146:EX146),0),IF($Q172=Lists!$BS$17,IF(AND(EX146>0,SUM(EY146:$FD146)=0),SUM($Z146:EX146),0),EX146)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$FD$29)=0),SUM($Z146:EY146),0),IF($Q172=Lists!$BS$17,IF(AND(EY146>0,SUM(EZ146:$FD146)=0),SUM($Z146:EY146),0),EY146)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$FD$29)=0),SUM($Z146:EZ146),0),IF($Q172=Lists!$BS$17,IF(AND(EZ146>0,SUM(FA146:$FD146)=0),SUM($Z146:EZ146),0),EZ146)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$FD$29)=0),SUM($Z146:FA146),0),IF($Q172=Lists!$BS$17,IF(AND(FA146>0,SUM(FB146:$FD146)=0),SUM($Z146:FA146),0),FA146)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(FB$29>0,SUM(FC$29:$FD$29)=0),SUM($Z146:FB146),0),IF($Q172=Lists!$BS$17,IF(AND(FB146>0,SUM(FC146:$FD146)=0),SUM($Z146:FB146),0),FB146)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q172=Lists!$BS$16,IF(AND(FC$29>0,SUM(FD$29:$FD$29)=0),SUM($Z146:FC146),0),IF($Q172=Lists!$BS$17,IF(AND(FC146>0,SUM(FD146:$FD146)=0),SUM($Z146:FC146),0),FC146)))","v":0}]
[{"$f":"ROW()","v":179},null,null,null,null,null,{"$f":"IF($R179=\"^\",IF(COUNTIF(Lists!$13:$13,H179)=1,0,1),0)","v":0},{"$f":"Lists!$BS$13","v":"Ввод в эксплуатацию"},{"$f":"Items!AY23","v":"Переменные капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","в последний период данной статьи","^",{"$f":"IF(G179<>0,1,IF(OR($Q179=\"\",$Q179=0),0,IF($R179=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H179))),$Q179)=1,0,1),0)))","v":0},0,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AA$29>0,SUM(AB$29:$FD$29)=0),SUM($Z153:AA153),0),IF($Q179=Lists!$BS$17,IF(AND(AA153>0,SUM(AB153:$FD153)=0),SUM($Z153:AA153),0),AA153)))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AB$29>0,SUM(AC$29:$FD$29)=0),SUM($Z153:AB153),0),IF($Q179=Lists!$BS$17,IF(AND(AB153>0,SUM(AC153:$FD153)=0),SUM($Z153:AB153),0),AB153)))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AC$29>0,SUM(AD$29:$FD$29)=0),SUM($Z153:AC153),0),IF($Q179=Lists!$BS$17,IF(AND(AC153>0,SUM(AD153:$FD153)=0),SUM($Z153:AC153),0),AC153)))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AD$29>0,SUM(AE$29:$FD$29)=0),SUM($Z153:AD153),0),IF($Q179=Lists!$BS$17,IF(AND(AD153>0,SUM(AE153:$FD153)=0),SUM($Z153:AD153),0),AD153)))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AE$29>0,SUM(AF$29:$FD$29)=0),SUM($Z153:AE153),0),IF($Q179=Lists!$BS$17,IF(AND(AE153>0,SUM(AF153:$FD153)=0),SUM($Z153:AE153),0),AE153)))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AF$29>0,SUM(AG$29:$FD$29)=0),SUM($Z153:AF153),0),IF($Q179=Lists!$BS$17,IF(AND(AF153>0,SUM(AG153:$FD153)=0),SUM($Z153:AF153),0),AF153)))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AG$29>0,SUM(AH$29:$FD$29)=0),SUM($Z153:AG153),0),IF($Q179=Lists!$BS$17,IF(AND(AG153>0,SUM(AH153:$FD153)=0),SUM($Z153:AG153),0),AG153)))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AH$29>0,SUM(AI$29:$FD$29)=0),SUM($Z153:AH153),0),IF($Q179=Lists!$BS$17,IF(AND(AH153>0,SUM(AI153:$FD153)=0),SUM($Z153:AH153),0),AH153)))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AI$29>0,SUM(AJ$29:$FD$29)=0),SUM($Z153:AI153),0),IF($Q179=Lists!$BS$17,IF(AND(AI153>0,SUM(AJ153:$FD153)=0),SUM($Z153:AI153),0),AI153)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AJ$29>0,SUM(AK$29:$FD$29)=0),SUM($Z153:AJ153),0),IF($Q179=Lists!$BS$17,IF(AND(AJ153>0,SUM(AK153:$FD153)=0),SUM($Z153:AJ153),0),AJ153)))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AK$29>0,SUM(AL$29:$FD$29)=0),SUM($Z153:AK153),0),IF($Q179=Lists!$BS$17,IF(AND(AK153>0,SUM(AL153:$FD153)=0),SUM($Z153:AK153),0),AK153)))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AL$29>0,SUM(AM$29:$FD$29)=0),SUM($Z153:AL153),0),IF($Q179=Lists!$BS$17,IF(AND(AL153>0,SUM(AM153:$FD153)=0),SUM($Z153:AL153),0),AL153)))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AM$29>0,SUM(AN$29:$FD$29)=0),SUM($Z153:AM153),0),IF($Q179=Lists!$BS$17,IF(AND(AM153>0,SUM(AN153:$FD153)=0),SUM($Z153:AM153),0),AM153)))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AN$29>0,SUM(AO$29:$FD$29)=0),SUM($Z153:AN153),0),IF($Q179=Lists!$BS$17,IF(AND(AN153>0,SUM(AO153:$FD153)=0),SUM($Z153:AN153),0),AN153)))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AO$29>0,SUM(AP$29:$FD$29)=0),SUM($Z153:AO153),0),IF($Q179=Lists!$BS$17,IF(AND(AO153>0,SUM(AP153:$FD153)=0),SUM($Z153:AO153),0),AO153)))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AP$29>0,SUM(AQ$29:$FD$29)=0),SUM($Z153:AP153),0),IF($Q179=Lists!$BS$17,IF(AND(AP153>0,SUM(AQ153:$FD153)=0),SUM($Z153:AP153),0),AP153)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AQ$29>0,SUM(AR$29:$FD$29)=0),SUM($Z153:AQ153),0),IF($Q179=Lists!$BS$17,IF(AND(AQ153>0,SUM(AR153:$FD153)=0),SUM($Z153:AQ153),0),AQ153)))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AR$29>0,SUM(AS$29:$FD$29)=0),SUM($Z153:AR153),0),IF($Q179=Lists!$BS$17,IF(AND(AR153>0,SUM(AS153:$FD153)=0),SUM($Z153:AR153),0),AR153)))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AS$29>0,SUM(AT$29:$FD$29)=0),SUM($Z153:AS153),0),IF($Q179=Lists!$BS$17,IF(AND(AS153>0,SUM(AT153:$FD153)=0),SUM($Z153:AS153),0),AS153)))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AT$29>0,SUM(AU$29:$FD$29)=0),SUM($Z153:AT153),0),IF($Q179=Lists!$BS$17,IF(AND(AT153>0,SUM(AU153:$FD153)=0),SUM($Z153:AT153),0),AT153)))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AU$29>0,SUM(AV$29:$FD$29)=0),SUM($Z153:AU153),0),IF($Q179=Lists!$BS$17,IF(AND(AU153>0,SUM(AV153:$FD153)=0),SUM($Z153:AU153),0),AU153)))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AV$29>0,SUM(AW$29:$FD$29)=0),SUM($Z153:AV153),0),IF($Q179=Lists!$BS$17,IF(AND(AV153>0,SUM(AW153:$FD153)=0),SUM($Z153:AV153),0),AV153)))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AW$29>0,SUM(AX$29:$FD$29)=0),SUM($Z153:AW153),0),IF($Q179=Lists!$BS$17,IF(AND(AW153>0,SUM(AX153:$FD153)=0),SUM($Z153:AW153),0),AW153)))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AX$29>0,SUM(AY$29:$FD$29)=0),SUM($Z153:AX153),0),IF($Q179=Lists!$BS$17,IF(AND(AX153>0,SUM(AY153:$FD153)=0),SUM($Z153:AX153),0),AX153)))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AY$29>0,SUM(AZ$29:$FD$29)=0),SUM($Z153:AY153),0),IF($Q179=Lists!$BS$17,IF(AND(AY153>0,SUM(AZ153:$FD153)=0),SUM($Z153:AY153),0),AY153)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(AZ$29>0,SUM(BA$29:$FD$29)=0),SUM($Z153:AZ153),0),IF($Q179=Lists!$BS$17,IF(AND(AZ153>0,SUM(BA153:$FD153)=0),SUM($Z153:AZ153),0),AZ153)))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BA$29>0,SUM(BB$29:$FD$29)=0),SUM($Z153:BA153),0),IF($Q179=Lists!$BS$17,IF(AND(BA153>0,SUM(BB153:$FD153)=0),SUM($Z153:BA153),0),BA153)))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BB$29>0,SUM(BC$29:$FD$29)=0),SUM($Z153:BB153),0),IF($Q179=Lists!$BS$17,IF(AND(BB153>0,SUM(BC153:$FD153)=0),SUM($Z153:BB153),0),BB153)))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BC$29>0,SUM(BD$29:$FD$29)=0),SUM($Z153:BC153),0),IF($Q179=Lists!$BS$17,IF(AND(BC153>0,SUM(BD153:$FD153)=0),SUM($Z153:BC153),0),BC153)))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BD$29>0,SUM(BE$29:$FD$29)=0),SUM($Z153:BD153),0),IF($Q179=Lists!$BS$17,IF(AND(BD153>0,SUM(BE153:$FD153)=0),SUM($Z153:BD153),0),BD153)))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BE$29>0,SUM(BF$29:$FD$29)=0),SUM($Z153:BE153),0),IF($Q179=Lists!$BS$17,IF(AND(BE153>0,SUM(BF153:$FD153)=0),SUM($Z153:BE153),0),BE153)))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BF$29>0,SUM(BG$29:$FD$29)=0),SUM($Z153:BF153),0),IF($Q179=Lists!$BS$17,IF(AND(BF153>0,SUM(BG153:$FD153)=0),SUM($Z153:BF153),0),BF153)))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BG$29>0,SUM(BH$29:$FD$29)=0),SUM($Z153:BG153),0),IF($Q179=Lists!$BS$17,IF(AND(BG153>0,SUM(BH153:$FD153)=0),SUM($Z153:BG153),0),BG153)))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BH$29>0,SUM(BI$29:$FD$29)=0),SUM($Z153:BH153),0),IF($Q179=Lists!$BS$17,IF(AND(BH153>0,SUM(BI153:$FD153)=0),SUM($Z153:BH153),0),BH153)))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BI$29>0,SUM(BJ$29:$FD$29)=0),SUM($Z153:BI153),0),IF($Q179=Lists!$BS$17,IF(AND(BI153>0,SUM(BJ153:$FD153)=0),SUM($Z153:BI153),0),BI153)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BJ$29>0,SUM(BK$29:$FD$29)=0),SUM($Z153:BJ153),0),IF($Q179=Lists!$BS$17,IF(AND(BJ153>0,SUM(BK153:$FD153)=0),SUM($Z153:BJ153),0),BJ153)))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BK$29>0,SUM(BL$29:$FD$29)=0),SUM($Z153:BK153),0),IF($Q179=Lists!$BS$17,IF(AND(BK153>0,SUM(BL153:$FD153)=0),SUM($Z153:BK153),0),BK153)))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BL$29>0,SUM(BM$29:$FD$29)=0),SUM($Z153:BL153),0),IF($Q179=Lists!$BS$17,IF(AND(BL153>0,SUM(BM153:$FD153)=0),SUM($Z153:BL153),0),BL153)))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BM$29>0,SUM(BN$29:$FD$29)=0),SUM($Z153:BM153),0),IF($Q179=Lists!$BS$17,IF(AND(BM153>0,SUM(BN153:$FD153)=0),SUM($Z153:BM153),0),BM153)))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BN$29>0,SUM(BO$29:$FD$29)=0),SUM($Z153:BN153),0),IF($Q179=Lists!$BS$17,IF(AND(BN153>0,SUM(BO153:$FD153)=0),SUM($Z153:BN153),0),BN153)))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BO$29>0,SUM(BP$29:$FD$29)=0),SUM($Z153:BO153),0),IF($Q179=Lists!$BS$17,IF(AND(BO153>0,SUM(BP153:$FD153)=0),SUM($Z153:BO153),0),BO153)))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BP$29>0,SUM(BQ$29:$FD$29)=0),SUM($Z153:BP153),0),IF($Q179=Lists!$BS$17,IF(AND(BP153>0,SUM(BQ153:$FD153)=0),SUM($Z153:BP153),0),BP153)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BQ$29>0,SUM(BR$29:$FD$29)=0),SUM($Z153:BQ153),0),IF($Q179=Lists!$BS$17,IF(AND(BQ153>0,SUM(BR153:$FD153)=0),SUM($Z153:BQ153),0),BQ153)))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BR$29>0,SUM(BS$29:$FD$29)=0),SUM($Z153:BR153),0),IF($Q179=Lists!$BS$17,IF(AND(BR153>0,SUM(BS153:$FD153)=0),SUM($Z153:BR153),0),BR153)))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BS$29>0,SUM(BT$29:$FD$29)=0),SUM($Z153:BS153),0),IF($Q179=Lists!$BS$17,IF(AND(BS153>0,SUM(BT153:$FD153)=0),SUM($Z153:BS153),0),BS153)))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BT$29>0,SUM(BU$29:$FD$29)=0),SUM($Z153:BT153),0),IF($Q179=Lists!$BS$17,IF(AND(BT153>0,SUM(BU153:$FD153)=0),SUM($Z153:BT153),0),BT153)))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BU$29>0,SUM(BV$29:$FD$29)=0),SUM($Z153:BU153),0),IF($Q179=Lists!$BS$17,IF(AND(BU153>0,SUM(BV153:$FD153)=0),SUM($Z153:BU153),0),BU153)))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BV$29>0,SUM(BW$29:$FD$29)=0),SUM($Z153:BV153),0),IF($Q179=Lists!$BS$17,IF(AND(BV153>0,SUM(BW153:$FD153)=0),SUM($Z153:BV153),0),BV153)))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BW$29>0,SUM(BX$29:$FD$29)=0),SUM($Z153:BW153),0),IF($Q179=Lists!$BS$17,IF(AND(BW153>0,SUM(BX153:$FD153)=0),SUM($Z153:BW153),0),BW153)))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BX$29>0,SUM(BY$29:$FD$29)=0),SUM($Z153:BX153),0),IF($Q179=Lists!$BS$17,IF(AND(BX153>0,SUM(BY153:$FD153)=0),SUM($Z153:BX153),0),BX153)))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BY$29>0,SUM(BZ$29:$FD$29)=0),SUM($Z153:BY153),0),IF($Q179=Lists!$BS$17,IF(AND(BY153>0,SUM(BZ153:$FD153)=0),SUM($Z153:BY153),0),BY153)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(BZ$29>0,SUM(CA$29:$FD$29)=0),SUM($Z153:BZ153),0),IF($Q179=Lists!$BS$17,IF(AND(BZ153>0,SUM(CA153:$FD153)=0),SUM($Z153:BZ153),0),BZ153)))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CA$29>0,SUM(CB$29:$FD$29)=0),SUM($Z153:CA153),0),IF($Q179=Lists!$BS$17,IF(AND(CA153>0,SUM(CB153:$FD153)=0),SUM($Z153:CA153),0),CA153)))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CB$29>0,SUM(CC$29:$FD$29)=0),SUM($Z153:CB153),0),IF($Q179=Lists!$BS$17,IF(AND(CB153>0,SUM(CC153:$FD153)=0),SUM($Z153:CB153),0),CB153)))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CC$29>0,SUM(CD$29:$FD$29)=0),SUM($Z153:CC153),0),IF($Q179=Lists!$BS$17,IF(AND(CC153>0,SUM(CD153:$FD153)=0),SUM($Z153:CC153),0),CC153)))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CD$29>0,SUM(CE$29:$FD$29)=0),SUM($Z153:CD153),0),IF($Q179=Lists!$BS$17,IF(AND(CD153>0,SUM(CE153:$FD153)=0),SUM($Z153:CD153),0),CD153)))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CE$29>0,SUM(CF$29:$FD$29)=0),SUM($Z153:CE153),0),IF($Q179=Lists!$BS$17,IF(AND(CE153>0,SUM(CF153:$FD153)=0),SUM($Z153:CE153),0),CE153)))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CF$29>0,SUM(CG$29:$FD$29)=0),SUM($Z153:CF153),0),IF($Q179=Lists!$BS$17,IF(AND(CF153>0,SUM(CG153:$FD153)=0),SUM($Z153:CF153),0),CF153)))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CG$29>0,SUM(CH$29:$FD$29)=0),SUM($Z153:CG153),0),IF($Q179=Lists!$BS$17,IF(AND(CG153>0,SUM(CH153:$FD153)=0),SUM($Z153:CG153),0),CG153)))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CH$29>0,SUM(CI$29:$FD$29)=0),SUM($Z153:CH153),0),IF($Q179=Lists!$BS$17,IF(AND(CH153>0,SUM(CI153:$FD153)=0),SUM($Z153:CH153),0),CH153)))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CI$29>0,SUM(CJ$29:$FD$29)=0),SUM($Z153:CI153),0),IF($Q179=Lists!$BS$17,IF(AND(CI153>0,SUM(CJ153:$FD153)=0),SUM($Z153:CI153),0),CI153)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CJ$29>0,SUM(CK$29:$FD$29)=0),SUM($Z153:CJ153),0),IF($Q179=Lists!$BS$17,IF(AND(CJ153>0,SUM(CK153:$FD153)=0),SUM($Z153:CJ153),0),CJ153)))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CK$29>0,SUM(CL$29:$FD$29)=0),SUM($Z153:CK153),0),IF($Q179=Lists!$BS$17,IF(AND(CK153>0,SUM(CL153:$FD153)=0),SUM($Z153:CK153),0),CK153)))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CL$29>0,SUM(CM$29:$FD$29)=0),SUM($Z153:CL153),0),IF($Q179=Lists!$BS$17,IF(AND(CL153>0,SUM(CM153:$FD153)=0),SUM($Z153:CL153),0),CL153)))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CM$29>0,SUM(CN$29:$FD$29)=0),SUM($Z153:CM153),0),IF($Q179=Lists!$BS$17,IF(AND(CM153>0,SUM(CN153:$FD153)=0),SUM($Z153:CM153),0),CM153)))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CN$29>0,SUM(CO$29:$FD$29)=0),SUM($Z153:CN153),0),IF($Q179=Lists!$BS$17,IF(AND(CN153>0,SUM(CO153:$FD153)=0),SUM($Z153:CN153),0),CN153)))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CO$29>0,SUM(CP$29:$FD$29)=0),SUM($Z153:CO153),0),IF($Q179=Lists!$BS$17,IF(AND(CO153>0,SUM(CP153:$FD153)=0),SUM($Z153:CO153),0),CO153)))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CP$29>0,SUM(CQ$29:$FD$29)=0),SUM($Z153:CP153),0),IF($Q179=Lists!$BS$17,IF(AND(CP153>0,SUM(CQ153:$FD153)=0),SUM($Z153:CP153),0),CP153)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CQ$29>0,SUM(CR$29:$FD$29)=0),SUM($Z153:CQ153),0),IF($Q179=Lists!$BS$17,IF(AND(CQ153>0,SUM(CR153:$FD153)=0),SUM($Z153:CQ153),0),CQ153)))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CR$29>0,SUM(CS$29:$FD$29)=0),SUM($Z153:CR153),0),IF($Q179=Lists!$BS$17,IF(AND(CR153>0,SUM(CS153:$FD153)=0),SUM($Z153:CR153),0),CR153)))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CS$29>0,SUM(CT$29:$FD$29)=0),SUM($Z153:CS153),0),IF($Q179=Lists!$BS$17,IF(AND(CS153>0,SUM(CT153:$FD153)=0),SUM($Z153:CS153),0),CS153)))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CT$29>0,SUM(CU$29:$FD$29)=0),SUM($Z153:CT153),0),IF($Q179=Lists!$BS$17,IF(AND(CT153>0,SUM(CU153:$FD153)=0),SUM($Z153:CT153),0),CT153)))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CU$29>0,SUM(CV$29:$FD$29)=0),SUM($Z153:CU153),0),IF($Q179=Lists!$BS$17,IF(AND(CU153>0,SUM(CV153:$FD153)=0),SUM($Z153:CU153),0),CU153)))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CV$29>0,SUM(CW$29:$FD$29)=0),SUM($Z153:CV153),0),IF($Q179=Lists!$BS$17,IF(AND(CV153>0,SUM(CW153:$FD153)=0),SUM($Z153:CV153),0),CV153)))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CW$29>0,SUM(CX$29:$FD$29)=0),SUM($Z153:CW153),0),IF($Q179=Lists!$BS$17,IF(AND(CW153>0,SUM(CX153:$FD153)=0),SUM($Z153:CW153),0),CW153)))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CX$29>0,SUM(CY$29:$FD$29)=0),SUM($Z153:CX153),0),IF($Q179=Lists!$BS$17,IF(AND(CX153>0,SUM(CY153:$FD153)=0),SUM($Z153:CX153),0),CX153)))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CY$29>0,SUM(CZ$29:$FD$29)=0),SUM($Z153:CY153),0),IF($Q179=Lists!$BS$17,IF(AND(CY153>0,SUM(CZ153:$FD153)=0),SUM($Z153:CY153),0),CY153)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(CZ$29>0,SUM(DA$29:$FD$29)=0),SUM($Z153:CZ153),0),IF($Q179=Lists!$BS$17,IF(AND(CZ153>0,SUM(DA153:$FD153)=0),SUM($Z153:CZ153),0),CZ153)))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DA$29>0,SUM(DB$29:$FD$29)=0),SUM($Z153:DA153),0),IF($Q179=Lists!$BS$17,IF(AND(DA153>0,SUM(DB153:$FD153)=0),SUM($Z153:DA153),0),DA153)))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DB$29>0,SUM(DC$29:$FD$29)=0),SUM($Z153:DB153),0),IF($Q179=Lists!$BS$17,IF(AND(DB153>0,SUM(DC153:$FD153)=0),SUM($Z153:DB153),0),DB153)))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DC$29>0,SUM(DD$29:$FD$29)=0),SUM($Z153:DC153),0),IF($Q179=Lists!$BS$17,IF(AND(DC153>0,SUM(DD153:$FD153)=0),SUM($Z153:DC153),0),DC153)))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DD$29>0,SUM(DE$29:$FD$29)=0),SUM($Z153:DD153),0),IF($Q179=Lists!$BS$17,IF(AND(DD153>0,SUM(DE153:$FD153)=0),SUM($Z153:DD153),0),DD153)))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DE$29>0,SUM(DF$29:$FD$29)=0),SUM($Z153:DE153),0),IF($Q179=Lists!$BS$17,IF(AND(DE153>0,SUM(DF153:$FD153)=0),SUM($Z153:DE153),0),DE153)))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DF$29>0,SUM(DG$29:$FD$29)=0),SUM($Z153:DF153),0),IF($Q179=Lists!$BS$17,IF(AND(DF153>0,SUM(DG153:$FD153)=0),SUM($Z153:DF153),0),DF153)))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DG$29>0,SUM(DH$29:$FD$29)=0),SUM($Z153:DG153),0),IF($Q179=Lists!$BS$17,IF(AND(DG153>0,SUM(DH153:$FD153)=0),SUM($Z153:DG153),0),DG153)))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DH$29>0,SUM(DI$29:$FD$29)=0),SUM($Z153:DH153),0),IF($Q179=Lists!$BS$17,IF(AND(DH153>0,SUM(DI153:$FD153)=0),SUM($Z153:DH153),0),DH153)))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DI$29>0,SUM(DJ$29:$FD$29)=0),SUM($Z153:DI153),0),IF($Q179=Lists!$BS$17,IF(AND(DI153>0,SUM(DJ153:$FD153)=0),SUM($Z153:DI153),0),DI153)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DJ$29>0,SUM(DK$29:$FD$29)=0),SUM($Z153:DJ153),0),IF($Q179=Lists!$BS$17,IF(AND(DJ153>0,SUM(DK153:$FD153)=0),SUM($Z153:DJ153),0),DJ153)))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DK$29>0,SUM(DL$29:$FD$29)=0),SUM($Z153:DK153),0),IF($Q179=Lists!$BS$17,IF(AND(DK153>0,SUM(DL153:$FD153)=0),SUM($Z153:DK153),0),DK153)))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DL$29>0,SUM(DM$29:$FD$29)=0),SUM($Z153:DL153),0),IF($Q179=Lists!$BS$17,IF(AND(DL153>0,SUM(DM153:$FD153)=0),SUM($Z153:DL153),0),DL153)))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DM$29>0,SUM(DN$29:$FD$29)=0),SUM($Z153:DM153),0),IF($Q179=Lists!$BS$17,IF(AND(DM153>0,SUM(DN153:$FD153)=0),SUM($Z153:DM153),0),DM153)))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DN$29>0,SUM(DO$29:$FD$29)=0),SUM($Z153:DN153),0),IF($Q179=Lists!$BS$17,IF(AND(DN153>0,SUM(DO153:$FD153)=0),SUM($Z153:DN153),0),DN153)))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DO$29>0,SUM(DP$29:$FD$29)=0),SUM($Z153:DO153),0),IF($Q179=Lists!$BS$17,IF(AND(DO153>0,SUM(DP153:$FD153)=0),SUM($Z153:DO153),0),DO153)))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DP$29>0,SUM(DQ$29:$FD$29)=0),SUM($Z153:DP153),0),IF($Q179=Lists!$BS$17,IF(AND(DP153>0,SUM(DQ153:$FD153)=0),SUM($Z153:DP153),0),DP153)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DQ$29>0,SUM(DR$29:$FD$29)=0),SUM($Z153:DQ153),0),IF($Q179=Lists!$BS$17,IF(AND(DQ153>0,SUM(DR153:$FD153)=0),SUM($Z153:DQ153),0),DQ153)))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DR$29>0,SUM(DS$29:$FD$29)=0),SUM($Z153:DR153),0),IF($Q179=Lists!$BS$17,IF(AND(DR153>0,SUM(DS153:$FD153)=0),SUM($Z153:DR153),0),DR153)))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DS$29>0,SUM(DT$29:$FD$29)=0),SUM($Z153:DS153),0),IF($Q179=Lists!$BS$17,IF(AND(DS153>0,SUM(DT153:$FD153)=0),SUM($Z153:DS153),0),DS153)))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DT$29>0,SUM(DU$29:$FD$29)=0),SUM($Z153:DT153),0),IF($Q179=Lists!$BS$17,IF(AND(DT153>0,SUM(DU153:$FD153)=0),SUM($Z153:DT153),0),DT153)))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DU$29>0,SUM(DV$29:$FD$29)=0),SUM($Z153:DU153),0),IF($Q179=Lists!$BS$17,IF(AND(DU153>0,SUM(DV153:$FD153)=0),SUM($Z153:DU153),0),DU153)))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DV$29>0,SUM(DW$29:$FD$29)=0),SUM($Z153:DV153),0),IF($Q179=Lists!$BS$17,IF(AND(DV153>0,SUM(DW153:$FD153)=0),SUM($Z153:DV153),0),DV153)))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DW$29>0,SUM(DX$29:$FD$29)=0),SUM($Z153:DW153),0),IF($Q179=Lists!$BS$17,IF(AND(DW153>0,SUM(DX153:$FD153)=0),SUM($Z153:DW153),0),DW153)))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DX$29>0,SUM(DY$29:$FD$29)=0),SUM($Z153:DX153),0),IF($Q179=Lists!$BS$17,IF(AND(DX153>0,SUM(DY153:$FD153)=0),SUM($Z153:DX153),0),DX153)))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DY$29>0,SUM(DZ$29:$FD$29)=0),SUM($Z153:DY153),0),IF($Q179=Lists!$BS$17,IF(AND(DY153>0,SUM(DZ153:$FD153)=0),SUM($Z153:DY153),0),DY153)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(DZ$29>0,SUM(EA$29:$FD$29)=0),SUM($Z153:DZ153),0),IF($Q179=Lists!$BS$17,IF(AND(DZ153>0,SUM(EA153:$FD153)=0),SUM($Z153:DZ153),0),DZ153)))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EA$29>0,SUM(EB$29:$FD$29)=0),SUM($Z153:EA153),0),IF($Q179=Lists!$BS$17,IF(AND(EA153>0,SUM(EB153:$FD153)=0),SUM($Z153:EA153),0),EA153)))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EB$29>0,SUM(EC$29:$FD$29)=0),SUM($Z153:EB153),0),IF($Q179=Lists!$BS$17,IF(AND(EB153>0,SUM(EC153:$FD153)=0),SUM($Z153:EB153),0),EB153)))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EC$29>0,SUM(ED$29:$FD$29)=0),SUM($Z153:EC153),0),IF($Q179=Lists!$BS$17,IF(AND(EC153>0,SUM(ED153:$FD153)=0),SUM($Z153:EC153),0),EC153)))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ED$29>0,SUM(EE$29:$FD$29)=0),SUM($Z153:ED153),0),IF($Q179=Lists!$BS$17,IF(AND(ED153>0,SUM(EE153:$FD153)=0),SUM($Z153:ED153),0),ED153)))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EE$29>0,SUM(EF$29:$FD$29)=0),SUM($Z153:EE153),0),IF($Q179=Lists!$BS$17,IF(AND(EE153>0,SUM(EF153:$FD153)=0),SUM($Z153:EE153),0),EE153)))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EF$29>0,SUM(EG$29:$FD$29)=0),SUM($Z153:EF153),0),IF($Q179=Lists!$BS$17,IF(AND(EF153>0,SUM(EG153:$FD153)=0),SUM($Z153:EF153),0),EF153)))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EG$29>0,SUM(EH$29:$FD$29)=0),SUM($Z153:EG153),0),IF($Q179=Lists!$BS$17,IF(AND(EG153>0,SUM(EH153:$FD153)=0),SUM($Z153:EG153),0),EG153)))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EH$29>0,SUM(EI$29:$FD$29)=0),SUM($Z153:EH153),0),IF($Q179=Lists!$BS$17,IF(AND(EH153>0,SUM(EI153:$FD153)=0),SUM($Z153:EH153),0),EH153)))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EI$29>0,SUM(EJ$29:$FD$29)=0),SUM($Z153:EI153),0),IF($Q179=Lists!$BS$17,IF(AND(EI153>0,SUM(EJ153:$FD153)=0),SUM($Z153:EI153),0),EI153)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EJ$29>0,SUM(EK$29:$FD$29)=0),SUM($Z153:EJ153),0),IF($Q179=Lists!$BS$17,IF(AND(EJ153>0,SUM(EK153:$FD153)=0),SUM($Z153:EJ153),0),EJ153)))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EK$29>0,SUM(EL$29:$FD$29)=0),SUM($Z153:EK153),0),IF($Q179=Lists!$BS$17,IF(AND(EK153>0,SUM(EL153:$FD153)=0),SUM($Z153:EK153),0),EK153)))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EL$29>0,SUM(EM$29:$FD$29)=0),SUM($Z153:EL153),0),IF($Q179=Lists!$BS$17,IF(AND(EL153>0,SUM(EM153:$FD153)=0),SUM($Z153:EL153),0),EL153)))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EM$29>0,SUM(EN$29:$FD$29)=0),SUM($Z153:EM153),0),IF($Q179=Lists!$BS$17,IF(AND(EM153>0,SUM(EN153:$FD153)=0),SUM($Z153:EM153),0),EM153)))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EN$29>0,SUM(EO$29:$FD$29)=0),SUM($Z153:EN153),0),IF($Q179=Lists!$BS$17,IF(AND(EN153>0,SUM(EO153:$FD153)=0),SUM($Z153:EN153),0),EN153)))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EO$29>0,SUM(EP$29:$FD$29)=0),SUM($Z153:EO153),0),IF($Q179=Lists!$BS$17,IF(AND(EO153>0,SUM(EP153:$FD153)=0),SUM($Z153:EO153),0),EO153)))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EP$29>0,SUM(EQ$29:$FD$29)=0),SUM($Z153:EP153),0),IF($Q179=Lists!$BS$17,IF(AND(EP153>0,SUM(EQ153:$FD153)=0),SUM($Z153:EP153),0),EP153)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EQ$29>0,SUM(ER$29:$FD$29)=0),SUM($Z153:EQ153),0),IF($Q179=Lists!$BS$17,IF(AND(EQ153>0,SUM(ER153:$FD153)=0),SUM($Z153:EQ153),0),EQ153)))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ER$29>0,SUM(ES$29:$FD$29)=0),SUM($Z153:ER153),0),IF($Q179=Lists!$BS$17,IF(AND(ER153>0,SUM(ES153:$FD153)=0),SUM($Z153:ER153),0),ER153)))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ES$29>0,SUM(ET$29:$FD$29)=0),SUM($Z153:ES153),0),IF($Q179=Lists!$BS$17,IF(AND(ES153>0,SUM(ET153:$FD153)=0),SUM($Z153:ES153),0),ES153)))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(ET$29>0,SUM(EU$29:$FD$29)=0),SUM($Z153:ET153),0),IF($Q179=Lists!$BS$17,IF(AND(ET153>0,SUM(EU153:$FD153)=0),SUM($Z153:ET153),0),ET153)))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EU$29>0,SUM(EV$29:$FD$29)=0),SUM($Z153:EU153),0),IF($Q179=Lists!$BS$17,IF(AND(EU153>0,SUM(EV153:$FD153)=0),SUM($Z153:EU153),0),EU153)))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EV$29>0,SUM(EW$29:$FD$29)=0),SUM($Z153:EV153),0),IF($Q179=Lists!$BS$17,IF(AND(EV153>0,SUM(EW153:$FD153)=0),SUM($Z153:EV153),0),EV153)))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EW$29>0,SUM(EX$29:$FD$29)=0),SUM($Z153:EW153),0),IF($Q179=Lists!$BS$17,IF(AND(EW153>0,SUM(EX153:$FD153)=0),SUM($Z153:EW153),0),EW153)))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EX$29>0,SUM(EY$29:$FD$29)=0),SUM($Z153:EX153),0),IF($Q179=Lists!$BS$17,IF(AND(EX153>0,SUM(EY153:$FD153)=0),SUM($Z153:EX153),0),EX153)))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EY$29>0,SUM(EZ$29:$FD$29)=0),SUM($Z153:EY153),0),IF($Q179=Lists!$BS$17,IF(AND(EY153>0,SUM(EZ153:$FD153)=0),SUM($Z153:EY153),0),EY153)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(EZ$29>0,SUM(FA$29:$FD$29)=0),SUM($Z153:EZ153),0),IF($Q179=Lists!$BS$17,IF(AND(EZ153>0,SUM(FA153:$FD153)=0),SUM($Z153:EZ153),0),EZ153)))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(FA$29>0,SUM(FB$29:$FD$29)=0),SUM($Z153:FA153),0),IF($Q179=Lists!$BS$17,IF(AND(FA153>0,SUM(FB153:$FD153)=0),SUM($Z153:FA153),0),FA153)))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(FB$29>0,SUM(FC$29:$FD$29)=0),SUM($Z153:FB153),0),IF($Q179=Lists!$BS$17,IF(AND(FB153>0,SUM(FC153:$FD153)=0),SUM($Z153:FB153),0),FB153)))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q179=Lists!$BS$16,IF(AND(FC$29>0,SUM(FD$29:$FD$29)=0),SUM($Z153:FC153),0),IF($Q179=Lists!$BS$17,IF(AND(FC153>0,SUM(FD153:$FD153)=0),SUM($Z153:FC153),0),FC153)))","v":0}]
[{"$f":"ROW()","v":191},null,null,null,null,null,{"$f":"IF($R191=\"^\",IF(COUNTIF(Lists!$13:$13,H191)=1,0,1),0)","v":0},{"$f":"H184","v":"Обратное распред. ввода в экспл. перем. капзатрат одной точки"},{"$f":"Items!AY22","v":"Переменные капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z178:$FD178,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z178:$FD178,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z178:$FD178,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z178:$FD178,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":203},null,null,null,null,null,{"$f":"IF($R203=\"^\",IF(COUNTIF(Lists!$13:$13,H203)=1,0,1),0)","v":0},{"$f":"H197","v":"Параметры амортизации капзатрат одной точки"},{"$f":"Items!AY21","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$65","v":"кол-во лет // %"},null,null,"*",10,null,{"$f":"IF(G203<>0,1,IF(OR($Q203=\"\",$Q203=0),0,IF($R203=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H203))),$Q203)=1,0,1),0)))","v":0},0,null,null,null,0.99166666666666559,null,null,{"$f":"IF(AA$11=\"\",0,IF(OR(AA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:Z203)=1,0,IF(SUM($Z203:Z203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:Z203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(OR(AB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AA203)=1,0,IF(SUM($Z203:AA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AC$11=\"\",0,IF(OR(AC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AB203)=1,0,IF(SUM($Z203:AB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AD$11=\"\",0,IF(OR(AD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AC203)=1,0,IF(SUM($Z203:AC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AE$11=\"\",0,IF(OR(AE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AD203)=1,0,IF(SUM($Z203:AD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AF$11=\"\",0,IF(OR(AF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AE203)=1,0,IF(SUM($Z203:AE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AG$11=\"\",0,IF(OR(AG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AF203)=1,0,IF(SUM($Z203:AF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AH$11=\"\",0,IF(OR(AH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AG203)=1,0,IF(SUM($Z203:AG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AI$11=\"\",0,IF(OR(AI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AH203)=1,0,IF(SUM($Z203:AH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AJ$11=\"\",0,IF(OR(AJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AI203)=1,0,IF(SUM($Z203:AI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AK$11=\"\",0,IF(OR(AK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AJ203)=1,0,IF(SUM($Z203:AJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AL$11=\"\",0,IF(OR(AL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AK203)=1,0,IF(SUM($Z203:AK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AM$11=\"\",0,IF(OR(AM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AL203)=1,0,IF(SUM($Z203:AL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AN$11=\"\",0,IF(OR(AN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AM203)=1,0,IF(SUM($Z203:AM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AO$11=\"\",0,IF(OR(AO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AN203)=1,0,IF(SUM($Z203:AN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AP$11=\"\",0,IF(OR(AP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AO203)=1,0,IF(SUM($Z203:AO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AQ$11=\"\",0,IF(OR(AQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AP203)=1,0,IF(SUM($Z203:AP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AR$11=\"\",0,IF(OR(AR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AQ203)=1,0,IF(SUM($Z203:AQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AS$11=\"\",0,IF(OR(AS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AR203)=1,0,IF(SUM($Z203:AR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AT$11=\"\",0,IF(OR(AT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AS203)=1,0,IF(SUM($Z203:AS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AU$11=\"\",0,IF(OR(AU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AT203)=1,0,IF(SUM($Z203:AT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AV$11=\"\",0,IF(OR(AV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AU203)=1,0,IF(SUM($Z203:AU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AW$11=\"\",0,IF(OR(AW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AV203)=1,0,IF(SUM($Z203:AV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AX$11=\"\",0,IF(OR(AX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AW203)=1,0,IF(SUM($Z203:AW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AY$11=\"\",0,IF(OR(AY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AX203)=1,0,IF(SUM($Z203:AX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(AZ$11=\"\",0,IF(OR(AZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AY203)=1,0,IF(SUM($Z203:AY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BA$11=\"\",0,IF(OR(BA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:AZ203)=1,0,IF(SUM($Z203:AZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:AZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BB$11=\"\",0,IF(OR(BB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BA203)=1,0,IF(SUM($Z203:BA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BC$11=\"\",0,IF(OR(BC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BB203)=1,0,IF(SUM($Z203:BB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BD$11=\"\",0,IF(OR(BD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BC203)=1,0,IF(SUM($Z203:BC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BE$11=\"\",0,IF(OR(BE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BD203)=1,0,IF(SUM($Z203:BD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BF$11=\"\",0,IF(OR(BF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BE203)=1,0,IF(SUM($Z203:BE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BG$11=\"\",0,IF(OR(BG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BF203)=1,0,IF(SUM($Z203:BF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BH$11=\"\",0,IF(OR(BH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BG203)=1,0,IF(SUM($Z203:BG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BI$11=\"\",0,IF(OR(BI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BH203)=1,0,IF(SUM($Z203:BH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BJ$11=\"\",0,IF(OR(BJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BI203)=1,0,IF(SUM($Z203:BI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BK$11=\"\",0,IF(OR(BK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BJ203)=1,0,IF(SUM($Z203:BJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BL$11=\"\",0,IF(OR(BL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BK203)=1,0,IF(SUM($Z203:BK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BM$11=\"\",0,IF(OR(BM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BL203)=1,0,IF(SUM($Z203:BL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BN$11=\"\",0,IF(OR(BN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BM203)=1,0,IF(SUM($Z203:BM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BO$11=\"\",0,IF(OR(BO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BN203)=1,0,IF(SUM($Z203:BN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BP$11=\"\",0,IF(OR(BP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BO203)=1,0,IF(SUM($Z203:BO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BQ$11=\"\",0,IF(OR(BQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BP203)=1,0,IF(SUM($Z203:BP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BR$11=\"\",0,IF(OR(BR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BQ203)=1,0,IF(SUM($Z203:BQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BS$11=\"\",0,IF(OR(BS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BR203)=1,0,IF(SUM($Z203:BR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BT$11=\"\",0,IF(OR(BT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BS203)=1,0,IF(SUM($Z203:BS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BU$11=\"\",0,IF(OR(BU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BT203)=1,0,IF(SUM($Z203:BT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BV$11=\"\",0,IF(OR(BV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BU203)=1,0,IF(SUM($Z203:BU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BW$11=\"\",0,IF(OR(BW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BV203)=1,0,IF(SUM($Z203:BV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BX$11=\"\",0,IF(OR(BX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BW203)=1,0,IF(SUM($Z203:BW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BY$11=\"\",0,IF(OR(BY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BX203)=1,0,IF(SUM($Z203:BX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(BZ$11=\"\",0,IF(OR(BZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BY203)=1,0,IF(SUM($Z203:BY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CA$11=\"\",0,IF(OR(CA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:BZ203)=1,0,IF(SUM($Z203:BZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:BZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CB$11=\"\",0,IF(OR(CB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CA203)=1,0,IF(SUM($Z203:CA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CC$11=\"\",0,IF(OR(CC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CB203)=1,0,IF(SUM($Z203:CB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CD$11=\"\",0,IF(OR(CD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CC203)=1,0,IF(SUM($Z203:CC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CE$11=\"\",0,IF(OR(CE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CD203)=1,0,IF(SUM($Z203:CD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CF$11=\"\",0,IF(OR(CF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CE203)=1,0,IF(SUM($Z203:CE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CG$11=\"\",0,IF(OR(CG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CF203)=1,0,IF(SUM($Z203:CF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CH$11=\"\",0,IF(OR(CH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CG203)=1,0,IF(SUM($Z203:CG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CI$11=\"\",0,IF(OR(CI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CH203)=1,0,IF(SUM($Z203:CH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CJ$11=\"\",0,IF(OR(CJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CI203)=1,0,IF(SUM($Z203:CI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CK$11=\"\",0,IF(OR(CK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CJ203)=1,0,IF(SUM($Z203:CJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CL$11=\"\",0,IF(OR(CL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CK203)=1,0,IF(SUM($Z203:CK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CM$11=\"\",0,IF(OR(CM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CL203)=1,0,IF(SUM($Z203:CL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CN$11=\"\",0,IF(OR(CN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CM203)=1,0,IF(SUM($Z203:CM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CO$11=\"\",0,IF(OR(CO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CN203)=1,0,IF(SUM($Z203:CN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CP$11=\"\",0,IF(OR(CP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CO203)=1,0,IF(SUM($Z203:CO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CQ$11=\"\",0,IF(OR(CQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CP203)=1,0,IF(SUM($Z203:CP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CR$11=\"\",0,IF(OR(CR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CQ203)=1,0,IF(SUM($Z203:CQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CS$11=\"\",0,IF(OR(CS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CR203)=1,0,IF(SUM($Z203:CR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CT$11=\"\",0,IF(OR(CT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CS203)=1,0,IF(SUM($Z203:CS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CU$11=\"\",0,IF(OR(CU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CT203)=1,0,IF(SUM($Z203:CT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CV$11=\"\",0,IF(OR(CV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CU203)=1,0,IF(SUM($Z203:CU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CW$11=\"\",0,IF(OR(CW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CV203)=1,0,IF(SUM($Z203:CV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CX$11=\"\",0,IF(OR(CX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CW203)=1,0,IF(SUM($Z203:CW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CY$11=\"\",0,IF(OR(CY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CX203)=1,0,IF(SUM($Z203:CX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(CZ$11=\"\",0,IF(OR(CZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CY203)=1,0,IF(SUM($Z203:CY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DA$11=\"\",0,IF(OR(DA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:CZ203)=1,0,IF(SUM($Z203:CZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:CZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DB$11=\"\",0,IF(OR(DB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DA203)=1,0,IF(SUM($Z203:DA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DC$11=\"\",0,IF(OR(DC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DB203)=1,0,IF(SUM($Z203:DB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DD$11=\"\",0,IF(OR(DD$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DC203)=1,0,IF(SUM($Z203:DC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DE$11=\"\",0,IF(OR(DE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DD203)=1,0,IF(SUM($Z203:DD203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DD203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DF$11=\"\",0,IF(OR(DF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DE203)=1,0,IF(SUM($Z203:DE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DG$11=\"\",0,IF(OR(DG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DF203)=1,0,IF(SUM($Z203:DF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DH$11=\"\",0,IF(OR(DH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DG203)=1,0,IF(SUM($Z203:DG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DI$11=\"\",0,IF(OR(DI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DH203)=1,0,IF(SUM($Z203:DH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DJ$11=\"\",0,IF(OR(DJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DI203)=1,0,IF(SUM($Z203:DI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DK$11=\"\",0,IF(OR(DK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DJ203)=1,0,IF(SUM($Z203:DJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DL$11=\"\",0,IF(OR(DL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DK203)=1,0,IF(SUM($Z203:DK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DM$11=\"\",0,IF(OR(DM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DL203)=1,0,IF(SUM($Z203:DL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DN$11=\"\",0,IF(OR(DN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DM203)=1,0,IF(SUM($Z203:DM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DO$11=\"\",0,IF(OR(DO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DN203)=1,0,IF(SUM($Z203:DN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DP$11=\"\",0,IF(OR(DP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DO203)=1,0,IF(SUM($Z203:DO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DQ$11=\"\",0,IF(OR(DQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DP203)=1,0,IF(SUM($Z203:DP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DR$11=\"\",0,IF(OR(DR$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DQ203)=1,0,IF(SUM($Z203:DQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DS$11=\"\",0,IF(OR(DS$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DR203)=1,0,IF(SUM($Z203:DR203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DR203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DT$11=\"\",0,IF(OR(DT$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DS203)=1,0,IF(SUM($Z203:DS203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DS203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DU$11=\"\",0,IF(OR(DU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DT203)=1,0,IF(SUM($Z203:DT203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DT203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DV$11=\"\",0,IF(OR(DV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DU203)=1,0,IF(SUM($Z203:DU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DW$11=\"\",0,IF(OR(DW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DV203)=1,0,IF(SUM($Z203:DV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DX$11=\"\",0,IF(OR(DX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DW203)=1,0,IF(SUM($Z203:DW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DY$11=\"\",0,IF(OR(DY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DX203)=1,0,IF(SUM($Z203:DX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(DZ$11=\"\",0,IF(OR(DZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DY203)=1,0,IF(SUM($Z203:DY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EA$11=\"\",0,IF(OR(EA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:DZ203)=1,0,IF(SUM($Z203:DZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:DZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EB$11=\"\",0,IF(OR(EB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EA203)=1,0,IF(SUM($Z203:EA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EC$11=\"\",0,IF(OR(EC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EB203)=1,0,IF(SUM($Z203:EB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(ED$11=\"\",0,IF(OR(ED$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EC203)=1,0,IF(SUM($Z203:EC203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EC203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EE$11=\"\",0,IF(OR(EE$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:ED203)=1,0,IF(SUM($Z203:ED203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:ED203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EF$11=\"\",0,IF(OR(EF$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EE203)=1,0,IF(SUM($Z203:EE203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EE203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EG$11=\"\",0,IF(OR(EG$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EF203)=1,0,IF(SUM($Z203:EF203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EF203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EH$11=\"\",0,IF(OR(EH$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EG203)=1,0,IF(SUM($Z203:EG203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EG203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EI$11=\"\",0,IF(OR(EI$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EH203)=1,0,IF(SUM($Z203:EH203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EH203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EJ$11=\"\",0,IF(OR(EJ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EI203)=1,0,IF(SUM($Z203:EI203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EI203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EK$11=\"\",0,IF(OR(EK$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EJ203)=1,0,IF(SUM($Z203:EJ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EJ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EL$11=\"\",0,IF(OR(EL$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EK203)=1,0,IF(SUM($Z203:EK203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EK203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EM$11=\"\",0,IF(OR(EM$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EL203)=1,0,IF(SUM($Z203:EL203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EL203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EN$11=\"\",0,IF(OR(EN$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EM203)=1,0,IF(SUM($Z203:EM203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EM203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EO$11=\"\",0,IF(OR(EO$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EN203)=1,0,IF(SUM($Z203:EN203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EN203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EP$11=\"\",0,IF(OR(EP$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EO203)=1,0,IF(SUM($Z203:EO203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EO203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":8.3333333333333332E-3},{"$f":"IF(EQ$11=\"\",0,IF(OR(EQ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EP203)=1,0,IF(SUM($Z203:EP203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EP203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(OR(ER$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EQ203)=1,0,IF(SUM($Z203:EQ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EQ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(OR(ES$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:ER203)=1,0,IF(SUM($Z203:ER203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:ER203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(OR(ET$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:ES203)=1,0,IF(SUM($Z203:ES203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:ES203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(OR(EU$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:ET203)=1,0,IF(SUM($Z203:ET203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:ET203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(OR(EV$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EU203)=1,0,IF(SUM($Z203:EU203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EU203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(OR(EW$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EV203)=1,0,IF(SUM($Z203:EV203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EV203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(OR(EX$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EW203)=1,0,IF(SUM($Z203:EW203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EW203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(OR(EY$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EX203)=1,0,IF(SUM($Z203:EX203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EX203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(OR(EZ$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EY203)=1,0,IF(SUM($Z203:EY203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EY203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(OR(FA$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:EZ203)=1,0,IF(SUM($Z203:EZ203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:EZ203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(OR(FB$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:FA203)=1,0,IF(SUM($Z203:FA203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:FA203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(OR(FC$2=1,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0),0,IF(SUM($Z203:FB203)=1,0,IF(SUM($Z203:FB203)+1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))>1,1-SUM($Z203:FB203),1/INT(360*IF(OR($Q203=0,$Q203=\"\"),1,$Q203)/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":211},null,null,null,null,null,{"$f":"IF($R211=\"^\",IF(COUNTIF(Lists!$13:$13,H211)=1,0,1),0)","v":0},{"$f":"H210","v":"Обратное распределение амортизации капзатрат одной точки"},{"$f":"Items!AY16","v":"Ремонтные работы (200кв.м.)"},null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(X211=X198,0,1)","v":0},null,null,null,{"$f":"SUM($Z211:$FD211)","v":0.99166666666666559},null,null,{"$f":"SUMIFS($Z198:$FD198,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,{"$f":"SUMIFS($Z198:$FD198,$Z$2:$FD$2,BG$15)","v":8.3333333333333332E-3},8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,{"$f":"SUMIFS($Z198:$FD198,$Z$2:$FD$2,CM$15)","v":8.3333333333333332E-3},8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,{"$f":"SUMIFS($Z198:$FD198,$Z$2:$FD$2,DS$15)","v":8.3333333333333332E-3},8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,8.3333333333333332E-3,0]
[{"$f":"ROW()","v":223},null,null,null,null,null,{"$f":"IF($R223=\"^\",IF(COUNTIF(Lists!$13:$13,H223)=1,0,1),0)","v":0},"Амортизация перем. капзатрат одной точки",null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z223:$FD223)","v":1656666.6666666688},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA224:AA234))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB224:AB234))","v":0},0,13333.333333333336,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,{"$f":"IF(CN$11=\"\",0,SUM(CN224:CN234))","v":14166.66666666667},14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,14166.66666666667,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ224:EZ234))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA224:FA234))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB224:FB234))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC224:FC234))","v":0}]
[{"$f":"ROW()","v":230},null,null,null,null,null,{"$f":"IF($R230=\"^\",IF(COUNTIF(Lists!$13:$13,H230)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY22","v":"Переменные капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA178:AA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA178:AB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA178:AC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA178:AD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA178:AE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA178:AF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA178:AG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA178:AH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA178:AI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA178:AJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA178:AK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA178:AL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA178:AM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA178:AN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA178:AO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA178:AP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA178:AQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA178:AR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA178:AS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA178:AT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA178:AU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA178:AV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA178:AW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA178:AX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA178:AY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA178:AZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA178:BA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA178:BB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA178:BC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA178:BD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA178:BE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA178:BF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA178:BG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA178:BH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA178:BI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA178:BJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA178:BK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA178:BL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA178:BM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA178:BN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA178:BO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA178:BP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA178:BQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA178:BR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA178:BS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA178:BT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA178:BU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA178:BV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA178:BW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA178:BX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA178:BY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA178:BZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA178:CA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA178:CB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA178:CC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA178:CD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA178:CE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA178:CF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA178:CG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA178:CH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA178:CI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA178:CJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA178:CK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA178:CL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA178:CM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA178:CN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA178:CO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA178:CP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA178:CQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA178:CR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA178:CS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA178:CT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA178:CU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA178:CV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA178:CW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA178:CX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA178:CY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA178:CZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA178:DA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA178:DB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA178:DC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA178:DD178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA178:DE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA178:DF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA178:DG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA178:DH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA178:DI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA178:DJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA178:DK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA178:DL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA178:DM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA178:DN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA178:DO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA178:DP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA178:DQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA178:DR178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA178:DS178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA178:DT178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA178:DU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA178:DV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA178:DW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA178:DX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA178:DY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA178:DZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA178:EA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA178:EB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA178:EC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA178:ED178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA178:EE178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA178:EF178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA178:EG178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA178:EH178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA178:EI178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA178:EJ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA178:EK178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA178:EL178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA178:EM178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA178:EN178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA178:EO178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA178:EP178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA178:EQ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA178:ER178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA178:ES178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA178:ET178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA178:EU178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA178:EV178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA178:EW178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA178:EX178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA178:EY178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA178:EZ178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA178:FA178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA178:FB178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA178:FC178,INDIRECT(ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A217,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":233},null,null,null,null,null,{"$f":"IF($R233=\"^\",IF(COUNTIF(Lists!$13:$13,H233)=1,0,1),0)","v":0},{"$f":"H223","v":"Амортизация перем. капзатрат одной точки"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA181:AA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA181:AB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA181:AC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA181:AD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA181:AE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA181:AF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA181:AG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA181:AH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA181:AI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA181:AJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA181:AK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA181:AL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA181:AM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA181:AN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA181:AO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA181:AP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA181:AQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA181:AR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA181:AS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA181:AT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA181:AU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA181:AV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA181:AW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA181:AX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA181:AY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA181:AZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA181:BA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA181:BB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA181:BC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA181:BD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA181:BE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA181:BF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA181:BG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA181:BH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA181:BI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA181:BJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA181:BK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA181:BL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA181:BM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA181:BN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA181:BO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA181:BP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA181:BQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA181:BR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA181:BS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA181:BT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA181:BU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA181:BV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA181:BW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA181:BX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA181:BY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA181:BZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA181:CA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA181:CB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA181:CC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA181:CD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA181:CE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA181:CF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA181:CG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA181:CH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA181:CI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA181:CJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA181:CK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA181:CL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA181:CM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA181:CN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA181:CO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA181:CP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA181:CQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA181:CR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA181:CS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA181:CT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA181:CU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA181:CV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA181:CW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA181:CX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA181:CY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA181:CZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA181:DA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA181:DB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA181:DC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA181:DD181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA181:DE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA181:DF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA181:DG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA181:DH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA181:DI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA181:DJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA181:DK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA181:DL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA181:DM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA181:DN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA181:DO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA181:DP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA181:DQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA181:DR181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA181:DS181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA181:DT181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA181:DU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA181:DV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA181:DW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA181:DX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA181:DY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA181:DZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA181:EA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA181:EB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA181:EC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA181:ED181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA181:EE181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA181:EF181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA181:EG181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA181:EH181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA181:EI181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA181:EJ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA181:EK181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA181:EL181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA181:EM181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA181:EN181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA181:EO181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA181:EP181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA181:EQ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA181:ER181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA181:ES181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA181:ET181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA181:EU181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA181:EV181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA181:EW181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA181:EX181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA181:EY181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA181:EZ181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA181:FA181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA181:FB181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA181:FC181,INDIRECT(ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A220,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":245},null,null,null,null,null,{"$f":"IF($R245=\"^\",IF(COUNTIF(Lists!$13:$13,H245)=1,0,1),0)","v":0},{"$f":"H236","v":"Обратное распред. амортизации перем. капзатрат одной точки"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,0,null,null,null,0,null,null,{"$f":"SUMIFS($Z232:$FD232,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$FD232,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$FD232,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z232:$FD232,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":256},null,null,null,null,null,{"$f":"IF($R256=\"^\",IF(COUNTIF(Lists!$13:$13,H256)=1,0,1),0)","v":0},{"$f":"H249","v":"Капзатраты переменные амортизируемые"},{"$f":"Items!AY22","v":"Переменные капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA130:CV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA130:CW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA130:CX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA130:CY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA130:CZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA130:DA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA130:DB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA130:DC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA130:DD130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA130:DE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA130:DF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA130:DG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA130:DH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA130:DI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA130:DJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA130:DK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA130:DL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA130:DM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA130:DN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA130:DO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA130:DP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA130:DQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA130:DR130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA130:DS130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA130:DT130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA130:DU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA130:DV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA130:DW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA130:DX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA130:DY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA130:DZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA130:EA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA130:EB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA130:EC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA130:ED130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA130:EE130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA130:EF130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA130:EG130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA130:EH130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA130:EI130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA130:EJ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA130:EK130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA130:EL130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA130:EM130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA130:EN130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA130:EO130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA130:EP130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA130:EQ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA130:ER130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA130:ES130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA130:ET130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA130:EU130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA130:EV130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA130:EW130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA130:EX130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA130:EY130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA130:EZ130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA130:FA130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA130:FB130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA130:FC130,INDIRECT(ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A165,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":265},null,null,null,null,null,{"$f":"IF($R265=\"^\",IF(COUNTIF(Lists!$13:$13,H265)=1,0,1),0)","v":0},{"$f":"H262","v":"Капзатраты переменные амортизируемые"},{"$f":"I263","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$139","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$139","v":"кол-во дней"},null,null,"*",null,null,{"$f":"IF(G265<>0,1,IF(OR($Q265=\"\",$Q265=0),0,IF($R265=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H265))),$Q265)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":277},null,null,null,null,null,{"$f":"IF($R277=\"^\",IF(COUNTIF(Lists!$13:$13,H277)=1,0,1),0)","v":0},{"$f":"H271","v":"Ввод в эксплуатацию"},{"$f":"Items!AY21","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,12300000,null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA130:AA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA130:AB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA130:AC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA130:AD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA130:AE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":100000},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA130:AF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":300000},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA130:AG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA130:AH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":500000},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA130:AI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA130:AJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA130:AK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":700000},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA130:AL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA130:AM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA130:AN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA130:AO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":800000},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA130:AP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA130:AQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA130:AR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA130:AS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA130:AT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":900000},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA130:AU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA130:AV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA130:AW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA130:AX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA130:AY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA130:AZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1000000},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA130:BA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA130:BB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA130:BC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA130:BD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA130:BE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA130:BF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA130:BG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1000000},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA130:BH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA130:BI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA130:BJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA130:BK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA130:BL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA130:BM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA130:BN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA130:BO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1000000},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA130:BP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA130:BQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA130:BR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA130:BS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA130:BT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA130:BU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA130:BV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA130:BW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA130:BX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1000000},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA130:BY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA130:BZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA130:CA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA130:CB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA130:CC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA130:CD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA130:CE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA130:CF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA130:CG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA130:CH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1000000},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA130:CI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA130:CJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA130:CK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA130:CL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA130:CM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA130:CN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA130:CO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA130:CP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA130:CQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA130:CR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA130:CS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1000000},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA130:CT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA130:CU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA130:CV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA130:CW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA130:CX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA130:CY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA130:CZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA130:DA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA130:DB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA130:DC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA130:DD130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA130:DE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1000000},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA130:DF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA130:DG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA130:DH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA130:DI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA130:DJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA130:DK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA130:DL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA130:DM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA130:DN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA130:DO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA130:DP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA130:DQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA130:DR130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1000000},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA130:DS130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA130:DT130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA130:DU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA130:DV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA130:DW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA130:DX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA130:DY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA130:DZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA130:EA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA130:EB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA130:EC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA130:ED130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA130:EE130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA130:EF130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1000000},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA130:EG130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA130:EH130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA130:EI130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA130:EJ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA130:EK130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA130:EL130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA130:EM130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA130:EN130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA130:EO130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA130:EP130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA130:EQ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA130:ER130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA130:ES130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA130:ET130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA130:EU130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA130:EV130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA130:EW130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA130:EX130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA130:EY130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA130:EZ130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA130:FA130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA130:FB130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA130:FC130,INDIRECT(ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A190,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":284},null,null,null,null,null,{"$f":"IF($R284=\"^\",IF(COUNTIF(Lists!$13:$13,H284)=1,0,1),0)","v":0},{"$f":"Items!$BO$28","v":"Амортизация"},null,null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z284:$FD284)","v":123756666.66666669},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA285:AA295))","v":0},{"$f":"IF(AB$11=\"\",0,SUM(AB285:AB295))","v":0},0,0,13333.333333333336,54166.666666666679,56666.666666666679,123333.33333333333,127500,127500,220833.33333333337,226666.66666666672,226666.66666666672,226666.66666666672,333333.33333333331,340000,340000,340000,340000,460000,467500,467500,467500,467500,467500,600833.33333333337,609166.66666666674,609166.66666666674,609166.66666666674,609166.66666666674,609166.66666666674,609166.66666666674,742500,750833.33333333326,750833.33333333326,750833.33333333326,750833.33333333326,750833.33333333326,750833.33333333326,750833.33333333326,884166.66666666663,892500,892500,892500,892500,892500,892500,892500,892500,1025833.3333333335,1034166.6666666669,1034166.6666666669,1034166.6666666669,1034166.6666666669,1034166.6666666669,1034166.6666666669,1034166.6666666669,1034166.6666666669,1034166.6666666669,1167500,1175833.3333333335,1175833.3333333335,1175833.3333333335,1175833.3333333335,1175833.3333333335,{"$f":"IF(CN$11=\"\",0,SUM(CN285:CN295))","v":1175833.3333333335},1175833.3333333335,1175833.3333333335,1175833.3333333335,1175833.3333333335,1309166.6666666667,1317500,1317500,1317500,1317500,1317500,1317500,1317500,1317500,1317500,1317500,1317500,1450833.3333333333,1459166.6666666665,1459166.6666666665,1459166.6666666665,1459166.6666666665,1459166.6666666665,1459166.6666666665,1459166.6666666665,1459166.6666666665,1459166.6666666665,1459166.6666666665,1459166.6666666665,1459166.6666666665,1592500.0000000002,1600833.3333333337,1600833.3333333337,1600833.3333333337,1600833.3333333337,1600833.3333333337,1600833.3333333337,1600833.3333333337,1600833.3333333337,1600833.3333333337,1600833.3333333337,1600833.3333333337,1600833.3333333337,1600833.3333333337,1734166.666666667,1742500.0000000002,1742500.0000000002,1742500.0000000002,1742500.0000000002,1742500.0000000002,1742500.0000000002,1742500.0000000002,1742500.0000000002,1742500.0000000002,1742500.0000000002,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ285:EZ295))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA285:FA295))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB285:FB295))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC285:FC295))","v":0}]
[{"$f":"ROW()","v":296}]
[{"$f":"ROW()","v":303},null,null,null,null,null,{"$f":"IF($R303=\"^\",IF(COUNTIF(Lists!$13:$13,H303)=1,0,1),0)","v":0},{"$f":"H297","v":"Внеоборотные активы"},{"$f":"Items!AY21","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X303-($X277-$X290))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z303:$FD303,$Z$2:$FD$2,Periods!$Q$18)","v":5116666.666666666},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z277:AA277)-SUM($Z290:AA290))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z277:AB277)-SUM($Z290:AB290))","v":0},{"$f":"IF(AC$11=\"\",0,SUM($Z277:AC277)-SUM($Z290:AC290))","v":0},{"$f":"IF(AD$11=\"\",0,SUM($Z277:AD277)-SUM($Z290:AD290))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z277:AE277)-SUM($Z290:AE290))","v":100000},{"$f":"IF(AF$11=\"\",0,SUM($Z277:AF277)-SUM($Z290:AF290))","v":399166.66666666669},{"$f":"IF(AG$11=\"\",0,SUM($Z277:AG277)-SUM($Z290:AG290))","v":395833.33333333331},{"$f":"IF(AH$11=\"\",0,SUM($Z277:AH277)-SUM($Z290:AH290))","v":892500},{"$f":"IF(AI$11=\"\",0,SUM($Z277:AI277)-SUM($Z290:AI290))","v":885000},{"$f":"IF(AJ$11=\"\",0,SUM($Z277:AJ277)-SUM($Z290:AJ290))","v":877500},{"$f":"IF(AK$11=\"\",0,SUM($Z277:AK277)-SUM($Z290:AK290))","v":1570000},{"$f":"IF(AL$11=\"\",0,SUM($Z277:AL277)-SUM($Z290:AL290))","v":1556666.6666666667},{"$f":"IF(AM$11=\"\",0,SUM($Z277:AM277)-SUM($Z290:AM290))","v":1543333.3333333333},{"$f":"IF(AN$11=\"\",0,SUM($Z277:AN277)-SUM($Z290:AN290))","v":1530000},{"$f":"IF(AO$11=\"\",0,SUM($Z277:AO277)-SUM($Z290:AO290))","v":2316666.6666666665},{"$f":"IF(AP$11=\"\",0,SUM($Z277:AP277)-SUM($Z290:AP290))","v":2296666.6666666665},{"$f":"IF(AQ$11=\"\",0,SUM($Z277:AQ277)-SUM($Z290:AQ290))","v":2276666.6666666665},{"$f":"IF(AR$11=\"\",0,SUM($Z277:AR277)-SUM($Z290:AR290))","v":2256666.6666666665},{"$f":"IF(AS$11=\"\",0,SUM($Z277:AS277)-SUM($Z290:AS290))","v":2236666.6666666665},{"$f":"IF(AT$11=\"\",0,SUM($Z277:AT277)-SUM($Z290:AT290))","v":3116666.6666666665},{"$f":"IF(AU$11=\"\",0,SUM($Z277:AU277)-SUM($Z290:AU290))","v":3089166.6666666665},{"$f":"IF(AV$11=\"\",0,SUM($Z277:AV277)-SUM($Z290:AV290))","v":3061666.6666666665},{"$f":"IF(AW$11=\"\",0,SUM($Z277:AW277)-SUM($Z290:AW290))","v":3034166.6666666665},{"$f":"IF(AX$11=\"\",0,SUM($Z277:AX277)-SUM($Z290:AX290))","v":3006666.6666666665},{"$f":"IF(AY$11=\"\",0,SUM($Z277:AY277)-SUM($Z290:AY290))","v":2979166.6666666665},{"$f":"IF(AZ$11=\"\",0,SUM($Z277:AZ277)-SUM($Z290:AZ290))","v":3951666.6666666665},{"$f":"IF(BA$11=\"\",0,SUM($Z277:BA277)-SUM($Z290:BA290))","v":3915833.3333333335},{"$f":"IF(BB$11=\"\",0,SUM($Z277:BB277)-SUM($Z290:BB290))","v":3880000},{"$f":"IF(BC$11=\"\",0,SUM($Z277:BC277)-SUM($Z290:BC290))","v":3844166.666666667},{"$f":"IF(BD$11=\"\",0,SUM($Z277:BD277)-SUM($Z290:BD290))","v":3808333.3333333335},{"$f":"IF(BE$11=\"\",0,SUM($Z277:BE277)-SUM($Z290:BE290))","v":3772500},{"$f":"IF(BF$11=\"\",0,SUM($Z277:BF277)-SUM($Z290:BF290))","v":3736666.666666667},{"$f":"IF(BG$11=\"\",0,SUM($Z277:BG277)-SUM($Z290:BG290))","v":4700833.333333333},{"$f":"IF(BH$11=\"\",0,SUM($Z277:BH277)-SUM($Z290:BH290))","v":4656666.666666667},{"$f":"IF(BI$11=\"\",0,SUM($Z277:BI277)-SUM($Z290:BI290))","v":4612500},{"$f":"IF(BJ$11=\"\",0,SUM($Z277:BJ277)-SUM($Z290:BJ290))","v":4568333.333333334},{"$f":"IF(BK$11=\"\",0,SUM($Z277:BK277)-SUM($Z290:BK290))","v":4524166.666666667},{"$f":"IF(BL$11=\"\",0,SUM($Z277:BL277)-SUM($Z290:BL290))","v":4480000},{"$f":"IF(BM$11=\"\",0,SUM($Z277:BM277)-SUM($Z290:BM290))","v":4435833.333333334},{"$f":"IF(BN$11=\"\",0,SUM($Z277:BN277)-SUM($Z290:BN290))","v":4391666.666666667},{"$f":"IF(BO$11=\"\",0,SUM($Z277:BO277)-SUM($Z290:BO290))","v":5347500},{"$f":"IF(BP$11=\"\",0,SUM($Z277:BP277)-SUM($Z290:BP290))","v":5295000},{"$f":"IF(BQ$11=\"\",0,SUM($Z277:BQ277)-SUM($Z290:BQ290))","v":5242500},{"$f":"IF(BR$11=\"\",0,SUM($Z277:BR277)-SUM($Z290:BR290))","v":5190000},{"$f":"IF(BS$11=\"\",0,SUM($Z277:BS277)-SUM($Z290:BS290))","v":5137500},{"$f":"IF(BT$11=\"\",0,SUM($Z277:BT277)-SUM($Z290:BT290))","v":5085000},{"$f":"IF(BU$11=\"\",0,SUM($Z277:BU277)-SUM($Z290:BU290))","v":5032500},{"$f":"IF(BV$11=\"\",0,SUM($Z277:BV277)-SUM($Z290:BV290))","v":4980000},{"$f":"IF(BW$11=\"\",0,SUM($Z277:BW277)-SUM($Z290:BW290))","v":4927500},{"$f":"IF(BX$11=\"\",0,SUM($Z277:BX277)-SUM($Z290:BX290))","v":5875000},{"$f":"IF(BY$11=\"\",0,SUM($Z277:BY277)-SUM($Z290:BY290))","v":5814166.666666667},{"$f":"IF(BZ$11=\"\",0,SUM($Z277:BZ277)-SUM($Z290:BZ290))","v":5753333.333333334},{"$f":"IF(CA$11=\"\",0,SUM($Z277:CA277)-SUM($Z290:CA290))","v":5692500},{"$f":"IF(CB$11=\"\",0,SUM($Z277:CB277)-SUM($Z290:CB290))","v":5631666.666666667},{"$f":"IF(CC$11=\"\",0,SUM($Z277:CC277)-SUM($Z290:CC290))","v":5570833.333333334},{"$f":"IF(CD$11=\"\",0,SUM($Z277:CD277)-SUM($Z290:CD290))","v":5510000.0000000009},{"$f":"IF(CE$11=\"\",0,SUM($Z277:CE277)-SUM($Z290:CE290))","v":5449166.6666666679},{"$f":"IF(CF$11=\"\",0,SUM($Z277:CF277)-SUM($Z290:CF290))","v":5388333.333333334},{"$f":"IF(CG$11=\"\",0,SUM($Z277:CG277)-SUM($Z290:CG290))","v":5327500.0000000009},{"$f":"IF(CH$11=\"\",0,SUM($Z277:CH277)-SUM($Z290:CH290))","v":6266666.6666666679},{"$f":"IF(CI$11=\"\",0,SUM($Z277:CI277)-SUM($Z290:CI290))","v":6197500.0000000009},{"$f":"IF(CJ$11=\"\",0,SUM($Z277:CJ277)-SUM($Z290:CJ290))","v":6128333.333333334},{"$f":"IF(CK$11=\"\",0,SUM($Z277:CK277)-SUM($Z290:CK290))","v":6059166.6666666679},{"$f":"IF(CL$11=\"\",0,SUM($Z277:CL277)-SUM($Z290:CL290))","v":5990000.0000000019},{"$f":"IF(CM$11=\"\",0,SUM($Z277:CM277)-SUM($Z290:CM290))","v":5920833.3333333349},{"$f":"IF(CN$11=\"\",0,SUM($Z277:CN277)-SUM($Z290:CN290))","v":5851666.6666666679},{"$f":"IF(CO$11=\"\",0,SUM($Z277:CO277)-SUM($Z290:CO290))","v":5782500.0000000019},{"$f":"IF(CP$11=\"\",0,SUM($Z277:CP277)-SUM($Z290:CP290))","v":5713333.3333333358},{"$f":"IF(CQ$11=\"\",0,SUM($Z277:CQ277)-SUM($Z290:CQ290))","v":5644166.6666666688},{"$f":"IF(CR$11=\"\",0,SUM($Z277:CR277)-SUM($Z290:CR290))","v":5575000.0000000019},{"$f":"IF(CS$11=\"\",0,SUM($Z277:CS277)-SUM($Z290:CS290))","v":6505833.3333333358},{"$f":"IF(CT$11=\"\",0,SUM($Z277:CT277)-SUM($Z290:CT290))","v":6428333.3333333358},{"$f":"IF(CU$11=\"\",0,SUM($Z277:CU277)-SUM($Z290:CU290))","v":6350833.3333333358},{"$f":"IF(CV$11=\"\",0,SUM($Z277:CV277)-SUM($Z290:CV290))","v":6273333.3333333358},{"$f":"IF(CW$11=\"\",0,SUM($Z277:CW277)-SUM($Z290:CW290))","v":6195833.3333333358},{"$f":"IF(CX$11=\"\",0,SUM($Z277:CX277)-SUM($Z290:CX290))","v":6118333.3333333358},{"$f":"IF(CY$11=\"\",0,SUM($Z277:CY277)-SUM($Z290:CY290))","v":6040833.3333333358},{"$f":"IF(CZ$11=\"\",0,SUM($Z277:CZ277)-SUM($Z290:CZ290))","v":5963333.3333333358},{"$f":"IF(DA$11=\"\",0,SUM($Z277:DA277)-SUM($Z290:DA290))","v":5885833.3333333358},{"$f":"IF(DB$11=\"\",0,SUM($Z277:DB277)-SUM($Z290:DB290))","v":5808333.3333333358},{"$f":"IF(DC$11=\"\",0,SUM($Z277:DC277)-SUM($Z290:DC290))","v":5730833.3333333358},{"$f":"IF(DD$11=\"\",0,SUM($Z277:DD277)-SUM($Z290:DD290))","v":5653333.3333333358},{"$f":"IF(DE$11=\"\",0,SUM($Z277:DE277)-SUM($Z290:DE290))","v":6575833.3333333358},{"$f":"IF(DF$11=\"\",0,SUM($Z277:DF277)-SUM($Z290:DF290))","v":6490000.0000000019},{"$f":"IF(DG$11=\"\",0,SUM($Z277:DG277)-SUM($Z290:DG290))","v":6404166.6666666688},{"$f":"IF(DH$11=\"\",0,SUM($Z277:DH277)-SUM($Z290:DH290))","v":6318333.3333333358},{"$f":"IF(DI$11=\"\",0,SUM($Z277:DI277)-SUM($Z290:DI290))","v":6232500.0000000019},{"$f":"IF(DJ$11=\"\",0,SUM($Z277:DJ277)-SUM($Z290:DJ290))","v":6146666.6666666679},{"$f":"IF(DK$11=\"\",0,SUM($Z277:DK277)-SUM($Z290:DK290))","v":6060833.3333333349},{"$f":"IF(DL$11=\"\",0,SUM($Z277:DL277)-SUM($Z290:DL290))","v":5975000.0000000019},{"$f":"IF(DM$11=\"\",0,SUM($Z277:DM277)-SUM($Z290:DM290))","v":5889166.6666666688},{"$f":"IF(DN$11=\"\",0,SUM($Z277:DN277)-SUM($Z290:DN290))","v":5803333.3333333358},{"$f":"IF(DO$11=\"\",0,SUM($Z277:DO277)-SUM($Z290:DO290))","v":5717500.0000000028},{"$f":"IF(DP$11=\"\",0,SUM($Z277:DP277)-SUM($Z290:DP290))","v":5631666.6666666698},{"$f":"IF(DQ$11=\"\",0,SUM($Z277:DQ277)-SUM($Z290:DQ290))","v":5545833.3333333367},{"$f":"IF(DR$11=\"\",0,SUM($Z277:DR277)-SUM($Z290:DR290))","v":6460000.0000000037},{"$f":"IF(DS$11=\"\",0,SUM($Z277:DS277)-SUM($Z290:DS290))","v":6365833.3333333367},{"$f":"IF(DT$11=\"\",0,SUM($Z277:DT277)-SUM($Z290:DT290))","v":6271666.6666666698},{"$f":"IF(DU$11=\"\",0,SUM($Z277:DU277)-SUM($Z290:DU290))","v":6177500.0000000028},{"$f":"IF(DV$11=\"\",0,SUM($Z277:DV277)-SUM($Z290:DV290))","v":6083333.3333333358},{"$f":"IF(DW$11=\"\",0,SUM($Z277:DW277)-SUM($Z290:DW290))","v":5989166.6666666688},{"$f":"IF(DX$11=\"\",0,SUM($Z277:DX277)-SUM($Z290:DX290))","v":5895000.0000000019},{"$f":"IF(DY$11=\"\",0,SUM($Z277:DY277)-SUM($Z290:DY290))","v":5800833.3333333349},{"$f":"IF(DZ$11=\"\",0,SUM($Z277:DZ277)-SUM($Z290:DZ290))","v":5706666.6666666679},{"$f":"IF(EA$11=\"\",0,SUM($Z277:EA277)-SUM($Z290:EA290))","v":5612500.0000000009},{"$f":"IF(EB$11=\"\",0,SUM($Z277:EB277)-SUM($Z290:EB290))","v":5518333.333333334},{"$f":"IF(EC$11=\"\",0,SUM($Z277:EC277)-SUM($Z290:EC290))","v":5424166.666666667},{"$f":"IF(ED$11=\"\",0,SUM($Z277:ED277)-SUM($Z290:ED290))","v":5330000},{"$f":"IF(EE$11=\"\",0,SUM($Z277:EE277)-SUM($Z290:EE290))","v":5235833.333333333},{"$f":"IF(EF$11=\"\",0,SUM($Z277:EF277)-SUM($Z290:EF290))","v":6141666.666666666},{"$f":"IF(EG$11=\"\",0,SUM($Z277:EG277)-SUM($Z290:EG290))","v":6039166.666666666},{"$f":"IF(EH$11=\"\",0,SUM($Z277:EH277)-SUM($Z290:EH290))","v":5936666.666666666},{"$f":"IF(EI$11=\"\",0,SUM($Z277:EI277)-SUM($Z290:EI290))","v":5834166.666666666},{"$f":"IF(EJ$11=\"\",0,SUM($Z277:EJ277)-SUM($Z290:EJ290))","v":5731666.666666666},{"$f":"IF(EK$11=\"\",0,SUM($Z277:EK277)-SUM($Z290:EK290))","v":5629166.666666666},{"$f":"IF(EL$11=\"\",0,SUM($Z277:EL277)-SUM($Z290:EL290))","v":5526666.666666666},{"$f":"IF(EM$11=\"\",0,SUM($Z277:EM277)-SUM($Z290:EM290))","v":5424166.666666666},{"$f":"IF(EN$11=\"\",0,SUM($Z277:EN277)-SUM($Z290:EN290))","v":5321666.666666666},{"$f":"IF(EO$11=\"\",0,SUM($Z277:EO277)-SUM($Z290:EO290))","v":5219166.666666666},{"$f":"IF(EP$11=\"\",0,SUM($Z277:EP277)-SUM($Z290:EP290))","v":5116666.666666666},{"$f":"IF(EQ$11=\"\",0,SUM($Z277:EQ277)-SUM($Z290:EQ290))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z277:ER277)-SUM($Z290:ER290))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z277:ES277)-SUM($Z290:ES290))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z277:ET277)-SUM($Z290:ET290))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z277:EU277)-SUM($Z290:EU290))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z277:EV277)-SUM($Z290:EV290))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z277:EW277)-SUM($Z290:EW290))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z277:EX277)-SUM($Z290:EX290))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z277:EY277)-SUM($Z290:EY290))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z277:EZ277)-SUM($Z290:EZ290))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z277:FA277)-SUM($Z290:FA290))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z277:FB277)-SUM($Z290:FB290))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z277:FC277)-SUM($Z290:FC290))","v":0}]
[{"$f":"ROW()","v":313},null,null,null,null,null,{"$f":"IF($R313=\"^\",IF(COUNTIF(Lists!$13:$13,H313)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY18","v":"Подсобные помещения"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","налог на имущество организаций","^",{"$f":"IF(G313<>0,1,IF(OR($Q313=\"\",$Q313=0),0,IF($R313=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H313))),$Q313)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AA$60,IF($Q313=Lists!$BW$17,Macro!AA$78,IF($Q313=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AB$60,IF($Q313=Lists!$BW$17,Macro!AB$78,IF($Q313=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AC$60,IF($Q313=Lists!$BW$17,Macro!AC$78,IF($Q313=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AD$60,IF($Q313=Lists!$BW$17,Macro!AD$78,IF($Q313=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AE$60,IF($Q313=Lists!$BW$17,Macro!AE$78,IF($Q313=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AF$60,IF($Q313=Lists!$BW$17,Macro!AF$78,IF($Q313=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AG$60,IF($Q313=Lists!$BW$17,Macro!AG$78,IF($Q313=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AH$60,IF($Q313=Lists!$BW$17,Macro!AH$78,IF($Q313=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AI$60,IF($Q313=Lists!$BW$17,Macro!AI$78,IF($Q313=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AJ$60,IF($Q313=Lists!$BW$17,Macro!AJ$78,IF($Q313=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AK$60,IF($Q313=Lists!$BW$17,Macro!AK$78,IF($Q313=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AL$60,IF($Q313=Lists!$BW$17,Macro!AL$78,IF($Q313=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AM$60,IF($Q313=Lists!$BW$17,Macro!AM$78,IF($Q313=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AN$60,IF($Q313=Lists!$BW$17,Macro!AN$78,IF($Q313=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AO$60,IF($Q313=Lists!$BW$17,Macro!AO$78,IF($Q313=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AP$60,IF($Q313=Lists!$BW$17,Macro!AP$78,IF($Q313=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AQ$60,IF($Q313=Lists!$BW$17,Macro!AQ$78,IF($Q313=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AR$60,IF($Q313=Lists!$BW$17,Macro!AR$78,IF($Q313=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AS$60,IF($Q313=Lists!$BW$17,Macro!AS$78,IF($Q313=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AT$60,IF($Q313=Lists!$BW$17,Macro!AT$78,IF($Q313=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AU$60,IF($Q313=Lists!$BW$17,Macro!AU$78,IF($Q313=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AV$60,IF($Q313=Lists!$BW$17,Macro!AV$78,IF($Q313=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AW$60,IF($Q313=Lists!$BW$17,Macro!AW$78,IF($Q313=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AX$60,IF($Q313=Lists!$BW$17,Macro!AX$78,IF($Q313=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AY$60,IF($Q313=Lists!$BW$17,Macro!AY$78,IF($Q313=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!AZ$60,IF($Q313=Lists!$BW$17,Macro!AZ$78,IF($Q313=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BA$60,IF($Q313=Lists!$BW$17,Macro!BA$78,IF($Q313=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BB$60,IF($Q313=Lists!$BW$17,Macro!BB$78,IF($Q313=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BC$60,IF($Q313=Lists!$BW$17,Macro!BC$78,IF($Q313=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BD$60,IF($Q313=Lists!$BW$17,Macro!BD$78,IF($Q313=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BE$60,IF($Q313=Lists!$BW$17,Macro!BE$78,IF($Q313=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BF$60,IF($Q313=Lists!$BW$17,Macro!BF$78,IF($Q313=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BG$60,IF($Q313=Lists!$BW$17,Macro!BG$78,IF($Q313=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BH$60,IF($Q313=Lists!$BW$17,Macro!BH$78,IF($Q313=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BI$60,IF($Q313=Lists!$BW$17,Macro!BI$78,IF($Q313=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BJ$60,IF($Q313=Lists!$BW$17,Macro!BJ$78,IF($Q313=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BK$60,IF($Q313=Lists!$BW$17,Macro!BK$78,IF($Q313=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BL$60,IF($Q313=Lists!$BW$17,Macro!BL$78,IF($Q313=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BM$60,IF($Q313=Lists!$BW$17,Macro!BM$78,IF($Q313=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BN$60,IF($Q313=Lists!$BW$17,Macro!BN$78,IF($Q313=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BO$60,IF($Q313=Lists!$BW$17,Macro!BO$78,IF($Q313=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BP$60,IF($Q313=Lists!$BW$17,Macro!BP$78,IF($Q313=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BQ$60,IF($Q313=Lists!$BW$17,Macro!BQ$78,IF($Q313=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BR$60,IF($Q313=Lists!$BW$17,Macro!BR$78,IF($Q313=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BS$60,IF($Q313=Lists!$BW$17,Macro!BS$78,IF($Q313=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BT$60,IF($Q313=Lists!$BW$17,Macro!BT$78,IF($Q313=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BU$60,IF($Q313=Lists!$BW$17,Macro!BU$78,IF($Q313=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BV$60,IF($Q313=Lists!$BW$17,Macro!BV$78,IF($Q313=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BW$60,IF($Q313=Lists!$BW$17,Macro!BW$78,IF($Q313=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BX$60,IF($Q313=Lists!$BW$17,Macro!BX$78,IF($Q313=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BY$60,IF($Q313=Lists!$BW$17,Macro!BY$78,IF($Q313=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!BZ$60,IF($Q313=Lists!$BW$17,Macro!BZ$78,IF($Q313=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CA$60,IF($Q313=Lists!$BW$17,Macro!CA$78,IF($Q313=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CB$60,IF($Q313=Lists!$BW$17,Macro!CB$78,IF($Q313=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CC$60,IF($Q313=Lists!$BW$17,Macro!CC$78,IF($Q313=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CD$60,IF($Q313=Lists!$BW$17,Macro!CD$78,IF($Q313=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CE$60,IF($Q313=Lists!$BW$17,Macro!CE$78,IF($Q313=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CF$60,IF($Q313=Lists!$BW$17,Macro!CF$78,IF($Q313=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CG$60,IF($Q313=Lists!$BW$17,Macro!CG$78,IF($Q313=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CH$60,IF($Q313=Lists!$BW$17,Macro!CH$78,IF($Q313=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CI$60,IF($Q313=Lists!$BW$17,Macro!CI$78,IF($Q313=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CJ$60,IF($Q313=Lists!$BW$17,Macro!CJ$78,IF($Q313=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CK$60,IF($Q313=Lists!$BW$17,Macro!CK$78,IF($Q313=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CL$60,IF($Q313=Lists!$BW$17,Macro!CL$78,IF($Q313=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CM$60,IF($Q313=Lists!$BW$17,Macro!CM$78,IF($Q313=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CN$60,IF($Q313=Lists!$BW$17,Macro!CN$78,IF($Q313=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CO$60,IF($Q313=Lists!$BW$17,Macro!CO$78,IF($Q313=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CP$60,IF($Q313=Lists!$BW$17,Macro!CP$78,IF($Q313=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CQ$60,IF($Q313=Lists!$BW$17,Macro!CQ$78,IF($Q313=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CR$60,IF($Q313=Lists!$BW$17,Macro!CR$78,IF($Q313=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CS$60,IF($Q313=Lists!$BW$17,Macro!CS$78,IF($Q313=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CT$60,IF($Q313=Lists!$BW$17,Macro!CT$78,IF($Q313=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CU$60,IF($Q313=Lists!$BW$17,Macro!CU$78,IF($Q313=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CV$60,IF($Q313=Lists!$BW$17,Macro!CV$78,IF($Q313=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CW$60,IF($Q313=Lists!$BW$17,Macro!CW$78,IF($Q313=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CX$60,IF($Q313=Lists!$BW$17,Macro!CX$78,IF($Q313=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CY$60,IF($Q313=Lists!$BW$17,Macro!CY$78,IF($Q313=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!CZ$60,IF($Q313=Lists!$BW$17,Macro!CZ$78,IF($Q313=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DA$60,IF($Q313=Lists!$BW$17,Macro!DA$78,IF($Q313=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DB$60,IF($Q313=Lists!$BW$17,Macro!DB$78,IF($Q313=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DC$60,IF($Q313=Lists!$BW$17,Macro!DC$78,IF($Q313=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DD$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DD$60,IF($Q313=Lists!$BW$17,Macro!DD$78,IF($Q313=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DE$60,IF($Q313=Lists!$BW$17,Macro!DE$78,IF($Q313=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DF$60,IF($Q313=Lists!$BW$17,Macro!DF$78,IF($Q313=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DG$60,IF($Q313=Lists!$BW$17,Macro!DG$78,IF($Q313=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DH$60,IF($Q313=Lists!$BW$17,Macro!DH$78,IF($Q313=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DI$60,IF($Q313=Lists!$BW$17,Macro!DI$78,IF($Q313=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DJ$60,IF($Q313=Lists!$BW$17,Macro!DJ$78,IF($Q313=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DK$60,IF($Q313=Lists!$BW$17,Macro!DK$78,IF($Q313=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DL$60,IF($Q313=Lists!$BW$17,Macro!DL$78,IF($Q313=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DM$60,IF($Q313=Lists!$BW$17,Macro!DM$78,IF($Q313=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DN$60,IF($Q313=Lists!$BW$17,Macro!DN$78,IF($Q313=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DO$60,IF($Q313=Lists!$BW$17,Macro!DO$78,IF($Q313=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DP$60,IF($Q313=Lists!$BW$17,Macro!DP$78,IF($Q313=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DQ$60,IF($Q313=Lists!$BW$17,Macro!DQ$78,IF($Q313=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DR$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DR$60,IF($Q313=Lists!$BW$17,Macro!DR$78,IF($Q313=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DS$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DS$60,IF($Q313=Lists!$BW$17,Macro!DS$78,IF($Q313=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DT$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DT$60,IF($Q313=Lists!$BW$17,Macro!DT$78,IF($Q313=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DU$60,IF($Q313=Lists!$BW$17,Macro!DU$78,IF($Q313=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DV$60,IF($Q313=Lists!$BW$17,Macro!DV$78,IF($Q313=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DW$60,IF($Q313=Lists!$BW$17,Macro!DW$78,IF($Q313=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DX$60,IF($Q313=Lists!$BW$17,Macro!DX$78,IF($Q313=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DY$60,IF($Q313=Lists!$BW$17,Macro!DY$78,IF($Q313=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!DZ$60,IF($Q313=Lists!$BW$17,Macro!DZ$78,IF($Q313=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EA$60,IF($Q313=Lists!$BW$17,Macro!EA$78,IF($Q313=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EB$60,IF($Q313=Lists!$BW$17,Macro!EB$78,IF($Q313=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EC$60,IF($Q313=Lists!$BW$17,Macro!EC$78,IF($Q313=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(ED$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ED$60,IF($Q313=Lists!$BW$17,Macro!ED$78,IF($Q313=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EE$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EE$60,IF($Q313=Lists!$BW$17,Macro!EE$78,IF($Q313=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EF$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EF$60,IF($Q313=Lists!$BW$17,Macro!EF$78,IF($Q313=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EG$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EG$60,IF($Q313=Lists!$BW$17,Macro!EG$78,IF($Q313=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EH$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EH$60,IF($Q313=Lists!$BW$17,Macro!EH$78,IF($Q313=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EI$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EI$60,IF($Q313=Lists!$BW$17,Macro!EI$78,IF($Q313=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EJ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EJ$60,IF($Q313=Lists!$BW$17,Macro!EJ$78,IF($Q313=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EK$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EK$60,IF($Q313=Lists!$BW$17,Macro!EK$78,IF($Q313=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EL$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EL$60,IF($Q313=Lists!$BW$17,Macro!EL$78,IF($Q313=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EM$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EM$60,IF($Q313=Lists!$BW$17,Macro!EM$78,IF($Q313=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EN$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EN$60,IF($Q313=Lists!$BW$17,Macro!EN$78,IF($Q313=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EO$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EO$60,IF($Q313=Lists!$BW$17,Macro!EO$78,IF($Q313=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EP$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EP$60,IF($Q313=Lists!$BW$17,Macro!EP$78,IF($Q313=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EQ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EQ$60,IF($Q313=Lists!$BW$17,Macro!EQ$78,IF($Q313=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ER$60,IF($Q313=Lists!$BW$17,Macro!ER$78,IF($Q313=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ES$60,IF($Q313=Lists!$BW$17,Macro!ES$78,IF($Q313=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!ET$60,IF($Q313=Lists!$BW$17,Macro!ET$78,IF($Q313=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EU$60,IF($Q313=Lists!$BW$17,Macro!EU$78,IF($Q313=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EV$60,IF($Q313=Lists!$BW$17,Macro!EV$78,IF($Q313=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EW$60,IF($Q313=Lists!$BW$17,Macro!EW$78,IF($Q313=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EX$60,IF($Q313=Lists!$BW$17,Macro!EX$78,IF($Q313=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EY$60,IF($Q313=Lists!$BW$17,Macro!EY$78,IF($Q313=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!EZ$60,IF($Q313=Lists!$BW$17,Macro!EZ$78,IF($Q313=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!FA$60,IF($Q313=Lists!$BW$17,Macro!FA$78,IF($Q313=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!FB$60,IF($Q313=Lists!$BW$17,Macro!FB$78,IF($Q313=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q313=Lists!$BW$16,Macro!FC$60,IF($Q313=Lists!$BW$17,Macro!FC$78,IF($Q313=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":316},null,null,null,null,null,{"$f":"IF($R316=\"^\",IF(COUNTIF(Lists!$13:$13,H316)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY21","v":"Оргтехника, кассовая техника и ПО"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G316<>0,1,IF(OR($Q316=\"\",$Q316=0),0,IF($R316=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H316))),$Q316)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AA$60,IF($Q316=Lists!$BW$17,Macro!AA$78,IF($Q316=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AB$60,IF($Q316=Lists!$BW$17,Macro!AB$78,IF($Q316=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AC$60,IF($Q316=Lists!$BW$17,Macro!AC$78,IF($Q316=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AD$60,IF($Q316=Lists!$BW$17,Macro!AD$78,IF($Q316=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AE$60,IF($Q316=Lists!$BW$17,Macro!AE$78,IF($Q316=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AF$60,IF($Q316=Lists!$BW$17,Macro!AF$78,IF($Q316=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AG$60,IF($Q316=Lists!$BW$17,Macro!AG$78,IF($Q316=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AH$60,IF($Q316=Lists!$BW$17,Macro!AH$78,IF($Q316=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AI$60,IF($Q316=Lists!$BW$17,Macro!AI$78,IF($Q316=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AJ$60,IF($Q316=Lists!$BW$17,Macro!AJ$78,IF($Q316=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AK$60,IF($Q316=Lists!$BW$17,Macro!AK$78,IF($Q316=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AL$60,IF($Q316=Lists!$BW$17,Macro!AL$78,IF($Q316=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AM$60,IF($Q316=Lists!$BW$17,Macro!AM$78,IF($Q316=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AN$60,IF($Q316=Lists!$BW$17,Macro!AN$78,IF($Q316=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AO$60,IF($Q316=Lists!$BW$17,Macro!AO$78,IF($Q316=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AP$60,IF($Q316=Lists!$BW$17,Macro!AP$78,IF($Q316=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AQ$60,IF($Q316=Lists!$BW$17,Macro!AQ$78,IF($Q316=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AR$60,IF($Q316=Lists!$BW$17,Macro!AR$78,IF($Q316=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AS$60,IF($Q316=Lists!$BW$17,Macro!AS$78,IF($Q316=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AT$60,IF($Q316=Lists!$BW$17,Macro!AT$78,IF($Q316=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AU$60,IF($Q316=Lists!$BW$17,Macro!AU$78,IF($Q316=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AV$60,IF($Q316=Lists!$BW$17,Macro!AV$78,IF($Q316=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AW$60,IF($Q316=Lists!$BW$17,Macro!AW$78,IF($Q316=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AX$60,IF($Q316=Lists!$BW$17,Macro!AX$78,IF($Q316=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AY$60,IF($Q316=Lists!$BW$17,Macro!AY$78,IF($Q316=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!AZ$60,IF($Q316=Lists!$BW$17,Macro!AZ$78,IF($Q316=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BA$60,IF($Q316=Lists!$BW$17,Macro!BA$78,IF($Q316=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BB$60,IF($Q316=Lists!$BW$17,Macro!BB$78,IF($Q316=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BC$60,IF($Q316=Lists!$BW$17,Macro!BC$78,IF($Q316=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BD$60,IF($Q316=Lists!$BW$17,Macro!BD$78,IF($Q316=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BE$60,IF($Q316=Lists!$BW$17,Macro!BE$78,IF($Q316=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BF$60,IF($Q316=Lists!$BW$17,Macro!BF$78,IF($Q316=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BG$60,IF($Q316=Lists!$BW$17,Macro!BG$78,IF($Q316=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BH$60,IF($Q316=Lists!$BW$17,Macro!BH$78,IF($Q316=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BI$60,IF($Q316=Lists!$BW$17,Macro!BI$78,IF($Q316=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BJ$60,IF($Q316=Lists!$BW$17,Macro!BJ$78,IF($Q316=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BK$60,IF($Q316=Lists!$BW$17,Macro!BK$78,IF($Q316=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BL$60,IF($Q316=Lists!$BW$17,Macro!BL$78,IF($Q316=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BM$60,IF($Q316=Lists!$BW$17,Macro!BM$78,IF($Q316=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BN$60,IF($Q316=Lists!$BW$17,Macro!BN$78,IF($Q316=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BO$60,IF($Q316=Lists!$BW$17,Macro!BO$78,IF($Q316=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BP$60,IF($Q316=Lists!$BW$17,Macro!BP$78,IF($Q316=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BQ$60,IF($Q316=Lists!$BW$17,Macro!BQ$78,IF($Q316=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BR$60,IF($Q316=Lists!$BW$17,Macro!BR$78,IF($Q316=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BS$60,IF($Q316=Lists!$BW$17,Macro!BS$78,IF($Q316=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BT$60,IF($Q316=Lists!$BW$17,Macro!BT$78,IF($Q316=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BU$60,IF($Q316=Lists!$BW$17,Macro!BU$78,IF($Q316=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BV$60,IF($Q316=Lists!$BW$17,Macro!BV$78,IF($Q316=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BW$60,IF($Q316=Lists!$BW$17,Macro!BW$78,IF($Q316=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BX$60,IF($Q316=Lists!$BW$17,Macro!BX$78,IF($Q316=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BY$60,IF($Q316=Lists!$BW$17,Macro!BY$78,IF($Q316=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!BZ$60,IF($Q316=Lists!$BW$17,Macro!BZ$78,IF($Q316=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CA$60,IF($Q316=Lists!$BW$17,Macro!CA$78,IF($Q316=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CB$60,IF($Q316=Lists!$BW$17,Macro!CB$78,IF($Q316=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CC$60,IF($Q316=Lists!$BW$17,Macro!CC$78,IF($Q316=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CD$60,IF($Q316=Lists!$BW$17,Macro!CD$78,IF($Q316=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CE$60,IF($Q316=Lists!$BW$17,Macro!CE$78,IF($Q316=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CF$60,IF($Q316=Lists!$BW$17,Macro!CF$78,IF($Q316=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CG$60,IF($Q316=Lists!$BW$17,Macro!CG$78,IF($Q316=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CH$60,IF($Q316=Lists!$BW$17,Macro!CH$78,IF($Q316=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CI$60,IF($Q316=Lists!$BW$17,Macro!CI$78,IF($Q316=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CJ$60,IF($Q316=Lists!$BW$17,Macro!CJ$78,IF($Q316=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CK$60,IF($Q316=Lists!$BW$17,Macro!CK$78,IF($Q316=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CL$60,IF($Q316=Lists!$BW$17,Macro!CL$78,IF($Q316=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CM$60,IF($Q316=Lists!$BW$17,Macro!CM$78,IF($Q316=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CN$60,IF($Q316=Lists!$BW$17,Macro!CN$78,IF($Q316=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CO$60,IF($Q316=Lists!$BW$17,Macro!CO$78,IF($Q316=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CP$60,IF($Q316=Lists!$BW$17,Macro!CP$78,IF($Q316=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CQ$60,IF($Q316=Lists!$BW$17,Macro!CQ$78,IF($Q316=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CR$60,IF($Q316=Lists!$BW$17,Macro!CR$78,IF($Q316=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CS$60,IF($Q316=Lists!$BW$17,Macro!CS$78,IF($Q316=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CT$60,IF($Q316=Lists!$BW$17,Macro!CT$78,IF($Q316=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CU$60,IF($Q316=Lists!$BW$17,Macro!CU$78,IF($Q316=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CV$60,IF($Q316=Lists!$BW$17,Macro!CV$78,IF($Q316=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CW$60,IF($Q316=Lists!$BW$17,Macro!CW$78,IF($Q316=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CX$60,IF($Q316=Lists!$BW$17,Macro!CX$78,IF($Q316=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CY$60,IF($Q316=Lists!$BW$17,Macro!CY$78,IF($Q316=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!CZ$60,IF($Q316=Lists!$BW$17,Macro!CZ$78,IF($Q316=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DA$60,IF($Q316=Lists!$BW$17,Macro!DA$78,IF($Q316=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DB$60,IF($Q316=Lists!$BW$17,Macro!DB$78,IF($Q316=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DC$60,IF($Q316=Lists!$BW$17,Macro!DC$78,IF($Q316=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DD$60,IF($Q316=Lists!$BW$17,Macro!DD$78,IF($Q316=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DE$60,IF($Q316=Lists!$BW$17,Macro!DE$78,IF($Q316=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DF$60,IF($Q316=Lists!$BW$17,Macro!DF$78,IF($Q316=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DG$60,IF($Q316=Lists!$BW$17,Macro!DG$78,IF($Q316=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DH$60,IF($Q316=Lists!$BW$17,Macro!DH$78,IF($Q316=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DI$60,IF($Q316=Lists!$BW$17,Macro!DI$78,IF($Q316=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DJ$60,IF($Q316=Lists!$BW$17,Macro!DJ$78,IF($Q316=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DK$60,IF($Q316=Lists!$BW$17,Macro!DK$78,IF($Q316=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DL$60,IF($Q316=Lists!$BW$17,Macro!DL$78,IF($Q316=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DM$60,IF($Q316=Lists!$BW$17,Macro!DM$78,IF($Q316=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DN$60,IF($Q316=Lists!$BW$17,Macro!DN$78,IF($Q316=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DO$60,IF($Q316=Lists!$BW$17,Macro!DO$78,IF($Q316=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DP$60,IF($Q316=Lists!$BW$17,Macro!DP$78,IF($Q316=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DQ$60,IF($Q316=Lists!$BW$17,Macro!DQ$78,IF($Q316=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DR$60,IF($Q316=Lists!$BW$17,Macro!DR$78,IF($Q316=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DS$60,IF($Q316=Lists!$BW$17,Macro!DS$78,IF($Q316=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DT$60,IF($Q316=Lists!$BW$17,Macro!DT$78,IF($Q316=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DU$60,IF($Q316=Lists!$BW$17,Macro!DU$78,IF($Q316=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DV$60,IF($Q316=Lists!$BW$17,Macro!DV$78,IF($Q316=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DW$60,IF($Q316=Lists!$BW$17,Macro!DW$78,IF($Q316=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DX$60,IF($Q316=Lists!$BW$17,Macro!DX$78,IF($Q316=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DY$60,IF($Q316=Lists!$BW$17,Macro!DY$78,IF($Q316=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!DZ$60,IF($Q316=Lists!$BW$17,Macro!DZ$78,IF($Q316=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EA$60,IF($Q316=Lists!$BW$17,Macro!EA$78,IF($Q316=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EB$60,IF($Q316=Lists!$BW$17,Macro!EB$78,IF($Q316=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EC$60,IF($Q316=Lists!$BW$17,Macro!EC$78,IF($Q316=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ED$60,IF($Q316=Lists!$BW$17,Macro!ED$78,IF($Q316=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EE$60,IF($Q316=Lists!$BW$17,Macro!EE$78,IF($Q316=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EF$60,IF($Q316=Lists!$BW$17,Macro!EF$78,IF($Q316=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EG$60,IF($Q316=Lists!$BW$17,Macro!EG$78,IF($Q316=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EH$60,IF($Q316=Lists!$BW$17,Macro!EH$78,IF($Q316=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EI$60,IF($Q316=Lists!$BW$17,Macro!EI$78,IF($Q316=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EJ$60,IF($Q316=Lists!$BW$17,Macro!EJ$78,IF($Q316=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EK$60,IF($Q316=Lists!$BW$17,Macro!EK$78,IF($Q316=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EL$60,IF($Q316=Lists!$BW$17,Macro!EL$78,IF($Q316=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EM$60,IF($Q316=Lists!$BW$17,Macro!EM$78,IF($Q316=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EN$60,IF($Q316=Lists!$BW$17,Macro!EN$78,IF($Q316=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EO$60,IF($Q316=Lists!$BW$17,Macro!EO$78,IF($Q316=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EP$60,IF($Q316=Lists!$BW$17,Macro!EP$78,IF($Q316=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EQ$60,IF($Q316=Lists!$BW$17,Macro!EQ$78,IF($Q316=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ER$60,IF($Q316=Lists!$BW$17,Macro!ER$78,IF($Q316=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ES$60,IF($Q316=Lists!$BW$17,Macro!ES$78,IF($Q316=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!ET$60,IF($Q316=Lists!$BW$17,Macro!ET$78,IF($Q316=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EU$60,IF($Q316=Lists!$BW$17,Macro!EU$78,IF($Q316=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EV$60,IF($Q316=Lists!$BW$17,Macro!EV$78,IF($Q316=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EW$60,IF($Q316=Lists!$BW$17,Macro!EW$78,IF($Q316=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EX$60,IF($Q316=Lists!$BW$17,Macro!EX$78,IF($Q316=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EY$60,IF($Q316=Lists!$BW$17,Macro!EY$78,IF($Q316=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!EZ$60,IF($Q316=Lists!$BW$17,Macro!EZ$78,IF($Q316=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!FA$60,IF($Q316=Lists!$BW$17,Macro!FA$78,IF($Q316=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!FB$60,IF($Q316=Lists!$BW$17,Macro!FB$78,IF($Q316=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q316=Lists!$BW$16,Macro!FC$60,IF($Q316=Lists!$BW$17,Macro!FC$78,IF($Q316=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":317},null,null,null,null,null,{"$f":"IF($R317=\"^\",IF(COUNTIF(Lists!$13:$13,H317)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY22","v":"Переменные капзатраты - 7"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*","налог на имущество организаций","^",{"$f":"IF(G317<>0,1,IF(OR($Q317=\"\",$Q317=0),0,IF($R317=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H317))),$Q317)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AA$60,IF($Q317=Lists!$BW$17,Macro!AA$78,IF($Q317=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AB$60,IF($Q317=Lists!$BW$17,Macro!AB$78,IF($Q317=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AC$60,IF($Q317=Lists!$BW$17,Macro!AC$78,IF($Q317=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AD$60,IF($Q317=Lists!$BW$17,Macro!AD$78,IF($Q317=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AE$60,IF($Q317=Lists!$BW$17,Macro!AE$78,IF($Q317=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AF$60,IF($Q317=Lists!$BW$17,Macro!AF$78,IF($Q317=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AG$60,IF($Q317=Lists!$BW$17,Macro!AG$78,IF($Q317=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AH$60,IF($Q317=Lists!$BW$17,Macro!AH$78,IF($Q317=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AI$60,IF($Q317=Lists!$BW$17,Macro!AI$78,IF($Q317=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AJ$60,IF($Q317=Lists!$BW$17,Macro!AJ$78,IF($Q317=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AK$60,IF($Q317=Lists!$BW$17,Macro!AK$78,IF($Q317=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AL$60,IF($Q317=Lists!$BW$17,Macro!AL$78,IF($Q317=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AM$60,IF($Q317=Lists!$BW$17,Macro!AM$78,IF($Q317=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AN$60,IF($Q317=Lists!$BW$17,Macro!AN$78,IF($Q317=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AO$60,IF($Q317=Lists!$BW$17,Macro!AO$78,IF($Q317=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AP$60,IF($Q317=Lists!$BW$17,Macro!AP$78,IF($Q317=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AQ$60,IF($Q317=Lists!$BW$17,Macro!AQ$78,IF($Q317=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AR$60,IF($Q317=Lists!$BW$17,Macro!AR$78,IF($Q317=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AS$60,IF($Q317=Lists!$BW$17,Macro!AS$78,IF($Q317=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AT$60,IF($Q317=Lists!$BW$17,Macro!AT$78,IF($Q317=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AU$60,IF($Q317=Lists!$BW$17,Macro!AU$78,IF($Q317=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AV$60,IF($Q317=Lists!$BW$17,Macro!AV$78,IF($Q317=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AW$60,IF($Q317=Lists!$BW$17,Macro!AW$78,IF($Q317=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AX$60,IF($Q317=Lists!$BW$17,Macro!AX$78,IF($Q317=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AY$60,IF($Q317=Lists!$BW$17,Macro!AY$78,IF($Q317=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(AZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!AZ$60,IF($Q317=Lists!$BW$17,Macro!AZ$78,IF($Q317=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BA$60,IF($Q317=Lists!$BW$17,Macro!BA$78,IF($Q317=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BB$60,IF($Q317=Lists!$BW$17,Macro!BB$78,IF($Q317=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BC$60,IF($Q317=Lists!$BW$17,Macro!BC$78,IF($Q317=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BD$60,IF($Q317=Lists!$BW$17,Macro!BD$78,IF($Q317=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BE$60,IF($Q317=Lists!$BW$17,Macro!BE$78,IF($Q317=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BF$60,IF($Q317=Lists!$BW$17,Macro!BF$78,IF($Q317=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BG$60,IF($Q317=Lists!$BW$17,Macro!BG$78,IF($Q317=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BH$60,IF($Q317=Lists!$BW$17,Macro!BH$78,IF($Q317=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BI$60,IF($Q317=Lists!$BW$17,Macro!BI$78,IF($Q317=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BJ$60,IF($Q317=Lists!$BW$17,Macro!BJ$78,IF($Q317=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BK$60,IF($Q317=Lists!$BW$17,Macro!BK$78,IF($Q317=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BL$60,IF($Q317=Lists!$BW$17,Macro!BL$78,IF($Q317=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BM$60,IF($Q317=Lists!$BW$17,Macro!BM$78,IF($Q317=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BN$60,IF($Q317=Lists!$BW$17,Macro!BN$78,IF($Q317=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BO$60,IF($Q317=Lists!$BW$17,Macro!BO$78,IF($Q317=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BP$60,IF($Q317=Lists!$BW$17,Macro!BP$78,IF($Q317=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BQ$60,IF($Q317=Lists!$BW$17,Macro!BQ$78,IF($Q317=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BR$60,IF($Q317=Lists!$BW$17,Macro!BR$78,IF($Q317=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BS$60,IF($Q317=Lists!$BW$17,Macro!BS$78,IF($Q317=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BT$60,IF($Q317=Lists!$BW$17,Macro!BT$78,IF($Q317=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BU$60,IF($Q317=Lists!$BW$17,Macro!BU$78,IF($Q317=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BV$60,IF($Q317=Lists!$BW$17,Macro!BV$78,IF($Q317=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BW$60,IF($Q317=Lists!$BW$17,Macro!BW$78,IF($Q317=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BX$60,IF($Q317=Lists!$BW$17,Macro!BX$78,IF($Q317=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BY$60,IF($Q317=Lists!$BW$17,Macro!BY$78,IF($Q317=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(BZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!BZ$60,IF($Q317=Lists!$BW$17,Macro!BZ$78,IF($Q317=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CA$60,IF($Q317=Lists!$BW$17,Macro!CA$78,IF($Q317=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CB$60,IF($Q317=Lists!$BW$17,Macro!CB$78,IF($Q317=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CC$60,IF($Q317=Lists!$BW$17,Macro!CC$78,IF($Q317=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CD$60,IF($Q317=Lists!$BW$17,Macro!CD$78,IF($Q317=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CE$60,IF($Q317=Lists!$BW$17,Macro!CE$78,IF($Q317=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CF$60,IF($Q317=Lists!$BW$17,Macro!CF$78,IF($Q317=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CG$60,IF($Q317=Lists!$BW$17,Macro!CG$78,IF($Q317=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CH$60,IF($Q317=Lists!$BW$17,Macro!CH$78,IF($Q317=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CI$60,IF($Q317=Lists!$BW$17,Macro!CI$78,IF($Q317=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CJ$60,IF($Q317=Lists!$BW$17,Macro!CJ$78,IF($Q317=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CK$60,IF($Q317=Lists!$BW$17,Macro!CK$78,IF($Q317=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CL$60,IF($Q317=Lists!$BW$17,Macro!CL$78,IF($Q317=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CM$60,IF($Q317=Lists!$BW$17,Macro!CM$78,IF($Q317=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CN$60,IF($Q317=Lists!$BW$17,Macro!CN$78,IF($Q317=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CO$60,IF($Q317=Lists!$BW$17,Macro!CO$78,IF($Q317=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CP$60,IF($Q317=Lists!$BW$17,Macro!CP$78,IF($Q317=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CQ$60,IF($Q317=Lists!$BW$17,Macro!CQ$78,IF($Q317=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CR$60,IF($Q317=Lists!$BW$17,Macro!CR$78,IF($Q317=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CS$60,IF($Q317=Lists!$BW$17,Macro!CS$78,IF($Q317=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CT$60,IF($Q317=Lists!$BW$17,Macro!CT$78,IF($Q317=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CU$60,IF($Q317=Lists!$BW$17,Macro!CU$78,IF($Q317=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CV$60,IF($Q317=Lists!$BW$17,Macro!CV$78,IF($Q317=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CW$60,IF($Q317=Lists!$BW$17,Macro!CW$78,IF($Q317=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CX$60,IF($Q317=Lists!$BW$17,Macro!CX$78,IF($Q317=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CY$60,IF($Q317=Lists!$BW$17,Macro!CY$78,IF($Q317=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(CZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!CZ$60,IF($Q317=Lists!$BW$17,Macro!CZ$78,IF($Q317=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DA$60,IF($Q317=Lists!$BW$17,Macro!DA$78,IF($Q317=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DB$60,IF($Q317=Lists!$BW$17,Macro!DB$78,IF($Q317=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DC$60,IF($Q317=Lists!$BW$17,Macro!DC$78,IF($Q317=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DD$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DD$60,IF($Q317=Lists!$BW$17,Macro!DD$78,IF($Q317=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DE$60,IF($Q317=Lists!$BW$17,Macro!DE$78,IF($Q317=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DF$60,IF($Q317=Lists!$BW$17,Macro!DF$78,IF($Q317=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DG$60,IF($Q317=Lists!$BW$17,Macro!DG$78,IF($Q317=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DH$60,IF($Q317=Lists!$BW$17,Macro!DH$78,IF($Q317=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DI$60,IF($Q317=Lists!$BW$17,Macro!DI$78,IF($Q317=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DJ$60,IF($Q317=Lists!$BW$17,Macro!DJ$78,IF($Q317=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DK$60,IF($Q317=Lists!$BW$17,Macro!DK$78,IF($Q317=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DL$60,IF($Q317=Lists!$BW$17,Macro!DL$78,IF($Q317=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DM$60,IF($Q317=Lists!$BW$17,Macro!DM$78,IF($Q317=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DN$60,IF($Q317=Lists!$BW$17,Macro!DN$78,IF($Q317=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DO$60,IF($Q317=Lists!$BW$17,Macro!DO$78,IF($Q317=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DP$60,IF($Q317=Lists!$BW$17,Macro!DP$78,IF($Q317=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DQ$60,IF($Q317=Lists!$BW$17,Macro!DQ$78,IF($Q317=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DR$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DR$60,IF($Q317=Lists!$BW$17,Macro!DR$78,IF($Q317=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DS$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DS$60,IF($Q317=Lists!$BW$17,Macro!DS$78,IF($Q317=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DT$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DT$60,IF($Q317=Lists!$BW$17,Macro!DT$78,IF($Q317=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DU$60,IF($Q317=Lists!$BW$17,Macro!DU$78,IF($Q317=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DV$60,IF($Q317=Lists!$BW$17,Macro!DV$78,IF($Q317=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DW$60,IF($Q317=Lists!$BW$17,Macro!DW$78,IF($Q317=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DX$60,IF($Q317=Lists!$BW$17,Macro!DX$78,IF($Q317=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DY$60,IF($Q317=Lists!$BW$17,Macro!DY$78,IF($Q317=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(DZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!DZ$60,IF($Q317=Lists!$BW$17,Macro!DZ$78,IF($Q317=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EA$60,IF($Q317=Lists!$BW$17,Macro!EA$78,IF($Q317=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EB$60,IF($Q317=Lists!$BW$17,Macro!EB$78,IF($Q317=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EC$60,IF($Q317=Lists!$BW$17,Macro!EC$78,IF($Q317=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(ED$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ED$60,IF($Q317=Lists!$BW$17,Macro!ED$78,IF($Q317=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EE$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EE$60,IF($Q317=Lists!$BW$17,Macro!EE$78,IF($Q317=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EF$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EF$60,IF($Q317=Lists!$BW$17,Macro!EF$78,IF($Q317=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EG$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EG$60,IF($Q317=Lists!$BW$17,Macro!EG$78,IF($Q317=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EH$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EH$60,IF($Q317=Lists!$BW$17,Macro!EH$78,IF($Q317=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EI$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EI$60,IF($Q317=Lists!$BW$17,Macro!EI$78,IF($Q317=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EJ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EJ$60,IF($Q317=Lists!$BW$17,Macro!EJ$78,IF($Q317=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EK$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EK$60,IF($Q317=Lists!$BW$17,Macro!EK$78,IF($Q317=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EL$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EL$60,IF($Q317=Lists!$BW$17,Macro!EL$78,IF($Q317=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EM$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EM$60,IF($Q317=Lists!$BW$17,Macro!EM$78,IF($Q317=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EN$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EN$60,IF($Q317=Lists!$BW$17,Macro!EN$78,IF($Q317=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EO$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EO$60,IF($Q317=Lists!$BW$17,Macro!EO$78,IF($Q317=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EP$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EP$60,IF($Q317=Lists!$BW$17,Macro!EP$78,IF($Q317=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":1.2499999999999998E-3},{"$f":"IF(EQ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EQ$60,IF($Q317=Lists!$BW$17,Macro!EQ$78,IF($Q317=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ER$60,IF($Q317=Lists!$BW$17,Macro!ER$78,IF($Q317=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ES$60,IF($Q317=Lists!$BW$17,Macro!ES$78,IF($Q317=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!ET$60,IF($Q317=Lists!$BW$17,Macro!ET$78,IF($Q317=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EU$60,IF($Q317=Lists!$BW$17,Macro!EU$78,IF($Q317=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EV$60,IF($Q317=Lists!$BW$17,Macro!EV$78,IF($Q317=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EW$60,IF($Q317=Lists!$BW$17,Macro!EW$78,IF($Q317=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EX$60,IF($Q317=Lists!$BW$17,Macro!EX$78,IF($Q317=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EY$60,IF($Q317=Lists!$BW$17,Macro!EY$78,IF($Q317=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!EZ$60,IF($Q317=Lists!$BW$17,Macro!EZ$78,IF($Q317=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!FA$60,IF($Q317=Lists!$BW$17,Macro!FA$78,IF($Q317=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!FB$60,IF($Q317=Lists!$BW$17,Macro!FB$78,IF($Q317=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q317=Lists!$BW$16,Macro!FC$60,IF($Q317=Lists!$BW$17,Macro!FC$78,IF($Q317=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":318},null,null,null,null,null,{"$f":"IF($R318=\"^\",IF(COUNTIF(Lists!$13:$13,H318)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY23","v":"Переменные капзатраты - 8"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G318<>0,1,IF(OR($Q318=\"\",$Q318=0),0,IF($R318=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H318))),$Q318)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AA$60,IF($Q318=Lists!$BW$17,Macro!AA$78,IF($Q318=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AB$60,IF($Q318=Lists!$BW$17,Macro!AB$78,IF($Q318=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AC$60,IF($Q318=Lists!$BW$17,Macro!AC$78,IF($Q318=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AD$60,IF($Q318=Lists!$BW$17,Macro!AD$78,IF($Q318=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AE$60,IF($Q318=Lists!$BW$17,Macro!AE$78,IF($Q318=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AF$60,IF($Q318=Lists!$BW$17,Macro!AF$78,IF($Q318=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AG$60,IF($Q318=Lists!$BW$17,Macro!AG$78,IF($Q318=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AH$60,IF($Q318=Lists!$BW$17,Macro!AH$78,IF($Q318=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AI$60,IF($Q318=Lists!$BW$17,Macro!AI$78,IF($Q318=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AJ$60,IF($Q318=Lists!$BW$17,Macro!AJ$78,IF($Q318=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AK$60,IF($Q318=Lists!$BW$17,Macro!AK$78,IF($Q318=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AL$60,IF($Q318=Lists!$BW$17,Macro!AL$78,IF($Q318=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AM$60,IF($Q318=Lists!$BW$17,Macro!AM$78,IF($Q318=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AN$60,IF($Q318=Lists!$BW$17,Macro!AN$78,IF($Q318=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AO$60,IF($Q318=Lists!$BW$17,Macro!AO$78,IF($Q318=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AP$60,IF($Q318=Lists!$BW$17,Macro!AP$78,IF($Q318=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AQ$60,IF($Q318=Lists!$BW$17,Macro!AQ$78,IF($Q318=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AR$60,IF($Q318=Lists!$BW$17,Macro!AR$78,IF($Q318=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AS$60,IF($Q318=Lists!$BW$17,Macro!AS$78,IF($Q318=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AT$60,IF($Q318=Lists!$BW$17,Macro!AT$78,IF($Q318=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AU$60,IF($Q318=Lists!$BW$17,Macro!AU$78,IF($Q318=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AV$60,IF($Q318=Lists!$BW$17,Macro!AV$78,IF($Q318=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AW$60,IF($Q318=Lists!$BW$17,Macro!AW$78,IF($Q318=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AX$60,IF($Q318=Lists!$BW$17,Macro!AX$78,IF($Q318=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AY$60,IF($Q318=Lists!$BW$17,Macro!AY$78,IF($Q318=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!AZ$60,IF($Q318=Lists!$BW$17,Macro!AZ$78,IF($Q318=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BA$60,IF($Q318=Lists!$BW$17,Macro!BA$78,IF($Q318=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BB$60,IF($Q318=Lists!$BW$17,Macro!BB$78,IF($Q318=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BC$60,IF($Q318=Lists!$BW$17,Macro!BC$78,IF($Q318=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BD$60,IF($Q318=Lists!$BW$17,Macro!BD$78,IF($Q318=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BE$60,IF($Q318=Lists!$BW$17,Macro!BE$78,IF($Q318=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BF$60,IF($Q318=Lists!$BW$17,Macro!BF$78,IF($Q318=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BG$60,IF($Q318=Lists!$BW$17,Macro!BG$78,IF($Q318=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BH$60,IF($Q318=Lists!$BW$17,Macro!BH$78,IF($Q318=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BI$60,IF($Q318=Lists!$BW$17,Macro!BI$78,IF($Q318=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BJ$60,IF($Q318=Lists!$BW$17,Macro!BJ$78,IF($Q318=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BK$60,IF($Q318=Lists!$BW$17,Macro!BK$78,IF($Q318=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BL$60,IF($Q318=Lists!$BW$17,Macro!BL$78,IF($Q318=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BM$60,IF($Q318=Lists!$BW$17,Macro!BM$78,IF($Q318=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BN$60,IF($Q318=Lists!$BW$17,Macro!BN$78,IF($Q318=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BO$60,IF($Q318=Lists!$BW$17,Macro!BO$78,IF($Q318=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BP$60,IF($Q318=Lists!$BW$17,Macro!BP$78,IF($Q318=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BQ$60,IF($Q318=Lists!$BW$17,Macro!BQ$78,IF($Q318=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BR$60,IF($Q318=Lists!$BW$17,Macro!BR$78,IF($Q318=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BS$60,IF($Q318=Lists!$BW$17,Macro!BS$78,IF($Q318=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BT$60,IF($Q318=Lists!$BW$17,Macro!BT$78,IF($Q318=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BU$60,IF($Q318=Lists!$BW$17,Macro!BU$78,IF($Q318=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BV$60,IF($Q318=Lists!$BW$17,Macro!BV$78,IF($Q318=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BW$60,IF($Q318=Lists!$BW$17,Macro!BW$78,IF($Q318=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BX$60,IF($Q318=Lists!$BW$17,Macro!BX$78,IF($Q318=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BY$60,IF($Q318=Lists!$BW$17,Macro!BY$78,IF($Q318=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!BZ$60,IF($Q318=Lists!$BW$17,Macro!BZ$78,IF($Q318=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CA$60,IF($Q318=Lists!$BW$17,Macro!CA$78,IF($Q318=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CB$60,IF($Q318=Lists!$BW$17,Macro!CB$78,IF($Q318=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CC$60,IF($Q318=Lists!$BW$17,Macro!CC$78,IF($Q318=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CD$60,IF($Q318=Lists!$BW$17,Macro!CD$78,IF($Q318=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CE$60,IF($Q318=Lists!$BW$17,Macro!CE$78,IF($Q318=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CF$60,IF($Q318=Lists!$BW$17,Macro!CF$78,IF($Q318=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CG$60,IF($Q318=Lists!$BW$17,Macro!CG$78,IF($Q318=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CH$60,IF($Q318=Lists!$BW$17,Macro!CH$78,IF($Q318=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CI$60,IF($Q318=Lists!$BW$17,Macro!CI$78,IF($Q318=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CJ$60,IF($Q318=Lists!$BW$17,Macro!CJ$78,IF($Q318=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CK$60,IF($Q318=Lists!$BW$17,Macro!CK$78,IF($Q318=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CL$60,IF($Q318=Lists!$BW$17,Macro!CL$78,IF($Q318=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CM$60,IF($Q318=Lists!$BW$17,Macro!CM$78,IF($Q318=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CN$60,IF($Q318=Lists!$BW$17,Macro!CN$78,IF($Q318=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CO$60,IF($Q318=Lists!$BW$17,Macro!CO$78,IF($Q318=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CP$60,IF($Q318=Lists!$BW$17,Macro!CP$78,IF($Q318=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CQ$60,IF($Q318=Lists!$BW$17,Macro!CQ$78,IF($Q318=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CR$60,IF($Q318=Lists!$BW$17,Macro!CR$78,IF($Q318=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CS$60,IF($Q318=Lists!$BW$17,Macro!CS$78,IF($Q318=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CT$60,IF($Q318=Lists!$BW$17,Macro!CT$78,IF($Q318=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CU$60,IF($Q318=Lists!$BW$17,Macro!CU$78,IF($Q318=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CV$60,IF($Q318=Lists!$BW$17,Macro!CV$78,IF($Q318=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CW$60,IF($Q318=Lists!$BW$17,Macro!CW$78,IF($Q318=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CX$60,IF($Q318=Lists!$BW$17,Macro!CX$78,IF($Q318=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CY$60,IF($Q318=Lists!$BW$17,Macro!CY$78,IF($Q318=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!CZ$60,IF($Q318=Lists!$BW$17,Macro!CZ$78,IF($Q318=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DA$60,IF($Q318=Lists!$BW$17,Macro!DA$78,IF($Q318=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DB$60,IF($Q318=Lists!$BW$17,Macro!DB$78,IF($Q318=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DC$60,IF($Q318=Lists!$BW$17,Macro!DC$78,IF($Q318=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DD$60,IF($Q318=Lists!$BW$17,Macro!DD$78,IF($Q318=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DE$60,IF($Q318=Lists!$BW$17,Macro!DE$78,IF($Q318=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DF$60,IF($Q318=Lists!$BW$17,Macro!DF$78,IF($Q318=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DG$60,IF($Q318=Lists!$BW$17,Macro!DG$78,IF($Q318=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DH$60,IF($Q318=Lists!$BW$17,Macro!DH$78,IF($Q318=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DI$60,IF($Q318=Lists!$BW$17,Macro!DI$78,IF($Q318=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DJ$60,IF($Q318=Lists!$BW$17,Macro!DJ$78,IF($Q318=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DK$60,IF($Q318=Lists!$BW$17,Macro!DK$78,IF($Q318=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DL$60,IF($Q318=Lists!$BW$17,Macro!DL$78,IF($Q318=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DM$60,IF($Q318=Lists!$BW$17,Macro!DM$78,IF($Q318=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DN$60,IF($Q318=Lists!$BW$17,Macro!DN$78,IF($Q318=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DO$60,IF($Q318=Lists!$BW$17,Macro!DO$78,IF($Q318=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DP$60,IF($Q318=Lists!$BW$17,Macro!DP$78,IF($Q318=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DQ$60,IF($Q318=Lists!$BW$17,Macro!DQ$78,IF($Q318=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DR$60,IF($Q318=Lists!$BW$17,Macro!DR$78,IF($Q318=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DS$60,IF($Q318=Lists!$BW$17,Macro!DS$78,IF($Q318=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DT$60,IF($Q318=Lists!$BW$17,Macro!DT$78,IF($Q318=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DU$60,IF($Q318=Lists!$BW$17,Macro!DU$78,IF($Q318=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DV$60,IF($Q318=Lists!$BW$17,Macro!DV$78,IF($Q318=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DW$60,IF($Q318=Lists!$BW$17,Macro!DW$78,IF($Q318=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DX$60,IF($Q318=Lists!$BW$17,Macro!DX$78,IF($Q318=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DY$60,IF($Q318=Lists!$BW$17,Macro!DY$78,IF($Q318=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!DZ$60,IF($Q318=Lists!$BW$17,Macro!DZ$78,IF($Q318=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EA$60,IF($Q318=Lists!$BW$17,Macro!EA$78,IF($Q318=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EB$60,IF($Q318=Lists!$BW$17,Macro!EB$78,IF($Q318=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EC$60,IF($Q318=Lists!$BW$17,Macro!EC$78,IF($Q318=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ED$60,IF($Q318=Lists!$BW$17,Macro!ED$78,IF($Q318=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EE$60,IF($Q318=Lists!$BW$17,Macro!EE$78,IF($Q318=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EF$60,IF($Q318=Lists!$BW$17,Macro!EF$78,IF($Q318=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EG$60,IF($Q318=Lists!$BW$17,Macro!EG$78,IF($Q318=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EH$60,IF($Q318=Lists!$BW$17,Macro!EH$78,IF($Q318=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EI$60,IF($Q318=Lists!$BW$17,Macro!EI$78,IF($Q318=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EJ$60,IF($Q318=Lists!$BW$17,Macro!EJ$78,IF($Q318=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EK$60,IF($Q318=Lists!$BW$17,Macro!EK$78,IF($Q318=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EL$60,IF($Q318=Lists!$BW$17,Macro!EL$78,IF($Q318=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EM$60,IF($Q318=Lists!$BW$17,Macro!EM$78,IF($Q318=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EN$60,IF($Q318=Lists!$BW$17,Macro!EN$78,IF($Q318=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EO$60,IF($Q318=Lists!$BW$17,Macro!EO$78,IF($Q318=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EP$60,IF($Q318=Lists!$BW$17,Macro!EP$78,IF($Q318=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EQ$60,IF($Q318=Lists!$BW$17,Macro!EQ$78,IF($Q318=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ER$60,IF($Q318=Lists!$BW$17,Macro!ER$78,IF($Q318=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ES$60,IF($Q318=Lists!$BW$17,Macro!ES$78,IF($Q318=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!ET$60,IF($Q318=Lists!$BW$17,Macro!ET$78,IF($Q318=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EU$60,IF($Q318=Lists!$BW$17,Macro!EU$78,IF($Q318=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EV$60,IF($Q318=Lists!$BW$17,Macro!EV$78,IF($Q318=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EW$60,IF($Q318=Lists!$BW$17,Macro!EW$78,IF($Q318=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EX$60,IF($Q318=Lists!$BW$17,Macro!EX$78,IF($Q318=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EY$60,IF($Q318=Lists!$BW$17,Macro!EY$78,IF($Q318=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!EZ$60,IF($Q318=Lists!$BW$17,Macro!EZ$78,IF($Q318=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!FA$60,IF($Q318=Lists!$BW$17,Macro!FA$78,IF($Q318=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!FB$60,IF($Q318=Lists!$BW$17,Macro!FB$78,IF($Q318=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q318=Lists!$BW$16,Macro!FC$60,IF($Q318=Lists!$BW$17,Macro!FC$78,IF($Q318=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":319},null,null,null,null,null,{"$f":"IF($R319=\"^\",IF(COUNTIF(Lists!$13:$13,H319)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY24","v":"Переменные капзатраты - 9"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G319<>0,1,IF(OR($Q319=\"\",$Q319=0),0,IF($R319=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H319))),$Q319)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AA$60,IF($Q319=Lists!$BW$17,Macro!AA$78,IF($Q319=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AB$60,IF($Q319=Lists!$BW$17,Macro!AB$78,IF($Q319=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AC$60,IF($Q319=Lists!$BW$17,Macro!AC$78,IF($Q319=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AD$60,IF($Q319=Lists!$BW$17,Macro!AD$78,IF($Q319=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AE$60,IF($Q319=Lists!$BW$17,Macro!AE$78,IF($Q319=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AF$60,IF($Q319=Lists!$BW$17,Macro!AF$78,IF($Q319=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AG$60,IF($Q319=Lists!$BW$17,Macro!AG$78,IF($Q319=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AH$60,IF($Q319=Lists!$BW$17,Macro!AH$78,IF($Q319=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AI$60,IF($Q319=Lists!$BW$17,Macro!AI$78,IF($Q319=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AJ$60,IF($Q319=Lists!$BW$17,Macro!AJ$78,IF($Q319=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AK$60,IF($Q319=Lists!$BW$17,Macro!AK$78,IF($Q319=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AL$60,IF($Q319=Lists!$BW$17,Macro!AL$78,IF($Q319=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AM$60,IF($Q319=Lists!$BW$17,Macro!AM$78,IF($Q319=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AN$60,IF($Q319=Lists!$BW$17,Macro!AN$78,IF($Q319=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AO$60,IF($Q319=Lists!$BW$17,Macro!AO$78,IF($Q319=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AP$60,IF($Q319=Lists!$BW$17,Macro!AP$78,IF($Q319=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AQ$60,IF($Q319=Lists!$BW$17,Macro!AQ$78,IF($Q319=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AR$60,IF($Q319=Lists!$BW$17,Macro!AR$78,IF($Q319=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AS$60,IF($Q319=Lists!$BW$17,Macro!AS$78,IF($Q319=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AT$60,IF($Q319=Lists!$BW$17,Macro!AT$78,IF($Q319=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AU$60,IF($Q319=Lists!$BW$17,Macro!AU$78,IF($Q319=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AV$60,IF($Q319=Lists!$BW$17,Macro!AV$78,IF($Q319=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AW$60,IF($Q319=Lists!$BW$17,Macro!AW$78,IF($Q319=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AX$60,IF($Q319=Lists!$BW$17,Macro!AX$78,IF($Q319=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AY$60,IF($Q319=Lists!$BW$17,Macro!AY$78,IF($Q319=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!AZ$60,IF($Q319=Lists!$BW$17,Macro!AZ$78,IF($Q319=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BA$60,IF($Q319=Lists!$BW$17,Macro!BA$78,IF($Q319=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BB$60,IF($Q319=Lists!$BW$17,Macro!BB$78,IF($Q319=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BC$60,IF($Q319=Lists!$BW$17,Macro!BC$78,IF($Q319=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BD$60,IF($Q319=Lists!$BW$17,Macro!BD$78,IF($Q319=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BE$60,IF($Q319=Lists!$BW$17,Macro!BE$78,IF($Q319=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BF$60,IF($Q319=Lists!$BW$17,Macro!BF$78,IF($Q319=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BG$60,IF($Q319=Lists!$BW$17,Macro!BG$78,IF($Q319=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BH$60,IF($Q319=Lists!$BW$17,Macro!BH$78,IF($Q319=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BI$60,IF($Q319=Lists!$BW$17,Macro!BI$78,IF($Q319=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BJ$60,IF($Q319=Lists!$BW$17,Macro!BJ$78,IF($Q319=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BK$60,IF($Q319=Lists!$BW$17,Macro!BK$78,IF($Q319=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BL$60,IF($Q319=Lists!$BW$17,Macro!BL$78,IF($Q319=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BM$60,IF($Q319=Lists!$BW$17,Macro!BM$78,IF($Q319=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BN$60,IF($Q319=Lists!$BW$17,Macro!BN$78,IF($Q319=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BO$60,IF($Q319=Lists!$BW$17,Macro!BO$78,IF($Q319=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BP$60,IF($Q319=Lists!$BW$17,Macro!BP$78,IF($Q319=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BQ$60,IF($Q319=Lists!$BW$17,Macro!BQ$78,IF($Q319=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BR$60,IF($Q319=Lists!$BW$17,Macro!BR$78,IF($Q319=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BS$60,IF($Q319=Lists!$BW$17,Macro!BS$78,IF($Q319=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BT$60,IF($Q319=Lists!$BW$17,Macro!BT$78,IF($Q319=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BU$60,IF($Q319=Lists!$BW$17,Macro!BU$78,IF($Q319=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BV$60,IF($Q319=Lists!$BW$17,Macro!BV$78,IF($Q319=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BW$60,IF($Q319=Lists!$BW$17,Macro!BW$78,IF($Q319=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BX$60,IF($Q319=Lists!$BW$17,Macro!BX$78,IF($Q319=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BY$60,IF($Q319=Lists!$BW$17,Macro!BY$78,IF($Q319=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!BZ$60,IF($Q319=Lists!$BW$17,Macro!BZ$78,IF($Q319=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CA$60,IF($Q319=Lists!$BW$17,Macro!CA$78,IF($Q319=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CB$60,IF($Q319=Lists!$BW$17,Macro!CB$78,IF($Q319=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CC$60,IF($Q319=Lists!$BW$17,Macro!CC$78,IF($Q319=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CD$60,IF($Q319=Lists!$BW$17,Macro!CD$78,IF($Q319=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CE$60,IF($Q319=Lists!$BW$17,Macro!CE$78,IF($Q319=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CF$60,IF($Q319=Lists!$BW$17,Macro!CF$78,IF($Q319=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CG$60,IF($Q319=Lists!$BW$17,Macro!CG$78,IF($Q319=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CH$60,IF($Q319=Lists!$BW$17,Macro!CH$78,IF($Q319=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CI$60,IF($Q319=Lists!$BW$17,Macro!CI$78,IF($Q319=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CJ$60,IF($Q319=Lists!$BW$17,Macro!CJ$78,IF($Q319=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CK$60,IF($Q319=Lists!$BW$17,Macro!CK$78,IF($Q319=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CL$60,IF($Q319=Lists!$BW$17,Macro!CL$78,IF($Q319=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CM$60,IF($Q319=Lists!$BW$17,Macro!CM$78,IF($Q319=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CN$60,IF($Q319=Lists!$BW$17,Macro!CN$78,IF($Q319=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CO$60,IF($Q319=Lists!$BW$17,Macro!CO$78,IF($Q319=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CP$60,IF($Q319=Lists!$BW$17,Macro!CP$78,IF($Q319=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CQ$60,IF($Q319=Lists!$BW$17,Macro!CQ$78,IF($Q319=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CR$60,IF($Q319=Lists!$BW$17,Macro!CR$78,IF($Q319=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CS$60,IF($Q319=Lists!$BW$17,Macro!CS$78,IF($Q319=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CT$60,IF($Q319=Lists!$BW$17,Macro!CT$78,IF($Q319=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CU$60,IF($Q319=Lists!$BW$17,Macro!CU$78,IF($Q319=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CV$60,IF($Q319=Lists!$BW$17,Macro!CV$78,IF($Q319=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CW$60,IF($Q319=Lists!$BW$17,Macro!CW$78,IF($Q319=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CX$60,IF($Q319=Lists!$BW$17,Macro!CX$78,IF($Q319=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CY$60,IF($Q319=Lists!$BW$17,Macro!CY$78,IF($Q319=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!CZ$60,IF($Q319=Lists!$BW$17,Macro!CZ$78,IF($Q319=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DA$60,IF($Q319=Lists!$BW$17,Macro!DA$78,IF($Q319=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DB$60,IF($Q319=Lists!$BW$17,Macro!DB$78,IF($Q319=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DC$60,IF($Q319=Lists!$BW$17,Macro!DC$78,IF($Q319=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DD$60,IF($Q319=Lists!$BW$17,Macro!DD$78,IF($Q319=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DE$60,IF($Q319=Lists!$BW$17,Macro!DE$78,IF($Q319=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DF$60,IF($Q319=Lists!$BW$17,Macro!DF$78,IF($Q319=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DG$60,IF($Q319=Lists!$BW$17,Macro!DG$78,IF($Q319=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DH$60,IF($Q319=Lists!$BW$17,Macro!DH$78,IF($Q319=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DI$60,IF($Q319=Lists!$BW$17,Macro!DI$78,IF($Q319=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DJ$60,IF($Q319=Lists!$BW$17,Macro!DJ$78,IF($Q319=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DK$60,IF($Q319=Lists!$BW$17,Macro!DK$78,IF($Q319=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DL$60,IF($Q319=Lists!$BW$17,Macro!DL$78,IF($Q319=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DM$60,IF($Q319=Lists!$BW$17,Macro!DM$78,IF($Q319=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DN$60,IF($Q319=Lists!$BW$17,Macro!DN$78,IF($Q319=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DO$60,IF($Q319=Lists!$BW$17,Macro!DO$78,IF($Q319=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DP$60,IF($Q319=Lists!$BW$17,Macro!DP$78,IF($Q319=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DQ$60,IF($Q319=Lists!$BW$17,Macro!DQ$78,IF($Q319=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DR$60,IF($Q319=Lists!$BW$17,Macro!DR$78,IF($Q319=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DS$60,IF($Q319=Lists!$BW$17,Macro!DS$78,IF($Q319=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DT$60,IF($Q319=Lists!$BW$17,Macro!DT$78,IF($Q319=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DU$60,IF($Q319=Lists!$BW$17,Macro!DU$78,IF($Q319=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DV$60,IF($Q319=Lists!$BW$17,Macro!DV$78,IF($Q319=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DW$60,IF($Q319=Lists!$BW$17,Macro!DW$78,IF($Q319=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DX$60,IF($Q319=Lists!$BW$17,Macro!DX$78,IF($Q319=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DY$60,IF($Q319=Lists!$BW$17,Macro!DY$78,IF($Q319=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!DZ$60,IF($Q319=Lists!$BW$17,Macro!DZ$78,IF($Q319=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EA$60,IF($Q319=Lists!$BW$17,Macro!EA$78,IF($Q319=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EB$60,IF($Q319=Lists!$BW$17,Macro!EB$78,IF($Q319=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EC$60,IF($Q319=Lists!$BW$17,Macro!EC$78,IF($Q319=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ED$60,IF($Q319=Lists!$BW$17,Macro!ED$78,IF($Q319=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EE$60,IF($Q319=Lists!$BW$17,Macro!EE$78,IF($Q319=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EF$60,IF($Q319=Lists!$BW$17,Macro!EF$78,IF($Q319=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EG$60,IF($Q319=Lists!$BW$17,Macro!EG$78,IF($Q319=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EH$60,IF($Q319=Lists!$BW$17,Macro!EH$78,IF($Q319=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EI$60,IF($Q319=Lists!$BW$17,Macro!EI$78,IF($Q319=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EJ$60,IF($Q319=Lists!$BW$17,Macro!EJ$78,IF($Q319=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EK$60,IF($Q319=Lists!$BW$17,Macro!EK$78,IF($Q319=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EL$60,IF($Q319=Lists!$BW$17,Macro!EL$78,IF($Q319=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EM$60,IF($Q319=Lists!$BW$17,Macro!EM$78,IF($Q319=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EN$60,IF($Q319=Lists!$BW$17,Macro!EN$78,IF($Q319=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EO$60,IF($Q319=Lists!$BW$17,Macro!EO$78,IF($Q319=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EP$60,IF($Q319=Lists!$BW$17,Macro!EP$78,IF($Q319=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EQ$60,IF($Q319=Lists!$BW$17,Macro!EQ$78,IF($Q319=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ER$60,IF($Q319=Lists!$BW$17,Macro!ER$78,IF($Q319=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ES$60,IF($Q319=Lists!$BW$17,Macro!ES$78,IF($Q319=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!ET$60,IF($Q319=Lists!$BW$17,Macro!ET$78,IF($Q319=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EU$60,IF($Q319=Lists!$BW$17,Macro!EU$78,IF($Q319=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EV$60,IF($Q319=Lists!$BW$17,Macro!EV$78,IF($Q319=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EW$60,IF($Q319=Lists!$BW$17,Macro!EW$78,IF($Q319=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EX$60,IF($Q319=Lists!$BW$17,Macro!EX$78,IF($Q319=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EY$60,IF($Q319=Lists!$BW$17,Macro!EY$78,IF($Q319=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!EZ$60,IF($Q319=Lists!$BW$17,Macro!EZ$78,IF($Q319=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!FA$60,IF($Q319=Lists!$BW$17,Macro!FA$78,IF($Q319=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!FB$60,IF($Q319=Lists!$BW$17,Macro!FB$78,IF($Q319=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q319=Lists!$BW$16,Macro!FC$60,IF($Q319=Lists!$BW$17,Macro!FC$78,IF($Q319=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":320},null,null,null,null,null,{"$f":"IF($R320=\"^\",IF(COUNTIF(Lists!$13:$13,H320)=1,0,1),0)","v":0},{"$f":"H310","v":"Налоги на внеоборотные активы"},{"$f":"Items!AY25","v":"Переменные капзатраты - 10"},null,null,null,{"$f":"CapEx!$M$16","v":"руб."},null,null,"*",null,"^",{"$f":"IF(G320<>0,1,IF(OR($Q320=\"\",$Q320=0),0,IF($R320=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H320))),$Q320)=1,0,1),0)))","v":0},null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AA$60,IF($Q320=Lists!$BW$17,Macro!AA$78,IF($Q320=Lists!$BW$18,Macro!AA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AB$60,IF($Q320=Lists!$BW$17,Macro!AB$78,IF($Q320=Lists!$BW$18,Macro!AB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AC$60,IF($Q320=Lists!$BW$17,Macro!AC$78,IF($Q320=Lists!$BW$18,Macro!AC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AD$60,IF($Q320=Lists!$BW$17,Macro!AD$78,IF($Q320=Lists!$BW$18,Macro!AD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AE$60,IF($Q320=Lists!$BW$17,Macro!AE$78,IF($Q320=Lists!$BW$18,Macro!AE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AF$60,IF($Q320=Lists!$BW$17,Macro!AF$78,IF($Q320=Lists!$BW$18,Macro!AF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AG$60,IF($Q320=Lists!$BW$17,Macro!AG$78,IF($Q320=Lists!$BW$18,Macro!AG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AH$60,IF($Q320=Lists!$BW$17,Macro!AH$78,IF($Q320=Lists!$BW$18,Macro!AH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AI$60,IF($Q320=Lists!$BW$17,Macro!AI$78,IF($Q320=Lists!$BW$18,Macro!AI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AJ$60,IF($Q320=Lists!$BW$17,Macro!AJ$78,IF($Q320=Lists!$BW$18,Macro!AJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AK$60,IF($Q320=Lists!$BW$17,Macro!AK$78,IF($Q320=Lists!$BW$18,Macro!AK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AL$60,IF($Q320=Lists!$BW$17,Macro!AL$78,IF($Q320=Lists!$BW$18,Macro!AL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AM$60,IF($Q320=Lists!$BW$17,Macro!AM$78,IF($Q320=Lists!$BW$18,Macro!AM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AN$60,IF($Q320=Lists!$BW$17,Macro!AN$78,IF($Q320=Lists!$BW$18,Macro!AN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AO$60,IF($Q320=Lists!$BW$17,Macro!AO$78,IF($Q320=Lists!$BW$18,Macro!AO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AP$60,IF($Q320=Lists!$BW$17,Macro!AP$78,IF($Q320=Lists!$BW$18,Macro!AP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AQ$60,IF($Q320=Lists!$BW$17,Macro!AQ$78,IF($Q320=Lists!$BW$18,Macro!AQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AR$60,IF($Q320=Lists!$BW$17,Macro!AR$78,IF($Q320=Lists!$BW$18,Macro!AR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AS$60,IF($Q320=Lists!$BW$17,Macro!AS$78,IF($Q320=Lists!$BW$18,Macro!AS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AT$60,IF($Q320=Lists!$BW$17,Macro!AT$78,IF($Q320=Lists!$BW$18,Macro!AT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AU$60,IF($Q320=Lists!$BW$17,Macro!AU$78,IF($Q320=Lists!$BW$18,Macro!AU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AV$60,IF($Q320=Lists!$BW$17,Macro!AV$78,IF($Q320=Lists!$BW$18,Macro!AV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AW$60,IF($Q320=Lists!$BW$17,Macro!AW$78,IF($Q320=Lists!$BW$18,Macro!AW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AX$60,IF($Q320=Lists!$BW$17,Macro!AX$78,IF($Q320=Lists!$BW$18,Macro!AX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AY$60,IF($Q320=Lists!$BW$17,Macro!AY$78,IF($Q320=Lists!$BW$18,Macro!AY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!AZ$60,IF($Q320=Lists!$BW$17,Macro!AZ$78,IF($Q320=Lists!$BW$18,Macro!AZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BA$60,IF($Q320=Lists!$BW$17,Macro!BA$78,IF($Q320=Lists!$BW$18,Macro!BA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BB$60,IF($Q320=Lists!$BW$17,Macro!BB$78,IF($Q320=Lists!$BW$18,Macro!BB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BC$60,IF($Q320=Lists!$BW$17,Macro!BC$78,IF($Q320=Lists!$BW$18,Macro!BC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BD$60,IF($Q320=Lists!$BW$17,Macro!BD$78,IF($Q320=Lists!$BW$18,Macro!BD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BE$60,IF($Q320=Lists!$BW$17,Macro!BE$78,IF($Q320=Lists!$BW$18,Macro!BE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BF$60,IF($Q320=Lists!$BW$17,Macro!BF$78,IF($Q320=Lists!$BW$18,Macro!BF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BG$60,IF($Q320=Lists!$BW$17,Macro!BG$78,IF($Q320=Lists!$BW$18,Macro!BG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BH$60,IF($Q320=Lists!$BW$17,Macro!BH$78,IF($Q320=Lists!$BW$18,Macro!BH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BI$60,IF($Q320=Lists!$BW$17,Macro!BI$78,IF($Q320=Lists!$BW$18,Macro!BI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BJ$60,IF($Q320=Lists!$BW$17,Macro!BJ$78,IF($Q320=Lists!$BW$18,Macro!BJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BK$60,IF($Q320=Lists!$BW$17,Macro!BK$78,IF($Q320=Lists!$BW$18,Macro!BK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BL$60,IF($Q320=Lists!$BW$17,Macro!BL$78,IF($Q320=Lists!$BW$18,Macro!BL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BM$60,IF($Q320=Lists!$BW$17,Macro!BM$78,IF($Q320=Lists!$BW$18,Macro!BM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BN$60,IF($Q320=Lists!$BW$17,Macro!BN$78,IF($Q320=Lists!$BW$18,Macro!BN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BO$60,IF($Q320=Lists!$BW$17,Macro!BO$78,IF($Q320=Lists!$BW$18,Macro!BO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BP$60,IF($Q320=Lists!$BW$17,Macro!BP$78,IF($Q320=Lists!$BW$18,Macro!BP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BQ$60,IF($Q320=Lists!$BW$17,Macro!BQ$78,IF($Q320=Lists!$BW$18,Macro!BQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BR$60,IF($Q320=Lists!$BW$17,Macro!BR$78,IF($Q320=Lists!$BW$18,Macro!BR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BS$60,IF($Q320=Lists!$BW$17,Macro!BS$78,IF($Q320=Lists!$BW$18,Macro!BS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BT$60,IF($Q320=Lists!$BW$17,Macro!BT$78,IF($Q320=Lists!$BW$18,Macro!BT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BU$60,IF($Q320=Lists!$BW$17,Macro!BU$78,IF($Q320=Lists!$BW$18,Macro!BU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BV$60,IF($Q320=Lists!$BW$17,Macro!BV$78,IF($Q320=Lists!$BW$18,Macro!BV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BW$60,IF($Q320=Lists!$BW$17,Macro!BW$78,IF($Q320=Lists!$BW$18,Macro!BW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BX$60,IF($Q320=Lists!$BW$17,Macro!BX$78,IF($Q320=Lists!$BW$18,Macro!BX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BY$60,IF($Q320=Lists!$BW$17,Macro!BY$78,IF($Q320=Lists!$BW$18,Macro!BY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!BZ$60,IF($Q320=Lists!$BW$17,Macro!BZ$78,IF($Q320=Lists!$BW$18,Macro!BZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CA$60,IF($Q320=Lists!$BW$17,Macro!CA$78,IF($Q320=Lists!$BW$18,Macro!CA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CB$60,IF($Q320=Lists!$BW$17,Macro!CB$78,IF($Q320=Lists!$BW$18,Macro!CB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CC$60,IF($Q320=Lists!$BW$17,Macro!CC$78,IF($Q320=Lists!$BW$18,Macro!CC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CD$60,IF($Q320=Lists!$BW$17,Macro!CD$78,IF($Q320=Lists!$BW$18,Macro!CD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CE$60,IF($Q320=Lists!$BW$17,Macro!CE$78,IF($Q320=Lists!$BW$18,Macro!CE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CF$60,IF($Q320=Lists!$BW$17,Macro!CF$78,IF($Q320=Lists!$BW$18,Macro!CF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CG$60,IF($Q320=Lists!$BW$17,Macro!CG$78,IF($Q320=Lists!$BW$18,Macro!CG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CH$60,IF($Q320=Lists!$BW$17,Macro!CH$78,IF($Q320=Lists!$BW$18,Macro!CH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CI$60,IF($Q320=Lists!$BW$17,Macro!CI$78,IF($Q320=Lists!$BW$18,Macro!CI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CJ$60,IF($Q320=Lists!$BW$17,Macro!CJ$78,IF($Q320=Lists!$BW$18,Macro!CJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CK$60,IF($Q320=Lists!$BW$17,Macro!CK$78,IF($Q320=Lists!$BW$18,Macro!CK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CL$60,IF($Q320=Lists!$BW$17,Macro!CL$78,IF($Q320=Lists!$BW$18,Macro!CL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CM$60,IF($Q320=Lists!$BW$17,Macro!CM$78,IF($Q320=Lists!$BW$18,Macro!CM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CN$60,IF($Q320=Lists!$BW$17,Macro!CN$78,IF($Q320=Lists!$BW$18,Macro!CN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CO$60,IF($Q320=Lists!$BW$17,Macro!CO$78,IF($Q320=Lists!$BW$18,Macro!CO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CP$60,IF($Q320=Lists!$BW$17,Macro!CP$78,IF($Q320=Lists!$BW$18,Macro!CP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CQ$60,IF($Q320=Lists!$BW$17,Macro!CQ$78,IF($Q320=Lists!$BW$18,Macro!CQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CR$60,IF($Q320=Lists!$BW$17,Macro!CR$78,IF($Q320=Lists!$BW$18,Macro!CR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CS$60,IF($Q320=Lists!$BW$17,Macro!CS$78,IF($Q320=Lists!$BW$18,Macro!CS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CT$60,IF($Q320=Lists!$BW$17,Macro!CT$78,IF($Q320=Lists!$BW$18,Macro!CT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CU$60,IF($Q320=Lists!$BW$17,Macro!CU$78,IF($Q320=Lists!$BW$18,Macro!CU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CV$60,IF($Q320=Lists!$BW$17,Macro!CV$78,IF($Q320=Lists!$BW$18,Macro!CV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CW$60,IF($Q320=Lists!$BW$17,Macro!CW$78,IF($Q320=Lists!$BW$18,Macro!CW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CX$60,IF($Q320=Lists!$BW$17,Macro!CX$78,IF($Q320=Lists!$BW$18,Macro!CX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CY$60,IF($Q320=Lists!$BW$17,Macro!CY$78,IF($Q320=Lists!$BW$18,Macro!CY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!CZ$60,IF($Q320=Lists!$BW$17,Macro!CZ$78,IF($Q320=Lists!$BW$18,Macro!CZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DA$60,IF($Q320=Lists!$BW$17,Macro!DA$78,IF($Q320=Lists!$BW$18,Macro!DA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DB$60,IF($Q320=Lists!$BW$17,Macro!DB$78,IF($Q320=Lists!$BW$18,Macro!DB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DC$60,IF($Q320=Lists!$BW$17,Macro!DC$78,IF($Q320=Lists!$BW$18,Macro!DC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DD$60,IF($Q320=Lists!$BW$17,Macro!DD$78,IF($Q320=Lists!$BW$18,Macro!DD$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DE$60,IF($Q320=Lists!$BW$17,Macro!DE$78,IF($Q320=Lists!$BW$18,Macro!DE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DF$60,IF($Q320=Lists!$BW$17,Macro!DF$78,IF($Q320=Lists!$BW$18,Macro!DF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DG$60,IF($Q320=Lists!$BW$17,Macro!DG$78,IF($Q320=Lists!$BW$18,Macro!DG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DH$60,IF($Q320=Lists!$BW$17,Macro!DH$78,IF($Q320=Lists!$BW$18,Macro!DH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DI$60,IF($Q320=Lists!$BW$17,Macro!DI$78,IF($Q320=Lists!$BW$18,Macro!DI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DJ$60,IF($Q320=Lists!$BW$17,Macro!DJ$78,IF($Q320=Lists!$BW$18,Macro!DJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DK$60,IF($Q320=Lists!$BW$17,Macro!DK$78,IF($Q320=Lists!$BW$18,Macro!DK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DL$60,IF($Q320=Lists!$BW$17,Macro!DL$78,IF($Q320=Lists!$BW$18,Macro!DL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DM$60,IF($Q320=Lists!$BW$17,Macro!DM$78,IF($Q320=Lists!$BW$18,Macro!DM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DN$60,IF($Q320=Lists!$BW$17,Macro!DN$78,IF($Q320=Lists!$BW$18,Macro!DN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DO$60,IF($Q320=Lists!$BW$17,Macro!DO$78,IF($Q320=Lists!$BW$18,Macro!DO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DP$60,IF($Q320=Lists!$BW$17,Macro!DP$78,IF($Q320=Lists!$BW$18,Macro!DP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DQ$60,IF($Q320=Lists!$BW$17,Macro!DQ$78,IF($Q320=Lists!$BW$18,Macro!DQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DR$60,IF($Q320=Lists!$BW$17,Macro!DR$78,IF($Q320=Lists!$BW$18,Macro!DR$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DS$60,IF($Q320=Lists!$BW$17,Macro!DS$78,IF($Q320=Lists!$BW$18,Macro!DS$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DT$60,IF($Q320=Lists!$BW$17,Macro!DT$78,IF($Q320=Lists!$BW$18,Macro!DT$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DU$60,IF($Q320=Lists!$BW$17,Macro!DU$78,IF($Q320=Lists!$BW$18,Macro!DU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DV$60,IF($Q320=Lists!$BW$17,Macro!DV$78,IF($Q320=Lists!$BW$18,Macro!DV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DW$60,IF($Q320=Lists!$BW$17,Macro!DW$78,IF($Q320=Lists!$BW$18,Macro!DW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DX$60,IF($Q320=Lists!$BW$17,Macro!DX$78,IF($Q320=Lists!$BW$18,Macro!DX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DY$60,IF($Q320=Lists!$BW$17,Macro!DY$78,IF($Q320=Lists!$BW$18,Macro!DY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!DZ$60,IF($Q320=Lists!$BW$17,Macro!DZ$78,IF($Q320=Lists!$BW$18,Macro!DZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EA$60,IF($Q320=Lists!$BW$17,Macro!EA$78,IF($Q320=Lists!$BW$18,Macro!EA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EB$60,IF($Q320=Lists!$BW$17,Macro!EB$78,IF($Q320=Lists!$BW$18,Macro!EB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EC$60,IF($Q320=Lists!$BW$17,Macro!EC$78,IF($Q320=Lists!$BW$18,Macro!EC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ED$60,IF($Q320=Lists!$BW$17,Macro!ED$78,IF($Q320=Lists!$BW$18,Macro!ED$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EE$60,IF($Q320=Lists!$BW$17,Macro!EE$78,IF($Q320=Lists!$BW$18,Macro!EE$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EF$60,IF($Q320=Lists!$BW$17,Macro!EF$78,IF($Q320=Lists!$BW$18,Macro!EF$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EG$60,IF($Q320=Lists!$BW$17,Macro!EG$78,IF($Q320=Lists!$BW$18,Macro!EG$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EH$60,IF($Q320=Lists!$BW$17,Macro!EH$78,IF($Q320=Lists!$BW$18,Macro!EH$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EI$60,IF($Q320=Lists!$BW$17,Macro!EI$78,IF($Q320=Lists!$BW$18,Macro!EI$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EJ$60,IF($Q320=Lists!$BW$17,Macro!EJ$78,IF($Q320=Lists!$BW$18,Macro!EJ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EK$60,IF($Q320=Lists!$BW$17,Macro!EK$78,IF($Q320=Lists!$BW$18,Macro!EK$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EL$60,IF($Q320=Lists!$BW$17,Macro!EL$78,IF($Q320=Lists!$BW$18,Macro!EL$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EM$60,IF($Q320=Lists!$BW$17,Macro!EM$78,IF($Q320=Lists!$BW$18,Macro!EM$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EN$60,IF($Q320=Lists!$BW$17,Macro!EN$78,IF($Q320=Lists!$BW$18,Macro!EN$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EO$60,IF($Q320=Lists!$BW$17,Macro!EO$78,IF($Q320=Lists!$BW$18,Macro!EO$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EP$60,IF($Q320=Lists!$BW$17,Macro!EP$78,IF($Q320=Lists!$BW$18,Macro!EP$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EQ$60,IF($Q320=Lists!$BW$17,Macro!EQ$78,IF($Q320=Lists!$BW$18,Macro!EQ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ER$60,IF($Q320=Lists!$BW$17,Macro!ER$78,IF($Q320=Lists!$BW$18,Macro!ER$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ES$60,IF($Q320=Lists!$BW$17,Macro!ES$78,IF($Q320=Lists!$BW$18,Macro!ES$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!ET$60,IF($Q320=Lists!$BW$17,Macro!ET$78,IF($Q320=Lists!$BW$18,Macro!ET$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EU$60,IF($Q320=Lists!$BW$17,Macro!EU$78,IF($Q320=Lists!$BW$18,Macro!EU$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EV$60,IF($Q320=Lists!$BW$17,Macro!EV$78,IF($Q320=Lists!$BW$18,Macro!EV$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EW$60,IF($Q320=Lists!$BW$17,Macro!EW$78,IF($Q320=Lists!$BW$18,Macro!EW$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EX$60,IF($Q320=Lists!$BW$17,Macro!EX$78,IF($Q320=Lists!$BW$18,Macro!EX$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EY$60,IF($Q320=Lists!$BW$17,Macro!EY$78,IF($Q320=Lists!$BW$18,Macro!EY$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!EZ$60,IF($Q320=Lists!$BW$17,Macro!EZ$78,IF($Q320=Lists!$BW$18,Macro!EZ$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!FA$60,IF($Q320=Lists!$BW$17,Macro!FA$78,IF($Q320=Lists!$BW$18,Macro!FA$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!FB$60,IF($Q320=Lists!$BW$17,Macro!FB$78,IF($Q320=Lists!$BW$18,Macro!FB$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q320=Lists!$BW$16,Macro!FC$60,IF($Q320=Lists!$BW$17,Macro!FC$78,IF($Q320=Lists!$BW$18,Macro!FC$69,0)))*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":0}]
[{"$f":"ROW()","v":321},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":322},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Sales","index":9,"n_rows":347,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I34\")","v":"Sales"},null,null,{"$f":"INDIRECT(\"START!K34\")","v":"Параметры бюджета продаж"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99490)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99490)","v":0},{"$f":"SUM(T$15:T$99490)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$76","v":"Валовый поток франчайзи/клиентов"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K15)+1)=1,MAX(K$15:K15)+1,0)","v":1},{"$f":"\"начало \"&K16&\" блока продаж\"","v":"начало 1 блока продаж"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Валовый поток франчайзи/клиентов"},{"$f":"IF(OR(K16=0,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)=0),\"нет продукта\",INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)))","v":"Паушальный взнос"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$77","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z17:$FD17)","v":123},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":1},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":3},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":5},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":7},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":8},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":9},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":10},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":10},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":10},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":10},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":10},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":10},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":10},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":10},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":10},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H17,Mrkting!$I:$I,$I17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"Mrkting!$H$125","v":"Общий оборот (GMV) с учетом скидок"}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H18","v":"Общий оборот (GMV) с учетом скидок"},{"$f":"I17","v":"Паушальный взнос"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z19:$FD19)","v":445953720.35942268},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":2880000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":9144000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":15440400},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":22198464},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":25200936},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":28839888},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":32639786.6976},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":33430267.802304},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":34995722.411112651},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":35914806.084722385},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":37593787.912638307},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":39324447.926459342},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":41024923.235559508},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":42798613.158707306},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":44527677.130319096},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H19,Mrkting!$I:$I,$I19))","v":0}]
[{"$f":"ROW()","v":20}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},"Коммерческие затраты на одного посетителя",null,null,null,null,{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z21:$FD21)","v":25000},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q22:$Q25,AA22:AA25))","v":25000},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q22:$Q25,AB22:AB25))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q22:$Q25,CN22:CN25))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($Q22:$Q25,EZ22:EZ25))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($Q22:$Q25,FA22:FA25))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($Q22:$Q25,FB22:FB25))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($Q22:$Q25,FC22:FC25))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$16","v":"Представительские расходы"},null,null,null,"руб. // %",null,null,"*",10000,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF($X22=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z22:$FD22)","v":1},"*",null,1]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$17","v":"Консультационные расходы"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",10000,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF($X23=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z23:$FD23)","v":1},"*",null,1]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H21","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$18","v":"Прочие расходники"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",5000,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0},{"$f":"IF($X24=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z24:$FD24)","v":1},"*",null,1]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X21-SUM($Z26:$FD26))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,CN$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,FC$15)","v":25000}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Items!$AD$13","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z27:$FD27)","v":3075000},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25000},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":75000},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":125000},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":175000},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":200000},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":225000},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":250000},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":250000},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":250000},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":250000},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":250000},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":250000},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA17:CV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA17:CW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA17:CX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA17:CY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA17:CZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA17:DA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA17:DB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":250000},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA17:DC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA17:DD17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA17:DE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA17:DF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA17:DG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA17:DH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA17:DI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA17:DJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA17:DK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA17:DL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA17:DM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA17:DN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA17:DO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":250000},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA17:DP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA17:DQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA17:DR17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA17:DS17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA17:DT17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA17:DU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA17:DV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA17:DW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA17:DX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA17:DY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA17:DZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA17:EA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA17:EB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA17:EC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":250000},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA17:ED17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA17:EE17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA17:EF17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA17:EG17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA17:EH17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA17:EI17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA17:EJ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA17:EK17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA17:EL17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA17:EM17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA17:EN17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA17:EO17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA17:EP17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA17:EQ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA17:ER17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA17:ES17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA17:ET17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA17:EU17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA17:EV17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA17:EW17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA17:EX17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA17:EY17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA17:EZ17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA17:FA17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA17:FB17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA17:FC17,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H27","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z29:$FD29)","v":3075000},null,null,{"$f":"IF(AA$11=\"\",0,$Q31*(IF(AA$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT(-$Q36))))","v":2499.9999999999995},{"$f":"IF(AB$11=\"\",0,$Q31*(IF(AB$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT(-$Q36))))","v":12500.000000000002},{"$f":"IF(AC$11=\"\",0,$Q31*(IF(AC$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AC$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AC$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AC$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AC$2+INT(-$Q36))))","v":32500},65000,25000.000000000004,87500,17499.999999999996,35000.000000000007,122499.99999999999,0,19999.999999999996,40000,140000,0,0,22500,45000.000000000007,157500,0,0,0,24999.999999999996,50000.000000000007,175000,0,0,0,0,24999.999999999996,50000.000000000007,175000,0,{"$f":"IF(BG$11=\"\",0,$Q31*(IF(BG$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT(-$Q36))))","v":0},0,0,0,24999.999999999996,50000.000000000007,175000,0,0,0,0,0,0,24999.999999999996,50000.000000000007,175000,0,0,0,0,0,0,0,24999.999999999996,50000.000000000007,175000,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,$Q31*(IF(CM$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT(-$Q36))))","v":0},0,24999.999999999996,50000.000000000007,175000,0,0,0,0,0,0,0,0,0,24999.999999999996,50000.000000000007,175000,0,0,0,0,0,0,0,0,0,0,24999.999999999996,50000.000000000007,175000,0,0,{"$f":"IF(DS$11=\"\",0,$Q31*(IF(DS$2=1,SUMIFS($Z27:$FD27,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q33))+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,INT($Q33)+1),0)+($Q33-INT($Q33))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT($Q33)+1)+(INT($Q33)+1-$Q33)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT($Q33)))+$Q34*((-$Q36-INT(-$Q36))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT(-$Q36)+1)+(INT(-$Q36)+1+$Q36)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT(-$Q36))))","v":0},0,0,0,0,0,0,0,0,24999.999999999996,50000.000000000007,175000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"Mrkting!$I$137","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H29","v":"Прямые переменные коммерческие расходы"},{"$f":"I30","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$138","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",0.3,null,{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H27","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z38:$FD38)","v":3075000},null,null,{"$f":"IF(AA$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AA$2+INT(-$Q40))))","v":0},{"$f":"IF(AB$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,AB$2+INT(-$Q40))))","v":25000},75000,0,125000,0,0,175000,0,0,0,200000,0,0,0,0,225000,0,0,0,0,0,250000,0,0,0,0,0,0,250000,0,0,{"$f":"IF(BG$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,BG$2+INT(-$Q40))))","v":0},0,0,0,0,250000,0,0,0,0,0,0,0,0,250000,0,0,0,0,0,0,0,0,0,250000,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,CM$2+INT(-$Q40))))","v":0},0,0,250000,0,0,0,0,0,0,0,0,0,0,0,250000,0,0,0,0,0,0,0,0,0,0,0,0,250000,0,0,0,{"$f":"IF(DS$11=\"\",0,((-$Q40-INT(-$Q40))*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT(-$Q40)+1)+(INT(-$Q40)+1+$Q40)*SUMIFS($Z27:$FD27,$Z$2:$FD$2,DS$2+INT(-$Q40))))","v":0},0,0,0,0,0,0,0,0,0,250000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":52}]
[{"$f":"ROW()","v":63},null,null,null,null,null,{"$f":"IF($R63=\"^\",IF(COUNTIF(Lists!$13:$13,H63)=1,0,1),0)","v":0},{"$f":"H57","v":"ФОТ менеджеров по продаже"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$142","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$139","v":"кол-во дней"},null,null,"*",30,null,{"$f":"IF(G63<>0,1,IF(OR($Q63=\"\",$Q63=0),0,IF($R63=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H63))),$Q63)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":78}]
[{"$f":"ROW()","v":83},null,null,null,null,null,{"$f":"IF($R83=\"^\",IF(COUNTIF(Lists!$13:$13,H83)=1,0,1),0)","v":0},{"$f":"Prdction!$H$86","v":"Количество отмен"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$77","v":"шт"},null,null,null,null,null,null,{"$f":"IF($X83-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z83:$FD83)","v":5.5350000000000028},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":3.6000000000000032E-2},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.11700000000000012},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":2.7000000000000027E-2},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.18000000000000016},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":4.500000000000004E-2},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.25200000000000022},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":6.3000000000000056E-2},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.28800000000000026},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":7.2000000000000064E-2},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.32400000000000029},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":8.1000000000000072E-2},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.36000000000000032},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":9.000000000000008E-2},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.36000000000000032},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":9.000000000000008E-2},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.36000000000000032},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":9.000000000000008E-2},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.36000000000000032},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":9.000000000000008E-2},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.36000000000000032},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":9.000000000000008E-2},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.36000000000000032},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":9.000000000000008E-2},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.36000000000000032},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":9.000000000000008E-2},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.36000000000000032},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":9.000000000000008E-2},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0.36000000000000032},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":9.000000000000008E-2},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H83,Prdction!$I:$I,\"\",Prdction!$L:$L,$L83))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X91-SUM($Z94:$FD94))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,CN$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z91:$FD91,$Z$2:$FD$2,FC$15)","v":0}]
[{"$f":"ROW()","v":109},null,null,null,null,null,{"$f":"IF($R109=\"^\",IF(COUNTIF(Lists!$13:$13,H109)=1,0,1),0)","v":0},{"$f":"H100","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z109:$FD109)","v":2960248.4428800019},null,null,{"$f":"IF(AA$11=\"\",0,$Q111*(IF(AA$2=1,SUMIFS($Z100:$FD100,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,AA$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,AA$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,AA$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,AA$2+INT(-$Q116))))","v":0},0,0,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,10000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,12000,14400,14400,14400,14400,14400,{"$f":"IF(BG$11=\"\",0,$Q111*(IF(BG$2=1,SUMIFS($Z100:$FD100,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,BG$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,BG$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,BG$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,BG$2+INT(-$Q116))))","v":14400},14400,14400,14400,14400,14400,14400,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,17280,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,20736,24883.199999999997,{"$f":"IF(CM$11=\"\",0,$Q111*(IF(CM$2=1,SUMIFS($Z100:$FD100,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,CM$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,CM$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,CM$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,CM$2+INT(-$Q116))))","v":24883.199999999997},24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,24883.199999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,29859.839999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,35831.807999999997,{"$f":"IF(DS$11=\"\",0,$Q111*(IF(DS$2=1,SUMIFS($Z100:$FD100,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q113))+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,INT($Q113)+1),0)+($Q113-INT($Q113))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,DS$2+INT($Q113)+1)+(INT($Q113)+1-$Q113)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,DS$2+INT($Q113)))+$Q114*((-$Q116-INT(-$Q116))*SUMIFS($Z100:$FD100,$Z$2:$FD$2,DS$2+INT(-$Q116)+1)+(INT(-$Q116)+1+$Q116)*SUMIFS($Z100:$FD100,$Z$2:$FD$2,DS$2+INT(-$Q116))))","v":35831.807999999997},35831.807999999997,35831.807999999997,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,42998.169599999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,51597.803519999994,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":120},null,null,null,null,null,{"$f":"IF($R120=\"^\",IF(COUNTIF(Lists!$13:$13,H120)=1,0,1),0)","v":0},{"$f":"H118","v":"Прочие расходы отдела продаж"},{"$f":"I119","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$147","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X120-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA120>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z120:$FD120)","v":1},"*",null,{"$f":"100%-SUM($AB120:$FD120)","v":1}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":140},null,null,null,null,null,{"$f":"IF($R140=\"^\",IF(COUNTIF(Lists!$13:$13,H140)=1,0,1),0)","v":0},{"$f":"H138","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z140:$FD140)","v":30187897.919999972},null,null,{"$f":"IF(AA$11=\"\",0,$Q142*(IF(AA$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AA$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AA$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AA$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AA$2+INT(-$Q147))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q142*(IF(AB$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AB$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AB$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AB$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AB$2+INT(-$Q147))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q142*(IF(AC$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AC$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AC$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AC$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,AC$2+INT(-$Q147))))","v":0},0,10.5,44.100000000000009,171.99,496.68000000000006,1074.69,2542.6800000000003,3256.2000000000003,5333.7899999999991,7873.92,11256.75,14558.61,17368.98,20077.59,20421.72,28387.86,22411.620000000003,33831.480000000003,45973.440000000002,47863.32,51122.849999999991,61999.799999999988,71290.23,79391.759999999995,82956.599999999991,82093.079999999987,75881.759999999995,93966.959999999992,69579.72,96046.739999999991,125039.87999999999,120735.83999999998,121821.63,140642.15999999997,155384.36999999997,166177.97999999998,166713.29999999999,159039.53999999998,140714.58000000002,171597.36000000002,121900.91999999998,167598.59999999998,211299.12,201690.96000000002,195774.12,222836.04,238627.68000000002,252628.38,247969.5,233641.14,204153.48,244625.94,171215.58000000002,230487.96000000002,288521.52,269745.12,261217.44,293099.45999999996,314038.67999999993,326812.08,319813.2,297302.64,257929.67999999996,{"$f":"IF(CO$11=\"\",0,$Q142*(IF(CO$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,CO$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,CO$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,CO$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,CO$2+INT(-$Q147))))","v":306782.64},213110.88,285012.12,355919.76,328987.01999999996,316936.41000000003,353270.04000000004,376113.02999999997,391441.98,380895.3,353946.54000000004,305070.48,361690.62,249080.93999999997,332012.27999999997,412054.55999999994,381343.01999999996,365799.96,407969.04000000004,432361.07999999996,449701.07999999996,434306.39999999997,403594.44,345709.07999999996,411244.31999999995,281217.24,375326.88,464243.75999999995,430186.07999999996,410718.33000000007,457035.65999999992,482091.63,499772.57999999996,483291.3,447538.74,383768.87999999995,455123.81999999995,311593.74,414845.88,513747.36,474476.27999999997,453188.61,501516.72,529467.99,545842.07999999996,528364.19999999995,486735.24,418699.07999999996,494414.51999999996,339708.24,451184.88,559593.35999999987,515336.27999999991,436434.24,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,$Q142*(IF(FA$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FA$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FA$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FA$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FA$2+INT(-$Q147))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q142*(IF(FB$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FB$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FB$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FB$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FB$2+INT(-$Q147))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q142*(IF(FC$2=1,SUMIFS($Z138:$FD138,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q144))+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,INT($Q144)+1),0)+($Q144-INT($Q144))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FC$2+INT($Q144)+1)+(INT($Q144)+1-$Q144)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FC$2+INT($Q144)))+$Q145*((-$Q147-INT(-$Q147))*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FC$2+INT(-$Q147)+1)+(INT(-$Q147)+1+$Q147)*SUMIFS($Z138:$FD138,$Z$2:$FD$2,FC$2+INT(-$Q147))))","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,{"$f":"IF($R141=\"^\",IF(COUNTIF(Lists!$13:$13,H141)=1,0,1),0)","v":0},{"$f":"H140","v":"Прямые переменные коммерческие расходы"},{"$f":"Mrkting!$I$137","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":156},null,null,null,null,null,{"$f":"IF($R156=\"^\",IF(COUNTIF(Lists!$13:$13,H156)=1,0,1),0)","v":0},{"$f":"H154","v":"Затраты времени на одного посетителя"},{"$f":"Lists!$BK$17","v":"информирование о ценах и условиях"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",null,null,{"$f":"IF(G156<>0,1,IF(OR($Q156=\"\",$Q156=0),0,IF($R156=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H156))),$Q156)=1,0,1),0)))","v":0},{"$f":"IF($X156=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z156:$FD156)","v":1},"*",null,1]
[{"$f":"ROW()","v":161}]
[{"$f":"ROW()","v":172},null,null,null,null,null,{"$f":"IF($R172=\"^\",IF(COUNTIF(Lists!$13:$13,H172)=1,0,1),0)","v":0},{"$f":"H168","v":"ФОТ менеджеров по продаже"},{"$f":"I169","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$140","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q171/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G172<>0,1,IF(OR($Q172=\"\",$Q172=0),0,IF($R172=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H172))),$Q172)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q172-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q171/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":187}]
[{"$f":"ROW()","v":198},null,null,null,null,null,{"$f":"IF($R198=\"^\",IF(COUNTIF(Lists!$13:$13,H198)=1,0,1),0)","v":0},{"$f":"Sales!$H$87","v":"Условия предоплаты от клиентов"},null,null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(X198>=0,X198<=1),0,1)","v":0},null,null,null,{"$f":"SUM($Z198:$FD198)","v":1},null,null,{"$f":"IF(AA$11=\"\",0,$Q199*AA199)","v":1},{"$f":"IF(AB$11=\"\",0,$Q199*AB199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$Q199*CN199)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$Q199*EZ199)","v":0},{"$f":"IF(FA$11=\"\",0,$Q199*FA199)","v":0},{"$f":"IF(FB$11=\"\",0,$Q199*FB199)","v":0},{"$f":"IF(FC$11=\"\",0,$Q199*FC199)","v":0}]
[{"$f":"ROW()","v":203},null,null,null,null,null,{"$f":"IF($R203=\"^\",IF(COUNTIF(Lists!$13:$13,H203)=1,0,1),0)","v":0},{"$f":"H202","v":"Условия окончательного расчета от клиентов"},{"$f":"Sales!$I$92","v":"Процент доплаты и его распределение"},null,null,null,{"$f":"Sales!$M$72","v":"% // %"},null,null,null,{"$f":"100%-Q199","v":0},null,{"$f":"IF(G203<>0,1,IF(OR($Q203=\"\",$Q203=0),0,IF($R203=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H203))),$Q203)=1,0,1),0)))","v":0},{"$f":"IF($X203=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z203:$FD203)","v":1},"*",null,1]
[{"$f":"ROW()","v":218},null,null,null,null,null,{"$f":"IF($R218=\"^\",IF(COUNTIF(Lists!$13:$13,H218)=1,0,1),0)","v":0},{"$f":"H211","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$278","v":"Ежегодная индексация расхода"},null,null,null,{"$f":"Mrkting!$M$255","v":"%г"},null,null,"*",0.2,null,{"$f":"IF(G218<>0,1,IF(OR($Q218=\"\",$Q218=0),0,IF($R218=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H218))),$Q218)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":229},null,null,null,null,null,{"$f":"IF($R229=\"^\",IF(COUNTIF(Lists!$13:$13,H229)=1,0,1),0)","v":0},{"$f":"H211","v":"Прочие расходы отдела продаж"},null,null,null,{"$f":"K127","v":2},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z229:$FD229)","v":2960248.4428800019},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA211:AA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA211:AB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA211:AC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA211:AD211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA211:AE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA211:AF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA211:AG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA211:AH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA211:AI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA211:AJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA211:AK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA211:AL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA211:AM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA211:AN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA211:AO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10000},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA211:AP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA211:AQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA211:AR211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA211:AS211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA211:AT211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA211:AU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA211:AV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA211:AW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA211:AX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA211:AY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA211:AZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA211:BA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":12000},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA211:BB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA211:BC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA211:BD211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA211:BE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA211:BF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA211:BG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA211:BH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA211:BI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA211:BJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA211:BK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA211:BL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA211:BM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14400},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA211:BN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA211:BO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA211:BP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA211:BQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA211:BR211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA211:BS211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA211:BT211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA211:BU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA211:BV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA211:BW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA211:BX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA211:BY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17280},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA211:BZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA211:CA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA211:CB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA211:CC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA211:CD211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA211:CE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA211:CF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA211:CG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA211:CH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA211:CI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA211:CJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA211:CK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20736},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA211:CL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA211:CM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA211:CN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA211:CO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA211:CP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA211:CQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA211:CR211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA211:CS211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA211:CT211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA211:CU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA211:CV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA211:CW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":24883.199999999997},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA211:CX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA211:CY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA211:CZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA211:DA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA211:DB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA211:DC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA211:DD211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA211:DE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA211:DF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA211:DG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA211:DH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA211:DI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29859.839999999997},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA211:DJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA211:DK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA211:DL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA211:DM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA211:DN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA211:DO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA211:DP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA211:DQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA211:DR211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA211:DS211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA211:DT211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA211:DU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":35831.807999999997},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA211:DV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA211:DW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA211:DX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA211:DY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA211:DZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA211:EA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA211:EB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA211:EC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA211:ED211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA211:EE211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA211:EF211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA211:EG211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":42998.169599999994},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA211:EH211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA211:EI211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA211:EJ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA211:EK211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA211:EL211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA211:EM211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA211:EN211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA211:EO211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA211:EP211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":51597.803519999994},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA211:EQ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA211:ER211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA211:ES211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA211:ET211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA211:EU211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA211:EV211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA211:EW211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA211:EX211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA211:EY211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA211:EZ211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA211:FA211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA211:FB211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA211:FC211,INDIRECT(ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A232,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":234},null,null,null,null,null,{"$f":"IF($R234=\"^\",IF(COUNTIF(Lists!$13:$13,H234)=1,0,1),0)","v":0},{"$f":"Sales!$H$123","v":"Завершение расчетов"},null,null,null,{"$f":"\"конец \"&K127&\" блока продаж\"","v":"конец 2 блока продаж"}]
[{"$f":"ROW()","v":245},null,null,null,null,null,{"$f":"IF($R245=\"^\",IF(COUNTIF(Lists!$13:$13,H245)=1,0,1),0)","v":0},{"$f":"H243","v":"Коммерческие затраты на одного посетителя"},{"$f":"Items!$AD$17","v":"Консультационные расходы"},null,null,null,{"$f":"Sales!$M$22","v":"руб. // %"},null,null,"*",1,null,{"$f":"IF(G245<>0,1,IF(OR($Q245=\"\",$Q245=0),0,IF($R245=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H245))),$Q245)=1,0,1),0)))","v":0},{"$f":"IF($X245=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z245:$FD245)","v":1},"*",null,1]
[{"$f":"ROW()","v":260},null,null,null,null,null,{"$f":"IF($R260=\"^\",IF(COUNTIF(Lists!$13:$13,H260)=1,0,1),0)","v":0},{"$f":"H249","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z260:$FD260)","v":30559456.799999993},null,null,{"$f":"IF(AA$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,AA$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,AA$2+INT(-$Q262))))","v":0},{"$f":"IF(AB$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,AB$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,AB$2+INT(-$Q262))))","v":0},0,0,0,105,231.00000000000006,522.90000000000009,2304,2478.6000000000004,4341.5999999999995,6528.5999999999995,9889.5,13260,16821,19124.099999999999,17694.600000000002,31518,17319,28614.600000000002,45654,46704.600000000006,46747.199999999997,58206.599999999991,67584.899999999994,77382,85044,82155.599999999991,69946.799999999988,105948,57294,83445.599999999991,127848,120652.19999999998,114158.40000000001,134476.19999999998,150155.09999999998,164778,173202,161929.79999999999,130859.40000000001,195168,100794,148209.59999999998,217032,204454.80000000002,184857.59999999998,216010.80000000002,231716.40000000002,252852,258558,239203.80000000002,191381.40000000002,279222,143421,204863.40000000002,298482,273871.80000000005,248097.59999999998,284153.39999999997,307184.39999999997,327552,334992,305272.80000000005,242642.39999999997,{"$f":"IF(CN$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,CN$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,CN$2+INT(-$Q262))))","v":350832},179136,253730.39999999997,369696,334616.39999999997,302092.80000000005,343369.80000000005,367974.89999999997,393162,398982,364321.80000000005,287435.40000000002,414342,209973,296566.19999999995,427866,388427.39999999997,348628.80000000005,397180.80000000005,423236.39999999997,452952,455052,416242.80000000005,325214.39999999997,471816,236958,335815.19999999995,481836,438890.39999999997,391804.80000000005,446018.39999999997,472512.89999999997,503202,506922,461467.80000000005,361523.39999999997,522066,262893,370990.19999999995,533706,484115.39999999997,433300.80000000005,489353.39999999997,520073.69999999995,549546,555072,501454.80000000005,395228.39999999997,566712,286968,403225.19999999995,581856,525560.39999999991,471820.80000000005,530798.39999999991,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,EZ$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,EZ$2+INT(-$Q262))))","v":0},{"$f":"IF(FA$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FA$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FA$2+INT(-$Q262))))","v":0},{"$f":"IF(FB$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FB$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FB$2+INT(-$Q262))))","v":0},{"$f":"IF(FC$11=\"\",0,((-$Q262-INT(-$Q262))*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FC$2+INT(-$Q262)+1)+(INT(-$Q262)+1+$Q262)*SUMIFS($Z249:$FD249,$Z$2:$FD$2,FC$2+INT(-$Q262))))","v":0}]
[{"$f":"ROW()","v":265},null,null,null,null,null,{"$f":"IF($R265=\"^\",IF(COUNTIF(Lists!$13:$13,H265)=1,0,1),0)","v":0},{"$f":"Sales!$H$43","v":"Затраты времени на одного посетителя"},null,null,null,null,{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,"процесс",null,null,null,null,null,null,{"$f":"SUM($Z265:$FD265)","v":1.6666666666666666E-2},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($Q266:$Q269,AA266:AA269)/60)","v":1.6666666666666666E-2},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($Q266:$Q269,AB266:AB269))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($Q266:$Q269,CN266:CN269))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($Q266:$Q269,EZ266:EZ269))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($Q266:$Q269,FA266:FA269))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($Q266:$Q269,FB266:FB269))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($Q266:$Q269,FC266:FC269))","v":0}]
[{"$f":"ROW()","v":276},null,null,null,null,null,{"$f":"IF($R276=\"^\",IF(COUNTIF(Lists!$13:$13,H276)=1,0,1),0)","v":0},{"$f":"H275","v":"ФОТ менеджеров по продаже"},{"$f":"Mrkting!$I$254","v":"Средняя месячная з/п, вкл. НДФЛ, 1 сотрудника"},null,null,null,{"$f":"Mrkting!$M$254","v":"руб./мес."},null,null,"*",35000,null,{"$f":"IF(G276<>0,1,IF(OR($Q276=\"\",$Q276=0),0,IF($R276=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H276))),$Q276)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":281},null,null,null,null,null,{"$f":"IF($R281=\"^\",IF(COUNTIF(Lists!$13:$13,H281)=1,0,1),0)","v":0},{"$f":"H279","v":"ФОТ менеджеров по продаже"},{"$f":"I280","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$138","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",0.5,null,{"$f":"IF(G281<>0,1,IF(OR($Q281=\"\",$Q281=0),0,IF($R281=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H281))),$Q281)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":296},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X293-SUM($Z296:$FD296))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,CN$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z293:$FD293,$Z$2:$FD$2,FC$15)","v":0.3}]
[{"$f":"ROW()","v":307},null,null,null,null,null,{"$f":"IF($R307=\"^\",IF(COUNTIF(Lists!$13:$13,H307)=1,0,1),0)","v":0},{"$f":"Prdction!$H$88","v":"Сумма возвратов из-за отмен"},null,null,null,{"$f":"K238","v":3},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF($X307-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307)=0,0,1)","v":0},null,null,null,{"$f":"SUM($Z307:$FD307)","v":4419767.9642488426},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":7.4256000000000064},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":20.538067200000022},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":45.280680480000036},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":199.94502672000019},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":248.54387328000021},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":412.82900640000031},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":631.77200640000035},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":987.17514825600085},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":1359.0975752640011},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":1754.4859476480012},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":2046.7264006080018},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":1986.2864226000017},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":3185.6562757440024},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":2272.7371269657624},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":2996.6172131082262},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":4802.9366025538593},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":5308.0655659130916},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":5339.8936558356518},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":6390.1338249553964},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":7660.0663527620563},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":8832.1506543518117},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":9763.6676286809161},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":9707.8517459073428},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":8480.6037928850983},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":11561.974333673274},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":7965.4872305324461},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":9346.1204898060532},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":14186.028984056344},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":14586.177120860986},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":13783.035445536281},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":15523.091045826564},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":17823.563606665339},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":19661.657317171481},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":20805.107248519718},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":19945.852746283952},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":16630.250974578808},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":22072.591501479576},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":14708.5866229655},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":17156.348290338974},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":25109.634583566796},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":25629.480497861365},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":23352.903865151686},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":25931.80941947487},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":28768.009966772152},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":31415.894722528152},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":32478.474527307219},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":30773.752645124543},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":25436.820506512995},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":33091.434806250392},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":21906.08646554422},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":24902.167677748559},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":36155.712258886633},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":36136.669787748579},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":32839.63464196695},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":35888.608725612889},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":39972.516850452892},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":42870.380014625713},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":44208.012627708464},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":41351.527673260913},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":33941.002927948255},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":43741.678276728257},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":28835.947763651162},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":32482.018934317559},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":47139.332498409669},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":46612.329391965977},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":42126.819870022693},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":45724.04018647741},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":50496.558766079557},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":54210.577942501666},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":55547.736564353065},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":51996.394933609918},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":42437.517325772635},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":54520.58702764014},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":35725.769268731972},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":40089.681779936269},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":57603.667089413284},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":57036.167035059727},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":51324.933604690435},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":55775.389367394237},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":61308.646711096619},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":65874.029839050418},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":66977.071354970714},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":62691.354846810966},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":50808.521910216579},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":65483.821503367828},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":42686.657686832434},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":47874.952466352406},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":68535.004576271167},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":67832.224473906201},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":60817.481387883483},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":65946.705052209611},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":72053.353660575842},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":76959.577775804806},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":78385.2971971363},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":72961.709754364769},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":59186.857460496853},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":75997.124373230865},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":49534.445741705189},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":55339.749772924406},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":79391.005516035919},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":78314.182987918917},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":70325.491925328912},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":75801.562452607526},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":82921.253360473682},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":88046.125879592466},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":89737.37855482538},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":83056.085753126201},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":67583.354001827553},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":86376.687049244167},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":56456.49419225561},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":62986.064526701928},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":90510.095982291867},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":89052.357252263275},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":80064.620161248866},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":86106.575136268235},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H307,Prdction!$I:$I,\"\",Prdction!$L:$L,$L307))","v":0}]
[{"$f":"ROW()","v":312},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X309-SUM($Z312:$FD312))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение конверсии",null,{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,AA$15)","v":0},{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,AB$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,CN$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,EZ$15)","v":0},{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,FA$15)","v":0},{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,FB$15)","v":0},{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,FC$15)","v":1}]
[{"$f":"ROW()","v":323},null,null,null,null,null,{"$f":"IF($R323=\"^\",IF(COUNTIF(Lists!$13:$13,H323)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$272","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","2021-10-01","^",{"$f":"IF(G323<>0,1,IF(OR($Q323=\"\",$Q323=0),0,IF($R323=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H323))),$Q323)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":338},null,null,null,null,null,{"$f":"IF($R338=\"^\",IF(COUNTIF(Lists!$13:$13,H338)=1,0,1),0)","v":0},{"$f":"H331","v":"Прочие расходы отдела продаж"},{"$f":"I332","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$143","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q337/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G338<>0,1,IF(OR($Q338=\"\",$Q338=0),0,IF($R338=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H338))),$Q338)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q338-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q337/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":341},null,null,null,null,null,{"$f":"IF($R341=\"^\",IF(COUNTIF(Lists!$13:$13,H341)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"Mrkting!$I$206","v":"Задаем через %-ное распределение"}]
[{"$f":"ROW()","v":342},null,null,null,null,null,{"$f":"IF($R342=\"^\",IF(COUNTIF(Lists!$13:$13,H342)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"I341","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$147","v":"%-ное распределение учета расходов"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,"процесс",null,null,{"$f":"IF(AND(ABS($X342-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),AA342>=0%),0,1)","v":0},null,null,null,{"$f":"SUM($Z342:$FD342)","v":1},"*",null,{"$f":"100%-SUM($AB342:$FD342)","v":1}]
[{"$f":"ROW()","v":343},null,null,null,null,null,{"$f":"IF($R343=\"^\",IF(COUNTIF(Lists!$13:$13,H343)=1,0,1),0)","v":0},{"$f":"H340","v":"Прочие расходы отдела продаж"},{"$f":"I341","v":"Задаем через %-ное распределение"},{"$f":"Mrkting!$J$148","v":"обратный порядок распределения учета расхода"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,null,null,null,{"$f":"IF(ABS($X342-SUM($Z343:$FD343))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"обратный порядок процесса",null,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z342:$FD342,$Z$2:$FD$2,EY$15)","v":0},0,0,0,1]
[{"$f":"ROW()","v":344}]
[{"$f":"ROW()","v":345},null,null,null,null,null,{"$f":"IF($R345=\"^\",IF(COUNTIF(Lists!$13:$13,H345)=1,0,1),0)","v":0},{"$f":"Sales!$H$123","v":"Завершение расчетов"},null,null,null,{"$f":"\"конец \"&K238&\" блока продаж\"","v":"конец 3 блока продаж"}]
[{"$f":"ROW()","v":346},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":347},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Prdction","index":10,"n_rows":420,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I35\")","v":"Prdction"},null,null,{"$f":"INDIRECT(\"START!K35\")","v":"Технологическая карта производственного процесса"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99775)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99775)","v":0},{"$f":"SUM(T$15:T$99775)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"обратный порядок периодизации",null,{"$f":"IF(AA$2=1,MAX($2:$2),MIN($Z15:Z15)-1)","v":133},{"$f":"IF(AB$2=1,MAX($2:$2),MIN($Z15:AA15)-1)","v":132},{"$f":"IF(AC$2=1,MAX($2:$2),MIN($Z15:AB15)-1)","v":131},{"$f":"IF(AD$2=1,MAX($2:$2),MIN($Z15:AC15)-1)","v":130},{"$f":"IF(AE$2=1,MAX($2:$2),MIN($Z15:AD15)-1)","v":129},{"$f":"IF(AF$2=1,MAX($2:$2),MIN($Z15:AE15)-1)","v":128},{"$f":"IF(AG$2=1,MAX($2:$2),MIN($Z15:AF15)-1)","v":127},{"$f":"IF(AH$2=1,MAX($2:$2),MIN($Z15:AG15)-1)","v":126},{"$f":"IF(AI$2=1,MAX($2:$2),MIN($Z15:AH15)-1)","v":125},{"$f":"IF(AJ$2=1,MAX($2:$2),MIN($Z15:AI15)-1)","v":124},{"$f":"IF(AK$2=1,MAX($2:$2),MIN($Z15:AJ15)-1)","v":123},{"$f":"IF(AL$2=1,MAX($2:$2),MIN($Z15:AK15)-1)","v":122},{"$f":"IF(AM$2=1,MAX($2:$2),MIN($Z15:AL15)-1)","v":121},{"$f":"IF(AN$2=1,MAX($2:$2),MIN($Z15:AM15)-1)","v":120},{"$f":"IF(AO$2=1,MAX($2:$2),MIN($Z15:AN15)-1)","v":119},{"$f":"IF(AP$2=1,MAX($2:$2),MIN($Z15:AO15)-1)","v":118},{"$f":"IF(AQ$2=1,MAX($2:$2),MIN($Z15:AP15)-1)","v":117},{"$f":"IF(AR$2=1,MAX($2:$2),MIN($Z15:AQ15)-1)","v":116},{"$f":"IF(AS$2=1,MAX($2:$2),MIN($Z15:AR15)-1)","v":115},{"$f":"IF(AT$2=1,MAX($2:$2),MIN($Z15:AS15)-1)","v":114},{"$f":"IF(AU$2=1,MAX($2:$2),MIN($Z15:AT15)-1)","v":113},{"$f":"IF(AV$2=1,MAX($2:$2),MIN($Z15:AU15)-1)","v":112},{"$f":"IF(AW$2=1,MAX($2:$2),MIN($Z15:AV15)-1)","v":111},{"$f":"IF(AX$2=1,MAX($2:$2),MIN($Z15:AW15)-1)","v":110},{"$f":"IF(AY$2=1,MAX($2:$2),MIN($Z15:AX15)-1)","v":109},{"$f":"IF(AZ$2=1,MAX($2:$2),MIN($Z15:AY15)-1)","v":108},{"$f":"IF(BA$2=1,MAX($2:$2),MIN($Z15:AZ15)-1)","v":107},{"$f":"IF(BB$2=1,MAX($2:$2),MIN($Z15:BA15)-1)","v":106},{"$f":"IF(BC$2=1,MAX($2:$2),MIN($Z15:BB15)-1)","v":105},{"$f":"IF(BD$2=1,MAX($2:$2),MIN($Z15:BC15)-1)","v":104},{"$f":"IF(BE$2=1,MAX($2:$2),MIN($Z15:BD15)-1)","v":103},{"$f":"IF(BF$2=1,MAX($2:$2),MIN($Z15:BE15)-1)","v":102},{"$f":"IF(BG$2=1,MAX($2:$2),MIN($Z15:BF15)-1)","v":101},{"$f":"IF(BH$2=1,MAX($2:$2),MIN($Z15:BG15)-1)","v":100},{"$f":"IF(BI$2=1,MAX($2:$2),MIN($Z15:BH15)-1)","v":99},{"$f":"IF(BJ$2=1,MAX($2:$2),MIN($Z15:BI15)-1)","v":98},{"$f":"IF(BK$2=1,MAX($2:$2),MIN($Z15:BJ15)-1)","v":97},{"$f":"IF(BL$2=1,MAX($2:$2),MIN($Z15:BK15)-1)","v":96},{"$f":"IF(BM$2=1,MAX($2:$2),MIN($Z15:BL15)-1)","v":95},{"$f":"IF(BN$2=1,MAX($2:$2),MIN($Z15:BM15)-1)","v":94},{"$f":"IF(BO$2=1,MAX($2:$2),MIN($Z15:BN15)-1)","v":93},{"$f":"IF(BP$2=1,MAX($2:$2),MIN($Z15:BO15)-1)","v":92},{"$f":"IF(BQ$2=1,MAX($2:$2),MIN($Z15:BP15)-1)","v":91},{"$f":"IF(BR$2=1,MAX($2:$2),MIN($Z15:BQ15)-1)","v":90},{"$f":"IF(BS$2=1,MAX($2:$2),MIN($Z15:BR15)-1)","v":89},{"$f":"IF(BT$2=1,MAX($2:$2),MIN($Z15:BS15)-1)","v":88},{"$f":"IF(BU$2=1,MAX($2:$2),MIN($Z15:BT15)-1)","v":87},{"$f":"IF(BV$2=1,MAX($2:$2),MIN($Z15:BU15)-1)","v":86},{"$f":"IF(BW$2=1,MAX($2:$2),MIN($Z15:BV15)-1)","v":85},{"$f":"IF(BX$2=1,MAX($2:$2),MIN($Z15:BW15)-1)","v":84},{"$f":"IF(BY$2=1,MAX($2:$2),MIN($Z15:BX15)-1)","v":83},{"$f":"IF(BZ$2=1,MAX($2:$2),MIN($Z15:BY15)-1)","v":82},{"$f":"IF(CA$2=1,MAX($2:$2),MIN($Z15:BZ15)-1)","v":81},{"$f":"IF(CB$2=1,MAX($2:$2),MIN($Z15:CA15)-1)","v":80},{"$f":"IF(CC$2=1,MAX($2:$2),MIN($Z15:CB15)-1)","v":79},{"$f":"IF(CD$2=1,MAX($2:$2),MIN($Z15:CC15)-1)","v":78},{"$f":"IF(CE$2=1,MAX($2:$2),MIN($Z15:CD15)-1)","v":77},{"$f":"IF(CF$2=1,MAX($2:$2),MIN($Z15:CE15)-1)","v":76},{"$f":"IF(CG$2=1,MAX($2:$2),MIN($Z15:CF15)-1)","v":75},{"$f":"IF(CH$2=1,MAX($2:$2),MIN($Z15:CG15)-1)","v":74},{"$f":"IF(CI$2=1,MAX($2:$2),MIN($Z15:CH15)-1)","v":73},{"$f":"IF(CJ$2=1,MAX($2:$2),MIN($Z15:CI15)-1)","v":72},{"$f":"IF(CK$2=1,MAX($2:$2),MIN($Z15:CJ15)-1)","v":71},{"$f":"IF(CL$2=1,MAX($2:$2),MIN($Z15:CK15)-1)","v":70},{"$f":"IF(CM$2=1,MAX($2:$2),MIN($Z15:CL15)-1)","v":69},{"$f":"IF(CN$2=1,MAX($2:$2),MIN($Z15:CM15)-1)","v":68},{"$f":"IF(CO$2=1,MAX($2:$2),MIN($Z15:CN15)-1)","v":67},{"$f":"IF(CP$2=1,MAX($2:$2),MIN($Z15:CO15)-1)","v":66},{"$f":"IF(CQ$2=1,MAX($2:$2),MIN($Z15:CP15)-1)","v":65},{"$f":"IF(CR$2=1,MAX($2:$2),MIN($Z15:CQ15)-1)","v":64},{"$f":"IF(CS$2=1,MAX($2:$2),MIN($Z15:CR15)-1)","v":63},{"$f":"IF(CT$2=1,MAX($2:$2),MIN($Z15:CS15)-1)","v":62},{"$f":"IF(CU$2=1,MAX($2:$2),MIN($Z15:CT15)-1)","v":61},{"$f":"IF(CV$2=1,MAX($2:$2),MIN($Z15:CU15)-1)","v":60},{"$f":"IF(CW$2=1,MAX($2:$2),MIN($Z15:CV15)-1)","v":59},{"$f":"IF(CX$2=1,MAX($2:$2),MIN($Z15:CW15)-1)","v":58},{"$f":"IF(CY$2=1,MAX($2:$2),MIN($Z15:CX15)-1)","v":57},{"$f":"IF(CZ$2=1,MAX($2:$2),MIN($Z15:CY15)-1)","v":56},{"$f":"IF(DA$2=1,MAX($2:$2),MIN($Z15:CZ15)-1)","v":55},{"$f":"IF(DB$2=1,MAX($2:$2),MIN($Z15:DA15)-1)","v":54},{"$f":"IF(DC$2=1,MAX($2:$2),MIN($Z15:DB15)-1)","v":53},{"$f":"IF(DD$2=1,MAX($2:$2),MIN($Z15:DC15)-1)","v":52},{"$f":"IF(DE$2=1,MAX($2:$2),MIN($Z15:DD15)-1)","v":51},{"$f":"IF(DF$2=1,MAX($2:$2),MIN($Z15:DE15)-1)","v":50},{"$f":"IF(DG$2=1,MAX($2:$2),MIN($Z15:DF15)-1)","v":49},{"$f":"IF(DH$2=1,MAX($2:$2),MIN($Z15:DG15)-1)","v":48},{"$f":"IF(DI$2=1,MAX($2:$2),MIN($Z15:DH15)-1)","v":47},{"$f":"IF(DJ$2=1,MAX($2:$2),MIN($Z15:DI15)-1)","v":46},{"$f":"IF(DK$2=1,MAX($2:$2),MIN($Z15:DJ15)-1)","v":45},{"$f":"IF(DL$2=1,MAX($2:$2),MIN($Z15:DK15)-1)","v":44},{"$f":"IF(DM$2=1,MAX($2:$2),MIN($Z15:DL15)-1)","v":43},{"$f":"IF(DN$2=1,MAX($2:$2),MIN($Z15:DM15)-1)","v":42},{"$f":"IF(DO$2=1,MAX($2:$2),MIN($Z15:DN15)-1)","v":41},{"$f":"IF(DP$2=1,MAX($2:$2),MIN($Z15:DO15)-1)","v":40},{"$f":"IF(DQ$2=1,MAX($2:$2),MIN($Z15:DP15)-1)","v":39},{"$f":"IF(DR$2=1,MAX($2:$2),MIN($Z15:DQ15)-1)","v":38},{"$f":"IF(DS$2=1,MAX($2:$2),MIN($Z15:DR15)-1)","v":37},{"$f":"IF(DT$2=1,MAX($2:$2),MIN($Z15:DS15)-1)","v":36},{"$f":"IF(DU$2=1,MAX($2:$2),MIN($Z15:DT15)-1)","v":35},{"$f":"IF(DV$2=1,MAX($2:$2),MIN($Z15:DU15)-1)","v":34},{"$f":"IF(DW$2=1,MAX($2:$2),MIN($Z15:DV15)-1)","v":33},{"$f":"IF(DX$2=1,MAX($2:$2),MIN($Z15:DW15)-1)","v":32},{"$f":"IF(DY$2=1,MAX($2:$2),MIN($Z15:DX15)-1)","v":31},{"$f":"IF(DZ$2=1,MAX($2:$2),MIN($Z15:DY15)-1)","v":30},{"$f":"IF(EA$2=1,MAX($2:$2),MIN($Z15:DZ15)-1)","v":29},{"$f":"IF(EB$2=1,MAX($2:$2),MIN($Z15:EA15)-1)","v":28},{"$f":"IF(EC$2=1,MAX($2:$2),MIN($Z15:EB15)-1)","v":27},{"$f":"IF(ED$2=1,MAX($2:$2),MIN($Z15:EC15)-1)","v":26},{"$f":"IF(EE$2=1,MAX($2:$2),MIN($Z15:ED15)-1)","v":25},{"$f":"IF(EF$2=1,MAX($2:$2),MIN($Z15:EE15)-1)","v":24},{"$f":"IF(EG$2=1,MAX($2:$2),MIN($Z15:EF15)-1)","v":23},{"$f":"IF(EH$2=1,MAX($2:$2),MIN($Z15:EG15)-1)","v":22},{"$f":"IF(EI$2=1,MAX($2:$2),MIN($Z15:EH15)-1)","v":21},{"$f":"IF(EJ$2=1,MAX($2:$2),MIN($Z15:EI15)-1)","v":20},{"$f":"IF(EK$2=1,MAX($2:$2),MIN($Z15:EJ15)-1)","v":19},{"$f":"IF(EL$2=1,MAX($2:$2),MIN($Z15:EK15)-1)","v":18},{"$f":"IF(EM$2=1,MAX($2:$2),MIN($Z15:EL15)-1)","v":17},{"$f":"IF(EN$2=1,MAX($2:$2),MIN($Z15:EM15)-1)","v":16},{"$f":"IF(EO$2=1,MAX($2:$2),MIN($Z15:EN15)-1)","v":15},{"$f":"IF(EP$2=1,MAX($2:$2),MIN($Z15:EO15)-1)","v":14},{"$f":"IF(EQ$2=1,MAX($2:$2),MIN($Z15:EP15)-1)","v":13},{"$f":"IF(ER$2=1,MAX($2:$2),MIN($Z15:EQ15)-1)","v":12},{"$f":"IF(ES$2=1,MAX($2:$2),MIN($Z15:ER15)-1)","v":11},{"$f":"IF(ET$2=1,MAX($2:$2),MIN($Z15:ES15)-1)","v":10},{"$f":"IF(EU$2=1,MAX($2:$2),MIN($Z15:ET15)-1)","v":9},{"$f":"IF(EV$2=1,MAX($2:$2),MIN($Z15:EU15)-1)","v":8},{"$f":"IF(EW$2=1,MAX($2:$2),MIN($Z15:EV15)-1)","v":7},{"$f":"IF(EX$2=1,MAX($2:$2),MIN($Z15:EW15)-1)","v":6},{"$f":"IF(EY$2=1,MAX($2:$2),MIN($Z15:EX15)-1)","v":5},{"$f":"IF(EZ$2=1,MAX($2:$2),MIN($Z15:EY15)-1)","v":4},{"$f":"IF(FA$2=1,MAX($2:$2),MIN($Z15:EZ15)-1)","v":3},{"$f":"IF(FB$2=1,MAX($2:$2),MIN($Z15:FA15)-1)","v":2},{"$f":"IF(FC$2=1,MAX($2:$2),MIN($Z15:FB15)-1)","v":1}]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Sales!$H$75","v":"Поток решений о покупке"},null,null,{"$f":"IF(COUNTIF(Lists!$AN:$AN,MAX(K$15:K15)+1)=1,MAX(K$15:K15)+1,0)","v":1},{"$f":"\"начало \"&K16&\" блока производства\"","v":"начало 1 блока производства"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Поток решений о покупке"},{"$f":"IF(OR(K16=0,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)=0),\"нет продукта\",INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,K16)))","v":"Паушальный взнос"},null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$77","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z17:$FD17)","v":110.69999999999999},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0.9},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":2.7},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":4.5},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":6.3},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":7.2},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":8.1},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":9},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":9},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":9},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":9},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":9},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":9},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":9},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":9},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":9},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H17,Sales!$L:$L,$L17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"Sales!$H$77","v":"Акцептованный GMV"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z18:$FD18)","v":401358348.32348031},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":2592000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":8229600},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":13896360},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":19978617.600000001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":22680842.400000002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":25955899.199999999},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":29375808.02784},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":30087241.0220736},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":31496150.170001388},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":32323325.476250146},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":33834409.12137448},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":35392003.133813411},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":36922430.912003562},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":38518751.842836574},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":40074909.417287186},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H18,Sales!$L:$L,$L18))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"Перем. производств. затраты на одного клиента"]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,null,null,{"$f":"IF(OR($I21=\"\",$I21=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I21)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I21))&\" // %\")","v":"шт // %"},null,null,"*",0.1,null,{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0},{"$f":"IF($X21=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z21:$FD21)","v":1},"*",null,0.7,0.3]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$17","v":"Расходы категории - 2"},null,null,null,{"$f":"IF(OR($I22=\"\",$I22=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I22)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I22))&\" // %\")","v":"шт // %"},null,null,"*",0.1,null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF($X22=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z22:$FD22)","v":1},"*",null,0.7,0.3]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H20","v":"Перем. производств. затраты на одного клиента"},{"$f":"Items!$AL$18","v":"Расходы категории - 3"},null,null,null,{"$f":"IF(OR($I23=\"\",$I23=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I23)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I23))&\" // %\")","v":"шт // %"},null,null,"*",0.1,null,{"$f":"IF(G23<>0,1,IF(OR($Q23=\"\",$Q23=0),0,IF($R23=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H23))),$Q23)=1,0,1),0)))","v":0},{"$f":"IF($X23=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z23:$FD23)","v":1},"*",null,0.7,0.3]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X21-SUM($Z25:$FD25))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.7]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X22-SUM($Z26:$FD26))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.7]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X23-SUM($Z27:$FD27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,BG$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,DS$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.3,0.7]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},"Натуральный поток решений о покупке"]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,null,null,{"$f":"IF(OR($I29=\"\",$I29=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I29)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I29)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z29:$FD29)","v":11.070000000000002},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q21)","v":0},{"$f":"IF(AB$11=\"\",0,AB17*$Q21)","v":9.0000000000000011E-2},0.27,0,0.45,0,0,0.63,0,0,0,0.72000000000000008,0,0,0,0,0.81,0,0,0,0,0,0.9,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM17*$Q21)","v":0},0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY17*$Q21)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ17*$Q21)","v":0},{"$f":"IF(FA$11=\"\",0,FA17*$Q21)","v":0},{"$f":"IF(FB$11=\"\",0,FB17*$Q21)","v":0},{"$f":"IF(FC$11=\"\",0,FC17*$Q21)","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$17","v":"Расходы категории - 2"},null,null,null,{"$f":"IF(OR($I30=\"\",$I30=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I30)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I30)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z30:$FD30)","v":11.070000000000002},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q22)","v":0},9.0000000000000011E-2,0.27,0,0.45,0,0,0.63,0,0,0,0.72000000000000008,0,0,0,0,0.81,0,0,0,0,0,0.9,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM17*$Q22)","v":0},0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY17*$Q22)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ17*$Q22)","v":0},{"$f":"IF(FA$11=\"\",0,FA17*$Q22)","v":0},{"$f":"IF(FB$11=\"\",0,FB17*$Q22)","v":0},{"$f":"IF(FC$11=\"\",0,FC17*$Q22)","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H28","v":"Натуральный поток решений о покупке"},{"$f":"Items!$AL$18","v":"Расходы категории - 3"},null,null,null,{"$f":"IF(OR($I31=\"\",$I31=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I31)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I31)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z31:$FD31)","v":11.070000000000002},null,null,{"$f":"IF(AA$11=\"\",0,AA17*$Q23)","v":0},9.0000000000000011E-2,0.27,0,0.45,0,0,0.63,0,0,0,0.72000000000000008,0,0,0,0,0.81,0,0,0,0,0,0.9,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM17*$Q23)","v":0},0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY17*$Q23)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ17*$Q23)","v":0},{"$f":"IF(FA$11=\"\",0,FA17*$Q23)","v":0},{"$f":"IF(FB$11=\"\",0,FB17*$Q23)","v":0},{"$f":"IF(FC$11=\"\",0,FC17*$Q23)","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,{"$f":"IF($R41=\"^\",IF(COUNTIF(Lists!$13:$13,H41)=1,0,1),0)","v":0},{"$f":"H40","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,null,null,{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z41:$FD41)","v":962.10193266286672},null,null,{"$f":"IF(AA$11=\"\",0,AA29*SUMIFS($Z$377:$FD$377,$Z$2:$FD$2,IF(AA$2-INT($Q35)<1,1,AA$2-INT($Q35))))","v":0},6.3000000000000007,18.900000000000002,0,31.5,0,0,44.1,0,0,0,51.912000000000013,0,0,0,0,60.153029999999994,0,0,0,0,0,68.841801000000004,0,0,0,0,0,0,70.907055029999995,0,0,{"$f":"IF(BG$11=\"\",0,BG29*SUMIFS($Z$377:$FD$377,$Z$2:$FD$2,IF(BG$2-INT($Q35)<1,1,BG$2-INT($Q35))))","v":0},0,0,0,0,73.034266680900004,0,0,0,0,0,0,0,0,77.482053521766815,0,0,0,0,0,0,0,0,0,82.200710581242404,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM29*SUMIFS($Z$377:$FD$377,$Z$2:$FD$2,IF(CM$2-INT($Q35)<1,1,CM$2-INT($Q35))))","v":0},0,0,84.666731898679672,0,0,0,0,0,0,0,0,0,0,0,89.822935871309255,0,0,0,0,0,0,0,0,0,0,0,0,98.151947245848163,0,0,0,{"$f":"IF(DS$11=\"\",0,DS29*SUMIFS($Z$377:$FD$377,$Z$2:$FD$2,IF(DS$2-INT($Q35)<1,1,DS$2-INT($Q35))))","v":0},0,0,0,0,0,0,0,0,0,104.1294008331203,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":54},null,null,null,null,null,{"$f":"IF($R54=\"^\",IF(COUNTIF(Lists!$13:$13,H54)=1,0,1),0)","v":0},{"$f":"H53","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$17","v":"Расходы категории - 2"},null,null,{"$f":"K16","v":1},{"$f":"IF(OR($I54=\"\",$I54=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I54)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I54)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z54:$FD54)","v":10.516499999999999},null,null,{"$f":"IF(AA$11=\"\",0,$Q47*SUMPRODUCT($AA30:AA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q47*SUMPRODUCT($AA30:AB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5.985E-2},{"$f":"IF(AC$11=\"\",0,$Q47*SUMPRODUCT($AA30:AC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.20519999999999999},{"$f":"IF(AD$11=\"\",0,$Q47*SUMPRODUCT($AA30:AD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7.6950000000000005E-2},{"$f":"IF(AE$11=\"\",0,$Q47*SUMPRODUCT($AA30:AE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.29924999999999996},{"$f":"IF(AF$11=\"\",0,$Q47*SUMPRODUCT($AA30:AF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.12825},{"$f":"IF(AG$11=\"\",0,$Q47*SUMPRODUCT($AA30:AG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,$Q47*SUMPRODUCT($AA30:AH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.41894999999999993},{"$f":"IF(AI$11=\"\",0,$Q47*SUMPRODUCT($AA30:AI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.17954999999999999},{"$f":"IF(AJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,$Q47*SUMPRODUCT($AA30:AK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,$Q47*SUMPRODUCT($AA30:AL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.4788},{"$f":"IF(AM$11=\"\",0,$Q47*SUMPRODUCT($AA30:AM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.20520000000000002},{"$f":"IF(AN$11=\"\",0,$Q47*SUMPRODUCT($AA30:AN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,$Q47*SUMPRODUCT($AA30:AO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,$Q47*SUMPRODUCT($AA30:AP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.53864999999999996},{"$f":"IF(AR$11=\"\",0,$Q47*SUMPRODUCT($AA30:AR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.23084999999999997},{"$f":"IF(AS$11=\"\",0,$Q47*SUMPRODUCT($AA30:AS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,$Q47*SUMPRODUCT($AA30:AT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,$Q47*SUMPRODUCT($AA30:AU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,$Q47*SUMPRODUCT($AA30:AV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,$Q47*SUMPRODUCT($AA30:AW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.59849999999999992},{"$f":"IF(AX$11=\"\",0,$Q47*SUMPRODUCT($AA30:AX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.25650000000000001},{"$f":"IF(AY$11=\"\",0,$Q47*SUMPRODUCT($AA30:AY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:AZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,$Q47*SUMPRODUCT($AA30:BA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,$Q47*SUMPRODUCT($AA30:BB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,$Q47*SUMPRODUCT($AA30:BC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,$Q47*SUMPRODUCT($AA30:BD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.59849999999999992},{"$f":"IF(BE$11=\"\",0,$Q47*SUMPRODUCT($AA30:BE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.25650000000000001},{"$f":"IF(BF$11=\"\",0,$Q47*SUMPRODUCT($AA30:BF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,$Q47*SUMPRODUCT($AA30:BG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,$Q47*SUMPRODUCT($AA30:BH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,$Q47*SUMPRODUCT($AA30:BI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,$Q47*SUMPRODUCT($AA30:BK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,$Q47*SUMPRODUCT($AA30:BL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.59849999999999992},{"$f":"IF(BM$11=\"\",0,$Q47*SUMPRODUCT($AA30:BM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.25650000000000001},{"$f":"IF(BN$11=\"\",0,$Q47*SUMPRODUCT($AA30:BN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,$Q47*SUMPRODUCT($AA30:BO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,$Q47*SUMPRODUCT($AA30:BP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,$Q47*SUMPRODUCT($AA30:BR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,$Q47*SUMPRODUCT($AA30:BS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,$Q47*SUMPRODUCT($AA30:BT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,$Q47*SUMPRODUCT($AA30:BU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.59849999999999992},{"$f":"IF(BV$11=\"\",0,$Q47*SUMPRODUCT($AA30:BV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.25650000000000001},{"$f":"IF(BW$11=\"\",0,$Q47*SUMPRODUCT($AA30:BW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,$Q47*SUMPRODUCT($AA30:BX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,$Q47*SUMPRODUCT($AA30:BY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:BZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,$Q47*SUMPRODUCT($AA30:CA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,$Q47*SUMPRODUCT($AA30:CB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,$Q47*SUMPRODUCT($AA30:CC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,$Q47*SUMPRODUCT($AA30:CD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,$Q47*SUMPRODUCT($AA30:CE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.59849999999999992},{"$f":"IF(CF$11=\"\",0,$Q47*SUMPRODUCT($AA30:CF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.25650000000000001},{"$f":"IF(CG$11=\"\",0,$Q47*SUMPRODUCT($AA30:CG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,$Q47*SUMPRODUCT($AA30:CH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,$Q47*SUMPRODUCT($AA30:CI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:CJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,$Q47*SUMPRODUCT($AA30:CK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,$Q47*SUMPRODUCT($AA30:CL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,$Q47*SUMPRODUCT($AA30:CM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,$Q47*SUMPRODUCT($AA30:CN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,$Q47*SUMPRODUCT($AA30:CO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,$Q47*SUMPRODUCT($AA30:CP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.59849999999999992},{"$f":"IF(CQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:CQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.25650000000000001},{"$f":"IF(CR$11=\"\",0,$Q47*SUMPRODUCT($AA30:CR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,$Q47*SUMPRODUCT($AA30:CS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,$Q47*SUMPRODUCT($AA30:CT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,$Q47*SUMPRODUCT($AA30:CU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,$Q47*SUMPRODUCT($AA30:CV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,$Q47*SUMPRODUCT($AA30:CW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,$Q47*SUMPRODUCT($AA30:CX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,$Q47*SUMPRODUCT($AA30:CY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:CZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,$Q47*SUMPRODUCT($AA30:DA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,$Q47*SUMPRODUCT($AA30:DB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.59849999999999992},{"$f":"IF(DC$11=\"\",0,$Q47*SUMPRODUCT($AA30:DC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.25650000000000001},{"$f":"IF(DD$11=\"\",0,$Q47*SUMPRODUCT($AA30:DD30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,$Q47*SUMPRODUCT($AA30:DE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,$Q47*SUMPRODUCT($AA30:DF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,$Q47*SUMPRODUCT($AA30:DG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,$Q47*SUMPRODUCT($AA30:DH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,$Q47*SUMPRODUCT($AA30:DI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:DJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,$Q47*SUMPRODUCT($AA30:DK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,$Q47*SUMPRODUCT($AA30:DL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,$Q47*SUMPRODUCT($AA30:DM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,$Q47*SUMPRODUCT($AA30:DN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,$Q47*SUMPRODUCT($AA30:DO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.59849999999999992},{"$f":"IF(DP$11=\"\",0,$Q47*SUMPRODUCT($AA30:DP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.25650000000000001},{"$f":"IF(DQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:DQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,$Q47*SUMPRODUCT($AA30:DR30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,$Q47*SUMPRODUCT($AA30:DS30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,$Q47*SUMPRODUCT($AA30:DT30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,$Q47*SUMPRODUCT($AA30:DU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,$Q47*SUMPRODUCT($AA30:DV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,$Q47*SUMPRODUCT($AA30:DW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,$Q47*SUMPRODUCT($AA30:DX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,$Q47*SUMPRODUCT($AA30:DY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:DZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,$Q47*SUMPRODUCT($AA30:EA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,$Q47*SUMPRODUCT($AA30:EB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,$Q47*SUMPRODUCT($AA30:EC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.59849999999999992},{"$f":"IF(ED$11=\"\",0,$Q47*SUMPRODUCT($AA30:ED30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.25650000000000001},{"$f":"IF(EE$11=\"\",0,$Q47*SUMPRODUCT($AA30:EE30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,$Q47*SUMPRODUCT($AA30:EF30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,$Q47*SUMPRODUCT($AA30:EG30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,$Q47*SUMPRODUCT($AA30:EH30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,$Q47*SUMPRODUCT($AA30:EI30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,$Q47*SUMPRODUCT($AA30:EJ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,$Q47*SUMPRODUCT($AA30:EK30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,$Q47*SUMPRODUCT($AA30:EL30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,$Q47*SUMPRODUCT($AA30:EM30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,$Q47*SUMPRODUCT($AA30:EN30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,$Q47*SUMPRODUCT($AA30:EO30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,$Q47*SUMPRODUCT($AA30:EP30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,$Q47*SUMPRODUCT($AA30:EQ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,$Q47*SUMPRODUCT($AA30:ER30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,$Q47*SUMPRODUCT($AA30:ES30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,$Q47*SUMPRODUCT($AA30:ET30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,$Q47*SUMPRODUCT($AA30:EU30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,$Q47*SUMPRODUCT($AA30:EV30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,$Q47*SUMPRODUCT($AA30:EW30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,$Q47*SUMPRODUCT($AA30:EX30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,$Q47*SUMPRODUCT($AA30:EY30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q47*SUMPRODUCT($AA30:EZ30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q47*SUMPRODUCT($AA30:FA30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q47*SUMPRODUCT($AA30:FB30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q47*SUMPRODUCT($AA30:FC30,INDIRECT(ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A26,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":63}]
[{"$f":"ROW()","v":76},null,null,null,null,null,{"$f":"IF($R76=\"^\",IF(COUNTIF(Lists!$13:$13,H76)=1,0,1),0)","v":0},"Затраты времени производственного персонала",null,null,null,{"$f":"K16","v":1},{"$f":"Sales!$M$43","v":"кол-во часов"},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z76:$FD76)","v":3542.4},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25.92},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":80.64},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8.64},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":129.6},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":14.4},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":181.44},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":20.16},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":207.36},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":23.040000000000003},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":233.28},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":25.92},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":259.2},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28.8},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":259.2},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28.8},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":259.2},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28.8},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":259.2},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28.8},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":259.2},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28.8},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":259.2},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28.8},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA17:CV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA17:CW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA17:CX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA17:CY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA17:CZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA17:DA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA17:DB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":259.2},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA17:DC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28.8},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA17:DD17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA17:DE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA17:DF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA17:DG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA17:DH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA17:DI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA17:DJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA17:DK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA17:DL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA17:DM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA17:DN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA17:DO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":259.2},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA17:DP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28.8},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA17:DQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA17:DR17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA17:DS17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA17:DT17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA17:DU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA17:DV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA17:DW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA17:DX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA17:DY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA17:DZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA17:EA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA17:EB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA17:EC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":259.2},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA17:ED17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":28.8},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA17:EE17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA17:EF17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA17:EG17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA17:EH17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA17:EI17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA17:EJ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA17:EK17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA17:EL17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA17:EM17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA17:EN17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA17:EO17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA17:EP17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA17:EQ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA17:ER17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA17:ES17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA17:ET17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA17:EU17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA17:EV17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA17:EW17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA17:EX17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA17:EY17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA17:EZ17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA17:FA17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA17:FB17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA17:FC17,INDIRECT(ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A69,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":86},null,null,null,null,null,{"$f":"IF($R86=\"^\",IF(COUNTIF(Lists!$13:$13,H86)=1,0,1),0)","v":0},"Количество отмен",null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$77","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z86:$FD86)","v":5.5350000000000028},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA17:AA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA17:AB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3.6000000000000032E-2},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA17:AC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.11700000000000012},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA17:AD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2.7000000000000027E-2},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA17:AE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.18000000000000016},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA17:AF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4.500000000000004E-2},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA17:AG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA17:AH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.25200000000000022},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA17:AI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6.3000000000000056E-2},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA17:AJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA17:AK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA17:AL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.28800000000000026},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA17:AM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7.2000000000000064E-2},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA17:AN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA17:AO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA17:AP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA17:AQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.32400000000000029},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA17:AR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8.1000000000000072E-2},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA17:AS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA17:AT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA17:AU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA17:AV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA17:AW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.36000000000000032},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA17:AX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9.000000000000008E-2},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA17:AY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA17:AZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA17:BA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA17:BB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA17:BC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA17:BD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.36000000000000032},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA17:BE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9.000000000000008E-2},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA17:BF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA17:BG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA17:BH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA17:BI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA17:BJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA17:BK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA17:BL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.36000000000000032},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA17:BM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9.000000000000008E-2},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA17:BN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA17:BO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA17:BP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA17:BQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA17:BR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA17:BS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA17:BT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA17:BU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.36000000000000032},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA17:BV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9.000000000000008E-2},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA17:BW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA17:BX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA17:BY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA17:BZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA17:CA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA17:CB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA17:CC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA17:CD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA17:CE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.36000000000000032},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA17:CF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9.000000000000008E-2},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA17:CG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA17:CH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA17:CI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA17:CJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA17:CK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA17:CL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA17:CM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA17:CN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA17:CO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA17:CP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.36000000000000032},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA17:CQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9.000000000000008E-2},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA17:CR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA17:CS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA17:CT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA17:CU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA17:CV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA17:CW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA17:CX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA17:CY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA17:CZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA17:DA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA17:DB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.36000000000000032},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA17:DC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9.000000000000008E-2},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA17:DD17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA17:DE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA17:DF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA17:DG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA17:DH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA17:DI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA17:DJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA17:DK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA17:DL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA17:DM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA17:DN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA17:DO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.36000000000000032},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA17:DP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9.000000000000008E-2},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA17:DQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA17:DR17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA17:DS17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA17:DT17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA17:DU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA17:DV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA17:DW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA17:DX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA17:DY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA17:DZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA17:EA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA17:EB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA17:EC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.36000000000000032},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA17:ED17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9.000000000000008E-2},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA17:EE17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA17:EF17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA17:EG17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA17:EH17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA17:EI17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA17:EJ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA17:EK17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA17:EL17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA17:EM17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA17:EN17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA17:EO17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA17:EP17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA17:EQ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA17:ER17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA17:ES17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA17:ET17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA17:EU17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA17:EV17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA17:EW17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA17:EX17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA17:EY17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA17:EZ17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA17:FA17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA17:FB17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA17:FC17,INDIRECT(ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A51,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":95}]
[{"$f":"ROW()","v":117}]
[{"$f":"ROW()","v":118},null,null,null,null,null,{"$f":"IF($R118=\"^\",IF(COUNTIF(Lists!$13:$13,H118)=1,0,1),0)","v":0},{"$f":"H109","v":"Прочие производственные расходы"},null,null,null,{"$f":"K16","v":1},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z118:$FD118)","v":14285264.179199986},null,null,{"$f":"IF(AA$11=\"\",0,$Q120*(IF(AA$2=1,SUMIFS($Z109:$FD109,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,AA$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,AA$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,AA$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,AA$2+INT(-$Q125))))","v":0},0,0,0,0,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,50000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,60000,72000,72000,72000,{"$f":"IF(BG$11=\"\",0,$Q120*(IF(BG$2=1,SUMIFS($Z109:$FD109,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,BG$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,BG$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,BG$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,BG$2+INT(-$Q125))))","v":72000},72000,72000,72000,72000,72000,72000,72000,72000,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,86400,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,103680,{"$f":"IF(CM$11=\"\",0,$Q120*(IF(CM$2=1,SUMIFS($Z109:$FD109,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,CM$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,CM$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,CM$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,CM$2+INT(-$Q125))))","v":103680},124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,124416,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,149299.19999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,{"$f":"IF(DS$11=\"\",0,$Q120*(IF(DS$2=1,SUMIFS($Z109:$FD109,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q122))+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,INT($Q122)+1),0)+($Q122-INT($Q122))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,DS$2+INT($Q122)+1)+(INT($Q122)+1-$Q122)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,DS$2+INT($Q122)))+$Q123*((-$Q125-INT(-$Q125))*SUMIFS($Z109:$FD109,$Z$2:$FD$2,DS$2+INT(-$Q125)+1)+(INT(-$Q125)+1+$Q125)*SUMIFS($Z109:$FD109,$Z$2:$FD$2,DS$2+INT(-$Q125))))","v":179159.03999999998},179159.03999999998,179159.03999999998,179159.03999999998,179159.03999999998,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,214990.84799999997,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,257989.01759999996,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":131}]
[{"$f":"ROW()","v":145},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS($X141-SUM($Z145:$FD145))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,"Обратное распределение расхода",null,{"$f":"SUMIFS($Z141:$FD141,$Z$2:$FD$2,AA$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z141:$FD141,$Z$2:$FD$2,CM$15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIFS($Z141:$FD141,$Z$2:$FD$2,EY$15)","v":0},0,0,0.3,0.7]
[{"$f":"ROW()","v":162},null,null,null,null,null,{"$f":"IF($R162=\"^\",IF(COUNTIF(Lists!$13:$13,H162)=1,0,1),0)","v":0},{"$f":"H161","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$17","v":"Расходы категории - 2"},null,null,null,{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z162:$FD162)","v":22447494.451505192},null,null,{"$f":"IF(AA$11=\"\",0,AA150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(AA$2-INT($Q156)<1,1,AA$2-INT($Q156))))","v":0},0,0,0,0,52.5,115.50000000000003,261.45000000000005,1152.0000000000002,1276.4790000000003,2235.924,3362.2290000000003,5093.0925000000007,6828.9000000000005,8662.8150000000005,10144.378844999999,9386.1005700000005,16718.723100000003,9186.86355,15178.614570000002,24217.1643,25517.688722100003,25540.963807200002,31801.961699099997,36925.922511149998,42278.700357000002,46464.937494000005,46233.425795417999,39362.869815653998,59622.703700940001,32242.450880070002,46959.378977868,71947.02517044,69934.483733629211,66170.436741784564,77947.386135190813,87035.457276961955,95511.431707502692,100394.2941084543,96676.324783240809,78126.483546203512,116520.39930448592,60176.653588172005,88485.006623822221,129573.77901014095,125726.80759033436,113675.76553258221,132833.01878475925,142490.97227516767,155488.0333102046,158996.86344826178,151508.10859711352,121218.11582703795,176855.03783260644,90840.715921346622,129757.41294567187,189054.03371636922,178670.29022352307,161855.54772619717,185377.86820695241,200402.98380533807,213690.53295481837,218544.28919866317,205130.55804412114,{"$f":"IF(CM$11=\"\",0,CM150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(CM$2-INT($Q156)<1,1,CM$2-INT($Q156))))","v":163045.54784168405},235744.43559902848,120371.90226509431,170496.22024876784,248420.25488900222,231593.67728993966,209083.54293099293,237652.05367193941,254681.66007822039,272114.07854088227,276142.1991046904,259717.88633269811,204907.07540749307,295376.30868880975,149685.64534687635,211416.24416030062,305017.30380566354,285209.36606416799,255986.57314008131,291636.69756783149,310768.46107993572,332587.64128765644,334129.60168678057,314802.29116246052,245957.97990745999,356832.01681111957,179210.11801110872,253975.31048508204,364410.09133264364,341888.47132943809,305209.55603388965,347441.06720220315,368079.85106176767,391986.15998416895,394883.97937904642,370260.17504837568,290069.46393244318,418881.33591727371,210933.04494699871,297665.18139127339,428220.72739282862,400084.49631814577,358090.10067072773,404413.30426706542,429801.29182590439,454157.90246220579,458724.72047017264,426846.61511872167,336424.94745047443,482394.62250069401,244271.90535894627,343231.9558025361,495285.44564040256,460786.67132881103,413670.31438383996,465379.10368181992,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(EY$2-INT($Q156)<1,1,EY$2-INT($Q156))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(EZ$2-INT($Q156)<1,1,EZ$2-INT($Q156))))","v":0},{"$f":"IF(FA$11=\"\",0,FA150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(FA$2-INT($Q156)<1,1,FA$2-INT($Q156))))","v":0},{"$f":"IF(FB$11=\"\",0,FB150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(FB$2-INT($Q156)<1,1,FB$2-INT($Q156))))","v":0},{"$f":"IF(FC$11=\"\",0,FC150*SUMIFS($Z$378:$FD$378,$Z$2:$FD$2,IF(FC$2-INT($Q156)<1,1,FC$2-INT($Q156))))","v":0}]
[{"$f":"ROW()","v":175},null,null,null,null,null,{"$f":"IF($R175=\"^\",IF(COUNTIF(Lists!$13:$13,H175)=1,0,1),0)","v":0},{"$f":"H174","v":"Натуральный поток списаний произв. расходов"},{"$f":"Items!$AL$18","v":"Расходы категории - 3"},null,null,{"$f":"K136","v":2},{"$f":"IF(OR($I175=\"\",$I175=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I175)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I175)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$19","v":"списание"},null,null,null,null,null,null,{"$f":"SUM($Z175:$FD175)","v":501603.58511999983},null,null,{"$f":"IF(AA$11=\"\",0,$Q167*SUMPRODUCT($AA151:AA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,$Q167*SUMPRODUCT($AA151:AB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,$Q167*SUMPRODUCT($AA151:AC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,$Q167*SUMPRODUCT($AA151:AD151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,$Q167*SUMPRODUCT($AA151:AE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,$Q167*SUMPRODUCT($AA151:AF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1.2127499999999998},{"$f":"IF(AG$11=\"\",0,$Q167*SUMPRODUCT($AA151:AG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3.1878000000000006},{"$f":"IF(AH$11=\"\",0,$Q167*SUMPRODUCT($AA151:AH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7.182945000000001},{"$f":"IF(AI$11=\"\",0,$Q167*SUMPRODUCT($AA151:AI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":29.199555},{"$f":"IF(AJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:AJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":40.032629999999997},{"$f":"IF(AK$11=\"\",0,$Q167*SUMPRODUCT($AA151:AK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":62.414549999999991},{"$f":"IF(AL$11=\"\",0,$Q167*SUMPRODUCT($AA151:AL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":96.896249999999995},{"$f":"IF(AM$11=\"\",0,$Q167*SUMPRODUCT($AA151:AM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":146.54029499999999},{"$f":"IF(AN$11=\"\",0,$Q167*SUMPRODUCT($AA151:AN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":202.10602499999999},{"$f":"IF(AO$11=\"\",0,$Q167*SUMPRODUCT($AA151:AO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":259.91955000000002},{"$f":"IF(AP$11=\"\",0,$Q167*SUMPRODUCT($AA151:AP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":304.14730499999996},{"$f":"IF(AQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:AQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":299.036925},{"$f":"IF(AR$11=\"\",0,$Q167*SUMPRODUCT($AA151:AR151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":451.62117000000006},{"$f":"IF(AS$11=\"\",0,$Q167*SUMPRODUCT($AA151:AS151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":356.04854999999998},{"$f":"IF(AT$11=\"\",0,$Q167*SUMPRODUCT($AA151:AT151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":416.22768000000008},{"$f":"IF(AU$11=\"\",0,$Q167*SUMPRODUCT($AA151:AU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":668.94596999999999},{"$f":"IF(AV$11=\"\",0,$Q167*SUMPRODUCT($AA151:AV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":765.42543000000001},{"$f":"IF(AW$11=\"\",0,$Q167*SUMPRODUCT($AA151:AW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":771.11793},{"$f":"IF(AX$11=\"\",0,$Q167*SUMPRODUCT($AA151:AX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":903.68486999999982},{"$f":"IF(AY$11=\"\",0,$Q167*SUMPRODUCT($AA151:AY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1068.7282649999997},{"$f":"IF(AZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:AZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1228.3073550000001},{"$f":"IF(BA$11=\"\",0,$Q167*SUMPRODUCT($AA151:BA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1365.2991},{"$f":"IF(BB$11=\"\",0,$Q167*SUMPRODUCT($AA151:BB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1369.8649800000001},{"$f":"IF(BC$11=\"\",0,$Q167*SUMPRODUCT($AA151:BC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1214.5557599999997},{"$f":"IF(BD$11=\"\",0,$Q167*SUMPRODUCT($AA151:BD151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1569.9360599999998},{"$f":"IF(BE$11=\"\",0,$Q167*SUMPRODUCT($AA151:BE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1186.1883},{"$f":"IF(BF$11=\"\",0,$Q167*SUMPRODUCT($AA151:BF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1247.4019799999999},{"$f":"IF(BG$11=\"\",0,$Q167*SUMPRODUCT($AA151:BG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1889.70012},{"$f":"IF(BH$11=\"\",0,$Q167*SUMPRODUCT($AA151:BH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2026.38051},{"$f":"IF(BI$11=\"\",0,$Q167*SUMPRODUCT($AA151:BI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1915.75791},{"$f":"IF(BJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:BJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2118.2841899999999},{"$f":"IF(BK$11=\"\",0,$Q167*SUMPRODUCT($AA151:BK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2399.9485949999998},{"$f":"IF(BL$11=\"\",0,$Q167*SUMPRODUCT($AA151:BL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2646.4536450000001},{"$f":"IF(BM$11=\"\",0,$Q167*SUMPRODUCT($AA151:BM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2816.1342},{"$f":"IF(BN$11=\"\",0,$Q167*SUMPRODUCT($AA151:BN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2727.6390899999997},{"$f":"IF(BO$11=\"\",0,$Q167*SUMPRODUCT($AA151:BO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2312.97858},{"$f":"IF(BP$11=\"\",0,$Q167*SUMPRODUCT($AA151:BP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2901.94443},{"$f":"IF(BQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:BQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2130.2523000000001},{"$f":"IF(BR$11=\"\",0,$Q167*SUMPRODUCT($AA151:BR151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2210.7511799999997},{"$f":"IF(BS$11=\"\",0,$Q167*SUMPRODUCT($AA151:BS151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3240.3571199999997},{"$f":"IF(BT$11=\"\",0,$Q167*SUMPRODUCT($AA151:BT151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3435.7613400000005},{"$f":"IF(BU$11=\"\",0,$Q167*SUMPRODUCT($AA151:BU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3147.1565399999999},{"$f":"IF(BV$11=\"\",0,$Q167*SUMPRODUCT($AA151:BV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3409.9698600000002},{"$f":"IF(BW$11=\"\",0,$Q167*SUMPRODUCT($AA151:BW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3745.5778800000003},{"$f":"IF(BX$11=\"\",0,$Q167*SUMPRODUCT($AA151:BX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4067.43678},{"$f":"IF(BY$11=\"\",0,$Q167*SUMPRODUCT($AA151:BY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4237.9622999999992},{"$f":"IF(BZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:BZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4042.66599},{"$f":"IF(CA$11=\"\",0,$Q167*SUMPRODUCT($AA151:CA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3394.5139800000006},{"$f":"IF(CB$11=\"\",0,$Q167*SUMPRODUCT($AA151:CB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4172.3520299999991},{"$f":"IF(CC$11=\"\",0,$Q167*SUMPRODUCT($AA151:CC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3038.6614499999996},{"$f":"IF(CD$11=\"\",0,$Q167*SUMPRODUCT($AA151:CD151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3076.1062199999997},{"$f":"IF(CE$11=\"\",0,$Q167*SUMPRODUCT($AA151:CE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4461.5409300000001},{"$f":"IF(CF$11=\"\",0,$Q167*SUMPRODUCT($AA151:CF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4640.7051899999997},{"$f":"IF(CG$11=\"\",0,$Q167*SUMPRODUCT($AA151:CG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4221.1926899999999},{"$f":"IF(CH$11=\"\",0,$Q167*SUMPRODUCT($AA151:CH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4510.0548899999994},{"$f":"IF(CI$11=\"\",0,$Q167*SUMPRODUCT($AA151:CI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4954.5391499999987},{"$f":"IF(CJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:CJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5303.78838},{"$f":"IF(CK$11=\"\",0,$Q167*SUMPRODUCT($AA151:CK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5490.54},{"$f":"IF(CL$11=\"\",0,$Q167*SUMPRODUCT($AA151:CL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5184.1112400000002},{"$f":"IF(CM$11=\"\",0,$Q167*SUMPRODUCT($AA151:CM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4313.6200799999997},{"$f":"IF(CN$11=\"\",0,$Q167*SUMPRODUCT($AA151:CN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5253.18948},{"$f":"IF(CO$11=\"\",0,$Q167*SUMPRODUCT($AA151:CO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3805.6392000000001},{"$f":"IF(CP$11=\"\",0,$Q167*SUMPRODUCT($AA151:CP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":3817.3093199999994},{"$f":"IF(CQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:CQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5525.9542799999999},{"$f":"IF(CR$11=\"\",0,$Q167*SUMPRODUCT($AA151:CR151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5694.8146200000001},{"$f":"IF(CS$11=\"\",0,$Q167*SUMPRODUCT($AA151:CS151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5145.5230200000005},{"$f":"IF(CT$11=\"\",0,$Q167*SUMPRODUCT($AA151:CT151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5461.2805500000004},{"$f":"IF(CU$11=\"\",0,$Q167*SUMPRODUCT($AA151:CU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5949.7906050000001},{"$f":"IF(CV$11=\"\",0,$Q167*SUMPRODUCT($AA151:CV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6362.4968550000003},{"$f":"IF(CW$11=\"\",0,$Q167*SUMPRODUCT($AA151:CW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6554.3940000000002},{"$f":"IF(CX$11=\"\",0,$Q167*SUMPRODUCT($AA151:CX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6182.8776900000003},{"$f":"IF(CY$11=\"\",0,$Q167*SUMPRODUCT($AA151:CY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5123.27178},{"$f":"IF(CZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:CZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6208.4553299999998},{"$f":"IF(DA$11=\"\",0,$Q167*SUMPRODUCT($AA151:DA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4476.1810500000001},{"$f":"IF(DB$11=\"\",0,$Q167*SUMPRODUCT($AA151:DB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4464.7059600000002},{"$f":"IF(DC$11=\"\",0,$Q167*SUMPRODUCT($AA151:DC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6409.8549899999998},{"$f":"IF(DD$11=\"\",0,$Q167*SUMPRODUCT($AA151:DD151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6604.2731699999995},{"$f":"IF(DE$11=\"\",0,$Q167*SUMPRODUCT($AA151:DE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5949.3782700000002},{"$f":"IF(DF$11=\"\",0,$Q167*SUMPRODUCT($AA151:DF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6313.1508000000003},{"$f":"IF(DG$11=\"\",0,$Q167*SUMPRODUCT($AA151:DG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6854.4253800000006},{"$f":"IF(DH$11=\"\",0,$Q167*SUMPRODUCT($AA151:DH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7326.6157800000001},{"$f":"IF(DI$11=\"\",0,$Q167*SUMPRODUCT($AA151:DI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7497.9630000000006},{"$f":"IF(DJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:DJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7060.1117400000003},{"$f":"IF(DK$11=\"\",0,$Q167*SUMPRODUCT($AA151:DK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5816.6281799999997},{"$f":"IF(DL$11=\"\",0,$Q167*SUMPRODUCT($AA151:DL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7059.2860799999999},{"$f":"IF(DM$11=\"\",0,$Q167*SUMPRODUCT($AA151:DM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5072.3541000000005},{"$f":"IF(DN$11=\"\",0,$Q167*SUMPRODUCT($AA151:DN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5051.6076599999997},{"$f":"IF(DO$11=\"\",0,$Q167*SUMPRODUCT($AA151:DO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7227.4910399999999},{"$f":"IF(DP$11=\"\",0,$Q167*SUMPRODUCT($AA151:DP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7454.2723199999991},{"$f":"IF(DQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:DQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6697.8529199999994},{"$f":"IF(DR$11=\"\",0,$Q167*SUMPRODUCT($AA151:DR151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7090.9462799999992},{"$f":"IF(DS$11=\"\",0,$Q167*SUMPRODUCT($AA151:DS151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7665.3150749999995},{"$f":"IF(DT$11=\"\",0,$Q167*SUMPRODUCT($AA151:DT151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8150.9219550000007},{"$f":"IF(DU$11=\"\",0,$Q167*SUMPRODUCT($AA151:DU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8345.7990000000009},{"$f":"IF(DV$11=\"\",0,$Q167*SUMPRODUCT($AA151:DV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7839.2169899999999},{"$f":"IF(DW$11=\"\",0,$Q167*SUMPRODUCT($AA151:DW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6459.8608799999993},{"$f":"IF(DX$11=\"\",0,$Q167*SUMPRODUCT($AA151:DX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7819.4031299999988},{"$f":"IF(DY$11=\"\",0,$Q167*SUMPRODUCT($AA151:DY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5620.6408499999998},{"$f":"IF(DZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:DZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":5586.2571600000001},{"$f":"IF(EA$11=\"\",0,$Q167*SUMPRODUCT($AA151:EA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8000.70579},{"$f":"IF(EB$11=\"\",0,$Q167*SUMPRODUCT($AA151:EB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8233.3775699999987},{"$f":"IF(EC$11=\"\",0,$Q167*SUMPRODUCT($AA151:EC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7400.9954699999989},{"$f":"IF(ED$11=\"\",0,$Q167*SUMPRODUCT($AA151:ED151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7796.8707299999996},{"$f":"IF(EE$11=\"\",0,$Q167*SUMPRODUCT($AA151:EE151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8429.1505649999999},{"$f":"IF(EF$11=\"\",0,$Q167*SUMPRODUCT($AA151:EF151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8921.6211149999999},{"$f":"IF(EG$11=\"\",0,$Q167*SUMPRODUCT($AA151:EG151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":9131.3343000000004},{"$f":"IF(EH$11=\"\",0,$Q167*SUMPRODUCT($AA151:EH151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8539.4093399999983},{"$f":"IF(EI$11=\"\",0,$Q167*SUMPRODUCT($AA151:EI151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7047.0892799999992},{"$f":"IF(EJ$11=\"\",0,$Q167*SUMPRODUCT($AA151:EJ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8501.9041799999995},{"$f":"IF(EK$11=\"\",0,$Q167*SUMPRODUCT($AA151:EK151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6119.7048000000004},{"$f":"IF(EL$11=\"\",0,$Q167*SUMPRODUCT($AA151:EL151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6077.7426599999999},{"$f":"IF(EM$11=\"\",0,$Q167*SUMPRODUCT($AA151:EM151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8716.4015399999989},{"$f":"IF(EN$11=\"\",0,$Q167*SUMPRODUCT($AA151:EN151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8950.4098199999989},{"$f":"IF(EO$11=\"\",0,$Q167*SUMPRODUCT($AA151:EO151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8051.0542200000009},{"$f":"IF(EP$11=\"\",0,$Q167*SUMPRODUCT($AA151:EP151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":8466.2344799999992},{"$f":"IF(EQ$11=\"\",0,$Q167*SUMPRODUCT($AA151:EQ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,$Q167*SUMPRODUCT($AA151:ER151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,$Q167*SUMPRODUCT($AA151:ES151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,$Q167*SUMPRODUCT($AA151:ET151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,$Q167*SUMPRODUCT($AA151:EU151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,$Q167*SUMPRODUCT($AA151:EV151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,$Q167*SUMPRODUCT($AA151:EW151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,$Q167*SUMPRODUCT($AA151:EX151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,$Q167*SUMPRODUCT($AA151:EY151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,$Q167*SUMPRODUCT($AA151:EZ151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,$Q167*SUMPRODUCT($AA151:FA151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,$Q167*SUMPRODUCT($AA151:FB151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,$Q167*SUMPRODUCT($AA151:FC151,INDIRECT(ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A147,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":186},null,null,null,null,null,{"$f":"IF($R186=\"^\",IF(COUNTIF(Lists!$13:$13,H186)=1,0,1),0)","v":0},{"$f":"H184","v":"Затраты производств. времени на одного клиента"},{"$f":"Lists!$BO$17","v":"Складские работы"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",1,null,{"$f":"IF(G186<>0,1,IF(OR($Q186=\"\",$Q186=0),0,IF($R186=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H186))),$Q186)=1,0,1),0)))","v":0},{"$f":"IF($X186=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z186:$FD186)","v":1},"*",null,0.9,0.1]
[{"$f":"ROW()","v":194},null,null,null,null,null,{"$f":"IF($R194=\"^\",IF(COUNTIF(Lists!$13:$13,H194)=1,0,1),0)","v":0},{"$f":"Prdction!$H$74","v":"ФОТ сотрудников производства на поток"},null,null,null,null,{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z194:$FD194)","v":131858736.10759178},null,null,{"$f":"IF(AA$11=\"\",0,AA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AA$2-1)/12)))","v":0},{"$f":"IF(AB$11=\"\",0,AB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AB$2-1)/12)))","v":0},{"$f":"IF(AC$11=\"\",0,AC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AC$2-1)/12)))","v":0},{"$f":"IF(AD$11=\"\",0,AD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AD$2-1)/12)))","v":0},{"$f":"IF(AE$11=\"\",0,AE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AE$2-1)/12)))","v":0},{"$f":"IF(AF$11=\"\",0,AF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AF$2-1)/12)))","v":328.125},{"$f":"IF(AG$11=\"\",0,AG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AG$2-1)/12)))","v":721.87500000000023},{"$f":"IF(AH$11=\"\",0,AH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AH$2-1)/12)))","v":1634.0625000000002},{"$f":"IF(AI$11=\"\",0,AI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AI$2-1)/12)))","v":7200.0000000000018},{"$f":"IF(AJ$11=\"\",0,AJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AJ$2-1)/12)))","v":7745.625},{"$f":"IF(AK$11=\"\",0,AK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AK$2-1)/12)))","v":13567.5},{"$f":"IF(AL$11=\"\",0,AL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AL$2-1)/12)))","v":20401.875},{"$f":"IF(AM$11=\"\",0,AM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AM$2-1)/12)))","v":31831.828125000004},{"$f":"IF(AN$11=\"\",0,AN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AN$2-1)/12)))","v":42680.625},{"$f":"IF(AO$11=\"\",0,AO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AO$2-1)/12)))","v":54142.593750000007},{"$f":"IF(AP$11=\"\",0,AP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AP$2-1)/12)))","v":61555.696875000001},{"$f":"IF(AQ$11=\"\",0,AQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AQ$2-1)/12)))","v":61555.696875000001},{"$f":"IF(AR$11=\"\",0,AR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AR$2-1)/12)))","v":101448.56250000001},{"$f":"IF(AS$11=\"\",0,AS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AS$2-1)/12)))","v":101448.56250000001},{"$f":"IF(AT$11=\"\",0,AT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AT$2-1)/12)))","v":101448.56250000001},{"$f":"IF(AU$11=\"\",0,AU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AU$2-1)/12)))","v":146948.8125},{"$f":"IF(AV$11=\"\",0,AV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AV$2-1)/12)))","v":150330.43125000002},{"$f":"IF(AW$11=\"\",0,AW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AW$2-1)/12)))","v":150467.55000000002},{"$f":"IF(AX$11=\"\",0,AX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AX$2-1)/12)))","v":187352.49374999999},{"$f":"IF(AY$11=\"\",0,AY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AY$2-1)/12)))","v":224065.06378124998},{"$f":"IF(AZ$11=\"\",0,AZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((AZ$2-1)/12)))","v":256545.511875},{"$f":"IF(BA$11=\"\",0,BA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BA$2-1)/12)))","v":281947.43624999997},{"$f":"IF(BB$11=\"\",0,BB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BB$2-1)/12)))","v":281947.43624999997},{"$f":"IF(BC$11=\"\",0,BC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BC$2-1)/12)))","v":281947.43624999997},{"$f":"IF(BD$11=\"\",0,BD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BD$2-1)/12)))","v":351250.72875000001},{"$f":"IF(BE$11=\"\",0,BE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BE$2-1)/12)))","v":351250.72875000001},{"$f":"IF(BF$11=\"\",0,BF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BF$2-1)/12)))","v":351250.72875000001},{"$f":"IF(BG$11=\"\",0,BG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BG$2-1)/12)))","v":423856.07250000001},{"$f":"IF(BH$11=\"\",0,BH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BH$2-1)/12)))","v":423856.07250000001},{"$f":"IF(BI$11=\"\",0,BI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BI$2-1)/12)))","v":423856.07250000001},{"$f":"IF(BJ$11=\"\",0,BJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BJ$2-1)/12)))","v":445830.62681250001},{"$f":"IF(BK$11=\"\",0,BK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BK$2-1)/12)))","v":512745.41236781247},{"$f":"IF(BL$11=\"\",0,BL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BL$2-1)/12)))","v":562679.28001875},{"$f":"IF(BM$11=\"\",0,BM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BM$2-1)/12)))","v":591445.31829375005},{"$f":"IF(BN$11=\"\",0,BN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BN$2-1)/12)))","v":591445.31829375005},{"$f":"IF(BO$11=\"\",0,BO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BO$2-1)/12)))","v":591445.31829375005},{"$f":"IF(BP$11=\"\",0,BP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BP$2-1)/12)))","v":666454.1973},{"$f":"IF(BQ$11=\"\",0,BQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BQ$2-1)/12)))","v":666454.1973},{"$f":"IF(BR$11=\"\",0,BR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BR$2-1)/12)))","v":666454.1973},{"$f":"IF(BS$11=\"\",0,BS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BS$2-1)/12)))","v":741114.76957500004},{"$f":"IF(BT$11=\"\",0,BT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BT$2-1)/12)))","v":741114.76957500004},{"$f":"IF(BU$11=\"\",0,BU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BU$2-1)/12)))","v":741114.76957500004},{"$f":"IF(BV$11=\"\",0,BV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BV$2-1)/12)))","v":741114.76957500004},{"$f":"IF(BW$11=\"\",0,BW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BW$2-1)/12)))","v":814996.40506713756},{"$f":"IF(BX$11=\"\",0,BX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BX$2-1)/12)))","v":889334.85508162482},{"$f":"IF(BY$11=\"\",0,BY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BY$2-1)/12)))","v":909404.08404993743},{"$f":"IF(BZ$11=\"\",0,BZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((BZ$2-1)/12)))","v":909404.08404993743},{"$f":"IF(CA$11=\"\",0,CA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CA$2-1)/12)))","v":909404.08404993743},{"$f":"IF(CB$11=\"\",0,CB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CB$2-1)/12)))","v":982083.81545568747},{"$f":"IF(CC$11=\"\",0,CC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CC$2-1)/12)))","v":982083.81545568747},{"$f":"IF(CD$11=\"\",0,CD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CD$2-1)/12)))","v":982083.81545568747},{"$f":"IF(CE$11=\"\",0,CE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CE$2-1)/12)))","v":1049825.3769575625},{"$f":"IF(CF$11=\"\",0,CF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CF$2-1)/12)))","v":1049825.3769575625},{"$f":"IF(CG$11=\"\",0,CG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CG$2-1)/12)))","v":1049825.3769575625},{"$f":"IF(CH$11=\"\",0,CH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CH$2-1)/12)))","v":1049825.3769575625},{"$f":"IF(CI$11=\"\",0,CI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CI$2-1)/12)))","v":1112846.5967168778},{"$f":"IF(CJ$11=\"\",0,CJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CJ$2-1)/12)))","v":1186632.9424534801},{"$f":"IF(CK$11=\"\",0,CK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CK$2-1)/12)))","v":1213586.0646809549},{"$f":"IF(CL$11=\"\",0,CL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CL$2-1)/12)))","v":1213586.0646809549},{"$f":"IF(CM$11=\"\",0,CM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CM$2-1)/12)))","v":1213586.0646809549},{"$f":"IF(CN$11=\"\",0,CN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CN$2-1)/12)))","v":1270970.1313588049},{"$f":"IF(CO$11=\"\",0,CO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CO$2-1)/12)))","v":1270970.1313588049},{"$f":"IF(CP$11=\"\",0,CP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CP$2-1)/12)))","v":1270970.1313588049},{"$f":"IF(CQ$11=\"\",0,CQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CQ$2-1)/12)))","v":1339309.33803879},{"$f":"IF(CR$11=\"\",0,CR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CR$2-1)/12)))","v":1339309.33803879},{"$f":"IF(CS$11=\"\",0,CS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CS$2-1)/12)))","v":1339309.33803879},{"$f":"IF(CT$11=\"\",0,CT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CT$2-1)/12)))","v":1339309.33803879},{"$f":"IF(CU$11=\"\",0,CU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CU$2-1)/12)))","v":1379488.6181799539},{"$f":"IF(CV$11=\"\",0,CV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CV$2-1)/12)))","v":1467049.9656497962},{"$f":"IF(CW$11=\"\",0,CW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CW$2-1)/12)))","v":1488766.7917929171},{"$f":"IF(CX$11=\"\",0,CX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CX$2-1)/12)))","v":1488766.7917929171},{"$f":"IF(CY$11=\"\",0,CY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CY$2-1)/12)))","v":1488766.7917929171},{"$f":"IF(CZ$11=\"\",0,CZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((CZ$2-1)/12)))","v":1546081.3020263091},{"$f":"IF(DA$11=\"\",0,DA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DA$2-1)/12)))","v":1546081.3020263091},{"$f":"IF(DB$11=\"\",0,DB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DB$2-1)/12)))","v":1546081.3020263091},{"$f":"IF(DC$11=\"\",0,DC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DC$2-1)/12)))","v":1596544.9372083659},{"$f":"IF(DD$11=\"\",0,DD192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DD$2-1)/12)))","v":1596544.9372083659},{"$f":"IF(DE$11=\"\",0,DE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DE$2-1)/12)))","v":1596544.9372083659},{"$f":"IF(DF$11=\"\",0,DF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DF$2-1)/12)))","v":1596544.9372083659},{"$f":"IF(DG$11=\"\",0,DG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DG$2-1)/12)))","v":1644441.2853246168},{"$f":"IF(DH$11=\"\",0,DH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DH$2-1)/12)))","v":1740855.7096622682},{"$f":"IF(DI$11=\"\",0,DI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DI$2-1)/12)))","v":1748926.7569041189},{"$f":"IF(DJ$11=\"\",0,DJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DJ$2-1)/12)))","v":1748926.7569041189},{"$f":"IF(DK$11=\"\",0,DK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DK$2-1)/12)))","v":1748926.7569041189},{"$f":"IF(DL$11=\"\",0,DL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DL$2-1)/12)))","v":1813356.774029064},{"$f":"IF(DM$11=\"\",0,DM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DM$2-1)/12)))","v":1813356.774029064},{"$f":"IF(DN$11=\"\",0,DN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DN$2-1)/12)))","v":1813356.774029064},{"$f":"IF(DO$11=\"\",0,DO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DO$2-1)/12)))","v":1851867.1994401801},{"$f":"IF(DP$11=\"\",0,DP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DP$2-1)/12)))","v":1851867.1994401801},{"$f":"IF(DQ$11=\"\",0,DQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DQ$2-1)/12)))","v":1851867.1994401801},{"$f":"IF(DR$11=\"\",0,DR192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DR$2-1)/12)))","v":1851867.1994401801},{"$f":"IF(DS$11=\"\",0,DS192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DS$2-1)/12)))","v":1907423.2154233854},{"$f":"IF(DT$11=\"\",0,DT192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DT$2-1)/12)))","v":1992003.870295035},{"$f":"IF(DU$11=\"\",0,DU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DU$2-1)/12)))","v":2006730.0724911659},{"$f":"IF(DV$11=\"\",0,DV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DV$2-1)/12)))","v":2006730.0724911659},{"$f":"IF(DW$11=\"\",0,DW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DW$2-1)/12)))","v":2006730.0724911659},{"$f":"IF(DX$11=\"\",0,DX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DX$2-1)/12)))","v":2066679.9665928348},{"$f":"IF(DY$11=\"\",0,DY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DY$2-1)/12)))","v":2066679.9665928348},{"$f":"IF(DZ$11=\"\",0,DZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((DZ$2-1)/12)))","v":2066679.9665928348},{"$f":"IF(EA$11=\"\",0,EA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EA$2-1)/12)))","v":2112758.7283033091},{"$f":"IF(EB$11=\"\",0,EB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EB$2-1)/12)))","v":2112758.7283033091},{"$f":"IF(EC$11=\"\",0,EC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EC$2-1)/12)))","v":2112758.7283033091},{"$f":"IF(ED$11=\"\",0,ED192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ED$2-1)/12)))","v":2112758.7283033091},{"$f":"IF(EE$11=\"\",0,EE192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EE$2-1)/12)))","v":2176141.4901524084},{"$f":"IF(EF$11=\"\",0,EF192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EF$2-1)/12)))","v":2240727.7627519565},{"$f":"IF(EG$11=\"\",0,EG192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EG$2-1)/12)))","v":2263259.5646702079},{"$f":"IF(EH$11=\"\",0,EH192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EH$2-1)/12)))","v":2263259.5646702079},{"$f":"IF(EI$11=\"\",0,EI192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EI$2-1)/12)))","v":2263259.5646702079},{"$f":"IF(EJ$11=\"\",0,EJ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EJ$2-1)/12)))","v":2310720.6892319964},{"$f":"IF(EK$11=\"\",0,EK192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EK$2-1)/12)))","v":2310720.6892319964},{"$f":"IF(EL$11=\"\",0,EL192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EL$2-1)/12)))","v":2310720.6892319964},{"$f":"IF(EM$11=\"\",0,EM192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EM$2-1)/12)))","v":2372469.0801567151},{"$f":"IF(EN$11=\"\",0,EN192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EN$2-1)/12)))","v":2372469.0801567151},{"$f":"IF(EO$11=\"\",0,EO192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EO$2-1)/12)))","v":2372469.0801567151},{"$f":"IF(EP$11=\"\",0,EP192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EP$2-1)/12)))","v":2372469.0801567151},{"$f":"IF(EQ$11=\"\",0,EQ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EQ$2-1)/12)))","v":0},{"$f":"IF(ER$11=\"\",0,ER192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ER$2-1)/12)))","v":0},{"$f":"IF(ES$11=\"\",0,ES192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ES$2-1)/12)))","v":0},{"$f":"IF(ET$11=\"\",0,ET192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((ET$2-1)/12)))","v":0},{"$f":"IF(EU$11=\"\",0,EU192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EU$2-1)/12)))","v":0},{"$f":"IF(EV$11=\"\",0,EV192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EV$2-1)/12)))","v":0},{"$f":"IF(EW$11=\"\",0,EW192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EW$2-1)/12)))","v":0},{"$f":"IF(EX$11=\"\",0,EX192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EX$2-1)/12)))","v":0},{"$f":"IF(EY$11=\"\",0,EY192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EY$2-1)/12)))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((EZ$2-1)/12)))","v":0},{"$f":"IF(FA$11=\"\",0,FA192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FA$2-1)/12)))","v":0},{"$f":"IF(FB$11=\"\",0,FB192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FB$2-1)/12)))","v":0},{"$f":"IF(FC$11=\"\",0,FC192*$Q$409*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$410,INT((FC$2-1)/12)))","v":0}]
[{"$f":"ROW()","v":207}]
[{"$f":"ROW()","v":227},null,null,null,null,null,{"$f":"IF($R227=\"^\",IF(COUNTIF(Lists!$13:$13,H227)=1,0,1),0)","v":0},{"$f":"H226","v":"Себестоимость продаж"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,null,{"$f":"K136","v":2},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z227:$FD227)","v":130679618.97475392},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA194:AA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA194:AB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA194:AC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA194:AD194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AD194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA194:AE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA194:AF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":165.046875},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA194:AG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":526.18125000000009},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA194:AH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1180.7053125000002},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA194:AI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":4433.7290625000014},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA194:AJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":7474.4493750000001},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA194:AK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":10674.028125000001},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA194:AL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":17005.190624999999},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA194:AM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26151.141421875003},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA194:AN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":37288.772953125001},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA194:AO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":48445.995281250005},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA194:AP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":57871.384621875004},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA194:AQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":61555.696875000001},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA194:AR194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AR194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":81621.808284375016},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA194:AS194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AS194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":101448.56250000001},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA194:AT194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AT194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":101448.56250000001},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA194:AU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":124335.18824999999},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA194:AV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":148649.76673125004},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA194:AW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":150399.40198125},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA194:AX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":169020.67670625},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA194:AY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":205818.91647571875},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA194:AZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:AZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":240402.72917240622},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA194:BA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":269322.67983562499},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA194:BB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":281947.43624999997},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA194:BC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":281947.43624999997},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA194:BD194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BD194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":316806.99237749999},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA194:BE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":351250.72875000001},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA194:BF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":351250.72875000001},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA194:BG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":387771.21665625006},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA194:BH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":423856.07250000001},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA194:BI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":423856.07250000001},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA194:BJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":434909.27331918752},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA194:BK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":479488.76394682215},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA194:BL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":537862.147796234},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA194:BM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":577148.59727107512},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA194:BN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":591445.31829375005},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA194:BO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":591445.31829375005},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA194:BP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":629174.78443389374},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA194:BQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":666454.1973},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA194:BR194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BR194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":666454.1973},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA194:BS194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BS194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":704008.46515432501},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA194:BT194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BT194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":741114.76957500004},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA194:BU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":741114.76957500004},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA194:BV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":741114.76957500004},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA194:BW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":778277.23222754523},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA194:BX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":852388.64542442455},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA194:BY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":899429.677252686},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA194:BZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:BZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":909404.08404993743},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA194:CA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":909404.08404993743},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA194:CB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":945961.98894702981},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA194:CC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":982083.81545568747},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA194:CD194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CD194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":982083.81545568747},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA194:CE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1016157.8208911306},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA194:CF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1049825.3769575625},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA194:CG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1049825.3769575625},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA194:CH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1049825.3769575625},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA194:CI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1081525.0504964981},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA194:CJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1149961.1286223887},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA194:CK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1200190.3629338997},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA194:CL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1213586.0646809549},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA194:CM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1213586.0646809549},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA194:CN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1242450.2502199134},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA194:CO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1270970.1313588049},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA194:CP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1270970.1313588049},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA194:CQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1305344.7523188374},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA194:CR194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CR194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1339309.33803879},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA194:CS194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CS194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1339309.33803879},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA194:CT194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CT194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1339309.33803879},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA194:CU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1359519.5159497955},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA194:CV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1423531.9759572847},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA194:CW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1477973.529199786},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA194:CX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1488766.7917929171},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA194:CY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1488766.7917929171},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA194:CZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:CZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1517595.9904403132},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA194:DA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1546081.3020263091},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA194:DB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1546081.3020263091},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA194:DC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1571464.5105228836},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA194:DD194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DD194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1596544.9372083659},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA194:DE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1596544.9372083659},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA194:DF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1596544.9372083659},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA194:DG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1620636.8003108401},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA194:DH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1692937.7407664554},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA194:DI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1744915.4464249192},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA194:DJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1748926.7569041189},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA194:DK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1748926.7569041189},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA194:DL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1781335.0555179664},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA194:DM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1813356.774029064},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA194:DN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1813356.774029064},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA194:DO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1832727.5180108554},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA194:DP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1851867.1994401801},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA194:DQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1851867.1994401801},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA194:DR194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DR194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1851867.1994401801},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA194:DS194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DS194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1879811.8754797322},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA194:DT194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DT194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1949967.2848238251},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA194:DU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1999411.1499996886},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA194:DV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2006730.0724911659},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA194:DW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2006730.0724911659},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA194:DX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2036884.8692243053},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA194:DY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2066679.9665928348},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA194:DZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:DZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2066679.9665928348},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA194:EA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2089857.5837332031},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA194:EB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2112758.7283033091},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA194:EC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2112758.7283033091},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA194:ED194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:ED194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2112758.7283033091},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA194:EE194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EE194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2144640.2575134058},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA194:EF194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EF194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2208628.3852699809},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA194:EG194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EG194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2252061.2591168368},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA194:EH194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EH194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2263259.5646702079},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA194:EI194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EI194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2263259.5646702079},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA194:EJ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EJ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2287132.5103247873},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA194:EK194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EK194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2310720.6892319964},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA194:EL194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EL194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2310720.6892319964},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA194:EM194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EM194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2341780.1298671295},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA194:EN194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EN194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2372469.0801567151},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA194:EO194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EO194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2372469.0801567151},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA194:EP194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EP194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2372469.0801567151},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA194:EQ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EQ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA194:ER194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:ER194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA194:ES194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:ES194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA194:ET194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:ET194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA194:EU194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EU194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA194:EV194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EV194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA194:EW194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EW194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA194:EX194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EX194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA194:EY194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EY194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA194:EZ194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:EZ194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA194:FA194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:FA194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA194:FB194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:FB194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA194:FC194,INDIRECT(ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A168,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1)))+SUMPRODUCT($AA194:FC194,INDIRECT(ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A171,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":230},null,null,null,null,null,{"$f":"IF($R230=\"^\",IF(COUNTIF(Lists!$13:$13,H230)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$272","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","2021-12-01","^",{"$f":"IF(G230<>0,1,IF(OR($Q230=\"\",$Q230=0),0,IF($R230=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H230))),$Q230)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":251}]
[{"$f":"ROW()","v":255}]
[{"$f":"ROW()","v":274},null,null,null,null,null,{"$f":"IF($R274=\"^\",IF(COUNTIF(Lists!$13:$13,H274)=1,0,1),0)","v":0},{"$f":"Prdction!$H$34","v":"Период оборач-ти произв.затрат. в продажах"}]
[{"$f":"ROW()","v":283},null,null,null,null,null,{"$f":"IF($R283=\"^\",IF(COUNTIF(Lists!$13:$13,H283)=1,0,1),0)","v":0},{"$f":"H282","v":"Стоимостной поток решений о покупках"},{"$f":"Items!$AL$18","v":"Расходы категории - 3"},null,null,null,{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"SUM($Z283:$FD283)","v":1122374.7225752594},null,null,{"$f":"IF(AA$11=\"\",0,AA271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(AA$2-INT($Q277)<1,1,AA$2-INT($Q277))))","v":0},0,0,0,0,2.625,5.7750000000000012,13.0725,57.599999999999994,63.823950000000011,111.7962,168.11144999999999,254.65462500000001,341.44499999999999,433.14075000000003,507.21894224999994,469.30502850000005,835.93615499999999,459.34317749999997,758.93072849999999,1210.858215,1275.8844361050001,1277.04819036,1590.0980849549999,1846.2961255575001,2113.9350178500003,2323.2468747000003,2311.6712897708999,1968.1434907826995,2981.1351850469996,1612.1225440034996,2347.9689488933996,3597.3512585219996,3496.7241866814602,3308.5218370892276,3897.36930675954,4351.7728638480976,4775.5715853751344,5019.7147054227153,4833.8162391620408,3906.3241773101754,5826.0199652242964,3008.8326794086006,4424.2503311911114,6478.6889505070476,6286.3403795167178,5683.7882766291114,6641.650939237963,7124.5486137583839,7774.4016655102323,7949.8431724130878,7575.4054298556748,6060.9057913518973,8842.7518916303234,4542.0357960673318,6487.8706472835929,9452.7016858184579,8933.5145111761522,8092.7773863098591,9268.8934103476186,10020.149190266902,10684.526647740917,10927.214459933157,10256.527902206055,{"$f":"IF(CM$11=\"\",0,CM271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(CM$2-INT($Q277)<1,1,CM$2-INT($Q277))))","v":8152.2773920842019},11787.221779951422,6018.5951132547143,8524.8110124383948,12421.01274445011,11579.683864496981,10454.177146549644,11882.602683596968,12734.083003911019,13605.703927044111,13807.109955234517,12985.894316634905,10245.353770374653,14768.815434440485,7484.2822673438168,10570.81220801503,15250.865190283177,14260.468303208399,12799.328657004064,14581.834878391574,15538.423053996785,16629.382064382818,16706.480084339022,15740.114558123025,12297.898995373,17841.600840555977,8960.505900555434,12698.765524254102,18220.504566632182,17094.423566471902,15260.477801694482,17372.05336011016,18403.992553088381,19599.307999208449,19744.198968952318,18513.00875241878,14503.473196622161,20944.066795863684,10546.652247349937,14883.25906956367,21411.036369641432,20004.224815907284,17904.505033536385,20220.66521335327,21490.064591295217,22707.895123110287,22936.236023508631,21342.330755936091,16821.247372523725,24119.731125034701,12213.595267947316,17161.597790126805,24764.272282020131,23039.333566440546,20683.515719192001,23268.955184090999,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(EY$2-INT($Q277)<1,1,EY$2-INT($Q277))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(EZ$2-INT($Q277)<1,1,EZ$2-INT($Q277))))","v":0},{"$f":"IF(FA$11=\"\",0,FA271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(FA$2-INT($Q277)<1,1,FA$2-INT($Q277))))","v":0},{"$f":"IF(FB$11=\"\",0,FB271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(FB$2-INT($Q277)<1,1,FB$2-INT($Q277))))","v":0},{"$f":"IF(FC$11=\"\",0,FC271*SUMIFS($Z$379:$FD$379,$Z$2:$FD$2,IF(FC$2-INT($Q277)<1,1,FC$2-INT($Q277))))","v":0}]
[{"$f":"ROW()","v":292},null,null,null,null,null,{"$f":"IF($R292=\"^\",IF(COUNTIF(Lists!$13:$13,H292)=1,0,1),0)","v":0},{"$f":"Prdction!$H$52","v":"Натуральный поток списаний произв. расходов"},null,null,null,null,null,null,null,null,{"$f":"Lists!$AU$19","v":"списание"}]
[{"$f":"ROW()","v":306},null,null,null,null,null,{"$f":"IF($R306=\"^\",IF(COUNTIF(Lists!$13:$13,H306)=1,0,1),0)","v":0},{"$f":"H304","v":"Затраты производств. времени на одного клиента"},{"$f":"Lists!$BO$17","v":"Складские работы"},null,null,null,{"$f":"Sales!$M$44","v":"кол-во минут // %"},null,null,"*",1,null,{"$f":"IF(G306<>0,1,IF(OR($Q306=\"\",$Q306=0),0,IF($R306=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H306))),$Q306)=1,0,1),0)))","v":0},{"$f":"IF($X306=1,0,1)","v":0},null,null,null,{"$f":"SUM($Z306:$FD306)","v":1},"*",null,0.9,0.1]
[{"$f":"ROW()","v":315}]
[{"$f":"ROW()","v":333},null,null,null,null,null,{"$f":"IF($R333=\"^\",IF(COUNTIF(Lists!$13:$13,H333)=1,0,1),0)","v":0},{"$f":"H332","v":"Натуральный поток продаж"},{"$f":"Items!$AL$18","v":"Расходы категории - 3"},null,null,{"$f":"K256","v":3},{"$f":"IF(OR($I333=\"\",$I333=0,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I333)=0),\"\",INDEX(Items!$AN:$AN,SUMIFS(Items!$A:$A,Items!$AL:$AL,$I333)))","v":"шт"},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z333:$FD333)","v":149955.58512},null,null,{"$f":"IF(AA$11=\"\",0,SUMPRODUCT($AA271:AA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AB$11=\"\",0,SUMPRODUCT($AA271:AB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AC$11=\"\",0,SUMPRODUCT($AA271:AC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AD$11=\"\",0,SUMPRODUCT($AA271:AD271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AE$11=\"\",0,SUMPRODUCT($AA271:AE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(AF$11=\"\",0,SUMPRODUCT($AA271:AF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.25987500000000002},{"$f":"IF(AG$11=\"\",0,SUMPRODUCT($AA271:AG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0.83160000000000012},{"$f":"IF(AH$11=\"\",0,SUMPRODUCT($AA271:AH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1.8659025000000002},{"$f":"IF(AI$11=\"\",0,SUMPRODUCT($AA271:AI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":6.9965774999999999},{"$f":"IF(AJ$11=\"\",0,SUMPRODUCT($AA271:AJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":11.836935},{"$f":"IF(AK$11=\"\",0,SUMPRODUCT($AA271:AK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":16.879995000000001},{"$f":"IF(AL$11=\"\",0,SUMPRODUCT($AA271:AL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":26.903744999999994},{"$f":"IF(AM$11=\"\",0,SUMPRODUCT($AA271:AM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":40.634797499999991},{"$f":"IF(AN$11=\"\",0,SUMPRODUCT($AA271:AN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":57.295012499999999},{"$f":"IF(AO$11=\"\",0,SUMPRODUCT($AA271:AO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":74.450475000000012},{"$f":"IF(AP$11=\"\",0,SUMPRODUCT($AA271:AP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":88.964122500000002},{"$f":"IF(AQ$11=\"\",0,SUMPRODUCT($AA271:AQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":91.126282500000002},{"$f":"IF(AR$11=\"\",0,SUMPRODUCT($AA271:AR271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":121.801185},{"$f":"IF(AS$11=\"\",0,SUMPRODUCT($AA271:AS271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":120.87157500000001},{"$f":"IF(AT$11=\"\",0,SUMPRODUCT($AA271:AT271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":113.68566},{"$f":"IF(AU$11=\"\",0,SUMPRODUCT($AA271:AU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":183.81478499999997},{"$f":"IF(AV$11=\"\",0,SUMPRODUCT($AA271:AV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":228.587535},{"$f":"IF(AW$11=\"\",0,SUMPRODUCT($AA271:AW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":231.293205},{"$f":"IF(AX$11=\"\",0,SUMPRODUCT($AA271:AX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":259.76065499999999},{"$f":"IF(AY$11=\"\",0,SUMPRODUCT($AA271:AY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":311.33396249999998},{"$f":"IF(AZ$11=\"\",0,SUMPRODUCT($AA271:AZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,AZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":358.79307749999998},{"$f":"IF(BA$11=\"\",0,SUMPRODUCT($AA271:BA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":402.00435000000004},{"$f":"IF(BB$11=\"\",0,SUMPRODUCT($AA271:BB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":413.81901000000005},{"$f":"IF(BC$11=\"\",0,SUMPRODUCT($AA271:BC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":376.45344},{"$f":"IF(BD$11=\"\",0,SUMPRODUCT($AA271:BD271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":435.33962999999994},{"$f":"IF(BE$11=\"\",0,SUMPRODUCT($AA271:BE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":404.02394999999996},{"$f":"IF(BF$11=\"\",0,SUMPRODUCT($AA271:BF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":348.33051},{"$f":"IF(BG$11=\"\",0,SUMPRODUCT($AA271:BG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":522.95166000000006},{"$f":"IF(BH$11=\"\",0,SUMPRODUCT($AA271:BH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":615.03799499999991},{"$f":"IF(BI$11=\"\",0,SUMPRODUCT($AA271:BI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":581.15623499999992},{"$f":"IF(BJ$11=\"\",0,SUMPRODUCT($AA271:BJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":615.37063499999999},{"$f":"IF(BK$11=\"\",0,SUMPRODUCT($AA271:BK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":704.4624675},{"$f":"IF(BL$11=\"\",0,SUMPRODUCT($AA271:BL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":779.45942249999996},{"$f":"IF(BM$11=\"\",0,SUMPRODUCT($AA271:BM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":836.50049999999999},{"$f":"IF(BN$11=\"\",0,SUMPRODUCT($AA271:BN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":829.45120500000007},{"$f":"IF(BO$11=\"\",0,SUMPRODUCT($AA271:BO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":724.65327000000002},{"$f":"IF(BP$11=\"\",0,SUMPRODUCT($AA271:BP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":806.91781500000002},{"$f":"IF(BQ$11=\"\",0,SUMPRODUCT($AA271:BQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":732.50594999999998},{"$f":"IF(BR$11=\"\",0,SUMPRODUCT($AA271:BR271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":616.28390999999999},{"$f":"IF(BS$11=\"\",0,SUMPRODUCT($AA271:BS271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":903.97296000000006},{"$f":"IF(BT$11=\"\",0,SUMPRODUCT($AA271:BT271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1043.17983},{"$f":"IF(BU$11=\"\",0,SUMPRODUCT($AA271:BU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":963.54818999999998},{"$f":"IF(BV$11=\"\",0,SUMPRODUCT($AA271:BV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":992.14929000000006},{"$f":"IF(BW$11=\"\",0,SUMPRODUCT($AA271:BW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1108.12482},{"$f":"IF(BX$11=\"\",0,SUMPRODUCT($AA271:BX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1199.3067900000001},{"$f":"IF(BY$11=\"\",0,SUMPRODUCT($AA271:BY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1265.7397500000002},{"$f":"IF(BZ$11=\"\",0,SUMPRODUCT($AA271:BZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,BZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1231.9604549999999},{"$f":"IF(CA$11=\"\",0,SUMPRODUCT($AA271:CA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1065.6983700000001},{"$f":"IF(CB$11=\"\",0,SUMPRODUCT($AA271:CB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1164.7434150000001},{"$f":"IF(CC$11=\"\",0,SUMPRODUCT($AA271:CC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1046.0414250000001},{"$f":"IF(CD$11=\"\",0,SUMPRODUCT($AA271:CD271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":862.00388999999996},{"$f":"IF(CE$11=\"\",0,SUMPRODUCT($AA271:CE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1245.779865},{"$f":"IF(CF$11=\"\",0,SUMPRODUCT($AA271:CF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1416.5756550000001},{"$f":"IF(CG$11=\"\",0,SUMPRODUCT($AA271:CG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1291.8742649999999},{"$f":"IF(CH$11=\"\",0,SUMPRODUCT($AA271:CH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1317.3212249999999},{"$f":"IF(CI$11=\"\",0,SUMPRODUCT($AA271:CI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1463.5610549999997},{"$f":"IF(CJ$11=\"\",0,SUMPRODUCT($AA271:CJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1570.9725899999999},{"$f":"IF(CK$11=\"\",0,SUMPRODUCT($AA271:CK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1639.7963999999999},{"$f":"IF(CL$11=\"\",0,SUMPRODUCT($AA271:CL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1584.6553799999999},{"$f":"IF(CM$11=\"\",0,SUMPRODUCT($AA271:CM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1356.0901199999998},{"$f":"IF(CN$11=\"\",0,SUMPRODUCT($AA271:CN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1468.8491399999998},{"$f":"IF(CO$11=\"\",0,SUMPRODUCT($AA271:CO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1311.6707999999999},{"$f":"IF(CP$11=\"\",0,SUMPRODUCT($AA271:CP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1071.3443400000001},{"$f":"IF(CQ$11=\"\",0,SUMPRODUCT($AA271:CQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1542.9803400000001},{"$f":"IF(CR$11=\"\",0,SUMPRODUCT($AA271:CR271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1743.17319},{"$f":"IF(CS$11=\"\",0,SUMPRODUCT($AA271:CS271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1575.8552699999998},{"$f":"IF(CT$11=\"\",0,SUMPRODUCT($AA271:CT271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1597.519935},{"$f":"IF(CU$11=\"\",0,SUMPRODUCT($AA271:CU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1760.5781325},{"$f":"IF(CV$11=\"\",0,SUMPRODUCT($AA271:CV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1883.8138274999999},{"$f":"IF(CW$11=\"\",0,SUMPRODUCT($AA271:CW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1960.5563999999999},{"$f":"IF(CX$11=\"\",0,SUMPRODUCT($AA271:CX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1889.1769049999998},{"$f":"IF(CY$11=\"\",0,SUMPRODUCT($AA271:CY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1613.0990700000002},{"$f":"IF(CZ$11=\"\",0,SUMPRODUCT($AA271:CZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,CZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1736.8990650000001},{"$f":"IF(DA$11=\"\",0,SUMPRODUCT($AA271:DA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1545.1796250000002},{"$f":"IF(DB$11=\"\",0,SUMPRODUCT($AA271:DB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1253.6845199999998},{"$f":"IF(DC$11=\"\",0,SUMPRODUCT($AA271:DC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1792.9696949999998},{"$f":"IF(DD$11=\"\",0,SUMPRODUCT($AA271:DD271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DD$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2020.3261649999999},{"$f":"IF(DE$11=\"\",0,SUMPRODUCT($AA271:DE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1824.2140949999998},{"$f":"IF(DF$11=\"\",0,SUMPRODUCT($AA271:DF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1845.8787600000001},{"$f":"IF(DG$11=\"\",0,SUMPRODUCT($AA271:DG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2030.5325700000001},{"$f":"IF(DH$11=\"\",0,SUMPRODUCT($AA271:DH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2168.5662899999998},{"$f":"IF(DI$11=\"\",0,SUMPRODUCT($AA271:DI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2247.3098999999997},{"$f":"IF(DJ$11=\"\",0,SUMPRODUCT($AA271:DJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2156.4546300000002},{"$f":"IF(DK$11=\"\",0,SUMPRODUCT($AA271:DK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1835.1065699999999},{"$f":"IF(DL$11=\"\",0,SUMPRODUCT($AA271:DL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1972.6502399999999},{"$f":"IF(DM$11=\"\",0,SUMPRODUCT($AA271:DM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1754.2156500000001},{"$f":"IF(DN$11=\"\",0,SUMPRODUCT($AA271:DN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1417.61367},{"$f":"IF(DO$11=\"\",0,SUMPRODUCT($AA271:DO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2023.6867199999997},{"$f":"IF(DP$11=\"\",0,SUMPRODUCT($AA271:DP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2278.7978399999997},{"$f":"IF(DQ$11=\"\",0,SUMPRODUCT($AA271:DQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2055.9706200000001},{"$f":"IF(DR$11=\"\",0,SUMPRODUCT($AA271:DR271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DR$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2073.6124200000004},{"$f":"IF(DS$11=\"\",0,SUMPRODUCT($AA271:DS271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DS$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2273.3649674999997},{"$f":"IF(DT$11=\"\",0,SUMPRODUCT($AA271:DT271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DT$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2414.8943774999998},{"$f":"IF(DU$11=\"\",0,SUMPRODUCT($AA271:DU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2500.0569},{"$f":"IF(DV$11=\"\",0,SUMPRODUCT($AA271:DV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2396.7647550000002},{"$f":"IF(DW$11=\"\",0,SUMPRODUCT($AA271:DW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2036.9032199999999},{"$f":"IF(DX$11=\"\",0,SUMPRODUCT($AA271:DX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2186.8837649999996},{"$f":"IF(DY$11=\"\",0,SUMPRODUCT($AA271:DY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1942.7735250000001},{"$f":"IF(DZ$11=\"\",0,SUMPRODUCT($AA271:DZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,DZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1568.8609200000001},{"$f":"IF(EA$11=\"\",0,SUMPRODUCT($AA271:EA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2239.1230949999999},{"$f":"IF(EB$11=\"\",0,SUMPRODUCT($AA271:EB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2519.1079650000001},{"$f":"IF(EC$11=\"\",0,SUMPRODUCT($AA271:EC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2270.6050949999999},{"$f":"IF(ED$11=\"\",0,SUMPRODUCT($AA271:ED271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ED$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2283.5691450000004},{"$f":"IF(EE$11=\"\",0,SUMPRODUCT($AA271:EE271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EE$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2498.3320724999999},{"$f":"IF(EF$11=\"\",0,SUMPRODUCT($AA271:EF271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EF$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2647.3087575},{"$f":"IF(EG$11=\"\",0,SUMPRODUCT($AA271:EG271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EG$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2733.9295499999998},{"$f":"IF(EH$11=\"\",0,SUMPRODUCT($AA271:EH271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EH$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2614.9038300000002},{"$f":"IF(EI$11=\"\",0,SUMPRODUCT($AA271:EI271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EI$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2219.2909199999999},{"$f":"IF(EJ$11=\"\",0,SUMPRODUCT($AA271:EJ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EJ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2380.80249},{"$f":"IF(EK$11=\"\",0,SUMPRODUCT($AA271:EK271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EK$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2112.8580000000002},{"$f":"IF(EL$11=\"\",0,SUMPRODUCT($AA271:EL271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EL$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":1708.2281699999999},{"$f":"IF(EM$11=\"\",0,SUMPRODUCT($AA271:EM271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EM$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2438.0759699999999},{"$f":"IF(EN$11=\"\",0,SUMPRODUCT($AA271:EN271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EN$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2740.8555900000001},{"$f":"IF(EO$11=\"\",0,SUMPRODUCT($AA271:EO271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EO$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2468.51847},{"$f":"IF(EP$11=\"\",0,SUMPRODUCT($AA271:EP271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EP$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":2481.48252},{"$f":"IF(EQ$11=\"\",0,SUMPRODUCT($AA271:EQ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EQ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ER$11=\"\",0,SUMPRODUCT($AA271:ER271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ER$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ES$11=\"\",0,SUMPRODUCT($AA271:ES271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ES$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(ET$11=\"\",0,SUMPRODUCT($AA271:ET271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,ET$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EU$11=\"\",0,SUMPRODUCT($AA271:EU271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EU$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EV$11=\"\",0,SUMPRODUCT($AA271:EV271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EV$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EW$11=\"\",0,SUMPRODUCT($AA271:EW271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EW$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EX$11=\"\",0,SUMPRODUCT($AA271:EX271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EX$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EY$11=\"\",0,SUMPRODUCT($AA271:EY271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EY$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMPRODUCT($AA271:EZ271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,EZ$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FA$11=\"\",0,SUMPRODUCT($AA271:FA271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FA$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FB$11=\"\",0,SUMPRODUCT($AA271:FB271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FB$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0},{"$f":"IF(FC$11=\"\",0,SUMPRODUCT($AA271:FC271,INDIRECT(ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,FC$15),4,1)&\":\"&ADDRESS($A288,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,MAX($Z$2:$FD$2)),4,1))))","v":0}]
[{"$f":"ROW()","v":350},null,null,null,null,null,{"$f":"IF($R350=\"^\",IF(COUNTIF(Lists!$13:$13,H350)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$272","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","2021-12-01","^",{"$f":"IF(G350<>0,1,IF(OR($Q350=\"\",$Q350=0),0,IF($R350=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H350))),$Q350)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":359},null,null,null,null,null,{"$f":"IF($R359=\"^\",IF(COUNTIF(Lists!$13:$13,H359)=1,0,1),0)","v":0},{"$f":"H358","v":"Прочие производственные расходы"},{"$f":"Mrkting!$I$137","v":"Задаем через указание % предоплаты и сроков"}]
[{"$f":"ROW()","v":374},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":382},null,null,null,null,null,{"$f":"IF($R382=\"^\",IF(COUNTIF(Lists!$13:$13,H382)=1,0,1),0)","v":0},{"$f":"H381","v":"Индексация прайс-листа"},{"$f":"Mrkting!$I$88","v":"Процент индексации/прироста"},null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",0.03,null,{"$f":"IF(G382<>0,1,IF(OR($Q382=\"\",$Q382=0),0,IF($R382=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H382))),$Q382)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":395},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":402},null,null,null,null,null,{"$f":"IF($R402=\"^\",IF(COUNTIF(Lists!$13:$13,H402)=1,0,1),0)","v":0},{"$f":"H397","v":"Прямые производственные расходы"},{"$f":"I398","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$141","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q399","v":0.7},null,{"$f":"IF(G402<>0,1,IF(OR($Q402=\"\",$Q402=0),0,IF($R402=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H402))),$Q402)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q402-(100%-Q399))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":414},null,null,null,null,null,{"$f":"IF($R414=\"^\",IF(COUNTIF(Lists!$13:$13,H414)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ производственных рабочих"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$138","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",0.5,null,{"$f":"IF(G414<>0,1,IF(OR($Q414=\"\",$Q414=0),0,IF($R414=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H414))),$Q414)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":415},null,null,null,null,null,{"$f":"IF($R415=\"^\",IF(COUNTIF(Lists!$13:$13,H415)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ производственных рабочих"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$139","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$139","v":"кол-во дней"},null,null,"*",0,null,{"$f":"IF(G415<>0,1,IF(OR($Q415=\"\",$Q415=0),0,IF($R415=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H415))),$Q415)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":416},null,null,null,null,null,{"$f":"IF($R416=\"^\",IF(COUNTIF(Lists!$13:$13,H416)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ производственных рабочих"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$140","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q415/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G416<>0,1,IF(OR($Q416=\"\",$Q416=0),0,IF($R416=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H416))),$Q416)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q416-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q415/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":417},null,null,null,null,null,{"$f":"IF($R417=\"^\",IF(COUNTIF(Lists!$13:$13,H417)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ производственных рабочих"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$141","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q414","v":0.5},null,{"$f":"IF(G417<>0,1,IF(OR($Q417=\"\",$Q417=0),0,IF($R417=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H417))),$Q417)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q417-(100%-Q414))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":418},null,null,null,null,null,{"$f":"IF($R418=\"^\",IF(COUNTIF(Lists!$13:$13,H418)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ производственных рабочих"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$142","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$139","v":"кол-во дней"},null,null,"*",30,null,{"$f":"IF(G418<>0,1,IF(OR($Q418=\"\",$Q418=0),0,IF($R418=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H418))),$Q418)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":419},null,null,null,null,null,{"$f":"IF($R419=\"^\",IF(COUNTIF(Lists!$13:$13,H419)=1,0,1),0)","v":0},{"$f":"H412","v":"ФОТ производственных рабочих"},{"$f":"I413","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$143","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q418/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":1},null,{"$f":"IF(G419<>0,1,IF(OR($Q419=\"\",$Q419=0),0,IF($R419=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H419))),$Q419)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q419-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q418/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":420}]

{"sheet":"HR","index":11,"n_rows":326,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I36\")","v":"HR"},null,null,{"$f":"INDIRECT(\"START!K36\")","v":"Штатное расписание"},null,null,null,null,null,null,null,"все включает НДФЛ",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99196)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99196)","v":0},{"$f":"SUM(T$15:T$99196)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Количество сотрудников",null,null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z16:$FD16)","v":7341.3184716666674},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA17:AA27))","v":12},{"$f":"IF(AB$11=\"\",0,SUM(AB17:AB27))","v":12.26825},12.822749999999999,12.822749999999999,13.34125,13.357072916666667,13.377372916666666,13.959435624999999,14.23148625,14.280061249999999,14.5629875,15.184093750000001,15.717900208333333,16.267827083333334,16.84658125,17.238158124999998,17.506408125,19.385020000000001,19.385020000000001,19.385020000000001,21.651736666666665,22.023048750000001,22.310850833333333,24.038251249999998,25.594751458333334,27.188348749999999,28.465433333333333,28.465433333333333,28.465433333333333,31.52261,31.52261,31.52261,34.991553333333329,34.991553333333329,34.991553333333329,36.37429625,38.990991874999999,41.390567916666669,42.842804166666667,42.842804166666667,42.842804166666667,45.72897583333333,45.72897583333333,45.72897583333333,49.240636666666667,49.240636666666667,49.240636666666667,49.583851666666668,52.301009166666667,55.682346666666668,56.806404166666667,56.806404166666667,56.806404166666667,59.151971666666675,59.151971666666675,59.151971666666675,62.22287166666667,62.22287166666667,62.22287166666667,62.22287166666667,64.525399999999991,67.882571666666664,69.25833333333334,69.25833333333334,69.25833333333334,{"$f":"IF(CN$11=\"\",0,SUM(CN17:CN27))","v":70.58396333333333},70.58396333333333,70.58396333333333,73.565263333333334,73.565263333333334,73.565263333333334,73.565263333333334,74.492132083333331,78.529515416666669,79.721395833333332,79.721395833333332,79.721395833333332,80.714480000000009,80.714480000000009,80.714480000000009,82.866606666666655,82.866606666666655,82.866606666666655,82.866606666666655,83.603459166666653,88.230305000000001,88.91820833333334,88.91820833333334,88.91820833333334,89.847729999999984,89.847729999999984,89.847729999999984,91.490198333333325,91.490198333333325,91.490198333333325,91.490198333333325,91.818889583333331,96.418657083333329,97.362854166666679,97.362854166666679,97.362854166666679,97.941270833333348,97.941270833333348,97.941270833333348,99.746406666666658,99.746406666666658,99.746406666666658,99.746406666666658,99.746406666666658,103.99695041666666,105.19809166666666,105.19809166666666,105.19809166666666,105.642675,105.642675,105.642675,107.40528166666667,107.40528166666667,107.40528166666667,107.40528166666667,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,SUM(EZ17:EZ27))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA17:FA27))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB17:FB27))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC17:FC27))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$32","v":"Mrkting"},null,null,null,null,null,null,240,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),Z17))","v":2},{"$f":"IF(AB$11=\"\",0,IF(AB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AA17))","v":2},{"$f":"IF(AC$11=\"\",0,IF(AC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AB17))","v":2},{"$f":"IF(AD$11=\"\",0,IF(AD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AC17))","v":2},{"$f":"IF(AE$11=\"\",0,IF(AE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AD17))","v":2},{"$f":"IF(AF$11=\"\",0,IF(AF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AE17))","v":2},{"$f":"IF(AG$11=\"\",0,IF(AG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AF17))","v":2},{"$f":"IF(AH$11=\"\",0,IF(AH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AG17))","v":2},{"$f":"IF(AI$11=\"\",0,IF(AI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AH17))","v":2},{"$f":"IF(AJ$11=\"\",0,IF(AJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AI17))","v":2},{"$f":"IF(AK$11=\"\",0,IF(AK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AJ17))","v":2},{"$f":"IF(AL$11=\"\",0,IF(AL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AK17))","v":2},{"$f":"IF(AM$11=\"\",0,IF(AM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AL17))","v":2},{"$f":"IF(AN$11=\"\",0,IF(AN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AM17))","v":2},{"$f":"IF(AO$11=\"\",0,IF(AO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AN17))","v":2},{"$f":"IF(AP$11=\"\",0,IF(AP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AO17))","v":2},{"$f":"IF(AQ$11=\"\",0,IF(AQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AP17))","v":2},{"$f":"IF(AR$11=\"\",0,IF(AR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AQ17))","v":2},{"$f":"IF(AS$11=\"\",0,IF(AS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AR17))","v":2},{"$f":"IF(AT$11=\"\",0,IF(AT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AS17))","v":2},{"$f":"IF(AU$11=\"\",0,IF(AU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AT17))","v":2},{"$f":"IF(AV$11=\"\",0,IF(AV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AU17))","v":2},{"$f":"IF(AW$11=\"\",0,IF(AW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AV17))","v":2},{"$f":"IF(AX$11=\"\",0,IF(AX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AW17))","v":2},{"$f":"IF(AY$11=\"\",0,IF(AY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AX17))","v":2},{"$f":"IF(AZ$11=\"\",0,IF(AZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AY17))","v":2},{"$f":"IF(BA$11=\"\",0,IF(BA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),AZ17))","v":2},{"$f":"IF(BB$11=\"\",0,IF(BB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BA17))","v":2},{"$f":"IF(BC$11=\"\",0,IF(BC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BB17))","v":2},{"$f":"IF(BD$11=\"\",0,IF(BD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BC17))","v":2},{"$f":"IF(BE$11=\"\",0,IF(BE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BD17))","v":2},{"$f":"IF(BF$11=\"\",0,IF(BF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BE17))","v":2},{"$f":"IF(BG$11=\"\",0,IF(BG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BF17))","v":2},{"$f":"IF(BH$11=\"\",0,IF(BH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BG17))","v":2},{"$f":"IF(BI$11=\"\",0,IF(BI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BH17))","v":2},{"$f":"IF(BJ$11=\"\",0,IF(BJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BI17))","v":2},{"$f":"IF(BK$11=\"\",0,IF(BK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BJ17))","v":2},{"$f":"IF(BL$11=\"\",0,IF(BL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BK17))","v":2},{"$f":"IF(BM$11=\"\",0,IF(BM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BL17))","v":2},{"$f":"IF(BN$11=\"\",0,IF(BN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BM17))","v":2},{"$f":"IF(BO$11=\"\",0,IF(BO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BN17))","v":2},{"$f":"IF(BP$11=\"\",0,IF(BP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BO17))","v":2},{"$f":"IF(BQ$11=\"\",0,IF(BQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BP17))","v":2},{"$f":"IF(BR$11=\"\",0,IF(BR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BQ17))","v":2},{"$f":"IF(BS$11=\"\",0,IF(BS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BR17))","v":2},{"$f":"IF(BT$11=\"\",0,IF(BT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BS17))","v":2},{"$f":"IF(BU$11=\"\",0,IF(BU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BT17))","v":2},{"$f":"IF(BV$11=\"\",0,IF(BV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BU17))","v":2},{"$f":"IF(BW$11=\"\",0,IF(BW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BV17))","v":2},{"$f":"IF(BX$11=\"\",0,IF(BX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BW17))","v":2},{"$f":"IF(BY$11=\"\",0,IF(BY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BX17))","v":2},{"$f":"IF(BZ$11=\"\",0,IF(BZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BY17))","v":2},{"$f":"IF(CA$11=\"\",0,IF(CA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),BZ17))","v":2},{"$f":"IF(CB$11=\"\",0,IF(CB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CA17))","v":2},{"$f":"IF(CC$11=\"\",0,IF(CC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CB17))","v":2},{"$f":"IF(CD$11=\"\",0,IF(CD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CC17))","v":2},{"$f":"IF(CE$11=\"\",0,IF(CE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CD17))","v":2},{"$f":"IF(CF$11=\"\",0,IF(CF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CE17))","v":2},{"$f":"IF(CG$11=\"\",0,IF(CG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CF17))","v":2},{"$f":"IF(CH$11=\"\",0,IF(CH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CG17))","v":2},{"$f":"IF(CI$11=\"\",0,IF(CI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CH17))","v":2},{"$f":"IF(CJ$11=\"\",0,IF(CJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CI17))","v":2},{"$f":"IF(CK$11=\"\",0,IF(CK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CJ17))","v":2},{"$f":"IF(CL$11=\"\",0,IF(CL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CK17))","v":2},{"$f":"IF(CM$11=\"\",0,IF(CM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CL17))","v":2},{"$f":"IF(CN$11=\"\",0,IF(CN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CM17))","v":2},{"$f":"IF(CO$11=\"\",0,IF(CO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CN17))","v":2},{"$f":"IF(CP$11=\"\",0,IF(CP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CO17))","v":2},{"$f":"IF(CQ$11=\"\",0,IF(CQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CP17))","v":2},{"$f":"IF(CR$11=\"\",0,IF(CR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CQ17))","v":2},{"$f":"IF(CS$11=\"\",0,IF(CS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CR17))","v":2},{"$f":"IF(CT$11=\"\",0,IF(CT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CS17))","v":2},{"$f":"IF(CU$11=\"\",0,IF(CU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CT17))","v":2},{"$f":"IF(CV$11=\"\",0,IF(CV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CU17))","v":2},{"$f":"IF(CW$11=\"\",0,IF(CW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CV17))","v":2},{"$f":"IF(CX$11=\"\",0,IF(CX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CW17))","v":2},{"$f":"IF(CY$11=\"\",0,IF(CY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CX17))","v":2},{"$f":"IF(CZ$11=\"\",0,IF(CZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CY17))","v":2},{"$f":"IF(DA$11=\"\",0,IF(DA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),CZ17))","v":2},{"$f":"IF(DB$11=\"\",0,IF(DB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DA17))","v":2},{"$f":"IF(DC$11=\"\",0,IF(DC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DB17))","v":2},{"$f":"IF(DD$11=\"\",0,IF(DD$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DC17))","v":2},{"$f":"IF(DE$11=\"\",0,IF(DE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DD17))","v":2},{"$f":"IF(DF$11=\"\",0,IF(DF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DE17))","v":2},{"$f":"IF(DG$11=\"\",0,IF(DG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DF17))","v":2},{"$f":"IF(DH$11=\"\",0,IF(DH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DG17))","v":2},{"$f":"IF(DI$11=\"\",0,IF(DI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DH17))","v":2},{"$f":"IF(DJ$11=\"\",0,IF(DJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DI17))","v":2},{"$f":"IF(DK$11=\"\",0,IF(DK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DJ17))","v":2},{"$f":"IF(DL$11=\"\",0,IF(DL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DK17))","v":2},{"$f":"IF(DM$11=\"\",0,IF(DM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DL17))","v":2},{"$f":"IF(DN$11=\"\",0,IF(DN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DM17))","v":2},{"$f":"IF(DO$11=\"\",0,IF(DO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DN17))","v":2},{"$f":"IF(DP$11=\"\",0,IF(DP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DO17))","v":2},{"$f":"IF(DQ$11=\"\",0,IF(DQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DP17))","v":2},{"$f":"IF(DR$11=\"\",0,IF(DR$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DQ17))","v":2},{"$f":"IF(DS$11=\"\",0,IF(DS$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DR17))","v":2},{"$f":"IF(DT$11=\"\",0,IF(DT$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DS17))","v":2},{"$f":"IF(DU$11=\"\",0,IF(DU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DT17))","v":2},{"$f":"IF(DV$11=\"\",0,IF(DV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DU17))","v":2},{"$f":"IF(DW$11=\"\",0,IF(DW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DV17))","v":2},{"$f":"IF(DX$11=\"\",0,IF(DX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DW17))","v":2},{"$f":"IF(DY$11=\"\",0,IF(DY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DX17))","v":2},{"$f":"IF(DZ$11=\"\",0,IF(DZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DY17))","v":2},{"$f":"IF(EA$11=\"\",0,IF(EA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),DZ17))","v":2},{"$f":"IF(EB$11=\"\",0,IF(EB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EA17))","v":2},{"$f":"IF(EC$11=\"\",0,IF(EC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EB17))","v":2},{"$f":"IF(ED$11=\"\",0,IF(ED$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EC17))","v":2},{"$f":"IF(EE$11=\"\",0,IF(EE$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),ED17))","v":2},{"$f":"IF(EF$11=\"\",0,IF(EF$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EE17))","v":2},{"$f":"IF(EG$11=\"\",0,IF(EG$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EF17))","v":2},{"$f":"IF(EH$11=\"\",0,IF(EH$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EG17))","v":2},{"$f":"IF(EI$11=\"\",0,IF(EI$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EH17))","v":2},{"$f":"IF(EJ$11=\"\",0,IF(EJ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EI17))","v":2},{"$f":"IF(EK$11=\"\",0,IF(EK$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EJ17))","v":2},{"$f":"IF(EL$11=\"\",0,IF(EL$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EK17))","v":2},{"$f":"IF(EM$11=\"\",0,IF(EM$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EL17))","v":2},{"$f":"IF(EN$11=\"\",0,IF(EN$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EM17))","v":2},{"$f":"IF(EO$11=\"\",0,IF(EO$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EN17))","v":2},{"$f":"IF(EP$11=\"\",0,IF(EP$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EO17))","v":2},{"$f":"IF(EQ$11=\"\",0,IF(EQ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EP17))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EQ17))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),ER17))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),ES17))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),ET17))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EU17))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EV17))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EW17))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EX17))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EY17))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),EZ17))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),FA17))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$2=1,SUMIFS(Mrkting!$Q:$Q,Mrkting!$I:$I,Mrkting!$I$253),FB17))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA17","v":"Продавцы-консультанты"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$34","v":"Sales"},null,null,null,null,null,null,1450.8632354166668,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,Sales!$H$51))","v":0.10625},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,Sales!$H$51))","v":0.31874999999999998},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,Sales!$H$51))","v":0.31874999999999998},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,Sales!$H$51))","v":0.53125},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,Sales!$H$51))","v":0.53526041666666668},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,Sales!$H$51))","v":0.54007291666666668},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,Sales!$H$51))","v":0.76372187499999999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,Sales!$H$51))","v":0.83174999999999999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,Sales!$H$51))","v":0.8384187500000001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,Sales!$H$51))","v":0.90957500000000002},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,Sales!$H$51))","v":1.09935625},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,Sales!$H$51))","v":1.2277239583333333},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,Sales!$H$51))","v":1.3564583333333333},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,Sales!$H$51))","v":1.49246875},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,Sales!$H$51))","v":1.5804343749999998},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,Sales!$H$51))","v":1.686684375},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,Sales!$H$51))","v":2.1600625},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,Sales!$H$51))","v":2.1600625},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,Sales!$H$51))","v":2.1600625},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,Sales!$H$51))","v":2.699979166666667},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,Sales!$H$51))","v":2.7401062500000002},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,Sales!$H$51))","v":2.8479833333333335},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,Sales!$H$51))","v":3.2856687499999997},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,Sales!$H$51))","v":3.6438677083333331},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,Sales!$H$51))","v":4.0180624999999992},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,Sales!$H$51))","v":4.3107083333333334},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,Sales!$H$51))","v":4.3107083333333334},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,Sales!$H$51))","v":4.3107083333333334},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,Sales!$H$51))","v":5.1091250000000006},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,Sales!$H$51))","v":5.1091250000000006},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,Sales!$H$51))","v":5.1091250000000006},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,Sales!$H$51))","v":5.9455833333333334},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,Sales!$H$51))","v":5.9455833333333334},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,Sales!$H$51))","v":5.9455833333333334},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,Sales!$H$51))","v":6.1987437499999993},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,Sales!$H$51))","v":6.7975906249999998},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,Sales!$H$51))","v":7.3561041666666664},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,Sales!$H$51))","v":7.6778541666666662},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,Sales!$H$51))","v":7.6778541666666662},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,Sales!$H$51))","v":7.6778541666666662},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,Sales!$H$51))","v":8.5168333333333326},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,Sales!$H$51))","v":8.5168333333333326},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,Sales!$H$51))","v":8.5168333333333326},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,Sales!$H$51))","v":9.3519166666666678},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,Sales!$H$51))","v":9.3519166666666678},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,Sales!$H$51))","v":9.3519166666666678},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,Sales!$H$51))","v":9.3519166666666678},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,Sales!$H$51))","v":9.9127791666666667},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,Sales!$H$51))","v":10.720041666666667},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,Sales!$H$51))","v":10.937979166666668},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,Sales!$H$51))","v":10.937979166666668},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,Sales!$H$51))","v":10.937979166666668},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,Sales!$H$51))","v":11.727229166666667},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,Sales!$H$51))","v":11.727229166666667},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,Sales!$H$51))","v":11.727229166666667},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,Sales!$H$51))","v":12.462854166666666},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,Sales!$H$51))","v":12.462854166666666},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,Sales!$H$51))","v":12.462854166666666},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,Sales!$H$51))","v":12.462854166666666},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,Sales!$H$51))","v":12.795237499999997},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,Sales!$H$51))","v":13.573166666666665},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,Sales!$H$51))","v":13.857333333333333},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,Sales!$H$51))","v":13.857333333333333},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,Sales!$H$51))","v":13.857333333333333},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,Sales!$H$51))","v":14.462333333333333},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,Sales!$H$51))","v":14.462333333333333},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,Sales!$H$51))","v":14.462333333333333},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,Sales!$H$51))","v":15.182833333333335},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,Sales!$H$51))","v":15.182833333333335},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,Sales!$H$51))","v":15.182833333333335},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,Sales!$H$51))","v":15.182833333333335},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,Sales!$H$51))","v":15.182833333333335},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,Sales!$H$51))","v":16.079104166666667},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,Sales!$H$51))","v":16.301395833333334},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,Sales!$H$51))","v":16.301395833333334},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,Sales!$H$51))","v":16.301395833333334},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,Sales!$H$51))","v":16.8880625},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,Sales!$H$51))","v":16.8880625},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,Sales!$H$51))","v":16.8880625},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,Sales!$H$51))","v":17.404604166666665},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,Sales!$H$51))","v":17.404604166666665},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,Sales!$H$51))","v":17.404604166666665},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,Sales!$H$51))","v":17.404604166666665},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,Sales!$H$51))","v":17.404604166666665},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,Sales!$H$51))","v":18.362750000000002},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,Sales!$H$51))","v":18.442958333333333},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,Sales!$H$51))","v":18.442958333333333},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,Sales!$H$51))","v":18.442958333333333},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,Sales!$H$51))","v":19.08325},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,Sales!$H$51))","v":19.08325},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,Sales!$H$51))","v":19.08325},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,Sales!$H$51))","v":19.465958333333333},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,Sales!$H$51))","v":19.465958333333333},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,Sales!$H$51))","v":19.465958333333333},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,Sales!$H$51))","v":19.465958333333333},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,Sales!$H$51))","v":19.465958333333333},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,Sales!$H$51))","v":20.282020833333334},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,Sales!$H$51))","v":20.424104166666666},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,Sales!$H$51))","v":20.424104166666666},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,Sales!$H$51))","v":20.424104166666666},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,Sales!$H$51))","v":21.002520833333335},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,Sales!$H$51))","v":21.002520833333335},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,Sales!$H$51))","v":21.002520833333335},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,Sales!$H$51))","v":21.447104166666666},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,Sales!$H$51))","v":21.447104166666666},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,Sales!$H$51))","v":21.447104166666666},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,Sales!$H$51))","v":21.447104166666666},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,Sales!$H$51))","v":21.447104166666666},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,Sales!$H$51))","v":22.052104166666666},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,Sales!$H$51))","v":22.263166666666667},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,Sales!$H$51))","v":22.263166666666667},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,Sales!$H$51))","v":22.263166666666667},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,Sales!$H$51))","v":22.707750000000001},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,Sales!$H$51))","v":22.707750000000001},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,Sales!$H$51))","v":22.707750000000001},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,Sales!$H$51))","v":23.286166666666666},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,Sales!$H$51))","v":23.286166666666666},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,Sales!$H$51))","v":23.286166666666666},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,Sales!$H$51))","v":23.286166666666666},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,Sales!$H$51))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,Sales!$H$51))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA18","v":"Производственные рабочие"},null,null,null,"ставка*период",null,null,null,{"$f":"START!$I$35","v":"Prdction"},null,null,null,null,null,null,4450.4552362500008,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,Prdction!$H$78))","v":0.16200000000000001},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,Prdction!$H$78))","v":0.504},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,Prdction!$H$78))","v":0.504},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,Prdction!$H$78))","v":0.80999999999999994},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,Prdction!$H$78))","v":0.82181249999999995},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,Prdction!$H$78))","v":0.83729999999999993},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,Prdction!$H$78))","v":1.1957137499999999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,Prdction!$H$78))","v":1.3997362499999997},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,Prdction!$H$78))","v":1.4416424999999999},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,Prdction!$H$78))","v":1.6534125},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,Prdction!$H$78))","v":2.0847375000000001},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,Prdction!$H$78))","v":2.4901762500000002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,Prdction!$H$78))","v":2.9113687500000003},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,Prdction!$H$78))","v":3.3541124999999998},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,Prdction!$H$78))","v":3.6577237500000002},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,Prdction!$H$78))","v":3.8197237500000001},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,Prdction!$H$78))","v":5.2249575000000004},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,Prdction!$H$78))","v":5.2249575000000004},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,Prdction!$H$78))","v":5.2249575000000004},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,Prdction!$H$78))","v":6.9517574999999994},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,Prdction!$H$78))","v":7.2829424999999999},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,Prdction!$H$78))","v":7.4628674999999998},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,Prdction!$H$78))","v":8.752582499999999},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,Prdction!$H$78))","v":9.9508837499999991},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,Prdction!$H$78))","v":11.17028625},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,Prdction!$H$78))","v":12.154724999999999},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,Prdction!$H$78))","v":12.154724999999999},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,Prdction!$H$78))","v":12.154724999999999},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,Prdction!$H$78))","v":14.413485000000001},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,Prdction!$H$78))","v":14.413485000000001},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,Prdction!$H$78))","v":14.413485000000001},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,Prdction!$H$78))","v":17.045969999999997},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,Prdction!$H$78))","v":17.045969999999997},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,Prdction!$H$78))","v":17.045969999999997},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,Prdction!$H$78))","v":18.175552499999998},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,Prdction!$H$78))","v":20.193401249999997},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,Prdction!$H$78))","v":22.03446375},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,Prdction!$H$78))","v":23.164950000000001},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,Prdction!$H$78))","v":23.164950000000001},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,Prdction!$H$78))","v":23.164950000000001},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,Prdction!$H$78))","v":25.212142499999999},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,Prdction!$H$78))","v":25.212142499999999},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,Prdction!$H$78))","v":25.212142499999999},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,Prdction!$H$78))","v":27.888719999999999},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,Prdction!$H$78))","v":27.888719999999999},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,Prdction!$H$78))","v":27.888719999999999},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,Prdction!$H$78))","v":28.231935},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,Prdction!$H$78))","v":30.38823},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,Prdction!$H$78))","v":32.962305000000001},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,Prdction!$H$78))","v":33.868425000000002},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,Prdction!$H$78))","v":33.868425000000002},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,Prdction!$H$78))","v":33.868425000000002},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,Prdction!$H$78))","v":35.424742500000008},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,Prdction!$H$78))","v":35.424742500000008},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,Prdction!$H$78))","v":35.424742500000008},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,Prdction!$H$78))","v":37.760017500000004},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,Prdction!$H$78))","v":37.760017500000004},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,Prdction!$H$78))","v":37.760017500000004},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,Prdction!$H$78))","v":37.760017500000004},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,Prdction!$H$78))","v":39.730162499999992},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,Prdction!$H$78))","v":42.309404999999998},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,Prdction!$H$78))","v":43.401000000000003},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,Prdction!$H$78))","v":43.401000000000003},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,Prdction!$H$78))","v":43.401000000000003},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,Prdction!$H$78))","v":44.121629999999996},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,Prdction!$H$78))","v":44.121629999999996},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,Prdction!$H$78))","v":44.121629999999996},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,Prdction!$H$78))","v":46.382429999999999},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,Prdction!$H$78))","v":46.382429999999999},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,Prdction!$H$78))","v":46.382429999999999},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,Prdction!$H$78))","v":46.382429999999999},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,Prdction!$H$78))","v":47.309298749999996},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,Prdction!$H$78))","v":50.450411249999995},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,Prdction!$H$78))","v":51.42},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,Prdction!$H$78))","v":51.42},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,Prdction!$H$78))","v":51.42},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,Prdction!$H$78))","v":51.826417500000005},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,Prdction!$H$78))","v":51.826417500000005},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,Prdction!$H$78))","v":51.826417500000005},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,Prdction!$H$78))","v":53.462002499999997},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,Prdction!$H$78))","v":53.462002499999997},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,Prdction!$H$78))","v":53.462002499999997},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,Prdction!$H$78))","v":53.462002499999997},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,Prdction!$H$78))","v":54.198854999999995},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,Prdction!$H$78))","v":57.867554999999996},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,Prdction!$H$78))","v":58.475250000000003},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,Prdction!$H$78))","v":58.475250000000003},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,Prdction!$H$78))","v":58.475250000000003},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,Prdction!$H$78))","v":58.764479999999992},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,Prdction!$H$78))","v":58.764479999999992},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,Prdction!$H$78))","v":58.764479999999992},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,Prdction!$H$78))","v":60.024239999999992},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,Prdction!$H$78))","v":60.024239999999992},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,Prdction!$H$78))","v":60.024239999999992},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,Prdction!$H$78))","v":60.024239999999992},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,Prdction!$H$78))","v":60.352931249999997},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,Prdction!$H$78))","v":64.136636249999995},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,Prdction!$H$78))","v":64.938750000000013},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,Prdction!$H$78))","v":64.938750000000013},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,Prdction!$H$78))","v":64.938750000000013},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,Prdction!$H$78))","v":64.938750000000013},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,Prdction!$H$78))","v":64.938750000000013},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,Prdction!$H$78))","v":64.938750000000013},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,Prdction!$H$78))","v":66.299302499999996},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,Prdction!$H$78))","v":66.299302499999996},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,Prdction!$H$78))","v":66.299302499999996},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,Prdction!$H$78))","v":66.299302499999996},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,Prdction!$H$78))","v":66.299302499999996},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,Prdction!$H$78))","v":69.944846249999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,Prdction!$H$78))","v":70.934924999999993},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,Prdction!$H$78))","v":70.934924999999993},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,Prdction!$H$78))","v":70.934924999999993},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,Prdction!$H$78))","v":70.934924999999993},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,Prdction!$H$78))","v":70.934924999999993},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,Prdction!$H$78))","v":70.934924999999993},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,Prdction!$H$78))","v":72.119114999999994},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,Prdction!$H$78))","v":72.119114999999994},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,Prdction!$H$78))","v":72.119114999999994},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,Prdction!$H$78))","v":72.119114999999994},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,Prdction!$H$78))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,Prdction!$H$78))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA19","v":"Генеральный директор"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,{"$f":"IF(AB$11=\"\",0,AA20)","v":1},{"$f":"IF(AC$11=\"\",0,AB20)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CO$11=\"\",0,CN20)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,EZ20)","v":0},0,0]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(CN$11=\"\",0,CM23)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EY23)","v":0},0,0,0]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,{"$f":"IF(AC$11=\"\",0,AB24)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(BI$11=\"\",0,BH24)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(CN$11=\"\",0,CM24)","v":2},{"$f":"IF(CO$11=\"\",0,CN24)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(DU$11=\"\",0,DT24)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EY24)","v":0},0,0,0]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA24","v":"Бухгалтера"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,120,"*",null,1,1,{"$f":"IF(AC$11=\"\",0,AB25)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(BI$11=\"\",0,BH25)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN$11=\"\",0,CM25)","v":1},{"$f":"IF(CO$11=\"\",0,CN25)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(DU$11=\"\",0,DT25)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EY25)","v":0},0,0,0]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H16","v":"Количество сотрудников"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"ставка*период",null,null,null,null,null,null,null,null,null,null,240,"*",null,2,2,{"$f":"IF(AC$11=\"\",0,AB26)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(BI$11=\"\",0,BH26)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(CN$11=\"\",0,CM26)","v":2},{"$f":"IF(CO$11=\"\",0,CN26)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(DU$11=\"\",0,DT26)","v":2},2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EY26)","v":0},0,0,0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},"Ежег. индексация ФОТ постоянного персонала",null,null,null,null,"%г",null,null,"*",0.03,null,{"$f":"IF(G29<>0,1,IF(OR($Q29=\"\",$Q29=0),0,IF($R29=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H29))),$Q29)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":30}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},"Ежемесячные оклады, включая НДФЛ",null,null,null,null,"руб./ставка/пер.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z31:$FD31,$Z31:$FD31,\">\"&0)=0,0,AVERAGEIFS($Z31:$FD31,$Z31:$FD31,\">\"&0))","v":73288.111773503857},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA16=0,0,AA44/AA16))","v":83333.333333333328},{"$f":"IF(AB$11=\"\",0,IF(AB16=0,0,AB44/AB16))","v":82606.626862021891},86673.782924879619,86673.782924879619,85238.920640869474,85201.516206691376,85154.279482191574,83704.89481196343,83132.246640789192,83041.885149477224,82472.080333791397,81240.391363495102,82590.697468588129,81684.105987828472,80917.761930925888,80352.087324222186,79911.532364595201,77527.525203739788,77527.525203739788,77527.525203739788,75238.900580492322,74965.400819561823,74671.065801651595,73277.292038350744,74301.007811322343,73311.921477991564,72681.940492591602,72681.940492591602,72681.940492591602,71134.606212096653,71134.606212096653,71134.606212096653,69758.995225752573,69758.995225752573,69758.995225752573,69342.325004793049,70552.690048577482,69894.829453750543,69594.856741149051,69594.856741149051,69594.856741149051,68839.225976834045,68839.225976834045,68839.225976834045,68142.326582820024,68142.326582820024,68142.326582820024,68124.47700578894,69685.560625273807,69146.764780808517,69047.228818433505,69047.228818433505,69047.228818433505,68611.652155121148,68611.652155121148,68611.652155121148,68225.639228668661,68225.639228668661,68225.639228668661,68225.639228668661,70060.938499067095,69703.858612882759,69616.144771295658,69616.144771295658,69616.144771295658,{"$f":"IF(CN$11=\"\",0,IF(CN16=0,0,CN44/CN16))","v":69366.609890165186},69366.609890165186,69366.609890165186,69090.454140213056,69090.454140213056,69090.454140213056,69090.454140213056,71136.458818372033,70821.810258555881,70781.390781640308,70781.390781640308,70781.390781640308,70575.021618333325,70575.021618333325,70575.021618333325,70416.686152319904,70416.686152319904,70416.686152319904,70416.686152319904,72510.327655422152,72243.663449827625,72256.110388610221,72256.110388610221,72256.110388610221,72052.889833994457,72052.889833994457,72052.889833994457,71955.50309974642,71955.50309974642,71955.50309974642,71955.50309974642,74092.812682762175,73916.053015644648,73916.634115302586,73916.634115302586,73916.634115302586,73741.943910715767,73741.943910715767,73741.943910715767,73641.766637667752,73641.766637667752,73641.766637667752,73641.766637667752,75824.349832242297,75735.215674519888,75724.187165272742,75724.187165272742,75724.187165272742,75597.695696289986,75597.695696289986,75597.695696289986,75466.152336829196,75466.152336829196,75466.152336829196,75466.152336829196,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ16=0,0,EZ44/EZ16))","v":0},0,0,0]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H31","v":"Ежемесячные оклады, включая НДФЛ"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"руб./ставка/мес.",null,null,"*",65000,null,{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},null,null,null,null,74515.215524559797,null,null,{"$f":"IF(OR(AA$11=\"\",AA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AB$11=\"\",AB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AC$11=\"\",AC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AD$11=\"\",AD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AE$11=\"\",AE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AF$11=\"\",AF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AG$11=\"\",AG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AH$11=\"\",AH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AI$11=\"\",AI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AJ$11=\"\",AJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AK$11=\"\",AK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AL$11=\"\",AL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":65000},{"$f":"IF(OR(AM$11=\"\",AM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AN$11=\"\",AN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AO$11=\"\",AO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AP$11=\"\",AP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AQ$11=\"\",AQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AR$11=\"\",AR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AS$11=\"\",AS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AT$11=\"\",AT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AU$11=\"\",AU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AV$11=\"\",AV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AW$11=\"\",AW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AX$11=\"\",AX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":66950},{"$f":"IF(OR(AY$11=\"\",AY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(AZ$11=\"\",AZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BA$11=\"\",BA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BB$11=\"\",BB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BC$11=\"\",BC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BD$11=\"\",BD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BE$11=\"\",BE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BF$11=\"\",BF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BG$11=\"\",BG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BH$11=\"\",BH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BI$11=\"\",BI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BJ$11=\"\",BJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":68958.5},{"$f":"IF(OR(BK$11=\"\",BK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BL$11=\"\",BL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BM$11=\"\",BM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BN$11=\"\",BN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BO$11=\"\",BO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BP$11=\"\",BP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BQ$11=\"\",BQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BR$11=\"\",BR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BS$11=\"\",BS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BT$11=\"\",BT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BU$11=\"\",BU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BV$11=\"\",BV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":71027.255000000005},{"$f":"IF(OR(BW$11=\"\",BW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(BX$11=\"\",BX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(BY$11=\"\",BY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(BZ$11=\"\",BZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CA$11=\"\",CA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CB$11=\"\",CB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CC$11=\"\",CC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CD$11=\"\",CD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CE$11=\"\",CE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CF$11=\"\",CF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CG$11=\"\",CG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CH$11=\"\",CH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":73158.072649999987},{"$f":"IF(OR(CI$11=\"\",CI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CJ$11=\"\",CJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CK$11=\"\",CK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CL$11=\"\",CL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CM$11=\"\",CM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CN$11=\"\",CN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CO$11=\"\",CO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CP$11=\"\",CP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CQ$11=\"\",CQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CR$11=\"\",CR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CS$11=\"\",CS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CT$11=\"\",CT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":75352.814829499985},{"$f":"IF(OR(CU$11=\"\",CU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CV$11=\"\",CV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CW$11=\"\",CW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CX$11=\"\",CX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CY$11=\"\",CY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(CZ$11=\"\",CZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DA$11=\"\",DA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DB$11=\"\",DB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DC$11=\"\",DC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DD$11=\"\",DD23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DE$11=\"\",DE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DF$11=\"\",DF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":77613.399274384996},{"$f":"IF(OR(DG$11=\"\",DG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DH$11=\"\",DH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DI$11=\"\",DI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DJ$11=\"\",DJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DK$11=\"\",DK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DL$11=\"\",DL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DM$11=\"\",DM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DN$11=\"\",DN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DO$11=\"\",DO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DP$11=\"\",DP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DQ$11=\"\",DQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DR$11=\"\",DR23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":79941.801252616555},{"$f":"IF(OR(DS$11=\"\",DS23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DT$11=\"\",DT23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DU$11=\"\",DU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DV$11=\"\",DV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DW$11=\"\",DW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DX$11=\"\",DX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DY$11=\"\",DY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(DZ$11=\"\",DZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(EA$11=\"\",EA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(EB$11=\"\",EB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(EC$11=\"\",EC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(ED$11=\"\",ED23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":82340.055290195029},{"$f":"IF(OR(EE$11=\"\",EE23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EF$11=\"\",EF23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EG$11=\"\",EG23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EH$11=\"\",EH23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EI$11=\"\",EI23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EJ$11=\"\",EJ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EK$11=\"\",EK23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EL$11=\"\",EL23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EM$11=\"\",EM23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EN$11=\"\",EN23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EO$11=\"\",EO23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EP$11=\"\",EP23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":84810.256948900889},{"$f":"IF(OR(EQ$11=\"\",EQ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC23=0),0,$Q38*(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30)*POWER(1+$Q$29,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,{"$f":"IF($R45=\"^\",IF(COUNTIF(Lists!$13:$13,H45)=1,0,1),0)","v":0},{"$f":"H44","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,{"$f":"M44","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,18388816.238846503,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":65000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":65000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":135000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":135000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":135000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":135000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":135000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":135000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":135000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":135000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":135000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":135000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":136950},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":136950},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":139050},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":139050},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":139050},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":139050},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":139050},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":139050},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":139050},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":139050},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":139050},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":139050},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":141058.5},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":141058.5},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":143221.5},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":143221.5},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":143221.5},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":143221.5},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":143221.5},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":143221.5},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":143221.5},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":143221.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":143221.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":143221.5},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":145290.255},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":145290.255},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":147518.14500000002},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":147518.14500000002},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":147518.14500000002},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":147518.14500000002},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":147518.14500000002},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":147518.14500000002},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":147518.14500000002},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":147518.14500000002},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":147518.14500000002},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":147518.14500000002},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":149648.96265},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":149648.96265},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":151943.68935},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":151943.68935},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":151943.68935},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":151943.68935},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":151943.68935},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":151943.68935},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":151943.68935},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":151943.68935},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":151943.68935},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":151943.68935},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":154138.4315295},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":154138.4315295},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":156502.00003049997},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":156502.00003049997},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":156502.00003049997},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":156502.00003049997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":156502.00003049997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":156502.00003049997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":156502.00003049997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":156502.00003049997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":156502.00003049997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":156502.00003049997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":158762.58447538497},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":158762.58447538497},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":161197.06003141499},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":161197.06003141499},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":161197.06003141499},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":161197.06003141499},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":161197.06003141499},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":161197.06003141499},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":161197.06003141499},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":161197.06003141499},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":161197.06003141499},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":161197.06003141499},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":163525.46200964655},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":163525.46200964655},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":166032.97183235746},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":166032.97183235746},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":166032.97183235746},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":166032.97183235746},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":166032.97183235746},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":166032.97183235746},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":166032.97183235746},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":166032.97183235746},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":166032.97183235746},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":166032.97183235746},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":168431.22586993594},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":168431.22586993594},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":171013.96098732814},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":171013.96098732814},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":171013.96098732814},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":171013.96098732814},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":171013.96098732814},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":171013.96098732814},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":171013.96098732814},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":171013.96098732814},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":171013.96098732814},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":171013.96098732814},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":173484.162646034},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":173484.162646034},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":176144.379816948},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":176144.379816948},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":176144.379816948},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":176144.379816948},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":176144.379816948},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":176144.379816948},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":176144.379816948},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":176144.379816948},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":176144.379816948},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":176144.379816948},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,Items!$Q$16,Mrkting!$Q:$Q,$Q45))","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,{"$f":"IF($R57=\"^\",IF(COUNTIF(Lists!$13:$13,H57)=1,0,1),0)","v":0},"Условия оплаты ФОТ постоянного персонала"]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H57","v":"Условия оплаты ФОТ постоянного персонала"},{"$f":"I58","v":"Задаем через указание % предоплаты и сроков"},{"$f":"Mrkting!$J$140","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q60/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q61-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q60/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":80},null,null,null,null,null,{"$f":"IF($R80=\"^\",IF(COUNTIF(Lists!$13:$13,H80)=1,0,1),0)","v":0},{"$f":"H79","v":"ФОТ, вкл. НДФЛ"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,{"$f":"M79","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,18388816.238846503,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":65000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":65000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":135000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":135000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":135000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":135000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":135000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":135000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":135000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":135000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":135000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":135000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":136950},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":136950},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":139050},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":139050},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":139050},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":139050},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":139050},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":139050},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":139050},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":139050},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":139050},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":139050},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":141058.5},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":141058.5},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":143221.5},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":143221.5},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":143221.5},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":143221.5},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":143221.5},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":143221.5},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":143221.5},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":143221.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":143221.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":143221.5},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":145290.255},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":145290.255},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":147518.14500000002},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":147518.14500000002},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":147518.14500000002},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":147518.14500000002},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":147518.14500000002},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":147518.14500000002},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":147518.14500000002},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":147518.14500000002},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":147518.14500000002},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":147518.14500000002},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":149648.96265},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":149648.96265},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":151943.68935},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":151943.68935},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":151943.68935},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":151943.68935},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":151943.68935},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":151943.68935},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":151943.68935},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":151943.68935},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":151943.68935},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":151943.68935},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":154138.4315295},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":154138.4315295},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":156502.00003049997},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":156502.00003049997},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":156502.00003049997},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":156502.00003049997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":156502.00003049997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":156502.00003049997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":156502.00003049997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":156502.00003049997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":156502.00003049997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":156502.00003049997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":158762.58447538497},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":158762.58447538497},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":161197.06003141499},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":161197.06003141499},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":161197.06003141499},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":161197.06003141499},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":161197.06003141499},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":161197.06003141499},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":161197.06003141499},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":161197.06003141499},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":161197.06003141499},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":161197.06003141499},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":163525.46200964655},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":163525.46200964655},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":166032.97183235746},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":166032.97183235746},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":166032.97183235746},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":166032.97183235746},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":166032.97183235746},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":166032.97183235746},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":166032.97183235746},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":166032.97183235746},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":166032.97183235746},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":166032.97183235746},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":168431.22586993594},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":168431.22586993594},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":171013.96098732814},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":171013.96098732814},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":171013.96098732814},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":171013.96098732814},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":171013.96098732814},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":171013.96098732814},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":171013.96098732814},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":171013.96098732814},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":171013.96098732814},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":171013.96098732814},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":173484.162646034},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":173484.162646034},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":176144.379816948},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":176144.379816948},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":176144.379816948},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":176144.379816948},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":176144.379816948},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":176144.379816948},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":176144.379816948},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":176144.379816948},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":176144.379816948},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":176144.379816948},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,Mrkting!$H$248,Mrkting!$Q:$Q,$Q80))","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":100},null,null,null,null,null,{"$f":"IF($R100=\"^\",IF(COUNTIF(Lists!$13:$13,H100)=1,0,1),0)","v":0},{"$f":"H93","v":"Потребность в офисе"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"кол-во персонала",null,null,"*","нужен офис","^",{"$f":"IF(G100<>0,1,IF(OR($Q100=\"\",$Q100=0),0,IF($R100=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H100))),$Q100)=1,0,1),0)))","v":0},null,null,null,null,240,null,null,{"$f":"IF(AA$11=\"\",0,IF($Q100=Lists!$CI$17,0,AA23))","v":2},{"$f":"IF(AB$11=\"\",0,IF($Q100=Lists!$CI$17,0,AB23))","v":2},{"$f":"IF(AC$11=\"\",0,IF($Q100=Lists!$CI$17,0,AC23))","v":2},{"$f":"IF(AD$11=\"\",0,IF($Q100=Lists!$CI$17,0,AD23))","v":2},{"$f":"IF(AE$11=\"\",0,IF($Q100=Lists!$CI$17,0,AE23))","v":2},{"$f":"IF(AF$11=\"\",0,IF($Q100=Lists!$CI$17,0,AF23))","v":2},{"$f":"IF(AG$11=\"\",0,IF($Q100=Lists!$CI$17,0,AG23))","v":2},{"$f":"IF(AH$11=\"\",0,IF($Q100=Lists!$CI$17,0,AH23))","v":2},{"$f":"IF(AI$11=\"\",0,IF($Q100=Lists!$CI$17,0,AI23))","v":2},{"$f":"IF(AJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,AJ23))","v":2},{"$f":"IF(AK$11=\"\",0,IF($Q100=Lists!$CI$17,0,AK23))","v":2},{"$f":"IF(AL$11=\"\",0,IF($Q100=Lists!$CI$17,0,AL23))","v":2},{"$f":"IF(AM$11=\"\",0,IF($Q100=Lists!$CI$17,0,AM23))","v":2},{"$f":"IF(AN$11=\"\",0,IF($Q100=Lists!$CI$17,0,AN23))","v":2},{"$f":"IF(AO$11=\"\",0,IF($Q100=Lists!$CI$17,0,AO23))","v":2},{"$f":"IF(AP$11=\"\",0,IF($Q100=Lists!$CI$17,0,AP23))","v":2},{"$f":"IF(AQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,AQ23))","v":2},{"$f":"IF(AR$11=\"\",0,IF($Q100=Lists!$CI$17,0,AR23))","v":2},{"$f":"IF(AS$11=\"\",0,IF($Q100=Lists!$CI$17,0,AS23))","v":2},{"$f":"IF(AT$11=\"\",0,IF($Q100=Lists!$CI$17,0,AT23))","v":2},{"$f":"IF(AU$11=\"\",0,IF($Q100=Lists!$CI$17,0,AU23))","v":2},{"$f":"IF(AV$11=\"\",0,IF($Q100=Lists!$CI$17,0,AV23))","v":2},{"$f":"IF(AW$11=\"\",0,IF($Q100=Lists!$CI$17,0,AW23))","v":2},{"$f":"IF(AX$11=\"\",0,IF($Q100=Lists!$CI$17,0,AX23))","v":2},{"$f":"IF(AY$11=\"\",0,IF($Q100=Lists!$CI$17,0,AY23))","v":2},{"$f":"IF(AZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,AZ23))","v":2},{"$f":"IF(BA$11=\"\",0,IF($Q100=Lists!$CI$17,0,BA23))","v":2},{"$f":"IF(BB$11=\"\",0,IF($Q100=Lists!$CI$17,0,BB23))","v":2},{"$f":"IF(BC$11=\"\",0,IF($Q100=Lists!$CI$17,0,BC23))","v":2},{"$f":"IF(BD$11=\"\",0,IF($Q100=Lists!$CI$17,0,BD23))","v":2},{"$f":"IF(BE$11=\"\",0,IF($Q100=Lists!$CI$17,0,BE23))","v":2},{"$f":"IF(BF$11=\"\",0,IF($Q100=Lists!$CI$17,0,BF23))","v":2},{"$f":"IF(BG$11=\"\",0,IF($Q100=Lists!$CI$17,0,BG23))","v":2},{"$f":"IF(BH$11=\"\",0,IF($Q100=Lists!$CI$17,0,BH23))","v":2},{"$f":"IF(BI$11=\"\",0,IF($Q100=Lists!$CI$17,0,BI23))","v":2},{"$f":"IF(BJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,BJ23))","v":2},{"$f":"IF(BK$11=\"\",0,IF($Q100=Lists!$CI$17,0,BK23))","v":2},{"$f":"IF(BL$11=\"\",0,IF($Q100=Lists!$CI$17,0,BL23))","v":2},{"$f":"IF(BM$11=\"\",0,IF($Q100=Lists!$CI$17,0,BM23))","v":2},{"$f":"IF(BN$11=\"\",0,IF($Q100=Lists!$CI$17,0,BN23))","v":2},{"$f":"IF(BO$11=\"\",0,IF($Q100=Lists!$CI$17,0,BO23))","v":2},{"$f":"IF(BP$11=\"\",0,IF($Q100=Lists!$CI$17,0,BP23))","v":2},{"$f":"IF(BQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,BQ23))","v":2},{"$f":"IF(BR$11=\"\",0,IF($Q100=Lists!$CI$17,0,BR23))","v":2},{"$f":"IF(BS$11=\"\",0,IF($Q100=Lists!$CI$17,0,BS23))","v":2},{"$f":"IF(BT$11=\"\",0,IF($Q100=Lists!$CI$17,0,BT23))","v":2},{"$f":"IF(BU$11=\"\",0,IF($Q100=Lists!$CI$17,0,BU23))","v":2},{"$f":"IF(BV$11=\"\",0,IF($Q100=Lists!$CI$17,0,BV23))","v":2},{"$f":"IF(BW$11=\"\",0,IF($Q100=Lists!$CI$17,0,BW23))","v":2},{"$f":"IF(BX$11=\"\",0,IF($Q100=Lists!$CI$17,0,BX23))","v":2},{"$f":"IF(BY$11=\"\",0,IF($Q100=Lists!$CI$17,0,BY23))","v":2},{"$f":"IF(BZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,BZ23))","v":2},{"$f":"IF(CA$11=\"\",0,IF($Q100=Lists!$CI$17,0,CA23))","v":2},{"$f":"IF(CB$11=\"\",0,IF($Q100=Lists!$CI$17,0,CB23))","v":2},{"$f":"IF(CC$11=\"\",0,IF($Q100=Lists!$CI$17,0,CC23))","v":2},{"$f":"IF(CD$11=\"\",0,IF($Q100=Lists!$CI$17,0,CD23))","v":2},{"$f":"IF(CE$11=\"\",0,IF($Q100=Lists!$CI$17,0,CE23))","v":2},{"$f":"IF(CF$11=\"\",0,IF($Q100=Lists!$CI$17,0,CF23))","v":2},{"$f":"IF(CG$11=\"\",0,IF($Q100=Lists!$CI$17,0,CG23))","v":2},{"$f":"IF(CH$11=\"\",0,IF($Q100=Lists!$CI$17,0,CH23))","v":2},{"$f":"IF(CI$11=\"\",0,IF($Q100=Lists!$CI$17,0,CI23))","v":2},{"$f":"IF(CJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,CJ23))","v":2},{"$f":"IF(CK$11=\"\",0,IF($Q100=Lists!$CI$17,0,CK23))","v":2},{"$f":"IF(CL$11=\"\",0,IF($Q100=Lists!$CI$17,0,CL23))","v":2},{"$f":"IF(CM$11=\"\",0,IF($Q100=Lists!$CI$17,0,CM23))","v":2},{"$f":"IF(CN$11=\"\",0,IF($Q100=Lists!$CI$17,0,CN23))","v":2},{"$f":"IF(CO$11=\"\",0,IF($Q100=Lists!$CI$17,0,CO23))","v":2},{"$f":"IF(CP$11=\"\",0,IF($Q100=Lists!$CI$17,0,CP23))","v":2},{"$f":"IF(CQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,CQ23))","v":2},{"$f":"IF(CR$11=\"\",0,IF($Q100=Lists!$CI$17,0,CR23))","v":2},{"$f":"IF(CS$11=\"\",0,IF($Q100=Lists!$CI$17,0,CS23))","v":2},{"$f":"IF(CT$11=\"\",0,IF($Q100=Lists!$CI$17,0,CT23))","v":2},{"$f":"IF(CU$11=\"\",0,IF($Q100=Lists!$CI$17,0,CU23))","v":2},{"$f":"IF(CV$11=\"\",0,IF($Q100=Lists!$CI$17,0,CV23))","v":2},{"$f":"IF(CW$11=\"\",0,IF($Q100=Lists!$CI$17,0,CW23))","v":2},{"$f":"IF(CX$11=\"\",0,IF($Q100=Lists!$CI$17,0,CX23))","v":2},{"$f":"IF(CY$11=\"\",0,IF($Q100=Lists!$CI$17,0,CY23))","v":2},{"$f":"IF(CZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,CZ23))","v":2},{"$f":"IF(DA$11=\"\",0,IF($Q100=Lists!$CI$17,0,DA23))","v":2},{"$f":"IF(DB$11=\"\",0,IF($Q100=Lists!$CI$17,0,DB23))","v":2},{"$f":"IF(DC$11=\"\",0,IF($Q100=Lists!$CI$17,0,DC23))","v":2},{"$f":"IF(DD$11=\"\",0,IF($Q100=Lists!$CI$17,0,DD23))","v":2},{"$f":"IF(DE$11=\"\",0,IF($Q100=Lists!$CI$17,0,DE23))","v":2},{"$f":"IF(DF$11=\"\",0,IF($Q100=Lists!$CI$17,0,DF23))","v":2},{"$f":"IF(DG$11=\"\",0,IF($Q100=Lists!$CI$17,0,DG23))","v":2},{"$f":"IF(DH$11=\"\",0,IF($Q100=Lists!$CI$17,0,DH23))","v":2},{"$f":"IF(DI$11=\"\",0,IF($Q100=Lists!$CI$17,0,DI23))","v":2},{"$f":"IF(DJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,DJ23))","v":2},{"$f":"IF(DK$11=\"\",0,IF($Q100=Lists!$CI$17,0,DK23))","v":2},{"$f":"IF(DL$11=\"\",0,IF($Q100=Lists!$CI$17,0,DL23))","v":2},{"$f":"IF(DM$11=\"\",0,IF($Q100=Lists!$CI$17,0,DM23))","v":2},{"$f":"IF(DN$11=\"\",0,IF($Q100=Lists!$CI$17,0,DN23))","v":2},{"$f":"IF(DO$11=\"\",0,IF($Q100=Lists!$CI$17,0,DO23))","v":2},{"$f":"IF(DP$11=\"\",0,IF($Q100=Lists!$CI$17,0,DP23))","v":2},{"$f":"IF(DQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,DQ23))","v":2},{"$f":"IF(DR$11=\"\",0,IF($Q100=Lists!$CI$17,0,DR23))","v":2},{"$f":"IF(DS$11=\"\",0,IF($Q100=Lists!$CI$17,0,DS23))","v":2},{"$f":"IF(DT$11=\"\",0,IF($Q100=Lists!$CI$17,0,DT23))","v":2},{"$f":"IF(DU$11=\"\",0,IF($Q100=Lists!$CI$17,0,DU23))","v":2},{"$f":"IF(DV$11=\"\",0,IF($Q100=Lists!$CI$17,0,DV23))","v":2},{"$f":"IF(DW$11=\"\",0,IF($Q100=Lists!$CI$17,0,DW23))","v":2},{"$f":"IF(DX$11=\"\",0,IF($Q100=Lists!$CI$17,0,DX23))","v":2},{"$f":"IF(DY$11=\"\",0,IF($Q100=Lists!$CI$17,0,DY23))","v":2},{"$f":"IF(DZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,DZ23))","v":2},{"$f":"IF(EA$11=\"\",0,IF($Q100=Lists!$CI$17,0,EA23))","v":2},{"$f":"IF(EB$11=\"\",0,IF($Q100=Lists!$CI$17,0,EB23))","v":2},{"$f":"IF(EC$11=\"\",0,IF($Q100=Lists!$CI$17,0,EC23))","v":2},{"$f":"IF(ED$11=\"\",0,IF($Q100=Lists!$CI$17,0,ED23))","v":2},{"$f":"IF(EE$11=\"\",0,IF($Q100=Lists!$CI$17,0,EE23))","v":2},{"$f":"IF(EF$11=\"\",0,IF($Q100=Lists!$CI$17,0,EF23))","v":2},{"$f":"IF(EG$11=\"\",0,IF($Q100=Lists!$CI$17,0,EG23))","v":2},{"$f":"IF(EH$11=\"\",0,IF($Q100=Lists!$CI$17,0,EH23))","v":2},{"$f":"IF(EI$11=\"\",0,IF($Q100=Lists!$CI$17,0,EI23))","v":2},{"$f":"IF(EJ$11=\"\",0,IF($Q100=Lists!$CI$17,0,EJ23))","v":2},{"$f":"IF(EK$11=\"\",0,IF($Q100=Lists!$CI$17,0,EK23))","v":2},{"$f":"IF(EL$11=\"\",0,IF($Q100=Lists!$CI$17,0,EL23))","v":2},{"$f":"IF(EM$11=\"\",0,IF($Q100=Lists!$CI$17,0,EM23))","v":2},{"$f":"IF(EN$11=\"\",0,IF($Q100=Lists!$CI$17,0,EN23))","v":2},{"$f":"IF(EO$11=\"\",0,IF($Q100=Lists!$CI$17,0,EO23))","v":2},{"$f":"IF(EP$11=\"\",0,IF($Q100=Lists!$CI$17,0,EP23))","v":2},{"$f":"IF(EQ$11=\"\",0,IF($Q100=Lists!$CI$17,0,EQ23))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q100=Lists!$CI$17,0,ER23))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q100=Lists!$CI$17,0,ES23))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q100=Lists!$CI$17,0,ET23))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q100=Lists!$CI$17,0,EU23))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q100=Lists!$CI$17,0,EV23))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q100=Lists!$CI$17,0,EW23))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q100=Lists!$CI$17,0,EX23))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q100=Lists!$CI$17,0,EY23))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q100=Lists!$CI$17,0,EZ23))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q100=Lists!$CI$17,0,FA23))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q100=Lists!$CI$17,0,FB23))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q100=Lists!$CI$17,0,FC23))","v":0}]
[{"$f":"ROW()","v":107},null,null,null,null,null,{"$f":"IF($R107=\"^\",IF(COUNTIF(Lists!$13:$13,H107)=1,0,1),0)","v":0},{"$f":"H106","v":"Норматив необходимой офисной площади"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"кв.м.",null,null,"*",null,null,{"$f":"IF(G107<>0,1,IF(OR($Q107=\"\",$Q107=0),0,IF($R107=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H107))),$Q107)=1,0,1),0)))","v":0},null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA94=0,0,AA94*$Q107))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB94=0,0,AB94*$Q107))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN94=0,0,CN94*$Q107))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ94=0,0,EZ94*$Q107))","v":0},0,0,0]
[{"$f":"ROW()","v":119},null,null,null,null,null,{"$f":"IF($R119=\"^\",IF(COUNTIF(Lists!$13:$13,H119)=1,0,1),0)","v":0},"Потребность в офисной площади",null,null,null,null,"кв.м.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z119:$FD119,$Z119:$FD119,\">\"&0)=0,0,AVERAGEIFS($Z119:$FD119,$Z119:$FD119,\">\"&0))","v":62},null,null,{"$f":"IF(AA$11=\"\",0,IF((AA$2-1)/12=INT((AA$2-1)/12),MAX(AA$106:AL$106),Z119))","v":62},{"$f":"IF(AB$11=\"\",0,IF((AB$2-1)/12=INT((AB$2-1)/12),MAX(AB$106:AM$106),AA119))","v":62},62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,{"$f":"IF(CN$11=\"\",0,IF((CN$2-1)/12=INT((CN$2-1)/12),MAX(CN$106:CY$106),CM119))","v":62},62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,62,0,0,{"$f":"IF(ES$11=\"\",0,IF((ES$2-1)/12=INT((ES$2-1)/12),MAX(ES$106:FC$106),ER119))","v":0},{"$f":"IF(ET$11=\"\",0,IF((ET$2-1)/12=INT((ET$2-1)/12),MAX(ET$106:FC$106),ES119))","v":0},{"$f":"IF(EU$11=\"\",0,IF((EU$2-1)/12=INT((EU$2-1)/12),MAX(EU$106:FC$106),ET119))","v":0},{"$f":"IF(EV$11=\"\",0,IF((EV$2-1)/12=INT((EV$2-1)/12),MAX(EV$106:FC$106),EU119))","v":0},{"$f":"IF(EW$11=\"\",0,IF((EW$2-1)/12=INT((EW$2-1)/12),MAX(EW$106:FC$106),EV119))","v":0},{"$f":"IF(EX$11=\"\",0,IF((EX$2-1)/12=INT((EX$2-1)/12),MAX(EX$106:FC$106),EW119))","v":0},{"$f":"IF(EY$11=\"\",0,IF((EY$2-1)/12=INT((EY$2-1)/12),MAX(EY$106:FC$106),EX119))","v":0},{"$f":"IF(EZ$11=\"\",0,IF((EZ$2-1)/12=INT((EZ$2-1)/12),MAX(EZ$106:FC$106),EY119))","v":0},{"$f":"IF(FA$11=\"\",0,IF((FA$2-1)/12=INT((FA$2-1)/12),MAX(FA$106:FC$106),EZ119))","v":0},{"$f":"IF(FB$11=\"\",0,IF((FB$2-1)/12=INT((FB$2-1)/12),MAX(FB$106:FC$106),FA119))","v":0},{"$f":"IF(FC$11=\"\",0,IF((FC$2-1)/12=INT((FC$2-1)/12),MAX(FC$106:FC$106),FB119))","v":0}]
[{"$f":"ROW()","v":133},null,null,null,null,null,{"$f":"IF($R133=\"^\",IF(COUNTIF(Lists!$13:$13,H133)=1,0,1),0)","v":0},{"$f":"H128","v":"Аренда офиса"},{"$f":"I130","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q132/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":1},null,{"$f":"IF(G133<>0,1,IF(OR($Q133=\"\",$Q133=0),0,IF($R133=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H133))),$Q133)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q133-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q132/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":139}]
[{"$f":"ROW()","v":151},null,null,null,null,null,{"$f":"IF($R151=\"^\",IF(COUNTIF(Lists!$13:$13,H151)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA22","v":"ИТ-специалисты"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA100-Z100>0,AA100-Z100,0))","v":2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM100-CL100>0,CM100-CL100,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":152},null,null,null,null,null,{"$f":"IF($R152=\"^\",IF(COUNTIF(Lists!$13:$13,H152)=1,0,1),0)","v":0},{"$f":"H144","v":"Потребность в организации рабочего места"},{"$f":"Lists!CA23","v":"Финансовые менеджеры"},null,null,null,"кол-во р/мест",null,null,null,null,null,null,null,null,null,null,2,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA101-Z101>0,AA101-Z101,0))","v":2},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(CM101-CL101>0,CM101-CL101,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":162},null,null,null,null,null,{"$f":"IF($R162=\"^\",IF(COUNTIF(Lists!$13:$13,H162)=1,0,1),0)","v":0},{"$f":"H157","v":"Норматив расходов на организ-ю рабочего места"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"руб.",null,null,"*",50000,null,{"$f":"IF(G162<>0,1,IF(OR($Q162=\"\",$Q162=0),0,IF($R162=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H162))),$Q162)=1,0,1),0)))","v":0},null,null,null,null,50000,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA149=0,0,AA149*$Q162*POWER(1+$Q$170,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":50000},{"$f":"IF(AB$11=\"\",0,IF(AB149=0,0,AB149*$Q162*POWER(1+$Q$170,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC149=0,0,AC149*$Q162*POWER(1+$Q$170,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD149=0,0,AD149*$Q162*POWER(1+$Q$170,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE149=0,0,AE149*$Q162*POWER(1+$Q$170,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF149=0,0,AF149*$Q162*POWER(1+$Q$170,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG149=0,0,AG149*$Q162*POWER(1+$Q$170,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH149=0,0,AH149*$Q162*POWER(1+$Q$170,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI149=0,0,AI149*$Q162*POWER(1+$Q$170,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ149=0,0,AJ149*$Q162*POWER(1+$Q$170,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK149=0,0,AK149*$Q162*POWER(1+$Q$170,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL149=0,0,AL149*$Q162*POWER(1+$Q$170,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM149=0,0,AM149*$Q162*POWER(1+$Q$170,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN149=0,0,AN149*$Q162*POWER(1+$Q$170,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO149=0,0,AO149*$Q162*POWER(1+$Q$170,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP149=0,0,AP149*$Q162*POWER(1+$Q$170,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ149=0,0,AQ149*$Q162*POWER(1+$Q$170,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR149=0,0,AR149*$Q162*POWER(1+$Q$170,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS149=0,0,AS149*$Q162*POWER(1+$Q$170,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT149=0,0,AT149*$Q162*POWER(1+$Q$170,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU149=0,0,AU149*$Q162*POWER(1+$Q$170,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV149=0,0,AV149*$Q162*POWER(1+$Q$170,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW149=0,0,AW149*$Q162*POWER(1+$Q$170,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX149=0,0,AX149*$Q162*POWER(1+$Q$170,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY149=0,0,AY149*$Q162*POWER(1+$Q$170,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ149=0,0,AZ149*$Q162*POWER(1+$Q$170,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA149=0,0,BA149*$Q162*POWER(1+$Q$170,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB149=0,0,BB149*$Q162*POWER(1+$Q$170,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC149=0,0,BC149*$Q162*POWER(1+$Q$170,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD149=0,0,BD149*$Q162*POWER(1+$Q$170,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE149=0,0,BE149*$Q162*POWER(1+$Q$170,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF149=0,0,BF149*$Q162*POWER(1+$Q$170,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG149=0,0,BG149*$Q162*POWER(1+$Q$170,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH149=0,0,BH149*$Q162*POWER(1+$Q$170,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI149=0,0,BI149*$Q162*POWER(1+$Q$170,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ149=0,0,BJ149*$Q162*POWER(1+$Q$170,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK149=0,0,BK149*$Q162*POWER(1+$Q$170,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL149=0,0,BL149*$Q162*POWER(1+$Q$170,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM149=0,0,BM149*$Q162*POWER(1+$Q$170,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN149=0,0,BN149*$Q162*POWER(1+$Q$170,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO149=0,0,BO149*$Q162*POWER(1+$Q$170,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP149=0,0,BP149*$Q162*POWER(1+$Q$170,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ149=0,0,BQ149*$Q162*POWER(1+$Q$170,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR149=0,0,BR149*$Q162*POWER(1+$Q$170,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS149=0,0,BS149*$Q162*POWER(1+$Q$170,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT149=0,0,BT149*$Q162*POWER(1+$Q$170,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU149=0,0,BU149*$Q162*POWER(1+$Q$170,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV149=0,0,BV149*$Q162*POWER(1+$Q$170,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW149=0,0,BW149*$Q162*POWER(1+$Q$170,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX149=0,0,BX149*$Q162*POWER(1+$Q$170,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY149=0,0,BY149*$Q162*POWER(1+$Q$170,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ149=0,0,BZ149*$Q162*POWER(1+$Q$170,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA149=0,0,CA149*$Q162*POWER(1+$Q$170,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB149=0,0,CB149*$Q162*POWER(1+$Q$170,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC149=0,0,CC149*$Q162*POWER(1+$Q$170,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD149=0,0,CD149*$Q162*POWER(1+$Q$170,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE149=0,0,CE149*$Q162*POWER(1+$Q$170,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF149=0,0,CF149*$Q162*POWER(1+$Q$170,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG149=0,0,CG149*$Q162*POWER(1+$Q$170,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH149=0,0,CH149*$Q162*POWER(1+$Q$170,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI149=0,0,CI149*$Q162*POWER(1+$Q$170,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ149=0,0,CJ149*$Q162*POWER(1+$Q$170,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK149=0,0,CK149*$Q162*POWER(1+$Q$170,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL149=0,0,CL149*$Q162*POWER(1+$Q$170,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM149=0,0,CM149*$Q162*POWER(1+$Q$170,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN149=0,0,CN149*$Q162*POWER(1+$Q$170,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO149=0,0,CO149*$Q162*POWER(1+$Q$170,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP149=0,0,CP149*$Q162*POWER(1+$Q$170,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ149=0,0,CQ149*$Q162*POWER(1+$Q$170,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR149=0,0,CR149*$Q162*POWER(1+$Q$170,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS149=0,0,CS149*$Q162*POWER(1+$Q$170,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT149=0,0,CT149*$Q162*POWER(1+$Q$170,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU149=0,0,CU149*$Q162*POWER(1+$Q$170,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV149=0,0,CV149*$Q162*POWER(1+$Q$170,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW149=0,0,CW149*$Q162*POWER(1+$Q$170,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX149=0,0,CX149*$Q162*POWER(1+$Q$170,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY149=0,0,CY149*$Q162*POWER(1+$Q$170,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ149=0,0,CZ149*$Q162*POWER(1+$Q$170,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA149=0,0,DA149*$Q162*POWER(1+$Q$170,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB149=0,0,DB149*$Q162*POWER(1+$Q$170,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC149=0,0,DC149*$Q162*POWER(1+$Q$170,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD149=0,0,DD149*$Q162*POWER(1+$Q$170,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE149=0,0,DE149*$Q162*POWER(1+$Q$170,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF149=0,0,DF149*$Q162*POWER(1+$Q$170,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG149=0,0,DG149*$Q162*POWER(1+$Q$170,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH149=0,0,DH149*$Q162*POWER(1+$Q$170,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI149=0,0,DI149*$Q162*POWER(1+$Q$170,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ149=0,0,DJ149*$Q162*POWER(1+$Q$170,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK149=0,0,DK149*$Q162*POWER(1+$Q$170,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL149=0,0,DL149*$Q162*POWER(1+$Q$170,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM149=0,0,DM149*$Q162*POWER(1+$Q$170,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN149=0,0,DN149*$Q162*POWER(1+$Q$170,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO149=0,0,DO149*$Q162*POWER(1+$Q$170,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP149=0,0,DP149*$Q162*POWER(1+$Q$170,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ149=0,0,DQ149*$Q162*POWER(1+$Q$170,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR149=0,0,DR149*$Q162*POWER(1+$Q$170,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS149=0,0,DS149*$Q162*POWER(1+$Q$170,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT149=0,0,DT149*$Q162*POWER(1+$Q$170,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU149=0,0,DU149*$Q162*POWER(1+$Q$170,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV149=0,0,DV149*$Q162*POWER(1+$Q$170,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW149=0,0,DW149*$Q162*POWER(1+$Q$170,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX149=0,0,DX149*$Q162*POWER(1+$Q$170,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY149=0,0,DY149*$Q162*POWER(1+$Q$170,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ149=0,0,DZ149*$Q162*POWER(1+$Q$170,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA149=0,0,EA149*$Q162*POWER(1+$Q$170,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB149=0,0,EB149*$Q162*POWER(1+$Q$170,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC149=0,0,EC149*$Q162*POWER(1+$Q$170,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED149=0,0,ED149*$Q162*POWER(1+$Q$170,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE149=0,0,EE149*$Q162*POWER(1+$Q$170,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF149=0,0,EF149*$Q162*POWER(1+$Q$170,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG149=0,0,EG149*$Q162*POWER(1+$Q$170,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH149=0,0,EH149*$Q162*POWER(1+$Q$170,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI149=0,0,EI149*$Q162*POWER(1+$Q$170,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ149=0,0,EJ149*$Q162*POWER(1+$Q$170,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK149=0,0,EK149*$Q162*POWER(1+$Q$170,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL149=0,0,EL149*$Q162*POWER(1+$Q$170,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM149=0,0,EM149*$Q162*POWER(1+$Q$170,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN149=0,0,EN149*$Q162*POWER(1+$Q$170,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO149=0,0,EO149*$Q162*POWER(1+$Q$170,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP149=0,0,EP149*$Q162*POWER(1+$Q$170,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ149=0,0,EQ149*$Q162*POWER(1+$Q$170,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER149=0,0,ER149*$Q162*POWER(1+$Q$170,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES149=0,0,ES149*$Q162*POWER(1+$Q$170,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET149=0,0,ET149*$Q162*POWER(1+$Q$170,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU149=0,0,EU149*$Q162*POWER(1+$Q$170,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV149=0,0,EV149*$Q162*POWER(1+$Q$170,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW149=0,0,EW149*$Q162*POWER(1+$Q$170,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX149=0,0,EX149*$Q162*POWER(1+$Q$170,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY149=0,0,EY149*$Q162*POWER(1+$Q$170,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ149=0,0,EZ149*$Q162*POWER(1+$Q$170,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA149=0,0,FA149*$Q162*POWER(1+$Q$170,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB149=0,0,FB149*$Q162*POWER(1+$Q$170,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC149=0,0,FC149*$Q162*POWER(1+$Q$170,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":174},null,null,null,null,null,{"$f":"IF($R174=\"^\",IF(COUNTIF(Lists!$13:$13,H174)=1,0,1),0)","v":0},{"$f":"H172","v":"Расходы на организацию рабочего места"},null,null,null,{"$f":"K172","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z174:$FD174)","v":430000},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AA$21)/$Q184=INT((AA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AA$2+1-1)/$Q184=INT((AA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AA$2-$Q184,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q177*(IF(AA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AA$2+INT(-$Q182))))))","v":430000},{"$f":"IF(AB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AB$21)/$Q184=INT((AB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AB$2+1-1)/$Q184=INT((AB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AB$2-$Q184,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q177*(IF(AB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AB$2+INT(-$Q182))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AC$21)/$Q184=INT((AC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AC$2+1-1)/$Q184=INT((AC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AC$2-$Q184,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q177*(IF(AC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AC$2+INT(-$Q182))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AD$21)/$Q184=INT((AD$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AD$2+1-1)/$Q184=INT((AD$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AD$2-$Q184,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q177*(IF(AD$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AD$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AD$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AD$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AD$2+INT(-$Q182))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AE$21)/$Q184=INT((AE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AE$2+1-1)/$Q184=INT((AE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AE$2-$Q184,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q177*(IF(AE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AE$2+INT(-$Q182))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AF$21)/$Q184=INT((AF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AF$2+1-1)/$Q184=INT((AF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AF$2-$Q184,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q177*(IF(AF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AF$2+INT(-$Q182))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AG$21)/$Q184=INT((AG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AG$2+1-1)/$Q184=INT((AG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AG$2-$Q184,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q177*(IF(AG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AG$2+INT(-$Q182))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AH$21)/$Q184=INT((AH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AH$2+1-1)/$Q184=INT((AH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AH$2-$Q184,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q177*(IF(AH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AH$2+INT(-$Q182))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AI$21)/$Q184=INT((AI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AI$2+1-1)/$Q184=INT((AI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AI$2-$Q184,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q177*(IF(AI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AI$2+INT(-$Q182))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AJ$21)/$Q184=INT((AJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AJ$2+1-1)/$Q184=INT((AJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AJ$2-$Q184,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q177*(IF(AJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AK$21)/$Q184=INT((AK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AK$2+1-1)/$Q184=INT((AK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AK$2-$Q184,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q177*(IF(AK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AK$2+INT(-$Q182))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AL$21)/$Q184=INT((AL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AL$2+1-1)/$Q184=INT((AL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AL$2-$Q184,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q177*(IF(AL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AL$2+INT(-$Q182))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AM$21)/$Q184=INT((AM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AM$2+1-1)/$Q184=INT((AM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AM$2-$Q184,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q177*(IF(AM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AM$2+INT(-$Q182))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AN$21)/$Q184=INT((AN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AN$2+1-1)/$Q184=INT((AN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AN$2-$Q184,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q177*(IF(AN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AN$2+INT(-$Q182))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AO$21)/$Q184=INT((AO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AO$2+1-1)/$Q184=INT((AO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AO$2-$Q184,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q177*(IF(AO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AO$2+INT(-$Q182))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AP$21)/$Q184=INT((AP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AP$2+1-1)/$Q184=INT((AP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AP$2-$Q184,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q177*(IF(AP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AP$2+INT(-$Q182))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AQ$21)/$Q184=INT((AQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AQ$2+1-1)/$Q184=INT((AQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AQ$2-$Q184,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q177*(IF(AQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AR$21)/$Q184=INT((AR$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AR$2+1-1)/$Q184=INT((AR$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AR$2-$Q184,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q177*(IF(AR$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AR$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AR$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AR$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AR$2+INT(-$Q182))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AS$21)/$Q184=INT((AS$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AS$2+1-1)/$Q184=INT((AS$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AS$2-$Q184,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q177*(IF(AS$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AS$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AS$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AS$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AS$2+INT(-$Q182))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AT$21)/$Q184=INT((AT$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AT$2+1-1)/$Q184=INT((AT$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AT$2-$Q184,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q177*(IF(AT$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AT$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AT$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AT$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AT$2+INT(-$Q182))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AU$21)/$Q184=INT((AU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AU$2+1-1)/$Q184=INT((AU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AU$2-$Q184,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q177*(IF(AU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AU$2+INT(-$Q182))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AV$21)/$Q184=INT((AV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AV$2+1-1)/$Q184=INT((AV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AV$2-$Q184,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q177*(IF(AV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AV$2+INT(-$Q182))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AW$21)/$Q184=INT((AW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AW$2+1-1)/$Q184=INT((AW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AW$2-$Q184,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q177*(IF(AW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AW$2+INT(-$Q182))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AX$21)/$Q184=INT((AX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AX$2+1-1)/$Q184=INT((AX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AX$2-$Q184,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q177*(IF(AX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AX$2+INT(-$Q182))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AY$21)/$Q184=INT((AY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AY$2+1-1)/$Q184=INT((AY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AY$2-$Q184,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q177*(IF(AY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AY$2+INT(-$Q182))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((AZ$21)/$Q184=INT((AZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((AZ$2+1-1)/$Q184=INT((AZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&AZ$2-$Q184,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q177*(IF(AZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,AZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BA$21)/$Q184=INT((BA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BA$2+1-1)/$Q184=INT((BA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BA$2-$Q184,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q177*(IF(BA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BA$2+INT(-$Q182))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BB$21)/$Q184=INT((BB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BB$2+1-1)/$Q184=INT((BB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BB$2-$Q184,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q177*(IF(BB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BB$2+INT(-$Q182))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BC$21)/$Q184=INT((BC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BC$2+1-1)/$Q184=INT((BC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BC$2-$Q184,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q177*(IF(BC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BC$2+INT(-$Q182))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BD$21)/$Q184=INT((BD$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BD$2+1-1)/$Q184=INT((BD$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BD$2-$Q184,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q177*(IF(BD$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BD$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BD$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BD$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BD$2+INT(-$Q182))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BE$21)/$Q184=INT((BE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BE$2+1-1)/$Q184=INT((BE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BE$2-$Q184,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q177*(IF(BE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BE$2+INT(-$Q182))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BF$21)/$Q184=INT((BF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BF$2+1-1)/$Q184=INT((BF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BF$2-$Q184,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q177*(IF(BF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BF$2+INT(-$Q182))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BG$21)/$Q184=INT((BG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BG$2+1-1)/$Q184=INT((BG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BG$2-$Q184,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q177*(IF(BG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BG$2+INT(-$Q182))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BH$21)/$Q184=INT((BH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BH$2+1-1)/$Q184=INT((BH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BH$2-$Q184,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q177*(IF(BH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BH$2+INT(-$Q182))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BI$21)/$Q184=INT((BI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BI$2+1-1)/$Q184=INT((BI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BI$2-$Q184,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q177*(IF(BI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BI$2+INT(-$Q182))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BJ$21)/$Q184=INT((BJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BJ$2+1-1)/$Q184=INT((BJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BJ$2-$Q184,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q177*(IF(BJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BK$21)/$Q184=INT((BK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BK$2+1-1)/$Q184=INT((BK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BK$2-$Q184,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q177*(IF(BK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BK$2+INT(-$Q182))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BL$21)/$Q184=INT((BL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BL$2+1-1)/$Q184=INT((BL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BL$2-$Q184,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q177*(IF(BL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BL$2+INT(-$Q182))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BM$21)/$Q184=INT((BM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BM$2+1-1)/$Q184=INT((BM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BM$2-$Q184,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q177*(IF(BM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BM$2+INT(-$Q182))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BN$21)/$Q184=INT((BN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BN$2+1-1)/$Q184=INT((BN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BN$2-$Q184,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q177*(IF(BN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BN$2+INT(-$Q182))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BO$21)/$Q184=INT((BO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BO$2+1-1)/$Q184=INT((BO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BO$2-$Q184,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q177*(IF(BO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BO$2+INT(-$Q182))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BP$21)/$Q184=INT((BP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BP$2+1-1)/$Q184=INT((BP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BP$2-$Q184,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q177*(IF(BP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BP$2+INT(-$Q182))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BQ$21)/$Q184=INT((BQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BQ$2+1-1)/$Q184=INT((BQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BQ$2-$Q184,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q177*(IF(BQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BR$21)/$Q184=INT((BR$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BR$2+1-1)/$Q184=INT((BR$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BR$2-$Q184,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q177*(IF(BR$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BR$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BR$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BR$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BR$2+INT(-$Q182))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BS$21)/$Q184=INT((BS$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BS$2+1-1)/$Q184=INT((BS$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BS$2-$Q184,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q177*(IF(BS$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BS$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BS$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BS$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BS$2+INT(-$Q182))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BT$21)/$Q184=INT((BT$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BT$2+1-1)/$Q184=INT((BT$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BT$2-$Q184,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q177*(IF(BT$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BT$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BT$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BT$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BT$2+INT(-$Q182))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BU$21)/$Q184=INT((BU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BU$2+1-1)/$Q184=INT((BU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BU$2-$Q184,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q177*(IF(BU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BU$2+INT(-$Q182))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BV$21)/$Q184=INT((BV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BV$2+1-1)/$Q184=INT((BV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BV$2-$Q184,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q177*(IF(BV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BV$2+INT(-$Q182))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BW$21)/$Q184=INT((BW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BW$2+1-1)/$Q184=INT((BW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BW$2-$Q184,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q177*(IF(BW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BW$2+INT(-$Q182))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BX$21)/$Q184=INT((BX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BX$2+1-1)/$Q184=INT((BX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BX$2-$Q184,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q177*(IF(BX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BX$2+INT(-$Q182))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BY$21)/$Q184=INT((BY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BY$2+1-1)/$Q184=INT((BY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BY$2-$Q184,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q177*(IF(BY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BY$2+INT(-$Q182))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((BZ$21)/$Q184=INT((BZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((BZ$2+1-1)/$Q184=INT((BZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&BZ$2-$Q184,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q177*(IF(BZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,BZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CA$21)/$Q184=INT((CA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CA$2+1-1)/$Q184=INT((CA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CA$2-$Q184,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q177*(IF(CA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CA$2+INT(-$Q182))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CB$21)/$Q184=INT((CB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CB$2+1-1)/$Q184=INT((CB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CB$2-$Q184,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q177*(IF(CB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CB$2+INT(-$Q182))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CC$21)/$Q184=INT((CC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CC$2+1-1)/$Q184=INT((CC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CC$2-$Q184,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q177*(IF(CC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CC$2+INT(-$Q182))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CD$21)/$Q184=INT((CD$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CD$2+1-1)/$Q184=INT((CD$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CD$2-$Q184,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q177*(IF(CD$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CD$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CD$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CD$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CD$2+INT(-$Q182))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CE$21)/$Q184=INT((CE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CE$2+1-1)/$Q184=INT((CE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CE$2-$Q184,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q177*(IF(CE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CE$2+INT(-$Q182))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CF$21)/$Q184=INT((CF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CF$2+1-1)/$Q184=INT((CF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CF$2-$Q184,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q177*(IF(CF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CF$2+INT(-$Q182))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CG$21)/$Q184=INT((CG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CG$2+1-1)/$Q184=INT((CG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CG$2-$Q184,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q177*(IF(CG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CG$2+INT(-$Q182))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CH$21)/$Q184=INT((CH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CH$2+1-1)/$Q184=INT((CH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CH$2-$Q184,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q177*(IF(CH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CH$2+INT(-$Q182))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CI$21)/$Q184=INT((CI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CI$2+1-1)/$Q184=INT((CI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CI$2-$Q184,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q177*(IF(CI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CI$2+INT(-$Q182))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CJ$21)/$Q184=INT((CJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CJ$2+1-1)/$Q184=INT((CJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CJ$2-$Q184,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q177*(IF(CJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CK$21)/$Q184=INT((CK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CK$2+1-1)/$Q184=INT((CK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CK$2-$Q184,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q177*(IF(CK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CK$2+INT(-$Q182))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CL$21)/$Q184=INT((CL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CL$2+1-1)/$Q184=INT((CL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CL$2-$Q184,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q177*(IF(CL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CL$2+INT(-$Q182))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CM$21)/$Q184=INT((CM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CM$2+1-1)/$Q184=INT((CM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CM$2-$Q184,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q177*(IF(CM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CM$2+INT(-$Q182))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CN$21)/$Q184=INT((CN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CN$2+1-1)/$Q184=INT((CN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CN$2-$Q184,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q177*(IF(CN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CN$2+INT(-$Q182))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CO$21)/$Q184=INT((CO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CO$2+1-1)/$Q184=INT((CO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CO$2-$Q184,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q177*(IF(CO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CO$2+INT(-$Q182))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CP$21)/$Q184=INT((CP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CP$2+1-1)/$Q184=INT((CP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CP$2-$Q184,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q177*(IF(CP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CP$2+INT(-$Q182))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CQ$21)/$Q184=INT((CQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CQ$2+1-1)/$Q184=INT((CQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CQ$2-$Q184,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q177*(IF(CQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CR$21)/$Q184=INT((CR$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CR$2+1-1)/$Q184=INT((CR$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CR$2-$Q184,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q177*(IF(CR$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CR$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CR$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CR$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CR$2+INT(-$Q182))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CS$21)/$Q184=INT((CS$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CS$2+1-1)/$Q184=INT((CS$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CS$2-$Q184,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q177*(IF(CS$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CS$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CS$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CS$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CS$2+INT(-$Q182))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CT$21)/$Q184=INT((CT$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CT$2+1-1)/$Q184=INT((CT$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CT$2-$Q184,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q177*(IF(CT$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CT$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CT$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CT$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CT$2+INT(-$Q182))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CU$21)/$Q184=INT((CU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CU$2+1-1)/$Q184=INT((CU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CU$2-$Q184,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q177*(IF(CU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CU$2+INT(-$Q182))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CV$21)/$Q184=INT((CV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CV$2+1-1)/$Q184=INT((CV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CV$2-$Q184,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q177*(IF(CV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CV$2+INT(-$Q182))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CW$21)/$Q184=INT((CW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CW$2+1-1)/$Q184=INT((CW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CW$2-$Q184,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q177*(IF(CW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CW$2+INT(-$Q182))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CX$21)/$Q184=INT((CX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CX$2+1-1)/$Q184=INT((CX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CX$2-$Q184,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q177*(IF(CX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CX$2+INT(-$Q182))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CY$21)/$Q184=INT((CY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CY$2+1-1)/$Q184=INT((CY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CY$2-$Q184,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q177*(IF(CY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CY$2+INT(-$Q182))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((CZ$21)/$Q184=INT((CZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((CZ$2+1-1)/$Q184=INT((CZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&CZ$2-$Q184,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q177*(IF(CZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,CZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DA$21)/$Q184=INT((DA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DA$2+1-1)/$Q184=INT((DA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DA$2-$Q184,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q177*(IF(DA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DA$2+INT(-$Q182))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DB$21)/$Q184=INT((DB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DB$2+1-1)/$Q184=INT((DB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DB$2-$Q184,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q177*(IF(DB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DB$2+INT(-$Q182))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DC$21)/$Q184=INT((DC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DC$2+1-1)/$Q184=INT((DC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DC$2-$Q184,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q177*(IF(DC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DC$2+INT(-$Q182))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DD$21)/$Q184=INT((DD$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DD$2+1-1)/$Q184=INT((DD$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DD$2-$Q184,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q177*(IF(DD$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DD$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DD$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DD$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DD$2+INT(-$Q182))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DE$21)/$Q184=INT((DE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DE$2+1-1)/$Q184=INT((DE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DE$2-$Q184,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q177*(IF(DE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DE$2+INT(-$Q182))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DF$21)/$Q184=INT((DF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DF$2+1-1)/$Q184=INT((DF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DF$2-$Q184,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q177*(IF(DF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DF$2+INT(-$Q182))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DG$21)/$Q184=INT((DG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DG$2+1-1)/$Q184=INT((DG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DG$2-$Q184,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q177*(IF(DG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DG$2+INT(-$Q182))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DH$21)/$Q184=INT((DH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DH$2+1-1)/$Q184=INT((DH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DH$2-$Q184,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q177*(IF(DH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DH$2+INT(-$Q182))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DI$21)/$Q184=INT((DI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DI$2+1-1)/$Q184=INT((DI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DI$2-$Q184,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q177*(IF(DI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DI$2+INT(-$Q182))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DJ$21)/$Q184=INT((DJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DJ$2+1-1)/$Q184=INT((DJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DJ$2-$Q184,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q177*(IF(DJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DK$21)/$Q184=INT((DK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DK$2+1-1)/$Q184=INT((DK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DK$2-$Q184,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q177*(IF(DK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DK$2+INT(-$Q182))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DL$21)/$Q184=INT((DL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DL$2+1-1)/$Q184=INT((DL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DL$2-$Q184,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q177*(IF(DL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DL$2+INT(-$Q182))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DM$21)/$Q184=INT((DM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DM$2+1-1)/$Q184=INT((DM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DM$2-$Q184,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q177*(IF(DM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DM$2+INT(-$Q182))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DN$21)/$Q184=INT((DN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DN$2+1-1)/$Q184=INT((DN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DN$2-$Q184,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q177*(IF(DN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DN$2+INT(-$Q182))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DO$21)/$Q184=INT((DO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DO$2+1-1)/$Q184=INT((DO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DO$2-$Q184,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q177*(IF(DO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DO$2+INT(-$Q182))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DP$21)/$Q184=INT((DP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DP$2+1-1)/$Q184=INT((DP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DP$2-$Q184,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q177*(IF(DP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DP$2+INT(-$Q182))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DQ$21)/$Q184=INT((DQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DQ$2+1-1)/$Q184=INT((DQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DQ$2-$Q184,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q177*(IF(DQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DR$21)/$Q184=INT((DR$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DR$2+1-1)/$Q184=INT((DR$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DR$2-$Q184,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q177*(IF(DR$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DR$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DR$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DR$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DR$2+INT(-$Q182))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DS$21)/$Q184=INT((DS$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DS$2+1-1)/$Q184=INT((DS$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DS$2-$Q184,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q177*(IF(DS$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DS$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DS$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DS$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DS$2+INT(-$Q182))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DT$21)/$Q184=INT((DT$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DT$2+1-1)/$Q184=INT((DT$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DT$2-$Q184,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q177*(IF(DT$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DT$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DT$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DT$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DT$2+INT(-$Q182))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DU$21)/$Q184=INT((DU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DU$2+1-1)/$Q184=INT((DU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DU$2-$Q184,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q177*(IF(DU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DU$2+INT(-$Q182))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DV$21)/$Q184=INT((DV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DV$2+1-1)/$Q184=INT((DV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DV$2-$Q184,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q177*(IF(DV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DV$2+INT(-$Q182))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DW$21)/$Q184=INT((DW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DW$2+1-1)/$Q184=INT((DW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DW$2-$Q184,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q177*(IF(DW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DW$2+INT(-$Q182))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DX$21)/$Q184=INT((DX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DX$2+1-1)/$Q184=INT((DX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DX$2-$Q184,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q177*(IF(DX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DX$2+INT(-$Q182))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DY$21)/$Q184=INT((DY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DY$2+1-1)/$Q184=INT((DY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DY$2-$Q184,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q177*(IF(DY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DY$2+INT(-$Q182))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((DZ$21)/$Q184=INT((DZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((DZ$2+1-1)/$Q184=INT((DZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&DZ$2-$Q184,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q177*(IF(DZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,DZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EA$21)/$Q184=INT((EA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EA$2+1-1)/$Q184=INT((EA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EA$2-$Q184,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q177*(IF(EA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EA$2+INT(-$Q182))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EB$21)/$Q184=INT((EB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EB$2+1-1)/$Q184=INT((EB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EB$2-$Q184,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q177*(IF(EB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EB$2+INT(-$Q182))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EC$21)/$Q184=INT((EC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EC$2+1-1)/$Q184=INT((EC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EC$2-$Q184,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q177*(IF(EC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EC$2+INT(-$Q182))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q175=Lists!$CE$17,IF((ED$21)/$Q184=INT((ED$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((ED$2+1-1)/$Q184=INT((ED$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&ED$2-$Q184,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q177*(IF(ED$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ED$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ED$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ED$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ED$2+INT(-$Q182))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EE$21)/$Q184=INT((EE$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EE$2+1-1)/$Q184=INT((EE$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EE$2-$Q184,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q177*(IF(EE$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EE$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EE$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EE$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EE$2+INT(-$Q182))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EF$21)/$Q184=INT((EF$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EF$2+1-1)/$Q184=INT((EF$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EF$2-$Q184,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q177*(IF(EF$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EF$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EF$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EF$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EF$2+INT(-$Q182))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EG$21)/$Q184=INT((EG$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EG$2+1-1)/$Q184=INT((EG$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EG$2-$Q184,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q177*(IF(EG$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EG$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EG$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EG$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EG$2+INT(-$Q182))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EH$21)/$Q184=INT((EH$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EH$2+1-1)/$Q184=INT((EH$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EH$2-$Q184,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q177*(IF(EH$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EH$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EH$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EH$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EH$2+INT(-$Q182))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EI$21)/$Q184=INT((EI$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EI$2+1-1)/$Q184=INT((EI$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EI$2-$Q184,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q177*(IF(EI$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EI$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EI$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EI$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EI$2+INT(-$Q182))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EJ$21)/$Q184=INT((EJ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EJ$2+1-1)/$Q184=INT((EJ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EJ$2-$Q184,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q177*(IF(EJ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EJ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EJ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EJ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EJ$2+INT(-$Q182))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EK$21)/$Q184=INT((EK$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EK$2+1-1)/$Q184=INT((EK$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EK$2-$Q184,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q177*(IF(EK$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EK$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EK$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EK$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EK$2+INT(-$Q182))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EL$21)/$Q184=INT((EL$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EL$2+1-1)/$Q184=INT((EL$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EL$2-$Q184,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q177*(IF(EL$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EL$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EL$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EL$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EL$2+INT(-$Q182))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EM$21)/$Q184=INT((EM$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EM$2+1-1)/$Q184=INT((EM$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EM$2-$Q184,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q177*(IF(EM$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EM$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EM$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EM$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EM$2+INT(-$Q182))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EN$21)/$Q184=INT((EN$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EN$2+1-1)/$Q184=INT((EN$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EN$2-$Q184,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q177*(IF(EN$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EN$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EN$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EN$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EN$2+INT(-$Q182))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EO$21)/$Q184=INT((EO$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EO$2+1-1)/$Q184=INT((EO$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EO$2-$Q184,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q177*(IF(EO$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EO$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EO$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EO$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EO$2+INT(-$Q182))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EP$21)/$Q184=INT((EP$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EP$2+1-1)/$Q184=INT((EP$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EP$2-$Q184,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q177*(IF(EP$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EP$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EP$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EP$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EP$2+INT(-$Q182))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EQ$21)/$Q184=INT((EQ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EQ$2+1-1)/$Q184=INT((EQ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EQ$2-$Q184,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q177*(IF(EQ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EQ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EQ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EQ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EQ$2+INT(-$Q182))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q175=Lists!$CE$17,IF((ER$21)/$Q184=INT((ER$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((ER$2+1-1)/$Q184=INT((ER$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&ER$2-$Q184,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q177*(IF(ER$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ER$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ER$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ER$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ER$2+INT(-$Q182))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q175=Lists!$CE$17,IF((ES$21)/$Q184=INT((ES$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((ES$2+1-1)/$Q184=INT((ES$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&ES$2-$Q184,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q177*(IF(ES$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ES$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ES$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ES$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ES$2+INT(-$Q182))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q175=Lists!$CE$17,IF((ET$21)/$Q184=INT((ET$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((ET$2+1-1)/$Q184=INT((ET$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&ET$2-$Q184,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q177*(IF(ET$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ET$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ET$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ET$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,ET$2+INT(-$Q182))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EU$21)/$Q184=INT((EU$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EU$2+1-1)/$Q184=INT((EU$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EU$2-$Q184,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q177*(IF(EU$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EU$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EU$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EU$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EU$2+INT(-$Q182))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EV$21)/$Q184=INT((EV$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EV$2+1-1)/$Q184=INT((EV$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EV$2-$Q184,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q177*(IF(EV$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EV$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EV$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EV$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EV$2+INT(-$Q182))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EW$21)/$Q184=INT((EW$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EW$2+1-1)/$Q184=INT((EW$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EW$2-$Q184,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q177*(IF(EW$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EW$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EW$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EW$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EW$2+INT(-$Q182))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EX$21)/$Q184=INT((EX$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EX$2+1-1)/$Q184=INT((EX$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EX$2-$Q184,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q177*(IF(EX$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EX$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EX$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EX$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EX$2+INT(-$Q182))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EY$21)/$Q184=INT((EY$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EY$2+1-1)/$Q184=INT((EY$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EY$2-$Q184,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q177*(IF(EY$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EY$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EY$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EY$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EY$2+INT(-$Q182))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q175=Lists!$CE$17,IF((EZ$21)/$Q184=INT((EZ$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((EZ$2+1-1)/$Q184=INT((EZ$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&EZ$2-$Q184,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q177*(IF(EZ$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EZ$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EZ$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EZ$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,EZ$2+INT(-$Q182))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q175=Lists!$CE$17,IF((FA$21)/$Q184=INT((FA$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((FA$2+1-1)/$Q184=INT((FA$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&FA$2-$Q184,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q177*(IF(FA$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FA$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FA$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FA$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FA$2+INT(-$Q182))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q175=Lists!$CE$17,IF((FB$21)/$Q184=INT((FB$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((FB$2+1-1)/$Q184=INT((FB$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&FB$2-$Q184,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q177*(IF(FB$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FB$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FB$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FB$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FB$2+INT(-$Q182))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q175=Lists!$CE$17,IF((FC$21)/$Q184=INT((FC$2-1)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q184),0),IF($Q175=Lists!$CE$18,IF((FC$2+1-1)/$Q184=INT((FC$2)/$Q184),SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">\"&FC$2-$Q184,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q177*(IF(FC$2=1,SUMIFS($Z172:$FD172,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q179))+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,INT($Q179)+1),0)+($Q179-INT($Q179))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FC$2+INT($Q179)+1)+(INT($Q179)+1-$Q179)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FC$2+INT($Q179)))+$Q180*((-$Q182-INT(-$Q182))*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FC$2+INT(-$Q182)+1)+(INT(-$Q182)+1+$Q182)*SUMIFS($Z172:$FD172,$Z$2:$FD$2,FC$2+INT(-$Q182))))))","v":0}]
[{"$f":"ROW()","v":181},null,null,null,null,null,{"$f":"IF($R181=\"^\",IF(COUNTIF(Lists!$13:$13,H181)=1,0,1),0)","v":0},{"$f":"H174","v":"Расходы на организацию рабочего места"},{"$f":"I176","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"Период оборачиваемости доплат (срок)",null,null,"кол-во дней",null,null,{"$f":"IF(OR($Q175=Lists!$CE$17,$Q175=Lists!$CE$18),\"\",\"*\")","v":"*"},0,null,{"$f":"IF(G181<>0,1,IF(OR($Q181=\"\",$Q181=0),0,IF($R181=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H181))),$Q181)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":191},null,null,null,null,null,{"$f":"IF($R191=\"^\",IF(COUNTIF(Lists!$13:$13,H191)=1,0,1),0)","v":0},{"$f":"H190","v":"Потребность в оргтехнике"},{"$f":"Lists!CA16","v":"Сотрудники маркетинга"},null,null,null,"кол-во персонала",null,null,null,null,null,null,null,null,null,null,2,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA17-Z17>0,AA17-Z17,0))","v":2},{"$f":"IF(AB$11=\"\",0,IF(AB17-AA17>0,AB17-AA17,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN17-CM17>0,CN17-CM17,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ17-EY17>0,EZ17-EY17,0))","v":0},0,0,0]
[{"$f":"ROW()","v":206},null,null,null,null,null,{"$f":"IF($R206=\"^\",IF(COUNTIF(Lists!$13:$13,H206)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA18","v":"Производственные рабочие"},null,null,null,"руб.",null,null,"*",35000,null,{"$f":"IF(G206<>0,1,IF(OR($Q206=\"\",$Q206=0),0,IF($R206=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H206))),$Q206)=1,0,1),0)))","v":0},null,null,null,null,3175304.4712236077,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA193=0,0,AA193*$Q206*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB193=0,0,AB193*$Q206*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":5670},{"$f":"IF(AC$11=\"\",0,IF(AC193=0,0,AC193*$Q206*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":11969.999999999998},{"$f":"IF(AD$11=\"\",0,IF(AD193=0,0,AD193*$Q206*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE193=0,0,AE193*$Q206*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":10709.999999999998},{"$f":"IF(AF$11=\"\",0,IF(AF193=0,0,AF193*$Q206*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":413.43750000000011},{"$f":"IF(AG$11=\"\",0,IF(AG193=0,0,AG193*$Q206*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":542.06249999999955},{"$f":"IF(AH$11=\"\",0,IF(AH193=0,0,AH193*$Q206*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":12544.481249999999},{"$f":"IF(AI$11=\"\",0,IF(AI193=0,0,AI193*$Q206*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":7140.7874999999922},{"$f":"IF(AJ$11=\"\",0,IF(AJ193=0,0,AJ193*$Q206*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1466.7187500000089},{"$f":"IF(AK$11=\"\",0,IF(AK193=0,0,AK193*$Q206*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":7411.9500000000007},{"$f":"IF(AL$11=\"\",0,IF(AL193=0,0,AL193*$Q206*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":15096.375000000005},{"$f":"IF(AM$11=\"\",0,IF(AM193=0,0,AM193*$Q206*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":14899.874062500003},{"$f":"IF(AN$11=\"\",0,IF(AN193=0,0,AN193*$Q206*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":15478.824375000004},{"$f":"IF(AO$11=\"\",0,IF(AO193=0,0,AO193*$Q206*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":16270.832812499984},{"$f":"IF(AP$11=\"\",0,IF(AP193=0,0,AP193*$Q206*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":11157.713437500013},{"$f":"IF(AQ$11=\"\",0,IF(AQ193=0,0,AQ193*$Q206*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":5953.4999999999973},{"$f":"IF(AR$11=\"\",0,IF(AR193=0,0,AR193*$Q206*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":51642.340312500011},{"$f":"IF(AS$11=\"\",0,IF(AS193=0,0,AS193*$Q206*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT193=0,0,AT193*$Q206*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU193=0,0,AU193*$Q206*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":63459.899999999965},{"$f":"IF(AV$11=\"\",0,IF(AV193=0,0,AV193*$Q206*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":12171.04875000002},{"$f":"IF(AW$11=\"\",0,IF(AW193=0,0,AW193*$Q206*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":6612.2437499999969},{"$f":"IF(AX$11=\"\",0,IF(AX193=0,0,AX193*$Q206*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":47397.026249999974},{"$f":"IF(AY$11=\"\",0,IF(AY193=0,0,AY193*$Q206*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":46239.449484375007},{"$f":"IF(AZ$11=\"\",0,IF(AZ193=0,0,AZ193*$Q206*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":47053.693968750042},{"$f":"IF(BA$11=\"\",0,IF(BA193=0,0,BA193*$Q206*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":37987.030265624955},{"$f":"IF(BB$11=\"\",0,IF(BB193=0,0,BB193*$Q206*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC193=0,0,BC193*$Q206*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD193=0,0,BD193*$Q206*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":87159.901500000095},{"$f":"IF(BE$11=\"\",0,IF(BE193=0,0,BE193*$Q206*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF193=0,0,BF193*$Q206*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG193=0,0,BG193*$Q206*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":101581.01493749983},{"$f":"IF(BH$11=\"\",0,IF(BH193=0,0,BH193*$Q206*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI193=0,0,BI193*$Q206*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ193=0,0,BJ193*$Q206*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":43587.764718750062},{"$f":"IF(BK$11=\"\",0,IF(BK193=0,0,BK193*$Q206*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":81756.925572656211},{"$f":"IF(BL$11=\"\",0,IF(BL193=0,0,BL193*$Q206*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":74594.099179687633},{"$f":"IF(BM$11=\"\",0,IF(BM193=0,0,BM193*$Q206*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":45803.770080468777},{"$f":"IF(BN$11=\"\",0,IF(BN193=0,0,BN193*$Q206*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO193=0,0,BO193*$Q206*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP193=0,0,BP193*$Q206*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":82945.842623437406},{"$f":"IF(BQ$11=\"\",0,IF(BQ193=0,0,BQ193*$Q206*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR193=0,0,BR193*$Q206*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS193=0,0,BS193*$Q206*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":108446.55599531253},{"$f":"IF(BT$11=\"\",0,IF(BT193=0,0,BT193*$Q206*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU193=0,0,BU193*$Q206*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV193=0,0,BV193*$Q206*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":13905.99925312503},{"$f":"IF(BW$11=\"\",0,IF(BW193=0,0,BW193*$Q206*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":91734.651727031247},{"$f":"IF(BX$11=\"\",0,IF(BX193=0,0,BX193*$Q206*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":109508.14876640627},{"$f":"IF(BY$11=\"\",0,IF(BY193=0,0,BY193*$Q206*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":38548.808313750058},{"$f":"IF(BZ$11=\"\",0,IF(BZ193=0,0,BZ193*$Q206*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA193=0,0,CA193*$Q206*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB193=0,0,CB193*$Q206*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":66209.977688203362},{"$f":"IF(CC$11=\"\",0,IF(CC193=0,0,CC193*$Q206*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD193=0,0,CD193*$Q206*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE193=0,0,CE193*$Q206*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":99348.947528906079},{"$f":"IF(CF$11=\"\",0,IF(CF193=0,0,CF193*$Q206*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG193=0,0,CG193*$Q206*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH193=0,0,CH193*$Q206*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI193=0,0,CI193*$Q206*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":88006.090863304154},{"$f":"IF(CJ$11=\"\",0,IF(CJ193=0,0,CJ193*$Q206*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":115214.38767882453},{"$f":"IF(CK$11=\"\",0,IF(CK193=0,0,CK193*$Q206*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":48761.390027601796},{"$f":"IF(CL$11=\"\",0,IF(CL193=0,0,CL193*$Q206*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM193=0,0,CM193*$Q206*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN193=0,0,CN193*$Q206*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":32190.437383452809},{"$f":"IF(CO$11=\"\",0,IF(CO193=0,0,CO193*$Q206*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP193=0,0,CP193*$Q206*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ193=0,0,CQ193*$Q206*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":100989.60747750016},{"$f":"IF(CR$11=\"\",0,IF(CR193=0,0,CR193*$Q206*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS193=0,0,CS193*$Q206*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT193=0,0,CT193*$Q206*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU193=0,0,CU193*$Q206*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":43473.246995728863},{"$f":"IF(CV$11=\"\",0,IF(CV193=0,0,CV193*$Q206*POWER(1+$Q$216,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":147328.69087869427},{"$f":"IF(CW$11=\"\",0,IF(CW193=0,0,CW193*$Q206*POWER(1+$Q$216,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":45476.957997591831},{"$f":"IF(CX$11=\"\",0,IF(CX193=0,0,CX193*$Q206*POWER(1+$Q$216,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY193=0,0,CY193*$Q206*POWER(1+$Q$216,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ193=0,0,CZ193*$Q206*POWER(1+$Q$216,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":19062.341200830044},{"$f":"IF(DA$11=\"\",0,IF(DA193=0,0,DA193*$Q206*POWER(1+$Q$216,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB193=0,0,DB193*$Q206*POWER(1+$Q$216,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC193=0,0,DC193*$Q206*POWER(1+$Q$216,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":76714.411493007035},{"$f":"IF(DD$11=\"\",0,IF(DD193=0,0,DD193*$Q206*POWER(1+$Q$216,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE193=0,0,DE193*$Q206*POWER(1+$Q$216,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF193=0,0,DF193*$Q206*POWER(1+$Q$216,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG193=0,0,DG193*$Q206*POWER(1+$Q$216,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":36288.891246485895},{"$f":"IF(DH$11=\"\",0,IF(DH193=0,0,DH193*$Q206*POWER(1+$Q$216,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":180678.02622096456},{"$f":"IF(DI$11=\"\",0,IF(DI193=0,0,DI193*$Q206*POWER(1+$Q$216,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":29928.076197113482},{"$f":"IF(DJ$11=\"\",0,IF(DJ193=0,0,DJ193*$Q206*POWER(1+$Q$216,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK193=0,0,DK193*$Q206*POWER(1+$Q$216,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL193=0,0,DL193*$Q206*POWER(1+$Q$216,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":14244.147933569822},{"$f":"IF(DM$11=\"\",0,IF(DM193=0,0,DM193*$Q206*POWER(1+$Q$216,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN193=0,0,DN193*$Q206*POWER(1+$Q$216,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO193=0,0,DO193*$Q206*POWER(1+$Q$216,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":62041.30899559032},{"$f":"IF(DP$11=\"\",0,IF(DP193=0,0,DP193*$Q206*POWER(1+$Q$216,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ193=0,0,DQ193*$Q206*POWER(1+$Q$216,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR193=0,0,DR193*$Q206*POWER(1+$Q$216,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS193=0,0,DS193*$Q206*POWER(1+$Q$216,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":16996.933682341903},{"$f":"IF(DT$11=\"\",0,IF(DT193=0,0,DT193*$Q206*POWER(1+$Q$216,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":195658.94424796622},{"$f":"IF(DU$11=\"\",0,IF(DU193=0,0,DU193*$Q206*POWER(1+$Q$216,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":41478.056426645497},{"$f":"IF(DV$11=\"\",0,IF(DV193=0,0,DV193*$Q206*POWER(1+$Q$216,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW193=0,0,DW193*$Q206*POWER(1+$Q$216,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX193=0,0,DX193*$Q206*POWER(1+$Q$216,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY193=0,0,DY193*$Q206*POWER(1+$Q$216,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ193=0,0,DZ193*$Q206*POWER(1+$Q$216,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA193=0,0,EA193*$Q206*POWER(1+$Q$216,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":70355.449419002776},{"$f":"IF(EB$11=\"\",0,IF(EB193=0,0,EB193*$Q206*POWER(1+$Q$216,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC193=0,0,EC193*$Q206*POWER(1+$Q$216,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED193=0,0,ED193*$Q206*POWER(1+$Q$216,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE193=0,0,EE193*$Q206*POWER(1+$Q$216,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF193=0,0,EF193*$Q206*POWER(1+$Q$216,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":197940.2208685696},{"$f":"IF(EG$11=\"\",0,IF(EG193=0,0,EG193*$Q206*POWER(1+$Q$216,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":53757.79853205059},{"$f":"IF(EH$11=\"\",0,IF(EH193=0,0,EH193*$Q206*POWER(1+$Q$216,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI193=0,0,EI193*$Q206*POWER(1+$Q$216,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ193=0,0,EJ193*$Q206*POWER(1+$Q$216,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK193=0,0,EK193*$Q206*POWER(1+$Q$216,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL193=0,0,EL193*$Q206*POWER(1+$Q$216,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM193=0,0,EM193*$Q206*POWER(1+$Q$216,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":64297.357602785996},{"$f":"IF(EN$11=\"\",0,IF(EN193=0,0,EN193*$Q206*POWER(1+$Q$216,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO193=0,0,EO193*$Q206*POWER(1+$Q$216,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP193=0,0,EP193*$Q206*POWER(1+$Q$216,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ193=0,0,EQ193*$Q206*POWER(1+$Q$216,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER193=0,0,ER193*$Q206*POWER(1+$Q$216,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES193=0,0,ES193*$Q206*POWER(1+$Q$216,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET193=0,0,ET193*$Q206*POWER(1+$Q$216,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU193=0,0,EU193*$Q206*POWER(1+$Q$216,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV193=0,0,EV193*$Q206*POWER(1+$Q$216,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW193=0,0,EW193*$Q206*POWER(1+$Q$216,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX193=0,0,EX193*$Q206*POWER(1+$Q$216,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY193=0,0,EY193*$Q206*POWER(1+$Q$216,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ193=0,0,EZ193*$Q206*POWER(1+$Q$216,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA193=0,0,FA193*$Q206*POWER(1+$Q$216,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB193=0,0,FB193*$Q206*POWER(1+$Q$216,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC193=0,0,FC193*$Q206*POWER(1+$Q$216,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":213},null,null,null,null,null,{"$f":"IF($R213=\"^\",IF(COUNTIF(Lists!$13:$13,H213)=1,0,1),0)","v":0},{"$f":"H203","v":"Норматив расходов на оргтехнику"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"руб.",null,null,"*",30000,null,{"$f":"IF(G213<>0,1,IF(OR($Q213=\"\",$Q213=0),0,IF($R213=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H213))),$Q213)=1,0,1),0)))","v":0},null,null,null,null,60000,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA200=0,0,AA200*$Q213*POWER(1+$Q$216,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":60000},{"$f":"IF(AB$11=\"\",0,IF(AB200=0,0,AB200*$Q213*POWER(1+$Q$216,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC200=0,0,AC200*$Q213*POWER(1+$Q$216,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD200=0,0,AD200*$Q213*POWER(1+$Q$216,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE200=0,0,AE200*$Q213*POWER(1+$Q$216,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF200=0,0,AF200*$Q213*POWER(1+$Q$216,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG200=0,0,AG200*$Q213*POWER(1+$Q$216,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH200=0,0,AH200*$Q213*POWER(1+$Q$216,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI200=0,0,AI200*$Q213*POWER(1+$Q$216,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ200=0,0,AJ200*$Q213*POWER(1+$Q$216,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK200=0,0,AK200*$Q213*POWER(1+$Q$216,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL200=0,0,AL200*$Q213*POWER(1+$Q$216,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM200=0,0,AM200*$Q213*POWER(1+$Q$216,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN200=0,0,AN200*$Q213*POWER(1+$Q$216,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO200=0,0,AO200*$Q213*POWER(1+$Q$216,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP200=0,0,AP200*$Q213*POWER(1+$Q$216,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ200=0,0,AQ200*$Q213*POWER(1+$Q$216,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR200=0,0,AR200*$Q213*POWER(1+$Q$216,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS200=0,0,AS200*$Q213*POWER(1+$Q$216,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT200=0,0,AT200*$Q213*POWER(1+$Q$216,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU200=0,0,AU200*$Q213*POWER(1+$Q$216,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV200=0,0,AV200*$Q213*POWER(1+$Q$216,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW200=0,0,AW200*$Q213*POWER(1+$Q$216,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX200=0,0,AX200*$Q213*POWER(1+$Q$216,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY200=0,0,AY200*$Q213*POWER(1+$Q$216,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ200=0,0,AZ200*$Q213*POWER(1+$Q$216,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA200=0,0,BA200*$Q213*POWER(1+$Q$216,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB200=0,0,BB200*$Q213*POWER(1+$Q$216,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC200=0,0,BC200*$Q213*POWER(1+$Q$216,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD200=0,0,BD200*$Q213*POWER(1+$Q$216,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE200=0,0,BE200*$Q213*POWER(1+$Q$216,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF200=0,0,BF200*$Q213*POWER(1+$Q$216,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG200=0,0,BG200*$Q213*POWER(1+$Q$216,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH200=0,0,BH200*$Q213*POWER(1+$Q$216,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI200=0,0,BI200*$Q213*POWER(1+$Q$216,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ200=0,0,BJ200*$Q213*POWER(1+$Q$216,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK200=0,0,BK200*$Q213*POWER(1+$Q$216,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL200=0,0,BL200*$Q213*POWER(1+$Q$216,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM200=0,0,BM200*$Q213*POWER(1+$Q$216,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN200=0,0,BN200*$Q213*POWER(1+$Q$216,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO200=0,0,BO200*$Q213*POWER(1+$Q$216,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP200=0,0,BP200*$Q213*POWER(1+$Q$216,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ200=0,0,BQ200*$Q213*POWER(1+$Q$216,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR200=0,0,BR200*$Q213*POWER(1+$Q$216,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS200=0,0,BS200*$Q213*POWER(1+$Q$216,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT200=0,0,BT200*$Q213*POWER(1+$Q$216,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU200=0,0,BU200*$Q213*POWER(1+$Q$216,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV200=0,0,BV200*$Q213*POWER(1+$Q$216,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW200=0,0,BW200*$Q213*POWER(1+$Q$216,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX200=0,0,BX200*$Q213*POWER(1+$Q$216,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY200=0,0,BY200*$Q213*POWER(1+$Q$216,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ200=0,0,BZ200*$Q213*POWER(1+$Q$216,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA200=0,0,CA200*$Q213*POWER(1+$Q$216,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB200=0,0,CB200*$Q213*POWER(1+$Q$216,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC200=0,0,CC200*$Q213*POWER(1+$Q$216,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD200=0,0,CD200*$Q213*POWER(1+$Q$216,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE200=0,0,CE200*$Q213*POWER(1+$Q$216,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF200=0,0,CF200*$Q213*POWER(1+$Q$216,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG200=0,0,CG200*$Q213*POWER(1+$Q$216,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH200=0,0,CH200*$Q213*POWER(1+$Q$216,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI200=0,0,CI200*$Q213*POWER(1+$Q$216,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ200=0,0,CJ200*$Q213*POWER(1+$Q$216,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK200=0,0,CK200*$Q213*POWER(1+$Q$216,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL200=0,0,CL200*$Q213*POWER(1+$Q$216,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM200=0,0,CM200*$Q213*POWER(1+$Q$216,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN200=0,0,CN200*$Q213*POWER(1+$Q$216,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO200=0,0,CO200*$Q213*POWER(1+$Q$216,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP200=0,0,CP200*$Q213*POWER(1+$Q$216,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ200=0,0,CQ200*$Q213*POWER(1+$Q$216,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR200=0,0,CR200*$Q213*POWER(1+$Q$216,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS200=0,0,CS200*$Q213*POWER(1+$Q$216,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT200=0,0,CT200*$Q213*POWER(1+$Q$216,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU200=0,0,CU200*$Q213*POWER(1+$Q$216,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV200=0,0,CV200*$Q213*POWER(1+$Q$216,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW200=0,0,CW200*$Q213*POWER(1+$Q$216,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX200=0,0,CX200*$Q213*POWER(1+$Q$216,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY200=0,0,CY200*$Q213*POWER(1+$Q$216,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ200=0,0,CZ200*$Q213*POWER(1+$Q$216,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA200=0,0,DA200*$Q213*POWER(1+$Q$216,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB200=0,0,DB200*$Q213*POWER(1+$Q$216,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC200=0,0,DC200*$Q213*POWER(1+$Q$216,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD200=0,0,DD200*$Q213*POWER(1+$Q$216,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE200=0,0,DE200*$Q213*POWER(1+$Q$216,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF200=0,0,DF200*$Q213*POWER(1+$Q$216,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG200=0,0,DG200*$Q213*POWER(1+$Q$216,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH200=0,0,DH200*$Q213*POWER(1+$Q$216,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI200=0,0,DI200*$Q213*POWER(1+$Q$216,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ200=0,0,DJ200*$Q213*POWER(1+$Q$216,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK200=0,0,DK200*$Q213*POWER(1+$Q$216,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL200=0,0,DL200*$Q213*POWER(1+$Q$216,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM200=0,0,DM200*$Q213*POWER(1+$Q$216,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN200=0,0,DN200*$Q213*POWER(1+$Q$216,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO200=0,0,DO200*$Q213*POWER(1+$Q$216,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP200=0,0,DP200*$Q213*POWER(1+$Q$216,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ200=0,0,DQ200*$Q213*POWER(1+$Q$216,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR200=0,0,DR200*$Q213*POWER(1+$Q$216,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS200=0,0,DS200*$Q213*POWER(1+$Q$216,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT200=0,0,DT200*$Q213*POWER(1+$Q$216,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU200=0,0,DU200*$Q213*POWER(1+$Q$216,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV200=0,0,DV200*$Q213*POWER(1+$Q$216,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW200=0,0,DW200*$Q213*POWER(1+$Q$216,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX200=0,0,DX200*$Q213*POWER(1+$Q$216,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY200=0,0,DY200*$Q213*POWER(1+$Q$216,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ200=0,0,DZ200*$Q213*POWER(1+$Q$216,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA200=0,0,EA200*$Q213*POWER(1+$Q$216,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB200=0,0,EB200*$Q213*POWER(1+$Q$216,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC200=0,0,EC200*$Q213*POWER(1+$Q$216,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED200=0,0,ED200*$Q213*POWER(1+$Q$216,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE200=0,0,EE200*$Q213*POWER(1+$Q$216,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF200=0,0,EF200*$Q213*POWER(1+$Q$216,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG200=0,0,EG200*$Q213*POWER(1+$Q$216,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH200=0,0,EH200*$Q213*POWER(1+$Q$216,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI200=0,0,EI200*$Q213*POWER(1+$Q$216,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ200=0,0,EJ200*$Q213*POWER(1+$Q$216,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK200=0,0,EK200*$Q213*POWER(1+$Q$216,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL200=0,0,EL200*$Q213*POWER(1+$Q$216,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM200=0,0,EM200*$Q213*POWER(1+$Q$216,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN200=0,0,EN200*$Q213*POWER(1+$Q$216,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO200=0,0,EO200*$Q213*POWER(1+$Q$216,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP200=0,0,EP200*$Q213*POWER(1+$Q$216,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ200=0,0,EQ200*$Q213*POWER(1+$Q$216,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER200=0,0,ER200*$Q213*POWER(1+$Q$216,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES200=0,0,ES200*$Q213*POWER(1+$Q$216,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET200=0,0,ET200*$Q213*POWER(1+$Q$216,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU200=0,0,EU200*$Q213*POWER(1+$Q$216,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV200=0,0,EV200*$Q213*POWER(1+$Q$216,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW200=0,0,EW200*$Q213*POWER(1+$Q$216,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX200=0,0,EX200*$Q213*POWER(1+$Q$216,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY200=0,0,EY200*$Q213*POWER(1+$Q$216,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ200=0,0,EZ200*$Q213*POWER(1+$Q$216,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA200=0,0,FA200*$Q213*POWER(1+$Q$216,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB200=0,0,FB200*$Q213*POWER(1+$Q$216,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC200=0,0,FC200*$Q213*POWER(1+$Q$216,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":220},null,null,null,null,null,{"$f":"IF($R220=\"^\",IF(COUNTIF(Lists!$13:$13,H220)=1,0,1),0)","v":0},{"$f":"H218","v":"Расходы на оргтехнику"},null,null,null,{"$f":"K218","v":3},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z220:$FD220)","v":4726171.4010525569},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AA$21)/$Q230=INT((AA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AA$2+1-1)/$Q230=INT((AA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AA$2-$Q230,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q223*(IF(AA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AA$2+INT(-$Q228))))))","v":530000},{"$f":"IF(AB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AB$21)/$Q230=INT((AB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AB$2+1-1)/$Q230=INT((AB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AB$2-$Q230,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q223*(IF(AB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AB$2+INT(-$Q228))))))","v":9388.75},{"$f":"IF(AC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AC$21)/$Q230=INT((AC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AC$2+1-1)/$Q230=INT((AC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AC$2-$Q230,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q223*(IF(AC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AC$2+INT(-$Q228))))))","v":19407.499999999996},{"$f":"IF(AD$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AD$21)/$Q230=INT((AD$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AD$2+1-1)/$Q230=INT((AD$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AD$2-$Q230,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q223*(IF(AD$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AD$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AD$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AD$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AD$2+INT(-$Q228))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AE$21)/$Q230=INT((AE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AE$2+1-1)/$Q230=INT((AE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AE$2-$Q230,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q223*(IF(AE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AE$2+INT(-$Q228))))))","v":18147.5},{"$f":"IF(AF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AF$21)/$Q230=INT((AF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AF$2+1-1)/$Q230=INT((AF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AF$2-$Q230,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q223*(IF(AF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AF$2+INT(-$Q228))))))","v":553.80208333333405},{"$f":"IF(AG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AG$21)/$Q230=INT((AG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AG$2+1-1)/$Q230=INT((AG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AG$2-$Q230,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q223*(IF(AG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AG$2+INT(-$Q228))))))","v":710.49999999999943},{"$f":"IF(AH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AH$21)/$Q230=INT((AH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AH$2+1-1)/$Q230=INT((AH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AH$2-$Q230,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q223*(IF(AH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AH$2+INT(-$Q228))))))","v":20372.194791666665},{"$f":"IF(AI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AI$21)/$Q230=INT((AI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AI$2+1-1)/$Q230=INT((AI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AI$2-$Q230,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q223*(IF(AI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AI$2+INT(-$Q228))))))","v":9521.7718749999913},{"$f":"IF(AJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AJ$21)/$Q230=INT((AJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AJ$2+1-1)/$Q230=INT((AJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AJ$2-$Q230,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q223*(IF(AJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AJ$2+INT(-$Q228))))))","v":1700.1250000000127},{"$f":"IF(AK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AK$21)/$Q230=INT((AK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AK$2+1-1)/$Q230=INT((AK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AK$2-$Q230,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q223*(IF(AK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AK$2+INT(-$Q228))))))","v":9902.4187499999971},{"$f":"IF(AL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AL$21)/$Q230=INT((AL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AL$2+1-1)/$Q230=INT((AL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AL$2-$Q230,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q223*(IF(AL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AL$2+INT(-$Q228))))))","v":21738.718750000007},{"$f":"IF(AM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AM$21)/$Q230=INT((AM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AM$2+1-1)/$Q230=INT((AM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AM$2-$Q230,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q223*(IF(AM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AM$2+INT(-$Q228))))))","v":19617.387343750001},{"$f":"IF(AN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AN$21)/$Q230=INT((AN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AN$2+1-1)/$Q230=INT((AN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AN$2-$Q230,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q223*(IF(AN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AN$2+INT(-$Q228))))))","v":20209.812656250007},{"$f":"IF(AO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AO$21)/$Q230=INT((AO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AO$2+1-1)/$Q230=INT((AO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AO$2-$Q230,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q223*(IF(AO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AO$2+INT(-$Q228))))))","v":21269.215624999986},{"$f":"IF(AP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AP$21)/$Q230=INT((AP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AP$2+1-1)/$Q230=INT((AP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AP$2-$Q230,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q223*(IF(AP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AP$2+INT(-$Q228))))))","v":14390.450156250008},{"$f":"IF(AQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AQ$21)/$Q230=INT((AQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AQ$2+1-1)/$Q230=INT((AQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AQ$2-$Q230,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q223*(IF(AQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AQ$2+INT(-$Q228))))))","v":9858.1875000000036},{"$f":"IF(AR$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AR$21)/$Q230=INT((AR$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AR$2+1-1)/$Q230=INT((AR$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AR$2-$Q230,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q223*(IF(AR$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AR$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AR$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AR$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AR$2+INT(-$Q228))))))","v":69038.986406250013},{"$f":"IF(AS$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AS$21)/$Q230=INT((AS$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AS$2+1-1)/$Q230=INT((AS$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AS$2-$Q230,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q223*(IF(AS$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AS$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AS$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AS$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AS$2+INT(-$Q228))))))","v":0},{"$f":"IF(AT$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AT$21)/$Q230=INT((AT$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AT$2+1-1)/$Q230=INT((AT$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AT$2-$Q230,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q223*(IF(AT$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AT$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AT$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AT$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AT$2+INT(-$Q228))))))","v":0},{"$f":"IF(AU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AU$21)/$Q230=INT((AU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AU$2+1-1)/$Q230=INT((AU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AU$2-$Q230,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q223*(IF(AU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AU$2+INT(-$Q228))))))","v":83301.83749999998},{"$f":"IF(AV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AV$21)/$Q230=INT((AV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AV$2+1-1)/$Q230=INT((AV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AV$2-$Q230,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q223*(IF(AV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AV$2+INT(-$Q228))))))","v":13645.719062500013},{"$f":"IF(AW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AW$21)/$Q230=INT((AW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AW$2+1-1)/$Q230=INT((AW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AW$2-$Q230,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q223*(IF(AW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AW$2+INT(-$Q228))))))","v":10576.726562499996},{"$f":"IF(AX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AX$21)/$Q230=INT((AX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AX$2+1-1)/$Q230=INT((AX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AX$2-$Q230,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q223*(IF(AX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AX$2+INT(-$Q228))))))","v":63481.965312499953},{"$f":"IF(AY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AY$21)/$Q230=INT((AY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AY$2+1-1)/$Q230=INT((AY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AY$2-$Q230,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q223*(IF(AY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AY$2+INT(-$Q228))))))","v":60061.451789062507},{"$f":"IF(AZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((AZ$21)/$Q230=INT((AZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((AZ$2+1-1)/$Q230=INT((AZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&AZ$2-$Q230,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q223*(IF(AZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,AZ$2+INT(-$Q228))))))","v":61492.93549218752},{"$f":"IF(BA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BA$21)/$Q230=INT((BA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BA$2+1-1)/$Q230=INT((BA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BA$2-$Q230,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q223*(IF(BA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BA$2+INT(-$Q228))))))","v":49279.50135937499},{"$f":"IF(BB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BB$21)/$Q230=INT((BB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BB$2+1-1)/$Q230=INT((BB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BB$2-$Q230,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q223*(IF(BB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BB$2+INT(-$Q228))))))","v":0},{"$f":"IF(BC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BC$21)/$Q230=INT((BC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BC$2+1-1)/$Q230=INT((BC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BC$2-$Q230,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q223*(IF(BC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BC$2+INT(-$Q228))))))","v":0},{"$f":"IF(BD$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BD$21)/$Q230=INT((BD$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BD$2+1-1)/$Q230=INT((BD$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BD$2-$Q230,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q223*(IF(BD$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BD$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BD$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BD$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BD$2+INT(-$Q228))))))","v":117968.80462500012},{"$f":"IF(BE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BE$21)/$Q230=INT((BE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BE$2+1-1)/$Q230=INT((BE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BE$2-$Q230,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q223*(IF(BE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BE$2+INT(-$Q228))))))","v":0},{"$f":"IF(BF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BF$21)/$Q230=INT((BF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BF$2+1-1)/$Q230=INT((BF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BF$2-$Q230,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q223*(IF(BF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BF$2+INT(-$Q228))))))","v":0},{"$f":"IF(BG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BG$21)/$Q230=INT((BG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BG$2+1-1)/$Q230=INT((BG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BG$2-$Q230,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q223*(IF(BG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BG$2+INT(-$Q228))))))","v":133857.8508749998},{"$f":"IF(BH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BH$21)/$Q230=INT((BH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BH$2+1-1)/$Q230=INT((BH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BH$2-$Q230,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q223*(IF(BH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BH$2+INT(-$Q228))))))","v":0},{"$f":"IF(BI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BI$21)/$Q230=INT((BI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BI$2+1-1)/$Q230=INT((BI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BI$2-$Q230,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q223*(IF(BI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BI$2+INT(-$Q228))))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BJ$21)/$Q230=INT((BJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BJ$2+1-1)/$Q230=INT((BJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BJ$2-$Q230,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q223*(IF(BJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BJ$2+INT(-$Q228))))))","v":53356.592296875031},{"$f":"IF(BK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BK$21)/$Q230=INT((BK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BK$2+1-1)/$Q230=INT((BK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BK$2-$Q230,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q223*(IF(BK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BK$2+INT(-$Q228))))))","v":106020.32955117186},{"$f":"IF(BL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BL$21)/$Q230=INT((BL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BL$2+1-1)/$Q230=INT((BL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BL$2-$Q230,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q223*(IF(BL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BL$2+INT(-$Q228))))))","v":97223.32253320326},{"$f":"IF(BM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BM$21)/$Q230=INT((BM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BM$2+1-1)/$Q230=INT((BM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BM$2-$Q230,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q223*(IF(BM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BM$2+INT(-$Q228))))))","v":58840.074611718766},{"$f":"IF(BN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BN$21)/$Q230=INT((BN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BN$2+1-1)/$Q230=INT((BN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BN$2-$Q230,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q223*(IF(BN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BN$2+INT(-$Q228))))))","v":0},{"$f":"IF(BO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BO$21)/$Q230=INT((BO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BO$2+1-1)/$Q230=INT((BO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BO$2-$Q230,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q223*(IF(BO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BO$2+INT(-$Q228))))))","v":0},{"$f":"IF(BP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BP$21)/$Q230=INT((BP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BP$2+1-1)/$Q230=INT((BP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BP$2-$Q230,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q223*(IF(BP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BP$2+INT(-$Q228))))))","v":116938.65664687491},{"$f":"IF(BQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BQ$21)/$Q230=INT((BQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BQ$2+1-1)/$Q230=INT((BQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BQ$2-$Q230,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q223*(IF(BQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BQ$2+INT(-$Q228))))))","v":0},{"$f":"IF(BR$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BR$21)/$Q230=INT((BR$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BR$2+1-1)/$Q230=INT((BR$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BR$2-$Q230,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q223*(IF(BR$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BR$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BR$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BR$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BR$2+INT(-$Q228))))))","v":0},{"$f":"IF(BS$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BS$21)/$Q230=INT((BS$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BS$2+1-1)/$Q230=INT((BS$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BS$2-$Q230,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q223*(IF(BS$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BS$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BS$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BS$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BS$2+INT(-$Q228))))))","v":142281.52302656262},{"$f":"IF(BT$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BT$21)/$Q230=INT((BT$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BT$2+1-1)/$Q230=INT((BT$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BT$2-$Q230,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q223*(IF(BT$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BT$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BT$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BT$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BT$2+INT(-$Q228))))))","v":0},{"$f":"IF(BU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BU$21)/$Q230=INT((BU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BU$2+1-1)/$Q230=INT((BU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BU$2-$Q230,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q223*(IF(BU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BU$2+INT(-$Q228))))))","v":0},{"$f":"IF(BV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BV$21)/$Q230=INT((BV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BV$2+1-1)/$Q230=INT((BV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BV$2-$Q230,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q223*(IF(BV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BV$2+INT(-$Q228))))))","v":13905.99925312503},{"$f":"IF(BW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BW$21)/$Q230=INT((BW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BW$2+1-1)/$Q230=INT((BW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BW$2-$Q230,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q223*(IF(BW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BW$2+INT(-$Q228))))))","v":115595.26732195308},{"$f":"IF(BX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BX$21)/$Q230=INT((BX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BX$2+1-1)/$Q230=INT((BX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BX$2-$Q230,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q223*(IF(BX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BX$2+INT(-$Q228))))))","v":143851.29026132816},{"$f":"IF(BY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BY$21)/$Q230=INT((BY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BY$2+1-1)/$Q230=INT((BY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BY$2-$Q230,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q223*(IF(BY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BY$2+INT(-$Q228))))))","v":47820.462081328245},{"$f":"IF(BZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((BZ$21)/$Q230=INT((BZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((BZ$2+1-1)/$Q230=INT((BZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&BZ$2-$Q230,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q223*(IF(BZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,BZ$2+INT(-$Q228))))))","v":0},{"$f":"IF(CA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CA$21)/$Q230=INT((CA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CA$2+1-1)/$Q230=INT((CA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CA$2-$Q230,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q223*(IF(CA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CA$2+INT(-$Q228))))))","v":0},{"$f":"IF(CB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CB$21)/$Q230=INT((CB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CB$2+1-1)/$Q230=INT((CB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CB$2-$Q230,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q223*(IF(CB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CB$2+INT(-$Q228))))))","v":99786.818461640825},{"$f":"IF(CC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CC$21)/$Q230=INT((CC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CC$2+1-1)/$Q230=INT((CC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CC$2-$Q230,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q223*(IF(CC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CC$2+INT(-$Q228))))))","v":0},{"$f":"IF(CD$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CD$21)/$Q230=INT((CD$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CD$2+1-1)/$Q230=INT((CD$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CD$2-$Q230,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q223*(IF(CD$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CD$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CD$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CD$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CD$2+INT(-$Q228))))))","v":0},{"$f":"IF(CE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CE$21)/$Q230=INT((CE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CE$2+1-1)/$Q230=INT((CE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CE$2-$Q230,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q223*(IF(CE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CE$2+INT(-$Q228))))))","v":130644.43500937478},{"$f":"IF(CF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CF$21)/$Q230=INT((CF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CF$2+1-1)/$Q230=INT((CF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CF$2-$Q230,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q223*(IF(CF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CF$2+INT(-$Q228))))))","v":0},{"$f":"IF(CG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CG$21)/$Q230=INT((CG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CG$2+1-1)/$Q230=INT((CG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CG$2-$Q230,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q223*(IF(CG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CG$2+INT(-$Q228))))))","v":0},{"$f":"IF(CH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CH$21)/$Q230=INT((CH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CH$2+1-1)/$Q230=INT((CH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CH$2-$Q230,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q223*(IF(CH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CH$2+INT(-$Q228))))))","v":0},{"$f":"IF(CI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CI$21)/$Q230=INT((CI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CI$2+1-1)/$Q230=INT((CI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CI$2-$Q230,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q223*(IF(CI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CI$2+INT(-$Q228))))))","v":102853.60606385092},{"$f":"IF(CJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CJ$21)/$Q230=INT((CJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CJ$2+1-1)/$Q230=INT((CJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CJ$2-$Q230,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q223*(IF(CJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CJ$2+INT(-$Q228))))))","v":149964.37051099256},{"$f":"IF(CK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CK$21)/$Q230=INT((CK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CK$2+1-1)/$Q230=INT((CK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CK$2-$Q230,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q223*(IF(CK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CK$2+INT(-$Q228))))))","v":61455.073734633086},{"$f":"IF(CL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CL$21)/$Q230=INT((CL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CL$2+1-1)/$Q230=INT((CL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CL$2-$Q230,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q223*(IF(CL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CL$2+INT(-$Q228))))))","v":0},{"$f":"IF(CM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CM$21)/$Q230=INT((CM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CM$2+1-1)/$Q230=INT((CM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CM$2-$Q230,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q223*(IF(CM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CM$2+INT(-$Q228))))))","v":0},{"$f":"IF(CN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CN$21)/$Q230=INT((CN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CN$2+1-1)/$Q230=INT((CN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CN$2-$Q230,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q223*(IF(CN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CN$2+INT(-$Q228))))))","v":59215.699469390325},{"$f":"IF(CO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CO$21)/$Q230=INT((CO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CO$2+1-1)/$Q230=INT((CO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CO$2-$Q230,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q223*(IF(CO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CO$2+INT(-$Q228))))))","v":0},{"$f":"IF(CP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CP$21)/$Q230=INT((CP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CP$2+1-1)/$Q230=INT((CP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CP$2-$Q230,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q223*(IF(CP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CP$2+INT(-$Q228))))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CQ$21)/$Q230=INT((CQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CQ$2+1-1)/$Q230=INT((CQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CQ$2-$Q230,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q223*(IF(CQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CQ$2+INT(-$Q228))))))","v":133174.23777984397},{"$f":"IF(CR$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CR$21)/$Q230=INT((CR$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CR$2+1-1)/$Q230=INT((CR$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CR$2-$Q230,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q223*(IF(CR$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CR$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CR$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CR$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CR$2+INT(-$Q228))))))","v":0},{"$f":"IF(CS$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CS$21)/$Q230=INT((CS$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CS$2+1-1)/$Q230=INT((CS$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CS$2-$Q230,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q223*(IF(CS$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CS$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CS$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CS$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CS$2+INT(-$Q228))))))","v":0},{"$f":"IF(CT$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CT$21)/$Q230=INT((CT$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CT$2+1-1)/$Q230=INT((CT$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CT$2-$Q230,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q223*(IF(CT$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CT$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CT$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CT$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CT$2+INT(-$Q228))))))","v":0},{"$f":"IF(CU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CU$21)/$Q230=INT((CU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CU$2+1-1)/$Q230=INT((CU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CU$2-$Q230,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q223*(IF(CU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CU$2+INT(-$Q228))))))","v":43473.246995728863},{"$f":"IF(CV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CV$21)/$Q230=INT((CV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CV$2+1-1)/$Q230=INT((CV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CV$2-$Q230,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q223*(IF(CV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CV$2+INT(-$Q228))))))","v":189366.79315862097},{"$f":"IF(CW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CW$21)/$Q230=INT((CW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CW$2+1-1)/$Q230=INT((CW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CW$2-$Q230,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q223*(IF(CW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CW$2+INT(-$Q228))))))","v":55903.181268246146},{"$f":"IF(CX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CX$21)/$Q230=INT((CX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CX$2+1-1)/$Q230=INT((CX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CX$2-$Q230,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q223*(IF(CX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CX$2+INT(-$Q228))))))","v":0},{"$f":"IF(CY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CY$21)/$Q230=INT((CY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CY$2+1-1)/$Q230=INT((CY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CY$2-$Q230,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q223*(IF(CY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CY$2+INT(-$Q228))))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((CZ$21)/$Q230=INT((CZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((CZ$2+1-1)/$Q230=INT((CZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&CZ$2-$Q230,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q223*(IF(CZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,CZ$2+INT(-$Q228))))))","v":46578.971688330013},{"$f":"IF(DA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DA$21)/$Q230=INT((DA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DA$2+1-1)/$Q230=INT((DA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DA$2-$Q230,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q223*(IF(DA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DA$2+INT(-$Q228))))))","v":0},{"$f":"IF(DB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DB$21)/$Q230=INT((DB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DB$2+1-1)/$Q230=INT((DB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DB$2-$Q230,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q223*(IF(DB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DB$2+INT(-$Q228))))))","v":0},{"$f":"IF(DC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DC$21)/$Q230=INT((DC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DC$2+1-1)/$Q230=INT((DC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DC$2-$Q230,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q223*(IF(DC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DC$2+INT(-$Q228))))))","v":100941.94474254797},{"$f":"IF(DD$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DD$21)/$Q230=INT((DD$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DD$2+1-1)/$Q230=INT((DD$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DD$2-$Q230,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q223*(IF(DD$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DD$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DD$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DD$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DD$2+INT(-$Q228))))))","v":0},{"$f":"IF(DE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DE$21)/$Q230=INT((DE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DE$2+1-1)/$Q230=INT((DE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DE$2-$Q230,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q223*(IF(DE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DE$2+INT(-$Q228))))))","v":0},{"$f":"IF(DF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DF$21)/$Q230=INT((DF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DF$2+1-1)/$Q230=INT((DF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DF$2-$Q230,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q223*(IF(DF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DF$2+INT(-$Q228))))))","v":0},{"$f":"IF(DG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DG$21)/$Q230=INT((DG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DG$2+1-1)/$Q230=INT((DG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DG$2-$Q230,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q223*(IF(DG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DG$2+INT(-$Q228))))))","v":36288.891246485895},{"$f":"IF(DH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DH$21)/$Q230=INT((DH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DH$2+1-1)/$Q230=INT((DH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DH$2-$Q230,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q223*(IF(DH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DH$2+INT(-$Q228))))))","v":227865.28546770278},{"$f":"IF(DI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DI$21)/$Q230=INT((DI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DI$2+1-1)/$Q230=INT((DI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DI$2-$Q230,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q223*(IF(DI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DI$2+INT(-$Q228))))))","v":33878.217487799426},{"$f":"IF(DJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DJ$21)/$Q230=INT((DJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DJ$2+1-1)/$Q230=INT((DJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DJ$2-$Q230,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q223*(IF(DJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DJ$2+INT(-$Q228))))))","v":0},{"$f":"IF(DK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DK$21)/$Q230=INT((DK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DK$2+1-1)/$Q230=INT((DK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DK$2-$Q230,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q223*(IF(DK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DK$2+INT(-$Q228))))))","v":0},{"$f":"IF(DL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DL$21)/$Q230=INT((DL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DL$2+1-1)/$Q230=INT((DL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DL$2-$Q230,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q223*(IF(DL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DL$2+INT(-$Q228))))))","v":45777.561551217754},{"$f":"IF(DM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DM$21)/$Q230=INT((DM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DM$2+1-1)/$Q230=INT((DM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DM$2-$Q230,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q223*(IF(DM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DM$2+INT(-$Q228))))))","v":0},{"$f":"IF(DN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DN$21)/$Q230=INT((DN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DN$2+1-1)/$Q230=INT((DN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DN$2-$Q230,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q223*(IF(DN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DN$2+INT(-$Q228))))))","v":0},{"$f":"IF(DO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DO$21)/$Q230=INT((DO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DO$2+1-1)/$Q230=INT((DO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DO$2-$Q230,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q223*(IF(DO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DO$2+INT(-$Q228))))))","v":80889.126011149405},{"$f":"IF(DP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DP$21)/$Q230=INT((DP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DP$2+1-1)/$Q230=INT((DP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DP$2-$Q230,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q223*(IF(DP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DP$2+INT(-$Q228))))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DQ$21)/$Q230=INT((DQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DQ$2+1-1)/$Q230=INT((DQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DQ$2-$Q230,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q223*(IF(DQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DQ$2+INT(-$Q228))))))","v":0},{"$f":"IF(DR$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DR$21)/$Q230=INT((DR$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DR$2+1-1)/$Q230=INT((DR$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DR$2-$Q230,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q223*(IF(DR$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DR$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DR$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DR$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DR$2+INT(-$Q228))))))","v":0},{"$f":"IF(DS$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DS$21)/$Q230=INT((DS$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DS$2+1-1)/$Q230=INT((DS$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DS$2-$Q230,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q223*(IF(DS$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DS$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DS$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DS$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DS$2+INT(-$Q228))))))","v":16996.933682341903},{"$f":"IF(DT$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DT$21)/$Q230=INT((DT$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DT$2+1-1)/$Q230=INT((DT$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DT$2-$Q230,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q223*(IF(DT$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DT$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DT$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DT$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DT$2+INT(-$Q228))))))","v":237858.3036563652},{"$f":"IF(DU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DU$21)/$Q230=INT((DU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DU$2+1-1)/$Q230=INT((DU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DU$2-$Q230,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q223*(IF(DU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DU$2+INT(-$Q228))))))","v":48825.319227321452},{"$f":"IF(DV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DV$21)/$Q230=INT((DV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DV$2+1-1)/$Q230=INT((DV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DV$2-$Q230,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q223*(IF(DV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DV$2+INT(-$Q228))))))","v":0},{"$f":"IF(DW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DW$21)/$Q230=INT((DW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DW$2+1-1)/$Q230=INT((DW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DW$2-$Q230,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q223*(IF(DW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DW$2+INT(-$Q228))))))","v":0},{"$f":"IF(DX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DX$21)/$Q230=INT((DX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DX$2+1-1)/$Q230=INT((DX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DX$2-$Q230,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q223*(IF(DX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DX$2+INT(-$Q228))))))","v":29910.469853074792},{"$f":"IF(DY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DY$21)/$Q230=INT((DY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DY$2+1-1)/$Q230=INT((DY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DY$2-$Q230,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q223*(IF(DY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DY$2+INT(-$Q228))))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((DZ$21)/$Q230=INT((DZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((DZ$2+1-1)/$Q230=INT((DZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&DZ$2-$Q230,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q223*(IF(DZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,DZ$2+INT(-$Q228))))))","v":0},{"$f":"IF(EA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EA$21)/$Q230=INT((EA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EA$2+1-1)/$Q230=INT((EA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EA$2-$Q230,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q223*(IF(EA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EA$2+INT(-$Q228))))))","v":93345.271730795357},{"$f":"IF(EB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EB$21)/$Q230=INT((EB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EB$2+1-1)/$Q230=INT((EB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EB$2-$Q230,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q223*(IF(EB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EB$2+INT(-$Q228))))))","v":0},{"$f":"IF(EC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EC$21)/$Q230=INT((EC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EC$2+1-1)/$Q230=INT((EC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EC$2-$Q230,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q223*(IF(EC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EC$2+INT(-$Q228))))))","v":0},{"$f":"IF(ED$11=\"\",0,IF($Q221=Lists!$CE$17,IF((ED$21)/$Q230=INT((ED$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((ED$2+1-1)/$Q230=INT((ED$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&ED$2-$Q230,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q223*(IF(ED$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ED$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ED$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ED$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ED$2+INT(-$Q228))))))","v":0},{"$f":"IF(EE$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EE$21)/$Q230=INT((EE$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EE$2+1-1)/$Q230=INT((EE$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EE$2-$Q230,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q223*(IF(EE$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EE$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EE$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EE$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EE$2+INT(-$Q228))))))","v":0},{"$f":"IF(EF$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EF$21)/$Q230=INT((EF$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EF$2+1-1)/$Q230=INT((EF$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EF$2-$Q230,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q223*(IF(EF$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EF$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EF$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EF$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EF$2+INT(-$Q228))))))","v":230789.59584191471},{"$f":"IF(EG$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EG$21)/$Q230=INT((EG$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EG$2+1-1)/$Q230=INT((EG$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EG$2-$Q230,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q223*(IF(EG$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EG$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EG$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EG$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EG$2+INT(-$Q228))))))","v":65217.750937524412},{"$f":"IF(EH$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EH$21)/$Q230=INT((EH$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EH$2+1-1)/$Q230=INT((EH$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EH$2-$Q230,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q223*(IF(EH$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EH$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EH$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EH$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EH$2+INT(-$Q228))))))","v":0},{"$f":"IF(EI$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EI$21)/$Q230=INT((EI$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EI$2+1-1)/$Q230=INT((EI$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EI$2-$Q230,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q223*(IF(EI$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EI$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EI$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EI$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EI$2+INT(-$Q228))))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EJ$21)/$Q230=INT((EJ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EJ$2+1-1)/$Q230=INT((EJ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EJ$2-$Q230,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q223*(IF(EJ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EJ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EJ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EJ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EJ$2+INT(-$Q228))))))","v":24139.3134273824},{"$f":"IF(EK$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EK$21)/$Q230=INT((EK$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EK$2+1-1)/$Q230=INT((EK$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EK$2-$Q230,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q223*(IF(EK$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EK$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EK$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EK$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EK$2+INT(-$Q228))))))","v":0},{"$f":"IF(EL$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EL$21)/$Q230=INT((EL$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EL$2+1-1)/$Q230=INT((EL$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EL$2-$Q230,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q223*(IF(EL$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EL$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EL$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EL$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EL$2+INT(-$Q228))))))","v":0},{"$f":"IF(EM$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EM$21)/$Q230=INT((EM$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EM$2+1-1)/$Q230=INT((EM$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EM$2-$Q230,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q223*(IF(EM$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EM$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EM$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EM$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EM$2+INT(-$Q228))))))","v":95703.35094851433},{"$f":"IF(EN$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EN$21)/$Q230=INT((EN$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EN$2+1-1)/$Q230=INT((EN$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EN$2-$Q230,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q223*(IF(EN$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EN$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EN$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EN$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EN$2+INT(-$Q228))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EO$21)/$Q230=INT((EO$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EO$2+1-1)/$Q230=INT((EO$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EO$2-$Q230,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q223*(IF(EO$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EO$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EO$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EO$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EO$2+INT(-$Q228))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EP$21)/$Q230=INT((EP$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EP$2+1-1)/$Q230=INT((EP$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EP$2-$Q230,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q223*(IF(EP$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EP$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EP$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EP$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EP$2+INT(-$Q228))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EQ$21)/$Q230=INT((EQ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EQ$2+1-1)/$Q230=INT((EQ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EQ$2-$Q230,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q223*(IF(EQ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EQ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EQ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EQ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EQ$2+INT(-$Q228))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q221=Lists!$CE$17,IF((ER$21)/$Q230=INT((ER$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((ER$2+1-1)/$Q230=INT((ER$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&ER$2-$Q230,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q223*(IF(ER$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ER$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ER$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ER$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ER$2+INT(-$Q228))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q221=Lists!$CE$17,IF((ES$21)/$Q230=INT((ES$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((ES$2+1-1)/$Q230=INT((ES$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&ES$2-$Q230,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q223*(IF(ES$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ES$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ES$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ES$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ES$2+INT(-$Q228))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q221=Lists!$CE$17,IF((ET$21)/$Q230=INT((ET$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((ET$2+1-1)/$Q230=INT((ET$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&ET$2-$Q230,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q223*(IF(ET$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ET$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ET$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ET$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,ET$2+INT(-$Q228))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EU$21)/$Q230=INT((EU$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EU$2+1-1)/$Q230=INT((EU$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EU$2-$Q230,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q223*(IF(EU$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EU$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EU$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EU$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EU$2+INT(-$Q228))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EV$21)/$Q230=INT((EV$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EV$2+1-1)/$Q230=INT((EV$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EV$2-$Q230,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q223*(IF(EV$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EV$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EV$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EV$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EV$2+INT(-$Q228))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EW$21)/$Q230=INT((EW$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EW$2+1-1)/$Q230=INT((EW$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EW$2-$Q230,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q223*(IF(EW$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EW$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EW$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EW$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EW$2+INT(-$Q228))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EX$21)/$Q230=INT((EX$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EX$2+1-1)/$Q230=INT((EX$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EX$2-$Q230,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q223*(IF(EX$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EX$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EX$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EX$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EX$2+INT(-$Q228))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EY$21)/$Q230=INT((EY$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EY$2+1-1)/$Q230=INT((EY$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EY$2-$Q230,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q223*(IF(EY$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EY$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EY$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EY$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EY$2+INT(-$Q228))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q221=Lists!$CE$17,IF((EZ$21)/$Q230=INT((EZ$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((EZ$2+1-1)/$Q230=INT((EZ$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&EZ$2-$Q230,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q223*(IF(EZ$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EZ$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EZ$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EZ$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,EZ$2+INT(-$Q228))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q221=Lists!$CE$17,IF((FA$21)/$Q230=INT((FA$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((FA$2+1-1)/$Q230=INT((FA$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&FA$2-$Q230,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q223*(IF(FA$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FA$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FA$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FA$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FA$2+INT(-$Q228))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q221=Lists!$CE$17,IF((FB$21)/$Q230=INT((FB$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((FB$2+1-1)/$Q230=INT((FB$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&FB$2-$Q230,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q223*(IF(FB$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FB$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FB$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FB$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FB$2+INT(-$Q228))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q221=Lists!$CE$17,IF((FC$21)/$Q230=INT((FC$2-1)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q230),0),IF($Q221=Lists!$CE$18,IF((FC$2+1-1)/$Q230=INT((FC$2)/$Q230),SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">\"&FC$2-$Q230,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q223*(IF(FC$2=1,SUMIFS($Z218:$FD218,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q225))+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,INT($Q225)+1),0)+($Q225-INT($Q225))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FC$2+INT($Q225)+1)+(INT($Q225)+1-$Q225)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FC$2+INT($Q225)))+$Q226*((-$Q228-INT(-$Q228))*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FC$2+INT(-$Q228)+1)+(INT(-$Q228)+1+$Q228)*SUMIFS($Z218:$FD218,$Z$2:$FD$2,FC$2+INT(-$Q228))))))","v":0}]
[{"$f":"ROW()","v":233},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":236},null,null,null,null,null,{"$f":"IF($R236=\"^\",IF(COUNTIF(Lists!$13:$13,H236)=1,0,1),0)","v":0},"Потребность в канцелярских товарах",null,null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z236:$FD236)","v":7341.3184716666674},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA237:AA247))","v":12},12.26825,12.822749999999999,12.822749999999999,13.34125,13.357072916666667,13.377372916666666,13.959435624999999,14.23148625,14.280061249999999,14.5629875,15.184093750000001,15.717900208333333,16.267827083333334,16.84658125,17.238158124999998,17.506408125,19.385020000000001,19.385020000000001,19.385020000000001,21.651736666666665,22.023048750000001,22.310850833333333,24.038251249999998,25.594751458333334,27.188348749999999,28.465433333333333,28.465433333333333,28.465433333333333,31.52261,31.52261,31.52261,34.991553333333329,34.991553333333329,34.991553333333329,36.37429625,38.990991874999999,41.390567916666669,42.842804166666667,42.842804166666667,42.842804166666667,45.72897583333333,45.72897583333333,45.72897583333333,49.240636666666667,49.240636666666667,49.240636666666667,49.583851666666668,52.301009166666667,55.682346666666668,56.806404166666667,56.806404166666667,56.806404166666667,59.151971666666675,59.151971666666675,59.151971666666675,62.22287166666667,62.22287166666667,62.22287166666667,62.22287166666667,64.525399999999991,67.882571666666664,69.25833333333334,69.25833333333334,{"$f":"IF(CM$11=\"\",0,SUM(CM237:CM247))","v":69.25833333333334},70.58396333333333,70.58396333333333,70.58396333333333,73.565263333333334,73.565263333333334,73.565263333333334,73.565263333333334,74.492132083333331,78.529515416666669,79.721395833333332,79.721395833333332,79.721395833333332,80.714480000000009,80.714480000000009,80.714480000000009,82.866606666666655,82.866606666666655,82.866606666666655,82.866606666666655,83.603459166666653,88.230305000000001,88.91820833333334,88.91820833333334,88.91820833333334,89.847729999999984,89.847729999999984,89.847729999999984,91.490198333333325,91.490198333333325,91.490198333333325,91.490198333333325,91.818889583333331,96.418657083333329,97.362854166666679,97.362854166666679,97.362854166666679,97.941270833333348,97.941270833333348,97.941270833333348,99.746406666666658,99.746406666666658,99.746406666666658,99.746406666666658,99.746406666666658,103.99695041666666,105.19809166666666,105.19809166666666,105.19809166666666,105.642675,105.642675,105.642675,107.40528166666667,107.40528166666667,107.40528166666667,107.40528166666667,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY237:EY247))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(EZ237:EZ247))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA237:FA247))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB237:FB247))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC237:FC247))","v":0}]
[{"$f":"ROW()","v":248}]
[{"$f":"ROW()","v":259},null,null,null,null,null,{"$f":"IF($R259=\"^\",IF(COUNTIF(Lists!$13:$13,H259)=1,0,1),0)","v":0},{"$f":"H249","v":"Норматив расходов на канцтовары"},{"$f":"Lists!CA25","v":"Прочие сотрудники"},null,null,null,"руб./мес. / руб.",null,null,"*",300,null,{"$f":"IF(G259<>0,1,IF(OR($Q259=\"\",$Q259=0),0,IF($R259=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H259))),$Q259)=1,0,1),0)))","v":0},null,null,null,null,90560.826255951528,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA246=0,0,AA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AB$11=\"\",0,IF(AB246=0,0,AB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AC$11=\"\",0,IF(AC246=0,0,AC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AD$11=\"\",0,IF(AD246=0,0,AD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AE$11=\"\",0,IF(AE246=0,0,AE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AF$11=\"\",0,IF(AF246=0,0,AF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AG$11=\"\",0,IF(AG246=0,0,AG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AH$11=\"\",0,IF(AH246=0,0,AH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AI$11=\"\",0,IF(AI246=0,0,AI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AJ$11=\"\",0,IF(AJ246=0,0,AJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AK$11=\"\",0,IF(AK246=0,0,AK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AL$11=\"\",0,IF(AL246=0,0,AL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":600},{"$f":"IF(AM$11=\"\",0,IF(AM246=0,0,AM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AN$11=\"\",0,IF(AN246=0,0,AN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AO$11=\"\",0,IF(AO246=0,0,AO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AP$11=\"\",0,IF(AP246=0,0,AP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AQ$11=\"\",0,IF(AQ246=0,0,AQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AR$11=\"\",0,IF(AR246=0,0,AR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AS$11=\"\",0,IF(AS246=0,0,AS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AT$11=\"\",0,IF(AT246=0,0,AT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AU$11=\"\",0,IF(AU246=0,0,AU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AV$11=\"\",0,IF(AV246=0,0,AV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AW$11=\"\",0,IF(AW246=0,0,AW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AX$11=\"\",0,IF(AX246=0,0,AX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":630},{"$f":"IF(AY$11=\"\",0,IF(AY246=0,0,AY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(AZ$11=\"\",0,IF(AZ246=0,0,AZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BA$11=\"\",0,IF(BA246=0,0,BA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BB$11=\"\",0,IF(BB246=0,0,BB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BC$11=\"\",0,IF(BC246=0,0,BC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BD$11=\"\",0,IF(BD246=0,0,BD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BE$11=\"\",0,IF(BE246=0,0,BE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BF$11=\"\",0,IF(BF246=0,0,BF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BG$11=\"\",0,IF(BG246=0,0,BG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BH$11=\"\",0,IF(BH246=0,0,BH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BI$11=\"\",0,IF(BI246=0,0,BI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BJ$11=\"\",0,IF(BJ246=0,0,BJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":661.5},{"$f":"IF(BK$11=\"\",0,IF(BK246=0,0,BK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BL$11=\"\",0,IF(BL246=0,0,BL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BM$11=\"\",0,IF(BM246=0,0,BM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BN$11=\"\",0,IF(BN246=0,0,BN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BO$11=\"\",0,IF(BO246=0,0,BO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BP$11=\"\",0,IF(BP246=0,0,BP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BQ$11=\"\",0,IF(BQ246=0,0,BQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BR$11=\"\",0,IF(BR246=0,0,BR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BS$11=\"\",0,IF(BS246=0,0,BS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BT$11=\"\",0,IF(BT246=0,0,BT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BU$11=\"\",0,IF(BU246=0,0,BU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BV$11=\"\",0,IF(BV246=0,0,BV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":694.57500000000005},{"$f":"IF(BW$11=\"\",0,IF(BW246=0,0,BW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(BX$11=\"\",0,IF(BX246=0,0,BX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(BY$11=\"\",0,IF(BY246=0,0,BY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(BZ$11=\"\",0,IF(BZ246=0,0,BZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CA$11=\"\",0,IF(CA246=0,0,CA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CB$11=\"\",0,IF(CB246=0,0,CB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CC$11=\"\",0,IF(CC246=0,0,CC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CD$11=\"\",0,IF(CD246=0,0,CD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CE$11=\"\",0,IF(CE246=0,0,CE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CF$11=\"\",0,IF(CF246=0,0,CF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CG$11=\"\",0,IF(CG246=0,0,CG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CH$11=\"\",0,IF(CH246=0,0,CH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":729.30375000000004},{"$f":"IF(CI$11=\"\",0,IF(CI246=0,0,CI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CJ$11=\"\",0,IF(CJ246=0,0,CJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CK$11=\"\",0,IF(CK246=0,0,CK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CL$11=\"\",0,IF(CL246=0,0,CL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CM$11=\"\",0,IF(CM246=0,0,CM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CN$11=\"\",0,IF(CN246=0,0,CN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CO$11=\"\",0,IF(CO246=0,0,CO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CP$11=\"\",0,IF(CP246=0,0,CP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CQ$11=\"\",0,IF(CQ246=0,0,CQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CR$11=\"\",0,IF(CR246=0,0,CR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CS$11=\"\",0,IF(CS246=0,0,CS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CT$11=\"\",0,IF(CT246=0,0,CT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":765.76893750000011},{"$f":"IF(CU$11=\"\",0,IF(CU246=0,0,CU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CV$11=\"\",0,IF(CV246=0,0,CV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CW$11=\"\",0,IF(CW246=0,0,CW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CX$11=\"\",0,IF(CX246=0,0,CX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CY$11=\"\",0,IF(CY246=0,0,CY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(CZ$11=\"\",0,IF(CZ246=0,0,CZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DA$11=\"\",0,IF(DA246=0,0,DA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DB$11=\"\",0,IF(DB246=0,0,DB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DC$11=\"\",0,IF(DC246=0,0,DC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DD$11=\"\",0,IF(DD246=0,0,DD246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DE$11=\"\",0,IF(DE246=0,0,DE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DF$11=\"\",0,IF(DF246=0,0,DF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":804.05738437499997},{"$f":"IF(DG$11=\"\",0,IF(DG246=0,0,DG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DH$11=\"\",0,IF(DH246=0,0,DH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DI$11=\"\",0,IF(DI246=0,0,DI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DJ$11=\"\",0,IF(DJ246=0,0,DJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DK$11=\"\",0,IF(DK246=0,0,DK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DL$11=\"\",0,IF(DL246=0,0,DL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DM$11=\"\",0,IF(DM246=0,0,DM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DN$11=\"\",0,IF(DN246=0,0,DN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DO$11=\"\",0,IF(DO246=0,0,DO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DP$11=\"\",0,IF(DP246=0,0,DP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DQ$11=\"\",0,IF(DQ246=0,0,DQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DR$11=\"\",0,IF(DR246=0,0,DR246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":844.26025359375012},{"$f":"IF(DS$11=\"\",0,IF(DS246=0,0,DS246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DT$11=\"\",0,IF(DT246=0,0,DT246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DU$11=\"\",0,IF(DU246=0,0,DU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DV$11=\"\",0,IF(DV246=0,0,DV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DW$11=\"\",0,IF(DW246=0,0,DW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DX$11=\"\",0,IF(DX246=0,0,DX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DY$11=\"\",0,IF(DY246=0,0,DY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(DZ$11=\"\",0,IF(DZ246=0,0,DZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(EA$11=\"\",0,IF(EA246=0,0,EA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(EB$11=\"\",0,IF(EB246=0,0,EB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(EC$11=\"\",0,IF(EC246=0,0,EC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(ED$11=\"\",0,IF(ED246=0,0,ED246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":886.4732662734375},{"$f":"IF(EE$11=\"\",0,IF(EE246=0,0,EE246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EF$11=\"\",0,IF(EF246=0,0,EF246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EG$11=\"\",0,IF(EG246=0,0,EG246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EH$11=\"\",0,IF(EH246=0,0,EH246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EI$11=\"\",0,IF(EI246=0,0,EI246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EJ$11=\"\",0,IF(EJ246=0,0,EJ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EK$11=\"\",0,IF(EK246=0,0,EK246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EL$11=\"\",0,IF(EL246=0,0,EL246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EM$11=\"\",0,IF(EM246=0,0,EM246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EN$11=\"\",0,IF(EN246=0,0,EN246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EO$11=\"\",0,IF(EO246=0,0,EO246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EP$11=\"\",0,IF(EP246=0,0,EP246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":930.7969295871095},{"$f":"IF(EQ$11=\"\",0,IF(EQ246=0,0,EQ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER246=0,0,ER246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES246=0,0,ES246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET246=0,0,ET246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU246=0,0,EU246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV246=0,0,EV246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW246=0,0,EW246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX246=0,0,EX246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY246=0,0,EY246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ246=0,0,EZ246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA246=0,0,FA246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB246=0,0,FB246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC246=0,0,FC246*$Q259*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$262,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":268},null,null,null,null,null,{"$f":"IF($R268=\"^\",IF(COUNTIF(Lists!$13:$13,H268)=1,0,1),0)","v":0},{"$f":"H266","v":"Канцелярские расходы"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":280},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":288},null,null,null,null,null,{"$f":"IF($R288=\"^\",IF(COUNTIF(Lists!$13:$13,H288)=1,0,1),0)","v":0},{"$f":"H282","v":"Потребность в прочих расходах на персонал"},{"$f":"Lists!CA21","v":"Главный бухгалтер"},null,null,null,"кол-во персонала*периоды",null,null,null,null,null,null,null,null,null,null,120,null,null,{"$f":"IF(AA$11=\"\",0,AA22)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CM$11=\"\",0,CM22)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":300},null,null,null,null,null,{"$f":"IF($R300=\"^\",IF(COUNTIF(Lists!$13:$13,H300)=1,0,1),0)","v":0},{"$f":"H295","v":"Норматив расходов на прочее"},{"$f":"Lists!CA20","v":"Операционный директор"},null,null,null,"руб./мес. / руб.",null,null,"*",1000,null,{"$f":"IF(G300<>0,1,IF(OR($Q300=\"\",$Q300=0),0,IF($R300=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H300))),$Q300)=1,0,1),0)))","v":0},null,null,null,null,131396.65199685414,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA287=0,0,AA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AB$11=\"\",0,IF(AB287=0,0,AB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AC$11=\"\",0,IF(AC287=0,0,AC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AD$11=\"\",0,IF(AD287=0,0,AD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AE$11=\"\",0,IF(AE287=0,0,AE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AF$11=\"\",0,IF(AF287=0,0,AF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AG$11=\"\",0,IF(AG287=0,0,AG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AH$11=\"\",0,IF(AH287=0,0,AH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AI$11=\"\",0,IF(AI287=0,0,AI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AJ$11=\"\",0,IF(AJ287=0,0,AJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AK$11=\"\",0,IF(AK287=0,0,AK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AL$11=\"\",0,IF(AL287=0,0,AL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1000},{"$f":"IF(AM$11=\"\",0,IF(AM287=0,0,AM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AN$11=\"\",0,IF(AN287=0,0,AN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AO$11=\"\",0,IF(AO287=0,0,AO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AP$11=\"\",0,IF(AP287=0,0,AP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AQ$11=\"\",0,IF(AQ287=0,0,AQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AR$11=\"\",0,IF(AR287=0,0,AR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AS$11=\"\",0,IF(AS287=0,0,AS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AT$11=\"\",0,IF(AT287=0,0,AT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AU$11=\"\",0,IF(AU287=0,0,AU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AV$11=\"\",0,IF(AV287=0,0,AV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AW$11=\"\",0,IF(AW287=0,0,AW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AX$11=\"\",0,IF(AX287=0,0,AX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1020},{"$f":"IF(AY$11=\"\",0,IF(AY287=0,0,AY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(AZ$11=\"\",0,IF(AZ287=0,0,AZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((AZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BA$11=\"\",0,IF(BA287=0,0,BA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BB$11=\"\",0,IF(BB287=0,0,BB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BC$11=\"\",0,IF(BC287=0,0,BC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BD$11=\"\",0,IF(BD287=0,0,BD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BE$11=\"\",0,IF(BE287=0,0,BE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BF$11=\"\",0,IF(BF287=0,0,BF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BG$11=\"\",0,IF(BG287=0,0,BG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BH$11=\"\",0,IF(BH287=0,0,BH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BI$11=\"\",0,IF(BI287=0,0,BI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BJ$11=\"\",0,IF(BJ287=0,0,BJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1040.4000000000001},{"$f":"IF(BK$11=\"\",0,IF(BK287=0,0,BK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BL$11=\"\",0,IF(BL287=0,0,BL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BM$11=\"\",0,IF(BM287=0,0,BM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BN$11=\"\",0,IF(BN287=0,0,BN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BO$11=\"\",0,IF(BO287=0,0,BO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BP$11=\"\",0,IF(BP287=0,0,BP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BQ$11=\"\",0,IF(BQ287=0,0,BQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BR$11=\"\",0,IF(BR287=0,0,BR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BS$11=\"\",0,IF(BS287=0,0,BS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BT$11=\"\",0,IF(BT287=0,0,BT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BU$11=\"\",0,IF(BU287=0,0,BU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BV$11=\"\",0,IF(BV287=0,0,BV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1061.2079999999999},{"$f":"IF(BW$11=\"\",0,IF(BW287=0,0,BW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(BX$11=\"\",0,IF(BX287=0,0,BX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(BY$11=\"\",0,IF(BY287=0,0,BY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(BZ$11=\"\",0,IF(BZ287=0,0,BZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((BZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CA$11=\"\",0,IF(CA287=0,0,CA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CB$11=\"\",0,IF(CB287=0,0,CB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CC$11=\"\",0,IF(CC287=0,0,CC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CD$11=\"\",0,IF(CD287=0,0,CD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CE$11=\"\",0,IF(CE287=0,0,CE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CF$11=\"\",0,IF(CF287=0,0,CF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CG$11=\"\",0,IF(CG287=0,0,CG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CH$11=\"\",0,IF(CH287=0,0,CH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1082.4321600000001},{"$f":"IF(CI$11=\"\",0,IF(CI287=0,0,CI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CJ$11=\"\",0,IF(CJ287=0,0,CJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CK$11=\"\",0,IF(CK287=0,0,CK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CL$11=\"\",0,IF(CL287=0,0,CL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CM$11=\"\",0,IF(CM287=0,0,CM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CN$11=\"\",0,IF(CN287=0,0,CN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CO$11=\"\",0,IF(CO287=0,0,CO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CP$11=\"\",0,IF(CP287=0,0,CP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CQ$11=\"\",0,IF(CQ287=0,0,CQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CR$11=\"\",0,IF(CR287=0,0,CR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CS$11=\"\",0,IF(CS287=0,0,CS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CT$11=\"\",0,IF(CT287=0,0,CT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1104.0808032},{"$f":"IF(CU$11=\"\",0,IF(CU287=0,0,CU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CV$11=\"\",0,IF(CV287=0,0,CV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CW$11=\"\",0,IF(CW287=0,0,CW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CX$11=\"\",0,IF(CX287=0,0,CX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CY$11=\"\",0,IF(CY287=0,0,CY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(CZ$11=\"\",0,IF(CZ287=0,0,CZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((CZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DA$11=\"\",0,IF(DA287=0,0,DA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DB$11=\"\",0,IF(DB287=0,0,DB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DC$11=\"\",0,IF(DC287=0,0,DC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DD$11=\"\",0,IF(DD287=0,0,DD287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DD$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DE$11=\"\",0,IF(DE287=0,0,DE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DF$11=\"\",0,IF(DF287=0,0,DF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1126.1624192640002},{"$f":"IF(DG$11=\"\",0,IF(DG287=0,0,DG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DH$11=\"\",0,IF(DH287=0,0,DH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DI$11=\"\",0,IF(DI287=0,0,DI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DJ$11=\"\",0,IF(DJ287=0,0,DJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DK$11=\"\",0,IF(DK287=0,0,DK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DL$11=\"\",0,IF(DL287=0,0,DL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DM$11=\"\",0,IF(DM287=0,0,DM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DN$11=\"\",0,IF(DN287=0,0,DN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DO$11=\"\",0,IF(DO287=0,0,DO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DP$11=\"\",0,IF(DP287=0,0,DP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DQ$11=\"\",0,IF(DQ287=0,0,DQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DR$11=\"\",0,IF(DR287=0,0,DR287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DR$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1148.6856676492798},{"$f":"IF(DS$11=\"\",0,IF(DS287=0,0,DS287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DS$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DT$11=\"\",0,IF(DT287=0,0,DT287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DT$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DU$11=\"\",0,IF(DU287=0,0,DU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DV$11=\"\",0,IF(DV287=0,0,DV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DW$11=\"\",0,IF(DW287=0,0,DW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DX$11=\"\",0,IF(DX287=0,0,DX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DY$11=\"\",0,IF(DY287=0,0,DY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(DZ$11=\"\",0,IF(DZ287=0,0,DZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((DZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(EA$11=\"\",0,IF(EA287=0,0,EA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(EB$11=\"\",0,IF(EB287=0,0,EB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(EC$11=\"\",0,IF(EC287=0,0,EC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(ED$11=\"\",0,IF(ED287=0,0,ED287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ED$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1171.6593810022655},{"$f":"IF(EE$11=\"\",0,IF(EE287=0,0,EE287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EE$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EF$11=\"\",0,IF(EF287=0,0,EF287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EF$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EG$11=\"\",0,IF(EG287=0,0,EG287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EG$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EH$11=\"\",0,IF(EH287=0,0,EH287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EH$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EI$11=\"\",0,IF(EI287=0,0,EI287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EI$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EJ$11=\"\",0,IF(EJ287=0,0,EJ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EJ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EK$11=\"\",0,IF(EK287=0,0,EK287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EK$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EL$11=\"\",0,IF(EL287=0,0,EL287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EL$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EM$11=\"\",0,IF(EM287=0,0,EM287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EM$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EN$11=\"\",0,IF(EN287=0,0,EN287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EN$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EO$11=\"\",0,IF(EO287=0,0,EO287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EO$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EP$11=\"\",0,IF(EP287=0,0,EP287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EP$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":1195.0925686223109},{"$f":"IF(EQ$11=\"\",0,IF(EQ287=0,0,EQ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EQ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER287=0,0,ER287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ER$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES287=0,0,ES287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ES$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET287=0,0,ET287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((ET$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU287=0,0,EU287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EU$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV287=0,0,EV287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EV$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW287=0,0,EW287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EW$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX287=0,0,EX287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EX$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY287=0,0,EY287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EY$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ287=0,0,EZ287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((EZ$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA287=0,0,FA287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FA$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB287=0,0,FB287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FB$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC287=0,0,FC287*$Q300*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/30*POWER(1+$Q$308,INT((FC$2-1)/(360/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))))))","v":0}]
[{"$f":"ROW()","v":307}]
[{"$f":"ROW()","v":317},null,null,null,null,null,{"$f":"IF($R317=\"^\",IF(COUNTIF(Lists!$13:$13,H317)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q316/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G317<>0,1,IF(OR($Q317=\"\",$Q317=0),0,IF($R317=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H317))),$Q317)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q317-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q316/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":320},null,null,null,null,null,{"$f":"IF($R320=\"^\",IF(COUNTIF(Lists!$13:$13,H320)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I314","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},"расчет в количестве периодов",null,null,"кол-во периодов",null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q319/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G320<>0,1,IF(OR($Q320=\"\",$Q320=0),0,IF($R320=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H320))),$Q320)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q320-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q319/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":321},null,null,null,null,null,{"$f":"IF($R321=\"^\",IF(COUNTIF(Lists!$13:$13,H321)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":322},null,null,null,null,null,{"$f":"IF($R322=\"^\",IF(COUNTIF(Lists!$13:$13,H322)=1,0,1),0)","v":0},{"$f":"H312","v":"Прочие расходы на персонал"},{"$f":"I321","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q313=Lists!$CE$17,\" авансирования\",IF($Q313=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,"кол-во периодов",null,null,{"$f":"IF(OR($Q313=Lists!$CE$17,$Q313=Lists!$CE$18),\"*\",\"\")","v":""},12,null,{"$f":"IF(G322<>0,1,IF(OR($Q322=\"\",$Q322=0),0,IF($R322=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H322))),$Q322)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":323}]
[{"$f":"ROW()","v":324},null,null,null,null,null,{"$f":"IF($R324=\"^\",IF(COUNTIF(Lists!$13:$13,H324)=1,0,1),0)","v":0},{"$f":"H310","v":"Прочие расходы на персонал"},null,null,null,{"$f":"K310","v":5},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z324:$FD324)","v":1300066.8038864187},null,null,{"$f":"IF(AA$11=\"\",0,AA310)","v":4800},{"$f":"IF(AB$11=\"\",0,AB310)","v":4826.8249999999998},4882.2749999999996,4882.2749999999996,4934.125,4935.7072916666666,4937.7372916666664,4995.9435625000006,5023.1486249999998,5028.0061249999999,5056.2987499999999,5118.4093750000002,5275.2258212500001,5331.3183625000001,5390.3512874999997,5430.2921287499994,5457.6536287500003,5649.2720399999998,5649.2720399999998,5649.2720399999998,5880.47714,5918.3509725000004,5947.7067850000003,6123.9016274999994,6408.3179417249994,6574.1158039499996,6706.9836839999989,6706.9836839999989,6706.9836839999989,7025.0523443999991,7025.0523443999991,7025.0523443999991,7385.9612087999994,7385.9612087999994,7385.9612087999994,7529.8217818499998,7958.1040505684996,8212.7489797709986,8366.8614524099994,8366.8614524099994,8366.8614524099994,8673.1442986139973,8673.1442986139973,8673.1442986139973,9045.8045555759963,9045.8045555759963,9045.8045555759963,9082.2268059479975,9557.9852082454818,9923.9920536268801,10045.6636523958,10045.6636523958,10045.6636523958,10299.55542194088,10299.55542194088,10299.55542194088,10631.95951395528,10631.95951395528,10631.95951395528,10631.95951395528,11098.81643740013,11469.475316421493,11621.370521016004,11621.370521016004,11621.370521016004,{"$f":"IF(CN$11=\"\",0,CN310)","v":11767.730784530606},11767.730784530606,11767.730784530606,12096.890394388622,12096.890394388622,12096.890394388622,12096.890394388622,12443.208677660416,12897.883615876694,13032.108709227366,13032.108709227366,13032.108709227366,13143.946115993978,13143.946115993978,13143.946115993978,13386.310533343571,13386.310533343571,13386.310533343571,13386.310533343571,13738.677934602583,14270.157084119863,14349.175554092679,14349.175554092679,14349.175554092679,14455.948375719625,14455.948375719625,14455.948375719625,14644.616359126405,14644.616359126405,14644.616359126405,14644.616359126405,14976.020104960526,15514.956179140958,15625.583916161208,15625.583916161208,15625.583916161208,15693.354647524015,15693.354647524015,15693.354647524015,15904.855080834846,15904.855080834846,15904.855080834846,15904.855080834846,16222.952182451543,16730.931507274443,16874.479005448517,16874.479005448517,16874.479005448517,16927.610829228517,16927.610829228517,16927.610829228517,17138.258642102264,17138.258642102264,17138.258642102264,17138.258642102264,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ310)","v":0},{"$f":"IF(FA$11=\"\",0,FA310)","v":0},{"$f":"IF(FB$11=\"\",0,FB310)","v":0},{"$f":"IF(FC$11=\"\",0,FC310)","v":0}]
[{"$f":"ROW()","v":325},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":326},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Exp","index":12,"n_rows":206,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I37\")","v":"Exp"},null,null,{"$f":"INDIRECT(\"START!K37\")","v":"Прочие расходы бизнес-проекта"},null,null,null,null,null,null,null,"все включает НДС",null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99415)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99415)","v":0},{"$f":"SUM(T$15:T$99415)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},{"$f":"Prdction!$H$84","v":"Продажи"},null,null,null,null,{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF(ABS($X16-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z16:$FD16)","v":1756289119.7646854},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":1231200},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":5140260},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":3909060},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":6600771},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":6602195.1150000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":5156.7245730000004},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":9501571.6306001991},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":9536003.6445792001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":78284.809627200011},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":113177.0995344},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":10955221.868246401},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":11054038.98651264},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":403374.07869263995},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":528949.21342031995},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":637675.94137895992},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":12987345.51191088},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":13214753.858568238},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":887192.64480029035},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":848102.5159020056},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":1371569.8650412015},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":1709299.3861959521},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":15686438.425578926},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":15899892.116981333},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":2362444.1926847482},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":2752088.5599070233},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":3079860.016017809},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":3172880.5615105936},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":2886680.6151654441},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":17622199.669766791},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":17404731.248513564},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":2715453.556958999},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":4066226.043355641},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":4779843.0611551953},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":4514571.6457275609},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":4764260.3681885619},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":5506823.93944667},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":21104992.518847208},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":21538251.328453004},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":6518880.1497504078},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":5689019.859944935},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":6315167.7999282256},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":5769253.6483904514},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":4916694.6752549168},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":7200364.515937686},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":8312448.8688671356},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":23029003.44823971},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":23243000.610729516},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":8905089.7282768227},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":9732365.4628902245},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":10257580.884939961},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":9991460.4402965289},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":8653504.3236414772},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":9442458.957706131},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":8539709.2474971842},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":7134330.3067404851},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":26374212.660286427},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":27798952.998020288},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":10707387.959818941},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":10909420.318113925},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":12260989.504430957},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":13291308.948600672},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":13865780.836909235},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":13414861.125006016},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":11493428.591337232},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":12441078.148919433},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":11192828.851873485},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":26089863.894548669},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":30169725.431763224},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":15114256.53520551},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":13679224.044813864},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":13858978.610686971},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":15451082.565889211},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":16711157.523398791},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":17384964.143903874},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":16773097.11380041},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":14342366.754991468},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":15443377.695713421},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":13841718.300454378},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":28932599.753579311},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":33822387.508898586},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":18361368.790905755},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":16590862.902892493},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":16779941.929735333},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":18662059.710616708},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":20138029.617918916},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":20869862.862933561},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":20048202.164326575},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":17082545.822107099},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":18362488.351268772},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":16451308.44011277},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":13482286.192838715},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":37533009.801341221},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":39964688.48274222},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":19555905.610733338},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":19714192.99973546},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":21851493.332340896},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":23450250.758474771},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":24278738.668869644},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":23293504.457610182},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":19811951.138457049},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":21270296.653689492},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":19031452.141265973},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":15579402.183387736},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":22228866.809494007},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":25015201.354071453},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":41590058.159704119},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":41716087.247100331},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":25085997.493754685},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":26852271.828200676},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":27730106.081280809},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":26540548.144816853},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":22542633.276966318},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":24184774.212287582},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":21617113.754706383},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":17725647.957257945},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":25289765.023541644},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":28439762.669806521},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":25623212.334551744},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":25755005.890001215},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H16,Prdction!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K18)=0,$K18=0,$K18=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K18)))","v":"Аутсорсинг бухгалтерии"},null,null,{"$f":"MAX(K$15:K15)+1","v":1},{"$f":"K18","v":1},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z18:$FD18)","v":2868736.4281800031},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q20,AA$2>$Q22),0,IF($X23>0,AA23,IF($Q24>0,$Q24*AA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q20,AB$2>$Q22),0,IF($X23>0,AB23,IF($Q24>0,$Q24*AB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q20,AC$2>$Q22),0,IF($X23>0,AC23,IF($Q24>0,$Q24*AC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q20,AD$2>$Q22),0,IF($X23>0,AD23,IF($Q24>0,$Q24*AD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q20,AE$2>$Q22),0,IF($X23>0,AE23,IF($Q24>0,$Q24*AE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q20,AF$2>$Q22),0,IF($X23>0,AF23,IF($Q24>0,$Q24*AF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q20,AG$2>$Q22),0,IF($X23>0,AG23,IF($Q24>0,$Q24*AG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q20,AH$2>$Q22),0,IF($X23>0,AH23,IF($Q24>0,$Q24*AH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q20,AI$2>$Q22),0,IF($X23>0,AI23,IF($Q24>0,$Q24*AI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q20,AJ$2>$Q22),0,IF($X23>0,AJ23,IF($Q24>0,$Q24*AJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q20,AK$2>$Q22),0,IF($X23>0,AK23,IF($Q24>0,$Q24*AK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q20,AL$2>$Q22),0,IF($X23>0,AL23,IF($Q24>0,$Q24*AL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":15000},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q20,AM$2>$Q22),0,IF($X23>0,AM23,IF($Q24>0,$Q24*AM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q20,AN$2>$Q22),0,IF($X23>0,AN23,IF($Q24>0,$Q24*AN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q20,AO$2>$Q22),0,IF($X23>0,AO23,IF($Q24>0,$Q24*AO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q20,AP$2>$Q22),0,IF($X23>0,AP23,IF($Q24>0,$Q24*AP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q20,AQ$2>$Q22),0,IF($X23>0,AQ23,IF($Q24>0,$Q24*AQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q20,AR$2>$Q22),0,IF($X23>0,AR23,IF($Q24>0,$Q24*AR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q20,AS$2>$Q22),0,IF($X23>0,AS23,IF($Q24>0,$Q24*AS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q20,AT$2>$Q22),0,IF($X23>0,AT23,IF($Q24>0,$Q24*AT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q20,AU$2>$Q22),0,IF($X23>0,AU23,IF($Q24>0,$Q24*AU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q20,AV$2>$Q22),0,IF($X23>0,AV23,IF($Q24>0,$Q24*AV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q20,AW$2>$Q22),0,IF($X23>0,AW23,IF($Q24>0,$Q24*AW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q20,AX$2>$Q22),0,IF($X23>0,AX23,IF($Q24>0,$Q24*AX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":16500},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q20,AY$2>$Q22),0,IF($X23>0,AY23,IF($Q24>0,$Q24*AY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q20,AZ$2>$Q22),0,IF($X23>0,AZ23,IF($Q24>0,$Q24*AZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((AZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((AZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q20,BA$2>$Q22),0,IF($X23>0,BA23,IF($Q24>0,$Q24*BA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q20,BB$2>$Q22),0,IF($X23>0,BB23,IF($Q24>0,$Q24*BB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q20,BC$2>$Q22),0,IF($X23>0,BC23,IF($Q24>0,$Q24*BC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q20,BD$2>$Q22),0,IF($X23>0,BD23,IF($Q24>0,$Q24*BD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q20,BE$2>$Q22),0,IF($X23>0,BE23,IF($Q24>0,$Q24*BE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q20,BF$2>$Q22),0,IF($X23>0,BF23,IF($Q24>0,$Q24*BF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q20,BG$2>$Q22),0,IF($X23>0,BG23,IF($Q24>0,$Q24*BG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q20,BH$2>$Q22),0,IF($X23>0,BH23,IF($Q24>0,$Q24*BH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q20,BI$2>$Q22),0,IF($X23>0,BI23,IF($Q24>0,$Q24*BI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q20,BJ$2>$Q22),0,IF($X23>0,BJ23,IF($Q24>0,$Q24*BJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":18150.000000000004},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q20,BK$2>$Q22),0,IF($X23>0,BK23,IF($Q24>0,$Q24*BK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q20,BL$2>$Q22),0,IF($X23>0,BL23,IF($Q24>0,$Q24*BL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q20,BM$2>$Q22),0,IF($X23>0,BM23,IF($Q24>0,$Q24*BM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q20,BN$2>$Q22),0,IF($X23>0,BN23,IF($Q24>0,$Q24*BN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q20,BO$2>$Q22),0,IF($X23>0,BO23,IF($Q24>0,$Q24*BO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q20,BP$2>$Q22),0,IF($X23>0,BP23,IF($Q24>0,$Q24*BP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q20,BQ$2>$Q22),0,IF($X23>0,BQ23,IF($Q24>0,$Q24*BQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q20,BR$2>$Q22),0,IF($X23>0,BR23,IF($Q24>0,$Q24*BR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q20,BS$2>$Q22),0,IF($X23>0,BS23,IF($Q24>0,$Q24*BS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q20,BT$2>$Q22),0,IF($X23>0,BT23,IF($Q24>0,$Q24*BT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q20,BU$2>$Q22),0,IF($X23>0,BU23,IF($Q24>0,$Q24*BU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q20,BV$2>$Q22),0,IF($X23>0,BV23,IF($Q24>0,$Q24*BV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":19965.000000000007},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q20,BW$2>$Q22),0,IF($X23>0,BW23,IF($Q24>0,$Q24*BW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q20,BX$2>$Q22),0,IF($X23>0,BX23,IF($Q24>0,$Q24*BX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q20,BY$2>$Q22),0,IF($X23>0,BY23,IF($Q24>0,$Q24*BY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q20,BZ$2>$Q22),0,IF($X23>0,BZ23,IF($Q24>0,$Q24*BZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((BZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((BZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q20,CA$2>$Q22),0,IF($X23>0,CA23,IF($Q24>0,$Q24*CA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q20,CB$2>$Q22),0,IF($X23>0,CB23,IF($Q24>0,$Q24*CB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q20,CC$2>$Q22),0,IF($X23>0,CC23,IF($Q24>0,$Q24*CC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q20,CD$2>$Q22),0,IF($X23>0,CD23,IF($Q24>0,$Q24*CD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q20,CE$2>$Q22),0,IF($X23>0,CE23,IF($Q24>0,$Q24*CE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q20,CF$2>$Q22),0,IF($X23>0,CF23,IF($Q24>0,$Q24*CF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q20,CG$2>$Q22),0,IF($X23>0,CG23,IF($Q24>0,$Q24*CG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q20,CH$2>$Q22),0,IF($X23>0,CH23,IF($Q24>0,$Q24*CH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":21961.500000000007},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q20,CI$2>$Q22),0,IF($X23>0,CI23,IF($Q24>0,$Q24*CI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q20,CJ$2>$Q22),0,IF($X23>0,CJ23,IF($Q24>0,$Q24*CJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q20,CK$2>$Q22),0,IF($X23>0,CK23,IF($Q24>0,$Q24*CK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q20,CL$2>$Q22),0,IF($X23>0,CL23,IF($Q24>0,$Q24*CL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q20,CM$2>$Q22),0,IF($X23>0,CM23,IF($Q24>0,$Q24*CM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q20,CN$2>$Q22),0,IF($X23>0,CN23,IF($Q24>0,$Q24*CN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q20,CO$2>$Q22),0,IF($X23>0,CO23,IF($Q24>0,$Q24*CO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q20,CP$2>$Q22),0,IF($X23>0,CP23,IF($Q24>0,$Q24*CP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q20,CQ$2>$Q22),0,IF($X23>0,CQ23,IF($Q24>0,$Q24*CQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q20,CR$2>$Q22),0,IF($X23>0,CR23,IF($Q24>0,$Q24*CR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q20,CS$2>$Q22),0,IF($X23>0,CS23,IF($Q24>0,$Q24*CS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q20,CT$2>$Q22),0,IF($X23>0,CT23,IF($Q24>0,$Q24*CT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":24157.650000000009},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q20,CU$2>$Q22),0,IF($X23>0,CU23,IF($Q24>0,$Q24*CU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q20,CV$2>$Q22),0,IF($X23>0,CV23,IF($Q24>0,$Q24*CV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q20,CW$2>$Q22),0,IF($X23>0,CW23,IF($Q24>0,$Q24*CW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q20,CX$2>$Q22),0,IF($X23>0,CX23,IF($Q24>0,$Q24*CX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q20,CY$2>$Q22),0,IF($X23>0,CY23,IF($Q24>0,$Q24*CY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q20,CZ$2>$Q22),0,IF($X23>0,CZ23,IF($Q24>0,$Q24*CZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((CZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((CZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q20,DA$2>$Q22),0,IF($X23>0,DA23,IF($Q24>0,$Q24*DA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q20,DB$2>$Q22),0,IF($X23>0,DB23,IF($Q24>0,$Q24*DB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q20,DC$2>$Q22),0,IF($X23>0,DC23,IF($Q24>0,$Q24*DC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q20,DD$2>$Q22),0,IF($X23>0,DD23,IF($Q24>0,$Q24*DD$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DD$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DD$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q20,DE$2>$Q22),0,IF($X23>0,DE23,IF($Q24>0,$Q24*DE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q20,DF$2>$Q22),0,IF($X23>0,DF23,IF($Q24>0,$Q24*DF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":26573.415000000012},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q20,DG$2>$Q22),0,IF($X23>0,DG23,IF($Q24>0,$Q24*DG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q20,DH$2>$Q22),0,IF($X23>0,DH23,IF($Q24>0,$Q24*DH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q20,DI$2>$Q22),0,IF($X23>0,DI23,IF($Q24>0,$Q24*DI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q20,DJ$2>$Q22),0,IF($X23>0,DJ23,IF($Q24>0,$Q24*DJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q20,DK$2>$Q22),0,IF($X23>0,DK23,IF($Q24>0,$Q24*DK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q20,DL$2>$Q22),0,IF($X23>0,DL23,IF($Q24>0,$Q24*DL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q20,DM$2>$Q22),0,IF($X23>0,DM23,IF($Q24>0,$Q24*DM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q20,DN$2>$Q22),0,IF($X23>0,DN23,IF($Q24>0,$Q24*DN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q20,DO$2>$Q22),0,IF($X23>0,DO23,IF($Q24>0,$Q24*DO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q20,DP$2>$Q22),0,IF($X23>0,DP23,IF($Q24>0,$Q24*DP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q20,DQ$2>$Q22),0,IF($X23>0,DQ23,IF($Q24>0,$Q24*DQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q20,DR$2>$Q22),0,IF($X23>0,DR23,IF($Q24>0,$Q24*DR$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DR$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DR$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":29230.756500000018},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q20,DS$2>$Q22),0,IF($X23>0,DS23,IF($Q24>0,$Q24*DS$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DS$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DS$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q20,DT$2>$Q22),0,IF($X23>0,DT23,IF($Q24>0,$Q24*DT$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DT$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DT$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q20,DU$2>$Q22),0,IF($X23>0,DU23,IF($Q24>0,$Q24*DU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q20,DV$2>$Q22),0,IF($X23>0,DV23,IF($Q24>0,$Q24*DV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q20,DW$2>$Q22),0,IF($X23>0,DW23,IF($Q24>0,$Q24*DW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q20,DX$2>$Q22),0,IF($X23>0,DX23,IF($Q24>0,$Q24*DX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q20,DY$2>$Q22),0,IF($X23>0,DY23,IF($Q24>0,$Q24*DY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q20,DZ$2>$Q22),0,IF($X23>0,DZ23,IF($Q24>0,$Q24*DZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((DZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((DZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q20,EA$2>$Q22),0,IF($X23>0,EA23,IF($Q24>0,$Q24*EA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q20,EB$2>$Q22),0,IF($X23>0,EB23,IF($Q24>0,$Q24*EB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q20,EC$2>$Q22),0,IF($X23>0,EC23,IF($Q24>0,$Q24*EC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q20,ED$2>$Q22),0,IF($X23>0,ED23,IF($Q24>0,$Q24*ED$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ED$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ED$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":32153.832150000017},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q20,EE$2>$Q22),0,IF($X23>0,EE23,IF($Q24>0,$Q24*EE$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EE$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EE$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q20,EF$2>$Q22),0,IF($X23>0,EF23,IF($Q24>0,$Q24*EF$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EF$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EF$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q20,EG$2>$Q22),0,IF($X23>0,EG23,IF($Q24>0,$Q24*EG$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EG$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EG$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q20,EH$2>$Q22),0,IF($X23>0,EH23,IF($Q24>0,$Q24*EH$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EH$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EH$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q20,EI$2>$Q22),0,IF($X23>0,EI23,IF($Q24>0,$Q24*EI$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EI$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EI$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q20,EJ$2>$Q22),0,IF($X23>0,EJ23,IF($Q24>0,$Q24*EJ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EJ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EJ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q20,EK$2>$Q22),0,IF($X23>0,EK23,IF($Q24>0,$Q24*EK$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EK$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EK$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q20,EL$2>$Q22),0,IF($X23>0,EL23,IF($Q24>0,$Q24*EL$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EL$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EL$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q20,EM$2>$Q22),0,IF($X23>0,EM23,IF($Q24>0,$Q24*EM$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EM$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EM$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q20,EN$2>$Q22),0,IF($X23>0,EN23,IF($Q24>0,$Q24*EN$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EN$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EN$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q20,EO$2>$Q22),0,IF($X23>0,EO23,IF($Q24>0,$Q24*EO$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EO$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EO$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q20,EP$2>$Q22),0,IF($X23>0,EP23,IF($Q24>0,$Q24*EP$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EP$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EP$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":35369.215365000018},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q20,EQ$2>$Q22),0,IF($X23>0,EQ23,IF($Q24>0,$Q24*EQ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EQ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EQ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q20,ER$2>$Q22),0,IF($X23>0,ER23,IF($Q24>0,$Q24*ER$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ER$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ER$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q20,ES$2>$Q22),0,IF($X23>0,ES23,IF($Q24>0,$Q24*ES$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ES$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ES$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q20,ET$2>$Q22),0,IF($X23>0,ET23,IF($Q24>0,$Q24*ET$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((ET$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((ET$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q20,EU$2>$Q22),0,IF($X23>0,EU23,IF($Q24>0,$Q24*EU$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EU$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EU$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q20,EV$2>$Q22),0,IF($X23>0,EV23,IF($Q24>0,$Q24*EV$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EV$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EV$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q20,EW$2>$Q22),0,IF($X23>0,EW23,IF($Q24>0,$Q24*EW$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EW$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EW$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q20,EX$2>$Q22),0,IF($X23>0,EX23,IF($Q24>0,$Q24*EX$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EX$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EX$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q20,EY$2>$Q22),0,IF($X23>0,EY23,IF($Q24>0,$Q24*EY$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EY$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EY$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q20,EZ$2>$Q22),0,IF($X23>0,EZ23,IF($Q24>0,$Q24*EZ$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((EZ$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((EZ$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q20,FA$2>$Q22),0,IF($X23>0,FA23,IF($Q24>0,$Q24*FA$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((FA$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((FA$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q20,FB$2>$Q22),0,IF($X23>0,FB23,IF($Q24>0,$Q24*FB$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((FB$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((FB$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q20,FC$2>$Q22),0,IF($X23>0,FC23,IF($Q24>0,$Q24*FC$16,IF($Q25=Lists!$AB$16,$Q26+$Q27*INT((FC$2-$Q20)/IF($Q28=0,1,$Q28)),IF($Q25=Lists!$AB$17,$Q26*POWER($Q27,INT((FC$2-$Q20)/IF($Q28=0,1,$Q28))),0)))))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,{"$f":"IF($R19=\"^\",IF(COUNTIF(Lists!$13:$13,H19)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$272","v":"Начальная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","2021-07-01","^",{"$f":"IF(G19<>0,1,IF(OR($Q19=\"\",$Q19=0),0,IF($R19=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H19))),$Q19)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I19","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q19)=0,Q19=0,Q19=\"\"),1,SUMIFS($2:$2,$11:$11,Q19))","v":1},null,{"$f":"IF(G20<>0,1,IF(OR($Q20=\"\",$Q20=0),0,IF($R20=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H20))),$Q20)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q20-IF(OR(SUMIFS($2:$2,$11:$11,Q19)=0,Q19=0,Q19=\"\"),1,SUMIFS($2:$2,$11:$11,Q19)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$274","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G21<>0,1,IF(OR($Q21=\"\",$Q21=0),0,IF($R21=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H21))),$Q21)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I21","v":"Конечная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q21)=0,Q21=0,Q21=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q21))","v":120},null,{"$f":"IF(G22<>0,1,IF(OR($Q22=\"\",$Q22=0),0,IF($R22=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H22))),$Q22)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q22-IF(OR(SUMIFS($2:$2,$11:$11,Q21)=0,Q21=0,Q21=\"\"),Periods!$Q$18,SUMIFS($2:$2,$11:$11,Q21)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"Mrkting!$I$42","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z23:$FD23,$Z23:$FD23,\">\"&0)=0,0,AVERAGEIFS($Z23:$FD23,$Z23:$FD23,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":24},null,null,null,null,null,{"$f":"IF($R24=\"^\",IF(COUNTIF(Lists!$13:$13,H24)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},"Через %-нт от продаж",null,null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",null,null,{"$f":"IF(G24<>0,1,IF(OR($Q24=\"\",$Q24=0),0,IF($R24=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H24))),$Q24)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,{"$f":"IF($R25=\"^\",IF(COUNTIF(Lists!$13:$13,H25)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$43","v":"Через прогрессию"},null,null,null,null,null,null,"*","геометрическая","^",{"$f":"IF(G25<>0,1,IF(OR($Q25=\"\",$Q25=0),0,IF($R25=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H25))),$Q25)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$44","v":"Значение в стартовый период"},null,null,"руб./период",null,null,"*",15000,null,{"$f":"IF(G26<>0,1,IF(OR($Q26=\"\",$Q26=0),0,IF($R26=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H26))),$Q26)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$45","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q25=Lists!$AB$16,M26,IF(Q25=Lists!$AB$17,\"мультипликатор\",\"\"))","v":"мультипликатор"},null,null,"*",1.1000000000000001,null,{"$f":"IF(G27<>0,1,IF(OR($Q27=\"\",$Q27=0),0,IF($R27=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H27))),$Q27)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},{"$f":"I25","v":"Через прогрессию"},{"$f":"Mrkting!$I$46","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",12,null,{"$f":"IF(G28<>0,1,IF(OR($Q28=\"\",$Q28=0),0,IF($R28=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H28))),$Q28)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H18","v":"Аутсорсинг бухгалтерии"},null,null,null,{"$f":"K18","v":1},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z30:$FD30)","v":2868736.4281800031},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AA$2-$Q20)/$Q40=INT((AA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AA$2+1-$Q20)/$Q40=INT((AA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AA$2-$Q40,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q33*(IF(AA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AA$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AB$2-$Q20)/$Q40=INT((AB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AB$2+1-$Q20)/$Q40=INT((AB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AB$2-$Q40,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q33*(IF(AB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AB$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AC$2-$Q20)/$Q40=INT((AC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AC$2+1-$Q20)/$Q40=INT((AC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AC$2-$Q40,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q33*(IF(AC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AC$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AD$2-$Q20)/$Q40=INT((AD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AD$2+1-$Q20)/$Q40=INT((AD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AD$2-$Q40,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q33*(IF(AD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AD$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AE$2-$Q20)/$Q40=INT((AE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AE$2+1-$Q20)/$Q40=INT((AE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AE$2-$Q40,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q33*(IF(AE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AE$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AF$2-$Q20)/$Q40=INT((AF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AF$2+1-$Q20)/$Q40=INT((AF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AF$2-$Q40,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q33*(IF(AF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AF$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AG$2-$Q20)/$Q40=INT((AG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AG$2+1-$Q20)/$Q40=INT((AG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AG$2-$Q40,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q33*(IF(AG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AG$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AH$2-$Q20)/$Q40=INT((AH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AH$2+1-$Q20)/$Q40=INT((AH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AH$2-$Q40,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q33*(IF(AH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AH$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AI$2-$Q20)/$Q40=INT((AI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AI$2+1-$Q20)/$Q40=INT((AI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AI$2-$Q40,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q33*(IF(AI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AI$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AJ$2-$Q20)/$Q40=INT((AJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AJ$2+1-$Q20)/$Q40=INT((AJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AJ$2-$Q40,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q33*(IF(AJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AJ$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AK$2-$Q20)/$Q40=INT((AK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AK$2+1-$Q20)/$Q40=INT((AK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AK$2-$Q40,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q33*(IF(AK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AK$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AL$2-$Q20)/$Q40=INT((AL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AL$2+1-$Q20)/$Q40=INT((AL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AL$2-$Q40,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q33*(IF(AL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AL$2+INT(-$Q38))))))","v":15000},{"$f":"IF(AM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AM$2-$Q20)/$Q40=INT((AM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AM$2+1-$Q20)/$Q40=INT((AM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AM$2-$Q40,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q33*(IF(AM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AM$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AN$2-$Q20)/$Q40=INT((AN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AN$2+1-$Q20)/$Q40=INT((AN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AN$2-$Q40,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q33*(IF(AN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AN$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AO$2-$Q20)/$Q40=INT((AO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AO$2+1-$Q20)/$Q40=INT((AO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AO$2-$Q40,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q33*(IF(AO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AO$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AP$2-$Q20)/$Q40=INT((AP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AP$2+1-$Q20)/$Q40=INT((AP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AP$2-$Q40,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q33*(IF(AP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AP$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AQ$2-$Q20)/$Q40=INT((AQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AQ$2+1-$Q20)/$Q40=INT((AQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AQ$2-$Q40,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q33*(IF(AQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AQ$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AR$2-$Q20)/$Q40=INT((AR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AR$2+1-$Q20)/$Q40=INT((AR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AR$2-$Q40,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q33*(IF(AR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AR$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AS$2-$Q20)/$Q40=INT((AS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AS$2+1-$Q20)/$Q40=INT((AS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AS$2-$Q40,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q33*(IF(AS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AS$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AT$2-$Q20)/$Q40=INT((AT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AT$2+1-$Q20)/$Q40=INT((AT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AT$2-$Q40,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q33*(IF(AT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AT$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AU$2-$Q20)/$Q40=INT((AU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AU$2+1-$Q20)/$Q40=INT((AU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AU$2-$Q40,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q33*(IF(AU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AU$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AV$2-$Q20)/$Q40=INT((AV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AV$2+1-$Q20)/$Q40=INT((AV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AV$2-$Q40,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q33*(IF(AV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AV$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AW$2-$Q20)/$Q40=INT((AW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AW$2+1-$Q20)/$Q40=INT((AW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AW$2-$Q40,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q33*(IF(AW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AW$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AX$2-$Q20)/$Q40=INT((AX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AX$2+1-$Q20)/$Q40=INT((AX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AX$2-$Q40,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q33*(IF(AX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AX$2+INT(-$Q38))))))","v":16500},{"$f":"IF(AY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AY$2-$Q20)/$Q40=INT((AY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AY$2+1-$Q20)/$Q40=INT((AY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AY$2-$Q40,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q33*(IF(AY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AY$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(AZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((AZ$2-$Q20)/$Q40=INT((AZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((AZ$2+1-$Q20)/$Q40=INT((AZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&AZ$2-$Q40,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q33*(IF(AZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,AZ$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BA$2-$Q20)/$Q40=INT((BA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BA$2+1-$Q20)/$Q40=INT((BA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BA$2-$Q40,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q33*(IF(BA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BA$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BB$2-$Q20)/$Q40=INT((BB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BB$2+1-$Q20)/$Q40=INT((BB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BB$2-$Q40,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q33*(IF(BB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BB$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BC$2-$Q20)/$Q40=INT((BC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BC$2+1-$Q20)/$Q40=INT((BC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BC$2-$Q40,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q33*(IF(BC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BC$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BD$2-$Q20)/$Q40=INT((BD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BD$2+1-$Q20)/$Q40=INT((BD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BD$2-$Q40,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q33*(IF(BD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BD$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BE$2-$Q20)/$Q40=INT((BE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BE$2+1-$Q20)/$Q40=INT((BE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BE$2-$Q40,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q33*(IF(BE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BE$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BF$2-$Q20)/$Q40=INT((BF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BF$2+1-$Q20)/$Q40=INT((BF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BF$2-$Q40,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q33*(IF(BF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BF$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BG$2-$Q20)/$Q40=INT((BG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BG$2+1-$Q20)/$Q40=INT((BG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BG$2-$Q40,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q33*(IF(BG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BG$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BH$2-$Q20)/$Q40=INT((BH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BH$2+1-$Q20)/$Q40=INT((BH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BH$2-$Q40,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q33*(IF(BH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BH$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BI$2-$Q20)/$Q40=INT((BI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BI$2+1-$Q20)/$Q40=INT((BI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BI$2-$Q40,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q33*(IF(BI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BI$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BJ$2-$Q20)/$Q40=INT((BJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BJ$2+1-$Q20)/$Q40=INT((BJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BJ$2-$Q40,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q33*(IF(BJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BJ$2+INT(-$Q38))))))","v":18150.000000000004},{"$f":"IF(BK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BK$2-$Q20)/$Q40=INT((BK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BK$2+1-$Q20)/$Q40=INT((BK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BK$2-$Q40,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q33*(IF(BK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BK$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BL$2-$Q20)/$Q40=INT((BL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BL$2+1-$Q20)/$Q40=INT((BL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BL$2-$Q40,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q33*(IF(BL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BL$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BM$2-$Q20)/$Q40=INT((BM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BM$2+1-$Q20)/$Q40=INT((BM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BM$2-$Q40,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q33*(IF(BM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BM$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BN$2-$Q20)/$Q40=INT((BN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BN$2+1-$Q20)/$Q40=INT((BN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BN$2-$Q40,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q33*(IF(BN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BN$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BO$2-$Q20)/$Q40=INT((BO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BO$2+1-$Q20)/$Q40=INT((BO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BO$2-$Q40,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q33*(IF(BO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BO$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BP$2-$Q20)/$Q40=INT((BP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BP$2+1-$Q20)/$Q40=INT((BP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BP$2-$Q40,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q33*(IF(BP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BP$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BQ$2-$Q20)/$Q40=INT((BQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BQ$2+1-$Q20)/$Q40=INT((BQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BQ$2-$Q40,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q33*(IF(BQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BQ$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BR$2-$Q20)/$Q40=INT((BR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BR$2+1-$Q20)/$Q40=INT((BR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BR$2-$Q40,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q33*(IF(BR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BR$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BS$2-$Q20)/$Q40=INT((BS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BS$2+1-$Q20)/$Q40=INT((BS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BS$2-$Q40,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q33*(IF(BS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BS$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BT$2-$Q20)/$Q40=INT((BT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BT$2+1-$Q20)/$Q40=INT((BT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BT$2-$Q40,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q33*(IF(BT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BT$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BU$2-$Q20)/$Q40=INT((BU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BU$2+1-$Q20)/$Q40=INT((BU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BU$2-$Q40,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q33*(IF(BU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BU$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BV$2-$Q20)/$Q40=INT((BV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BV$2+1-$Q20)/$Q40=INT((BV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BV$2-$Q40,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q33*(IF(BV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BV$2+INT(-$Q38))))))","v":19965.000000000007},{"$f":"IF(BW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BW$2-$Q20)/$Q40=INT((BW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BW$2+1-$Q20)/$Q40=INT((BW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BW$2-$Q40,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q33*(IF(BW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BW$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(BX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BX$2-$Q20)/$Q40=INT((BX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BX$2+1-$Q20)/$Q40=INT((BX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BX$2-$Q40,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q33*(IF(BX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BX$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(BY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BY$2-$Q20)/$Q40=INT((BY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BY$2+1-$Q20)/$Q40=INT((BY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BY$2-$Q40,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q33*(IF(BY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BY$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(BZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((BZ$2-$Q20)/$Q40=INT((BZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((BZ$2+1-$Q20)/$Q40=INT((BZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&BZ$2-$Q40,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q33*(IF(BZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,BZ$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CA$2-$Q20)/$Q40=INT((CA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CA$2+1-$Q20)/$Q40=INT((CA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CA$2-$Q40,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q33*(IF(CA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CA$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CB$2-$Q20)/$Q40=INT((CB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CB$2+1-$Q20)/$Q40=INT((CB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CB$2-$Q40,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q33*(IF(CB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CB$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CC$2-$Q20)/$Q40=INT((CC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CC$2+1-$Q20)/$Q40=INT((CC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CC$2-$Q40,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q33*(IF(CC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CC$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CD$2-$Q20)/$Q40=INT((CD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CD$2+1-$Q20)/$Q40=INT((CD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CD$2-$Q40,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q33*(IF(CD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CD$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CE$2-$Q20)/$Q40=INT((CE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CE$2+1-$Q20)/$Q40=INT((CE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CE$2-$Q40,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q33*(IF(CE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CE$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CF$2-$Q20)/$Q40=INT((CF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CF$2+1-$Q20)/$Q40=INT((CF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CF$2-$Q40,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q33*(IF(CF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CF$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CG$2-$Q20)/$Q40=INT((CG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CG$2+1-$Q20)/$Q40=INT((CG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CG$2-$Q40,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q33*(IF(CG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CG$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CH$2-$Q20)/$Q40=INT((CH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CH$2+1-$Q20)/$Q40=INT((CH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CH$2-$Q40,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q33*(IF(CH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CH$2+INT(-$Q38))))))","v":21961.500000000007},{"$f":"IF(CI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CI$2-$Q20)/$Q40=INT((CI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CI$2+1-$Q20)/$Q40=INT((CI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CI$2-$Q40,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q33*(IF(CI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CI$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CJ$2-$Q20)/$Q40=INT((CJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CJ$2+1-$Q20)/$Q40=INT((CJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CJ$2-$Q40,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q33*(IF(CJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CJ$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CK$2-$Q20)/$Q40=INT((CK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CK$2+1-$Q20)/$Q40=INT((CK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CK$2-$Q40,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q33*(IF(CK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CK$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CL$2-$Q20)/$Q40=INT((CL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CL$2+1-$Q20)/$Q40=INT((CL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CL$2-$Q40,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q33*(IF(CL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CL$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CM$2-$Q20)/$Q40=INT((CM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CM$2+1-$Q20)/$Q40=INT((CM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CM$2-$Q40,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q33*(IF(CM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CM$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CN$2-$Q20)/$Q40=INT((CN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CN$2+1-$Q20)/$Q40=INT((CN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CN$2-$Q40,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q33*(IF(CN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CN$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CO$2-$Q20)/$Q40=INT((CO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CO$2+1-$Q20)/$Q40=INT((CO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CO$2-$Q40,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q33*(IF(CO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CO$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CP$2-$Q20)/$Q40=INT((CP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CP$2+1-$Q20)/$Q40=INT((CP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CP$2-$Q40,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q33*(IF(CP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CP$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CQ$2-$Q20)/$Q40=INT((CQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CQ$2+1-$Q20)/$Q40=INT((CQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CQ$2-$Q40,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q33*(IF(CQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CQ$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CR$2-$Q20)/$Q40=INT((CR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CR$2+1-$Q20)/$Q40=INT((CR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CR$2-$Q40,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q33*(IF(CR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CR$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CS$2-$Q20)/$Q40=INT((CS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CS$2+1-$Q20)/$Q40=INT((CS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CS$2-$Q40,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q33*(IF(CS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CS$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CT$2-$Q20)/$Q40=INT((CT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CT$2+1-$Q20)/$Q40=INT((CT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CT$2-$Q40,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q33*(IF(CT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CT$2+INT(-$Q38))))))","v":24157.650000000009},{"$f":"IF(CU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CU$2-$Q20)/$Q40=INT((CU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CU$2+1-$Q20)/$Q40=INT((CU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CU$2-$Q40,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q33*(IF(CU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CU$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CV$2-$Q20)/$Q40=INT((CV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CV$2+1-$Q20)/$Q40=INT((CV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CV$2-$Q40,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q33*(IF(CV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CV$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CW$2-$Q20)/$Q40=INT((CW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CW$2+1-$Q20)/$Q40=INT((CW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CW$2-$Q40,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q33*(IF(CW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CW$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CX$2-$Q20)/$Q40=INT((CX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CX$2+1-$Q20)/$Q40=INT((CX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CX$2-$Q40,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q33*(IF(CX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CX$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CY$2-$Q20)/$Q40=INT((CY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CY$2+1-$Q20)/$Q40=INT((CY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CY$2-$Q40,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q33*(IF(CY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CY$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(CZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((CZ$2-$Q20)/$Q40=INT((CZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((CZ$2+1-$Q20)/$Q40=INT((CZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&CZ$2-$Q40,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q33*(IF(CZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,CZ$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DA$2-$Q20)/$Q40=INT((DA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DA$2+1-$Q20)/$Q40=INT((DA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DA$2-$Q40,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q33*(IF(DA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DA$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DB$2-$Q20)/$Q40=INT((DB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DB$2+1-$Q20)/$Q40=INT((DB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DB$2-$Q40,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q33*(IF(DB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DB$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DC$2-$Q20)/$Q40=INT((DC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DC$2+1-$Q20)/$Q40=INT((DC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DC$2-$Q40,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q33*(IF(DC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DC$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DD$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DD$2-$Q20)/$Q40=INT((DD$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DD$2+1-$Q20)/$Q40=INT((DD$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DD$2-$Q40,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q33*(IF(DD$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DD$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DE$2-$Q20)/$Q40=INT((DE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DE$2+1-$Q20)/$Q40=INT((DE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DE$2-$Q40,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q33*(IF(DE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DE$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DF$2-$Q20)/$Q40=INT((DF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DF$2+1-$Q20)/$Q40=INT((DF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DF$2-$Q40,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q33*(IF(DF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DF$2+INT(-$Q38))))))","v":26573.415000000012},{"$f":"IF(DG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DG$2-$Q20)/$Q40=INT((DG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DG$2+1-$Q20)/$Q40=INT((DG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DG$2-$Q40,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q33*(IF(DG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DG$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DH$2-$Q20)/$Q40=INT((DH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DH$2+1-$Q20)/$Q40=INT((DH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DH$2-$Q40,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q33*(IF(DH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DH$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DI$2-$Q20)/$Q40=INT((DI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DI$2+1-$Q20)/$Q40=INT((DI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DI$2-$Q40,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q33*(IF(DI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DI$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DJ$2-$Q20)/$Q40=INT((DJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DJ$2+1-$Q20)/$Q40=INT((DJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DJ$2-$Q40,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q33*(IF(DJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DJ$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DK$2-$Q20)/$Q40=INT((DK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DK$2+1-$Q20)/$Q40=INT((DK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DK$2-$Q40,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q33*(IF(DK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DK$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DL$2-$Q20)/$Q40=INT((DL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DL$2+1-$Q20)/$Q40=INT((DL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DL$2-$Q40,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q33*(IF(DL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DL$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DM$2-$Q20)/$Q40=INT((DM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DM$2+1-$Q20)/$Q40=INT((DM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DM$2-$Q40,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q33*(IF(DM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DM$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DN$2-$Q20)/$Q40=INT((DN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DN$2+1-$Q20)/$Q40=INT((DN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DN$2-$Q40,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q33*(IF(DN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DN$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DO$2-$Q20)/$Q40=INT((DO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DO$2+1-$Q20)/$Q40=INT((DO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DO$2-$Q40,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q33*(IF(DO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DO$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DP$2-$Q20)/$Q40=INT((DP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DP$2+1-$Q20)/$Q40=INT((DP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DP$2-$Q40,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q33*(IF(DP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DP$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DQ$2-$Q20)/$Q40=INT((DQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DQ$2+1-$Q20)/$Q40=INT((DQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DQ$2-$Q40,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q33*(IF(DQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DQ$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DR$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DR$2-$Q20)/$Q40=INT((DR$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DR$2+1-$Q20)/$Q40=INT((DR$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DR$2-$Q40,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q33*(IF(DR$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DR$2+INT(-$Q38))))))","v":29230.756500000018},{"$f":"IF(DS$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DS$2-$Q20)/$Q40=INT((DS$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DS$2+1-$Q20)/$Q40=INT((DS$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DS$2-$Q40,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q33*(IF(DS$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DS$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DT$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DT$2-$Q20)/$Q40=INT((DT$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DT$2+1-$Q20)/$Q40=INT((DT$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DT$2-$Q40,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q33*(IF(DT$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DT$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DU$2-$Q20)/$Q40=INT((DU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DU$2+1-$Q20)/$Q40=INT((DU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DU$2-$Q40,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q33*(IF(DU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DU$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DV$2-$Q20)/$Q40=INT((DV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DV$2+1-$Q20)/$Q40=INT((DV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DV$2-$Q40,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q33*(IF(DV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DV$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DW$2-$Q20)/$Q40=INT((DW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DW$2+1-$Q20)/$Q40=INT((DW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DW$2-$Q40,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q33*(IF(DW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DW$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DX$2-$Q20)/$Q40=INT((DX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DX$2+1-$Q20)/$Q40=INT((DX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DX$2-$Q40,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q33*(IF(DX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DX$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DY$2-$Q20)/$Q40=INT((DY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DY$2+1-$Q20)/$Q40=INT((DY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DY$2-$Q40,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q33*(IF(DY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DY$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(DZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((DZ$2-$Q20)/$Q40=INT((DZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((DZ$2+1-$Q20)/$Q40=INT((DZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&DZ$2-$Q40,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q33*(IF(DZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,DZ$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(EA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EA$2-$Q20)/$Q40=INT((EA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EA$2+1-$Q20)/$Q40=INT((EA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EA$2-$Q40,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q33*(IF(EA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EA$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(EB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EB$2-$Q20)/$Q40=INT((EB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EB$2+1-$Q20)/$Q40=INT((EB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EB$2-$Q40,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q33*(IF(EB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EB$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(EC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EC$2-$Q20)/$Q40=INT((EC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EC$2+1-$Q20)/$Q40=INT((EC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EC$2-$Q40,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q33*(IF(EC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EC$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(ED$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ED$2-$Q20)/$Q40=INT((ED$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ED$2+1-$Q20)/$Q40=INT((ED$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ED$2-$Q40,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q33*(IF(ED$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ED$2+INT(-$Q38))))))","v":32153.832150000017},{"$f":"IF(EE$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EE$2-$Q20)/$Q40=INT((EE$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EE$2+1-$Q20)/$Q40=INT((EE$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EE$2-$Q40,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q33*(IF(EE$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EE$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EF$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EF$2-$Q20)/$Q40=INT((EF$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EF$2+1-$Q20)/$Q40=INT((EF$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EF$2-$Q40,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q33*(IF(EF$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EF$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EG$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EG$2-$Q20)/$Q40=INT((EG$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EG$2+1-$Q20)/$Q40=INT((EG$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EG$2-$Q40,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q33*(IF(EG$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EG$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EH$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EH$2-$Q20)/$Q40=INT((EH$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EH$2+1-$Q20)/$Q40=INT((EH$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EH$2-$Q40,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q33*(IF(EH$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EH$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EI$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EI$2-$Q20)/$Q40=INT((EI$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EI$2+1-$Q20)/$Q40=INT((EI$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EI$2-$Q40,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q33*(IF(EI$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EI$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EJ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EJ$2-$Q20)/$Q40=INT((EJ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EJ$2+1-$Q20)/$Q40=INT((EJ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EJ$2-$Q40,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q33*(IF(EJ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EJ$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EK$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EK$2-$Q20)/$Q40=INT((EK$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EK$2+1-$Q20)/$Q40=INT((EK$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EK$2-$Q40,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q33*(IF(EK$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EK$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EL$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EL$2-$Q20)/$Q40=INT((EL$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EL$2+1-$Q20)/$Q40=INT((EL$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EL$2-$Q40,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q33*(IF(EL$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EL$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EM$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EM$2-$Q20)/$Q40=INT((EM$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EM$2+1-$Q20)/$Q40=INT((EM$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EM$2-$Q40,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q33*(IF(EM$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EM$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EN$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EN$2-$Q20)/$Q40=INT((EN$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EN$2+1-$Q20)/$Q40=INT((EN$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EN$2-$Q40,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q33*(IF(EN$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EN$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EO$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EO$2-$Q20)/$Q40=INT((EO$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EO$2+1-$Q20)/$Q40=INT((EO$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EO$2-$Q40,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q33*(IF(EO$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EO$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EP$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EP$2-$Q20)/$Q40=INT((EP$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EP$2+1-$Q20)/$Q40=INT((EP$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EP$2-$Q40,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q33*(IF(EP$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EP$2+INT(-$Q38))))))","v":35369.215365000018},{"$f":"IF(EQ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EQ$2-$Q20)/$Q40=INT((EQ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EQ$2+1-$Q20)/$Q40=INT((EQ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EQ$2-$Q40,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q33*(IF(EQ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EQ$2+INT(-$Q38))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ER$2-$Q20)/$Q40=INT((ER$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ER$2+1-$Q20)/$Q40=INT((ER$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ER$2-$Q40,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q33*(IF(ER$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ER$2+INT(-$Q38))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ES$2-$Q20)/$Q40=INT((ES$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ES$2+1-$Q20)/$Q40=INT((ES$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ES$2-$Q40,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q33*(IF(ES$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ES$2+INT(-$Q38))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q31=Lists!$CE$17,IF((ET$2-$Q20)/$Q40=INT((ET$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((ET$2+1-$Q20)/$Q40=INT((ET$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&ET$2-$Q40,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q33*(IF(ET$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,ET$2+INT(-$Q38))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EU$2-$Q20)/$Q40=INT((EU$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EU$2+1-$Q20)/$Q40=INT((EU$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EU$2-$Q40,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q33*(IF(EU$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EU$2+INT(-$Q38))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EV$2-$Q20)/$Q40=INT((EV$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EV$2+1-$Q20)/$Q40=INT((EV$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EV$2-$Q40,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q33*(IF(EV$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EV$2+INT(-$Q38))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EW$2-$Q20)/$Q40=INT((EW$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EW$2+1-$Q20)/$Q40=INT((EW$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EW$2-$Q40,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q33*(IF(EW$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EW$2+INT(-$Q38))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EX$2-$Q20)/$Q40=INT((EX$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EX$2+1-$Q20)/$Q40=INT((EX$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EX$2-$Q40,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q33*(IF(EX$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EX$2+INT(-$Q38))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EY$2-$Q20)/$Q40=INT((EY$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EY$2+1-$Q20)/$Q40=INT((EY$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EY$2-$Q40,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q33*(IF(EY$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EY$2+INT(-$Q38))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q31=Lists!$CE$17,IF((EZ$2-$Q20)/$Q40=INT((EZ$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((EZ$2+1-$Q20)/$Q40=INT((EZ$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&EZ$2-$Q40,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q33*(IF(EZ$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,EZ$2+INT(-$Q38))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q31=Lists!$CE$17,IF((FA$2-$Q20)/$Q40=INT((FA$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((FA$2+1-$Q20)/$Q40=INT((FA$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&FA$2-$Q40,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q33*(IF(FA$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FA$2+INT(-$Q38))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q31=Lists!$CE$17,IF((FB$2-$Q20)/$Q40=INT((FB$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((FB$2+1-$Q20)/$Q40=INT((FB$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&FB$2-$Q40,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q33*(IF(FB$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FB$2+INT(-$Q38))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q31=Lists!$CE$17,IF((FC$2-$Q20)/$Q40=INT((FC$2-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q40),0),IF($Q31=Lists!$CE$18,IF((FC$2+1-$Q20)/$Q40=INT((FC$2+1-$Q20)/$Q40),SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">\"&FC$2-$Q40,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q33*(IF(FC$2=1,SUMIFS($Z18:$FD18,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q35))+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,INT($Q35)+1),0)+($Q35-INT($Q35))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT($Q35)+1)+(INT($Q35)+1-$Q35)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT($Q35)))+$Q36*((-$Q38-INT(-$Q38))*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT(-$Q38)+1)+(INT(-$Q38)+1+$Q38)*SUMIFS($Z18:$FD18,$Z$2:$FD$2,FC$2+INT(-$Q38))))))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},"Выбираем способ оплаты",null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","аванс-платеж","^",{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H30","v":"Аутсорсинг бухгалтерии"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},{"$f":"H31","v":"Типы оплаты"},{"$f":"I32","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$143","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q37/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":1},null,{"$f":"IF(G38<>0,1,IF(OR($Q38=\"\",$Q38=0),0,IF($R38=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H38))),$Q38)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q38-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q37/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50},null,null,null,null,null,{"$f":"IF($R50=\"^\",IF(COUNTIF(Lists!$13:$13,H50)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},{"$f":"Mrkting!$I$42","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z50:$FD50,$Z50:$FD50,\">\"&0)=0,0,AVERAGEIFS($Z50:$FD50,$Z50:$FD50,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":58},null,null,null,null,null,{"$f":"IF($R58=\"^\",IF(COUNTIF(Lists!$13:$13,H58)=1,0,1),0)","v":0},{"$f":"Lists!$CE$13","v":"Типы оплаты"},{"$f":"Exp!$I$31","v":"Выбираем способ оплаты"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*","ретро-платеж","^",{"$f":"IF(G58<>0,1,IF(OR($Q58=\"\",$Q58=0),0,IF($R58=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H58))),$Q58)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,{"$f":"IF($R61=\"^\",IF(COUNTIF(Lists!$13:$13,H61)=1,0,1),0)","v":0},{"$f":"H58","v":"Типы оплаты"},{"$f":"I59","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$139","v":"Период оборачиваемости предоплаты (срок)"},null,null,{"$f":"Mrkting!$M$139","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q58=Lists!$CE$17,$Q58=Lists!$CE$18),\"\",\"*\")","v":""},0,null,{"$f":"IF(G61<>0,1,IF(OR($Q61=\"\",$Q61=0),0,IF($R61=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H61))),$Q61)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":67},null,null,null,null,null,{"$f":"IF($R67=\"^\",IF(COUNTIF(Lists!$13:$13,H67)=1,0,1),0)","v":0},{"$f":"H57","v":"Юридические расходы"},{"$f":"I66","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q58=Lists!$CE$17,\" авансирования\",IF($Q58=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов ретро-оплаты"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q58=Lists!$CE$17,$Q58=Lists!$CE$18),\"*\",\"\")","v":"*"},12,null,{"$f":"IF(G67<>0,1,IF(OR($Q67=\"\",$Q67=0),0,IF($R67=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H67))),$Q67)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":69},null,null,null,null,null,{"$f":"IF($R69=\"^\",IF(COUNTIF(Lists!$13:$13,H69)=1,0,1),0)","v":0},{"$f":"H45","v":"Юридические расходы"},null,null,null,{"$f":"K45","v":2},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z69:$FD69)","v":8775289.5988234263},null,null,{"$f":"IF(AA$11=\"\",0,AA45)","v":0},{"$f":"IF(AB$11=\"\",0,AB45)","v":0},25701.3,19545.3,33003.855000000003,33010.975575000004,25.783622865000002,47507.858153000998,47680.018222896004,391.42404813600007,565.88549767200004,54776.109341232004,55270.194932563201,2016.8703934631997,2644.7460671015997,3188.3797068947997,64936.727559554398,66073.769292841185,4435.9632240014516,4240.5125795100284,6857.8493252060071,8546.4969309797598,78432.192127894625,79499.460584906672,11812.220963423741,13760.442799535116,15399.300080089046,15864.402807552968,14433.40307582722,88110.998348833964,87023.656242567828,13577.267784794996,20331.130216778205,23899.215305775979,22572.858228637804,23821.301840942811,27534.119697233349,105524.96259423604,107691.25664226503,32594.400748752039,28445.099299724676,31575.838999641128,28846.268241952257,24583.473376274585,36001.822579688429,41562.244344335682,115145.01724119855,116215.00305364758,44525.448641384115,48661.827314451126,51287.904424699809,49957.302201482642,43267.521618207385,47212.294788530657,42698.54623748592,35671.651533702425,131871.06330143212,138994.76499010145,53536.939799094704,54547.101590569626,61304.947522154784,66456.544743003367,69328.904184546176,67074.305625030087,57467.142956686163,{"$f":"IF(CN$11=\"\",0,CN45)","v":62205.390744597171},55964.144259367429,130449.31947274334,150848.62715881612,75571.282676027549,68396.120224069324,69294.893053434862,77255.412829446053,83555.787616993955,86924.820719519368,83865.485569002049,71711.83377495734,77216.888478567111,69208.591502271898,144662.99876789656,169111.93754449295,91806.843954528784,82954.314514462472,83899.709648676668,93310.298553083543,100690.14808959459,104349.3143146678,100241.01082163288,85412.729110535496,91812.441756343862,82256.542200563854,67411.430964193583,187665.0490067061,199823.44241371111,97779.528053666698,98570.9649986773,109257.46666170449,117251.25379237386,121393.69334434823,116467.52228805091,99059.755692285253,106351.48326844747,95157.260706329864,77897.010916938685,111144.33404747004,125076.00677035727,207950.29079852061,208580.43623550166,125429.98746877343,134261.35914100337,138650.53040640405,132702.74072408426,112713.16638483159,120923.87106143791,108085.56877353192,88628.239786289734,126448.82511770823,142198.8133490326,128116.06167275872,128775.02945000608,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ45)","v":0},{"$f":"IF(FA$11=\"\",0,FA45)","v":0},{"$f":"IF(FB$11=\"\",0,FB45)","v":0},{"$f":"IF(FC$11=\"\",0,FC45)","v":0}]
[{"$f":"ROW()","v":79},null,null,null,null,null,{"$f":"IF($R79=\"^\",IF(COUNTIF(Lists!$13:$13,H79)=1,0,1),0)","v":0},{"$f":"Lists!$AB$13","v":"тип прогрессии"},{"$f":"Mrkting!$I$43","v":"Через прогрессию"},null,null,null,null,null,null,"*","геометрическая","^",{"$f":"IF(G79<>0,1,IF(OR($Q79=\"\",$Q79=0),0,IF($R79=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H79))),$Q79)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":84},null,null,null,null,null,{"$f":"IF($R84=\"^\",IF(COUNTIF(Lists!$13:$13,H84)=1,0,1),0)","v":0},{"$f":"H72","v":"Расходы на ПО и т.п."},null,null,null,{"$f":"K72","v":3},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"SUM($Z84:$FD84)","v":1478320.5399462911},null,null,{"$f":"IF(AA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AA$2-$Q74)/$Q94=INT((AA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AA$2,$Z$2:$FD$2,\"<\"&AA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AA$2+1-$Q74)/$Q94=INT((AA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AA$2-$Q94,$Z$2:$FD$2,\"<=\"&AA$2),0),$Q87*(IF(AA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AA$2+INT(-$Q92))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AB$2-$Q74)/$Q94=INT((AB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AB$2,$Z$2:$FD$2,\"<\"&AB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AB$2+1-$Q74)/$Q94=INT((AB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AB$2-$Q94,$Z$2:$FD$2,\"<=\"&AB$2),0),$Q87*(IF(AB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AB$2+INT(-$Q92))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AC$2-$Q74)/$Q94=INT((AC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AC$2,$Z$2:$FD$2,\"<\"&AC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AC$2+1-$Q74)/$Q94=INT((AC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AC$2-$Q94,$Z$2:$FD$2,\"<=\"&AC$2),0),$Q87*(IF(AC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AC$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AD$2-$Q74)/$Q94=INT((AD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AD$2,$Z$2:$FD$2,\"<\"&AD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AD$2+1-$Q74)/$Q94=INT((AD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AD$2-$Q94,$Z$2:$FD$2,\"<=\"&AD$2),0),$Q87*(IF(AD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AD$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AE$2-$Q74)/$Q94=INT((AE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AE$2,$Z$2:$FD$2,\"<\"&AE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AE$2+1-$Q74)/$Q94=INT((AE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AE$2-$Q94,$Z$2:$FD$2,\"<=\"&AE$2),0),$Q87*(IF(AE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AE$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AF$2-$Q74)/$Q94=INT((AF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AF$2,$Z$2:$FD$2,\"<\"&AF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AF$2+1-$Q74)/$Q94=INT((AF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AF$2-$Q94,$Z$2:$FD$2,\"<=\"&AF$2),0),$Q87*(IF(AF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AF$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AG$2-$Q74)/$Q94=INT((AG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AG$2,$Z$2:$FD$2,\"<\"&AG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AG$2+1-$Q74)/$Q94=INT((AG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AG$2-$Q94,$Z$2:$FD$2,\"<=\"&AG$2),0),$Q87*(IF(AG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AG$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AH$2-$Q74)/$Q94=INT((AH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AH$2,$Z$2:$FD$2,\"<\"&AH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AH$2+1-$Q74)/$Q94=INT((AH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AH$2-$Q94,$Z$2:$FD$2,\"<=\"&AH$2),0),$Q87*(IF(AH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AH$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AI$2-$Q74)/$Q94=INT((AI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AI$2,$Z$2:$FD$2,\"<\"&AI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AI$2+1-$Q74)/$Q94=INT((AI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AI$2-$Q94,$Z$2:$FD$2,\"<=\"&AI$2),0),$Q87*(IF(AI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AI$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AJ$2-$Q74)/$Q94=INT((AJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AJ$2,$Z$2:$FD$2,\"<\"&AJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AJ$2+1-$Q74)/$Q94=INT((AJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AJ$2-$Q94,$Z$2:$FD$2,\"<=\"&AJ$2),0),$Q87*(IF(AJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AJ$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AK$2-$Q74)/$Q94=INT((AK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AK$2,$Z$2:$FD$2,\"<\"&AK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AK$2+1-$Q74)/$Q94=INT((AK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AK$2-$Q94,$Z$2:$FD$2,\"<=\"&AK$2),0),$Q87*(IF(AK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AK$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AL$2-$Q74)/$Q94=INT((AL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AL$2,$Z$2:$FD$2,\"<\"&AL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AL$2+1-$Q74)/$Q94=INT((AL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AL$2-$Q94,$Z$2:$FD$2,\"<=\"&AL$2),0),$Q87*(IF(AL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AL$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AM$2-$Q74)/$Q94=INT((AM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AM$2,$Z$2:$FD$2,\"<\"&AM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AM$2+1-$Q74)/$Q94=INT((AM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AM$2-$Q94,$Z$2:$FD$2,\"<=\"&AM$2),0),$Q87*(IF(AM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AM$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AN$2-$Q74)/$Q94=INT((AN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AN$2,$Z$2:$FD$2,\"<\"&AN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AN$2+1-$Q74)/$Q94=INT((AN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AN$2-$Q94,$Z$2:$FD$2,\"<=\"&AN$2),0),$Q87*(IF(AN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AN$2+INT(-$Q92))))))","v":10000},{"$f":"IF(AO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AO$2-$Q74)/$Q94=INT((AO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AO$2,$Z$2:$FD$2,\"<\"&AO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AO$2+1-$Q74)/$Q94=INT((AO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AO$2-$Q94,$Z$2:$FD$2,\"<=\"&AO$2),0),$Q87*(IF(AO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AO$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AP$2-$Q74)/$Q94=INT((AP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AP$2,$Z$2:$FD$2,\"<\"&AP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AP$2+1-$Q74)/$Q94=INT((AP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AP$2-$Q94,$Z$2:$FD$2,\"<=\"&AP$2),0),$Q87*(IF(AP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AP$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AQ$2-$Q74)/$Q94=INT((AQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AQ$2,$Z$2:$FD$2,\"<\"&AQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AQ$2+1-$Q74)/$Q94=INT((AQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AQ$2-$Q94,$Z$2:$FD$2,\"<=\"&AQ$2),0),$Q87*(IF(AQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AQ$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AR$2-$Q74)/$Q94=INT((AR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AR$2,$Z$2:$FD$2,\"<\"&AR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AR$2+1-$Q74)/$Q94=INT((AR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AR$2-$Q94,$Z$2:$FD$2,\"<=\"&AR$2),0),$Q87*(IF(AR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AR$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AS$2-$Q74)/$Q94=INT((AS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AS$2,$Z$2:$FD$2,\"<\"&AS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AS$2+1-$Q74)/$Q94=INT((AS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AS$2-$Q94,$Z$2:$FD$2,\"<=\"&AS$2),0),$Q87*(IF(AS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AS$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AT$2-$Q74)/$Q94=INT((AT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AT$2,$Z$2:$FD$2,\"<\"&AT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AT$2+1-$Q74)/$Q94=INT((AT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AT$2-$Q94,$Z$2:$FD$2,\"<=\"&AT$2),0),$Q87*(IF(AT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AT$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AU$2-$Q74)/$Q94=INT((AU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AU$2,$Z$2:$FD$2,\"<\"&AU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AU$2+1-$Q74)/$Q94=INT((AU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AU$2-$Q94,$Z$2:$FD$2,\"<=\"&AU$2),0),$Q87*(IF(AU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AU$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AV$2-$Q74)/$Q94=INT((AV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AV$2,$Z$2:$FD$2,\"<\"&AV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AV$2+1-$Q74)/$Q94=INT((AV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AV$2-$Q94,$Z$2:$FD$2,\"<=\"&AV$2),0),$Q87*(IF(AV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AV$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AW$2-$Q74)/$Q94=INT((AW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AW$2,$Z$2:$FD$2,\"<\"&AW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AW$2+1-$Q74)/$Q94=INT((AW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AW$2-$Q94,$Z$2:$FD$2,\"<=\"&AW$2),0),$Q87*(IF(AW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AW$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AX$2-$Q74)/$Q94=INT((AX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AX$2,$Z$2:$FD$2,\"<\"&AX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AX$2+1-$Q74)/$Q94=INT((AX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AX$2-$Q94,$Z$2:$FD$2,\"<=\"&AX$2),0),$Q87*(IF(AX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AX$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AY$2-$Q74)/$Q94=INT((AY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AY$2,$Z$2:$FD$2,\"<\"&AY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AY$2+1-$Q74)/$Q94=INT((AY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AY$2-$Q94,$Z$2:$FD$2,\"<=\"&AY$2),0),$Q87*(IF(AY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AY$2+INT(-$Q92))))))","v":10500},{"$f":"IF(AZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((AZ$2-$Q74)/$Q94=INT((AZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&AZ$2,$Z$2:$FD$2,\"<\"&AZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((AZ$2+1-$Q74)/$Q94=INT((AZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&AZ$2-$Q94,$Z$2:$FD$2,\"<=\"&AZ$2),0),$Q87*(IF(AZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,AZ$2+INT(-$Q92))))))","v":10500},{"$f":"IF(BA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BA$2-$Q74)/$Q94=INT((BA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BA$2,$Z$2:$FD$2,\"<\"&BA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BA$2+1-$Q74)/$Q94=INT((BA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BA$2-$Q94,$Z$2:$FD$2,\"<=\"&BA$2),0),$Q87*(IF(BA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BA$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BB$2-$Q74)/$Q94=INT((BB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BB$2,$Z$2:$FD$2,\"<\"&BB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BB$2+1-$Q74)/$Q94=INT((BB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BB$2-$Q94,$Z$2:$FD$2,\"<=\"&BB$2),0),$Q87*(IF(BB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BB$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BC$2-$Q74)/$Q94=INT((BC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BC$2,$Z$2:$FD$2,\"<\"&BC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BC$2+1-$Q74)/$Q94=INT((BC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BC$2-$Q94,$Z$2:$FD$2,\"<=\"&BC$2),0),$Q87*(IF(BC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BC$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BD$2-$Q74)/$Q94=INT((BD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BD$2,$Z$2:$FD$2,\"<\"&BD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BD$2+1-$Q74)/$Q94=INT((BD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BD$2-$Q94,$Z$2:$FD$2,\"<=\"&BD$2),0),$Q87*(IF(BD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BD$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BE$2-$Q74)/$Q94=INT((BE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BE$2,$Z$2:$FD$2,\"<\"&BE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BE$2+1-$Q74)/$Q94=INT((BE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BE$2-$Q94,$Z$2:$FD$2,\"<=\"&BE$2),0),$Q87*(IF(BE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BE$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BF$2-$Q74)/$Q94=INT((BF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BF$2,$Z$2:$FD$2,\"<\"&BF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BF$2+1-$Q74)/$Q94=INT((BF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BF$2-$Q94,$Z$2:$FD$2,\"<=\"&BF$2),0),$Q87*(IF(BF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BF$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BG$2-$Q74)/$Q94=INT((BG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BG$2,$Z$2:$FD$2,\"<\"&BG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BG$2+1-$Q74)/$Q94=INT((BG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BG$2-$Q94,$Z$2:$FD$2,\"<=\"&BG$2),0),$Q87*(IF(BG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BG$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BH$2-$Q74)/$Q94=INT((BH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BH$2,$Z$2:$FD$2,\"<\"&BH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BH$2+1-$Q74)/$Q94=INT((BH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BH$2-$Q94,$Z$2:$FD$2,\"<=\"&BH$2),0),$Q87*(IF(BH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BH$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BI$2-$Q74)/$Q94=INT((BI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BI$2,$Z$2:$FD$2,\"<\"&BI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BI$2+1-$Q74)/$Q94=INT((BI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BI$2-$Q94,$Z$2:$FD$2,\"<=\"&BI$2),0),$Q87*(IF(BI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BI$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BJ$2-$Q74)/$Q94=INT((BJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BJ$2,$Z$2:$FD$2,\"<\"&BJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BJ$2+1-$Q74)/$Q94=INT((BJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BJ$2-$Q94,$Z$2:$FD$2,\"<=\"&BJ$2),0),$Q87*(IF(BJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BJ$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BK$2-$Q74)/$Q94=INT((BK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BK$2,$Z$2:$FD$2,\"<\"&BK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BK$2+1-$Q74)/$Q94=INT((BK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BK$2-$Q94,$Z$2:$FD$2,\"<=\"&BK$2),0),$Q87*(IF(BK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BK$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BL$2-$Q74)/$Q94=INT((BL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BL$2,$Z$2:$FD$2,\"<\"&BL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BL$2+1-$Q74)/$Q94=INT((BL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BL$2-$Q94,$Z$2:$FD$2,\"<=\"&BL$2),0),$Q87*(IF(BL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BL$2+INT(-$Q92))))))","v":11025},{"$f":"IF(BM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BM$2-$Q74)/$Q94=INT((BM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BM$2,$Z$2:$FD$2,\"<\"&BM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BM$2+1-$Q74)/$Q94=INT((BM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BM$2-$Q94,$Z$2:$FD$2,\"<=\"&BM$2),0),$Q87*(IF(BM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BM$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BN$2-$Q74)/$Q94=INT((BN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BN$2,$Z$2:$FD$2,\"<\"&BN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BN$2+1-$Q74)/$Q94=INT((BN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BN$2-$Q94,$Z$2:$FD$2,\"<=\"&BN$2),0),$Q87*(IF(BN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BN$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BO$2-$Q74)/$Q94=INT((BO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BO$2,$Z$2:$FD$2,\"<\"&BO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BO$2+1-$Q74)/$Q94=INT((BO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BO$2-$Q94,$Z$2:$FD$2,\"<=\"&BO$2),0),$Q87*(IF(BO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BO$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BP$2-$Q74)/$Q94=INT((BP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BP$2,$Z$2:$FD$2,\"<\"&BP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BP$2+1-$Q74)/$Q94=INT((BP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BP$2-$Q94,$Z$2:$FD$2,\"<=\"&BP$2),0),$Q87*(IF(BP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BP$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BQ$2-$Q74)/$Q94=INT((BQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BQ$2,$Z$2:$FD$2,\"<\"&BQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BQ$2+1-$Q74)/$Q94=INT((BQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BQ$2-$Q94,$Z$2:$FD$2,\"<=\"&BQ$2),0),$Q87*(IF(BQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BQ$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BR$2-$Q74)/$Q94=INT((BR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BR$2,$Z$2:$FD$2,\"<\"&BR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BR$2+1-$Q74)/$Q94=INT((BR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BR$2-$Q94,$Z$2:$FD$2,\"<=\"&BR$2),0),$Q87*(IF(BR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BR$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BS$2-$Q74)/$Q94=INT((BS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BS$2,$Z$2:$FD$2,\"<\"&BS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BS$2+1-$Q74)/$Q94=INT((BS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BS$2-$Q94,$Z$2:$FD$2,\"<=\"&BS$2),0),$Q87*(IF(BS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BS$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BT$2-$Q74)/$Q94=INT((BT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BT$2,$Z$2:$FD$2,\"<\"&BT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BT$2+1-$Q74)/$Q94=INT((BT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BT$2-$Q94,$Z$2:$FD$2,\"<=\"&BT$2),0),$Q87*(IF(BT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BT$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BU$2-$Q74)/$Q94=INT((BU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BU$2,$Z$2:$FD$2,\"<\"&BU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BU$2+1-$Q74)/$Q94=INT((BU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BU$2-$Q94,$Z$2:$FD$2,\"<=\"&BU$2),0),$Q87*(IF(BU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BU$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BV$2-$Q74)/$Q94=INT((BV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BV$2,$Z$2:$FD$2,\"<\"&BV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BV$2+1-$Q74)/$Q94=INT((BV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BV$2-$Q94,$Z$2:$FD$2,\"<=\"&BV$2),0),$Q87*(IF(BV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BV$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BW$2-$Q74)/$Q94=INT((BW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BW$2,$Z$2:$FD$2,\"<\"&BW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BW$2+1-$Q74)/$Q94=INT((BW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BW$2-$Q94,$Z$2:$FD$2,\"<=\"&BW$2),0),$Q87*(IF(BW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BW$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BX$2-$Q74)/$Q94=INT((BX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BX$2,$Z$2:$FD$2,\"<\"&BX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BX$2+1-$Q74)/$Q94=INT((BX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BX$2-$Q94,$Z$2:$FD$2,\"<=\"&BX$2),0),$Q87*(IF(BX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BX$2+INT(-$Q92))))))","v":11576.250000000002},{"$f":"IF(BY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BY$2-$Q74)/$Q94=INT((BY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BY$2,$Z$2:$FD$2,\"<\"&BY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BY$2+1-$Q74)/$Q94=INT((BY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BY$2-$Q94,$Z$2:$FD$2,\"<=\"&BY$2),0),$Q87*(IF(BY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BY$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(BZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((BZ$2-$Q74)/$Q94=INT((BZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&BZ$2,$Z$2:$FD$2,\"<\"&BZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((BZ$2+1-$Q74)/$Q94=INT((BZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&BZ$2-$Q94,$Z$2:$FD$2,\"<=\"&BZ$2),0),$Q87*(IF(BZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,BZ$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CA$2-$Q74)/$Q94=INT((CA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CA$2,$Z$2:$FD$2,\"<\"&CA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CA$2+1-$Q74)/$Q94=INT((CA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CA$2-$Q94,$Z$2:$FD$2,\"<=\"&CA$2),0),$Q87*(IF(CA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CA$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CB$2-$Q74)/$Q94=INT((CB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CB$2,$Z$2:$FD$2,\"<\"&CB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CB$2+1-$Q74)/$Q94=INT((CB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CB$2-$Q94,$Z$2:$FD$2,\"<=\"&CB$2),0),$Q87*(IF(CB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CB$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CC$2-$Q74)/$Q94=INT((CC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CC$2,$Z$2:$FD$2,\"<\"&CC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CC$2+1-$Q74)/$Q94=INT((CC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CC$2-$Q94,$Z$2:$FD$2,\"<=\"&CC$2),0),$Q87*(IF(CC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CC$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CD$2-$Q74)/$Q94=INT((CD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CD$2,$Z$2:$FD$2,\"<\"&CD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CD$2+1-$Q74)/$Q94=INT((CD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CD$2-$Q94,$Z$2:$FD$2,\"<=\"&CD$2),0),$Q87*(IF(CD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CD$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CE$2-$Q74)/$Q94=INT((CE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CE$2,$Z$2:$FD$2,\"<\"&CE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CE$2+1-$Q74)/$Q94=INT((CE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CE$2-$Q94,$Z$2:$FD$2,\"<=\"&CE$2),0),$Q87*(IF(CE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CE$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CF$2-$Q74)/$Q94=INT((CF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CF$2,$Z$2:$FD$2,\"<\"&CF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CF$2+1-$Q74)/$Q94=INT((CF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CF$2-$Q94,$Z$2:$FD$2,\"<=\"&CF$2),0),$Q87*(IF(CF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CF$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CG$2-$Q74)/$Q94=INT((CG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CG$2,$Z$2:$FD$2,\"<\"&CG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CG$2+1-$Q74)/$Q94=INT((CG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CG$2-$Q94,$Z$2:$FD$2,\"<=\"&CG$2),0),$Q87*(IF(CG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CG$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CH$2-$Q74)/$Q94=INT((CH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CH$2,$Z$2:$FD$2,\"<\"&CH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CH$2+1-$Q74)/$Q94=INT((CH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CH$2-$Q94,$Z$2:$FD$2,\"<=\"&CH$2),0),$Q87*(IF(CH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CH$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CI$2-$Q74)/$Q94=INT((CI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CI$2,$Z$2:$FD$2,\"<\"&CI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CI$2+1-$Q74)/$Q94=INT((CI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CI$2-$Q94,$Z$2:$FD$2,\"<=\"&CI$2),0),$Q87*(IF(CI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CI$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CJ$2-$Q74)/$Q94=INT((CJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CJ$2,$Z$2:$FD$2,\"<\"&CJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CJ$2+1-$Q74)/$Q94=INT((CJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CJ$2-$Q94,$Z$2:$FD$2,\"<=\"&CJ$2),0),$Q87*(IF(CJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CJ$2+INT(-$Q92))))))","v":12155.0625},{"$f":"IF(CK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CK$2-$Q74)/$Q94=INT((CK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CK$2,$Z$2:$FD$2,\"<\"&CK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CK$2+1-$Q74)/$Q94=INT((CK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CK$2-$Q94,$Z$2:$FD$2,\"<=\"&CK$2),0),$Q87*(IF(CK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CK$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CL$2-$Q74)/$Q94=INT((CL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CL$2,$Z$2:$FD$2,\"<\"&CL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CL$2+1-$Q74)/$Q94=INT((CL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CL$2-$Q94,$Z$2:$FD$2,\"<=\"&CL$2),0),$Q87*(IF(CL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CL$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CM$2-$Q74)/$Q94=INT((CM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CM$2,$Z$2:$FD$2,\"<\"&CM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CM$2+1-$Q74)/$Q94=INT((CM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CM$2-$Q94,$Z$2:$FD$2,\"<=\"&CM$2),0),$Q87*(IF(CM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CM$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CN$2-$Q74)/$Q94=INT((CN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CN$2,$Z$2:$FD$2,\"<\"&CN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CN$2+1-$Q74)/$Q94=INT((CN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CN$2-$Q94,$Z$2:$FD$2,\"<=\"&CN$2),0),$Q87*(IF(CN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CN$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CO$2-$Q74)/$Q94=INT((CO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CO$2,$Z$2:$FD$2,\"<\"&CO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CO$2+1-$Q74)/$Q94=INT((CO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CO$2-$Q94,$Z$2:$FD$2,\"<=\"&CO$2),0),$Q87*(IF(CO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CO$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CP$2-$Q74)/$Q94=INT((CP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CP$2,$Z$2:$FD$2,\"<\"&CP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CP$2+1-$Q74)/$Q94=INT((CP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CP$2-$Q94,$Z$2:$FD$2,\"<=\"&CP$2),0),$Q87*(IF(CP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CP$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CQ$2-$Q74)/$Q94=INT((CQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CQ$2,$Z$2:$FD$2,\"<\"&CQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CQ$2+1-$Q74)/$Q94=INT((CQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CQ$2-$Q94,$Z$2:$FD$2,\"<=\"&CQ$2),0),$Q87*(IF(CQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CQ$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CR$2-$Q74)/$Q94=INT((CR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CR$2,$Z$2:$FD$2,\"<\"&CR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CR$2+1-$Q74)/$Q94=INT((CR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CR$2-$Q94,$Z$2:$FD$2,\"<=\"&CR$2),0),$Q87*(IF(CR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CR$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CS$2-$Q74)/$Q94=INT((CS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CS$2,$Z$2:$FD$2,\"<\"&CS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CS$2+1-$Q74)/$Q94=INT((CS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CS$2-$Q94,$Z$2:$FD$2,\"<=\"&CS$2),0),$Q87*(IF(CS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CS$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CT$2-$Q74)/$Q94=INT((CT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CT$2,$Z$2:$FD$2,\"<\"&CT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CT$2+1-$Q74)/$Q94=INT((CT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CT$2-$Q94,$Z$2:$FD$2,\"<=\"&CT$2),0),$Q87*(IF(CT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CT$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CU$2-$Q74)/$Q94=INT((CU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CU$2,$Z$2:$FD$2,\"<\"&CU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CU$2+1-$Q74)/$Q94=INT((CU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CU$2-$Q94,$Z$2:$FD$2,\"<=\"&CU$2),0),$Q87*(IF(CU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CU$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CV$2-$Q74)/$Q94=INT((CV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CV$2,$Z$2:$FD$2,\"<\"&CV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CV$2+1-$Q74)/$Q94=INT((CV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CV$2-$Q94,$Z$2:$FD$2,\"<=\"&CV$2),0),$Q87*(IF(CV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CV$2+INT(-$Q92))))))","v":12762.815625000001},{"$f":"IF(CW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CW$2-$Q74)/$Q94=INT((CW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CW$2,$Z$2:$FD$2,\"<\"&CW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CW$2+1-$Q74)/$Q94=INT((CW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CW$2-$Q94,$Z$2:$FD$2,\"<=\"&CW$2),0),$Q87*(IF(CW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CW$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(CX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CX$2-$Q74)/$Q94=INT((CX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CX$2,$Z$2:$FD$2,\"<\"&CX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CX$2+1-$Q74)/$Q94=INT((CX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CX$2-$Q94,$Z$2:$FD$2,\"<=\"&CX$2),0),$Q87*(IF(CX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CX$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(CY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CY$2-$Q74)/$Q94=INT((CY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CY$2,$Z$2:$FD$2,\"<\"&CY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CY$2+1-$Q74)/$Q94=INT((CY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CY$2-$Q94,$Z$2:$FD$2,\"<=\"&CY$2),0),$Q87*(IF(CY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CY$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(CZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((CZ$2-$Q74)/$Q94=INT((CZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&CZ$2,$Z$2:$FD$2,\"<\"&CZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((CZ$2+1-$Q74)/$Q94=INT((CZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&CZ$2-$Q94,$Z$2:$FD$2,\"<=\"&CZ$2),0),$Q87*(IF(CZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,CZ$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DA$2-$Q74)/$Q94=INT((DA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DA$2,$Z$2:$FD$2,\"<\"&DA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DA$2+1-$Q74)/$Q94=INT((DA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DA$2-$Q94,$Z$2:$FD$2,\"<=\"&DA$2),0),$Q87*(IF(DA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DA$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DB$2-$Q74)/$Q94=INT((DB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DB$2,$Z$2:$FD$2,\"<\"&DB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DB$2+1-$Q74)/$Q94=INT((DB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DB$2-$Q94,$Z$2:$FD$2,\"<=\"&DB$2),0),$Q87*(IF(DB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DB$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DC$2-$Q74)/$Q94=INT((DC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DC$2,$Z$2:$FD$2,\"<\"&DC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DC$2+1-$Q74)/$Q94=INT((DC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DC$2-$Q94,$Z$2:$FD$2,\"<=\"&DC$2),0),$Q87*(IF(DC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DC$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DD$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DD$2-$Q74)/$Q94=INT((DD$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DD$2,$Z$2:$FD$2,\"<\"&DD$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DD$2+1-$Q74)/$Q94=INT((DD$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DD$2-$Q94,$Z$2:$FD$2,\"<=\"&DD$2),0),$Q87*(IF(DD$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DD$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DE$2-$Q74)/$Q94=INT((DE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DE$2,$Z$2:$FD$2,\"<\"&DE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DE$2+1-$Q74)/$Q94=INT((DE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DE$2-$Q94,$Z$2:$FD$2,\"<=\"&DE$2),0),$Q87*(IF(DE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DE$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DF$2-$Q74)/$Q94=INT((DF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DF$2,$Z$2:$FD$2,\"<\"&DF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DF$2+1-$Q74)/$Q94=INT((DF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DF$2-$Q94,$Z$2:$FD$2,\"<=\"&DF$2),0),$Q87*(IF(DF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DF$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DG$2-$Q74)/$Q94=INT((DG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DG$2,$Z$2:$FD$2,\"<\"&DG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DG$2+1-$Q74)/$Q94=INT((DG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DG$2-$Q94,$Z$2:$FD$2,\"<=\"&DG$2),0),$Q87*(IF(DG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DG$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DH$2-$Q74)/$Q94=INT((DH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DH$2,$Z$2:$FD$2,\"<\"&DH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DH$2+1-$Q74)/$Q94=INT((DH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DH$2-$Q94,$Z$2:$FD$2,\"<=\"&DH$2),0),$Q87*(IF(DH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DH$2+INT(-$Q92))))))","v":13400.956406249999},{"$f":"IF(DI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DI$2-$Q74)/$Q94=INT((DI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DI$2,$Z$2:$FD$2,\"<\"&DI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DI$2+1-$Q74)/$Q94=INT((DI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DI$2-$Q94,$Z$2:$FD$2,\"<=\"&DI$2),0),$Q87*(IF(DI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DI$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DJ$2-$Q74)/$Q94=INT((DJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DJ$2,$Z$2:$FD$2,\"<\"&DJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DJ$2+1-$Q74)/$Q94=INT((DJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DJ$2-$Q94,$Z$2:$FD$2,\"<=\"&DJ$2),0),$Q87*(IF(DJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DJ$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DK$2-$Q74)/$Q94=INT((DK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DK$2,$Z$2:$FD$2,\"<\"&DK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DK$2+1-$Q74)/$Q94=INT((DK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DK$2-$Q94,$Z$2:$FD$2,\"<=\"&DK$2),0),$Q87*(IF(DK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DK$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DL$2-$Q74)/$Q94=INT((DL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DL$2,$Z$2:$FD$2,\"<\"&DL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DL$2+1-$Q74)/$Q94=INT((DL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DL$2-$Q94,$Z$2:$FD$2,\"<=\"&DL$2),0),$Q87*(IF(DL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DL$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DM$2-$Q74)/$Q94=INT((DM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DM$2,$Z$2:$FD$2,\"<\"&DM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DM$2+1-$Q74)/$Q94=INT((DM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DM$2-$Q94,$Z$2:$FD$2,\"<=\"&DM$2),0),$Q87*(IF(DM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DM$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DN$2-$Q74)/$Q94=INT((DN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DN$2,$Z$2:$FD$2,\"<\"&DN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DN$2+1-$Q74)/$Q94=INT((DN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DN$2-$Q94,$Z$2:$FD$2,\"<=\"&DN$2),0),$Q87*(IF(DN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DN$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DO$2-$Q74)/$Q94=INT((DO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DO$2,$Z$2:$FD$2,\"<\"&DO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DO$2+1-$Q74)/$Q94=INT((DO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DO$2-$Q94,$Z$2:$FD$2,\"<=\"&DO$2),0),$Q87*(IF(DO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DO$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DP$2-$Q74)/$Q94=INT((DP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DP$2,$Z$2:$FD$2,\"<\"&DP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DP$2+1-$Q74)/$Q94=INT((DP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DP$2-$Q94,$Z$2:$FD$2,\"<=\"&DP$2),0),$Q87*(IF(DP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DP$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DQ$2-$Q74)/$Q94=INT((DQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DQ$2,$Z$2:$FD$2,\"<\"&DQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DQ$2+1-$Q74)/$Q94=INT((DQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DQ$2-$Q94,$Z$2:$FD$2,\"<=\"&DQ$2),0),$Q87*(IF(DQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DQ$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DR$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DR$2-$Q74)/$Q94=INT((DR$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DR$2,$Z$2:$FD$2,\"<\"&DR$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DR$2+1-$Q74)/$Q94=INT((DR$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DR$2-$Q94,$Z$2:$FD$2,\"<=\"&DR$2),0),$Q87*(IF(DR$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DR$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DS$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DS$2-$Q74)/$Q94=INT((DS$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DS$2,$Z$2:$FD$2,\"<\"&DS$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DS$2+1-$Q74)/$Q94=INT((DS$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DS$2-$Q94,$Z$2:$FD$2,\"<=\"&DS$2),0),$Q87*(IF(DS$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DS$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DT$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DT$2-$Q74)/$Q94=INT((DT$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DT$2,$Z$2:$FD$2,\"<\"&DT$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DT$2+1-$Q74)/$Q94=INT((DT$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DT$2-$Q94,$Z$2:$FD$2,\"<=\"&DT$2),0),$Q87*(IF(DT$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DT$2+INT(-$Q92))))))","v":14071.004226562502},{"$f":"IF(DU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DU$2-$Q74)/$Q94=INT((DU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DU$2,$Z$2:$FD$2,\"<\"&DU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DU$2+1-$Q74)/$Q94=INT((DU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DU$2-$Q94,$Z$2:$FD$2,\"<=\"&DU$2),0),$Q87*(IF(DU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DU$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DV$2-$Q74)/$Q94=INT((DV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DV$2,$Z$2:$FD$2,\"<\"&DV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DV$2+1-$Q74)/$Q94=INT((DV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DV$2-$Q94,$Z$2:$FD$2,\"<=\"&DV$2),0),$Q87*(IF(DV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DV$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DW$2-$Q74)/$Q94=INT((DW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DW$2,$Z$2:$FD$2,\"<\"&DW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DW$2+1-$Q74)/$Q94=INT((DW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DW$2-$Q94,$Z$2:$FD$2,\"<=\"&DW$2),0),$Q87*(IF(DW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DW$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DX$2-$Q74)/$Q94=INT((DX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DX$2,$Z$2:$FD$2,\"<\"&DX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DX$2+1-$Q74)/$Q94=INT((DX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DX$2-$Q94,$Z$2:$FD$2,\"<=\"&DX$2),0),$Q87*(IF(DX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DX$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DY$2-$Q74)/$Q94=INT((DY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DY$2,$Z$2:$FD$2,\"<\"&DY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DY$2+1-$Q74)/$Q94=INT((DY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DY$2-$Q94,$Z$2:$FD$2,\"<=\"&DY$2),0),$Q87*(IF(DY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DY$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(DZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((DZ$2-$Q74)/$Q94=INT((DZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&DZ$2,$Z$2:$FD$2,\"<\"&DZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((DZ$2+1-$Q74)/$Q94=INT((DZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&DZ$2-$Q94,$Z$2:$FD$2,\"<=\"&DZ$2),0),$Q87*(IF(DZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,DZ$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EA$2-$Q74)/$Q94=INT((EA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EA$2,$Z$2:$FD$2,\"<\"&EA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EA$2+1-$Q74)/$Q94=INT((EA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EA$2-$Q94,$Z$2:$FD$2,\"<=\"&EA$2),0),$Q87*(IF(EA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EA$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EB$2-$Q74)/$Q94=INT((EB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EB$2,$Z$2:$FD$2,\"<\"&EB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EB$2+1-$Q74)/$Q94=INT((EB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EB$2-$Q94,$Z$2:$FD$2,\"<=\"&EB$2),0),$Q87*(IF(EB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EB$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EC$2-$Q74)/$Q94=INT((EC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EC$2,$Z$2:$FD$2,\"<\"&EC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EC$2+1-$Q74)/$Q94=INT((EC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EC$2-$Q94,$Z$2:$FD$2,\"<=\"&EC$2),0),$Q87*(IF(EC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EC$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(ED$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ED$2-$Q74)/$Q94=INT((ED$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ED$2,$Z$2:$FD$2,\"<\"&ED$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ED$2+1-$Q74)/$Q94=INT((ED$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ED$2-$Q94,$Z$2:$FD$2,\"<=\"&ED$2),0),$Q87*(IF(ED$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ED$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EE$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EE$2-$Q74)/$Q94=INT((EE$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EE$2,$Z$2:$FD$2,\"<\"&EE$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EE$2+1-$Q74)/$Q94=INT((EE$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EE$2-$Q94,$Z$2:$FD$2,\"<=\"&EE$2),0),$Q87*(IF(EE$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EE$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EF$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EF$2-$Q74)/$Q94=INT((EF$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EF$2,$Z$2:$FD$2,\"<\"&EF$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EF$2+1-$Q74)/$Q94=INT((EF$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EF$2-$Q94,$Z$2:$FD$2,\"<=\"&EF$2),0),$Q87*(IF(EF$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EF$2+INT(-$Q92))))))","v":14774.554437890625},{"$f":"IF(EG$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EG$2-$Q74)/$Q94=INT((EG$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EG$2,$Z$2:$FD$2,\"<\"&EG$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EG$2+1-$Q74)/$Q94=INT((EG$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EG$2-$Q94,$Z$2:$FD$2,\"<=\"&EG$2),0),$Q87*(IF(EG$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EG$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EH$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EH$2-$Q74)/$Q94=INT((EH$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EH$2,$Z$2:$FD$2,\"<\"&EH$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EH$2+1-$Q74)/$Q94=INT((EH$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EH$2-$Q94,$Z$2:$FD$2,\"<=\"&EH$2),0),$Q87*(IF(EH$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EH$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EI$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EI$2-$Q74)/$Q94=INT((EI$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EI$2,$Z$2:$FD$2,\"<\"&EI$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EI$2+1-$Q74)/$Q94=INT((EI$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EI$2-$Q94,$Z$2:$FD$2,\"<=\"&EI$2),0),$Q87*(IF(EI$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EI$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EJ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EJ$2-$Q74)/$Q94=INT((EJ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EJ$2,$Z$2:$FD$2,\"<\"&EJ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EJ$2+1-$Q74)/$Q94=INT((EJ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EJ$2-$Q94,$Z$2:$FD$2,\"<=\"&EJ$2),0),$Q87*(IF(EJ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EJ$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EK$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EK$2-$Q74)/$Q94=INT((EK$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EK$2,$Z$2:$FD$2,\"<\"&EK$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EK$2+1-$Q74)/$Q94=INT((EK$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EK$2-$Q94,$Z$2:$FD$2,\"<=\"&EK$2),0),$Q87*(IF(EK$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EK$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EL$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EL$2-$Q74)/$Q94=INT((EL$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EL$2,$Z$2:$FD$2,\"<\"&EL$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EL$2+1-$Q74)/$Q94=INT((EL$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EL$2-$Q94,$Z$2:$FD$2,\"<=\"&EL$2),0),$Q87*(IF(EL$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EL$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EM$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EM$2-$Q74)/$Q94=INT((EM$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EM$2,$Z$2:$FD$2,\"<\"&EM$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EM$2+1-$Q74)/$Q94=INT((EM$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EM$2-$Q94,$Z$2:$FD$2,\"<=\"&EM$2),0),$Q87*(IF(EM$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EM$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EN$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EN$2-$Q74)/$Q94=INT((EN$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EN$2,$Z$2:$FD$2,\"<\"&EN$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EN$2+1-$Q74)/$Q94=INT((EN$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EN$2-$Q94,$Z$2:$FD$2,\"<=\"&EN$2),0),$Q87*(IF(EN$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EN$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EO$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EO$2-$Q74)/$Q94=INT((EO$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EO$2,$Z$2:$FD$2,\"<\"&EO$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EO$2+1-$Q74)/$Q94=INT((EO$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EO$2-$Q94,$Z$2:$FD$2,\"<=\"&EO$2),0),$Q87*(IF(EO$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EO$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EP$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EP$2-$Q74)/$Q94=INT((EP$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EP$2,$Z$2:$FD$2,\"<\"&EP$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EP$2+1-$Q74)/$Q94=INT((EP$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EP$2-$Q94,$Z$2:$FD$2,\"<=\"&EP$2),0),$Q87*(IF(EP$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EP$2+INT(-$Q92))))))","v":15513.282159785158},{"$f":"IF(EQ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EQ$2-$Q74)/$Q94=INT((EQ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EQ$2,$Z$2:$FD$2,\"<\"&EQ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EQ$2+1-$Q74)/$Q94=INT((EQ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EQ$2-$Q94,$Z$2:$FD$2,\"<=\"&EQ$2),0),$Q87*(IF(EQ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EQ$2+INT(-$Q92))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ER$2-$Q74)/$Q94=INT((ER$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ER$2,$Z$2:$FD$2,\"<\"&ER$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ER$2+1-$Q74)/$Q94=INT((ER$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ER$2-$Q94,$Z$2:$FD$2,\"<=\"&ER$2),0),$Q87*(IF(ER$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ER$2+INT(-$Q92))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ES$2-$Q74)/$Q94=INT((ES$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ES$2,$Z$2:$FD$2,\"<\"&ES$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ES$2+1-$Q74)/$Q94=INT((ES$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ES$2-$Q94,$Z$2:$FD$2,\"<=\"&ES$2),0),$Q87*(IF(ES$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ES$2+INT(-$Q92))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF($Q85=Lists!$CE$17,IF((ET$2-$Q74)/$Q94=INT((ET$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&ET$2,$Z$2:$FD$2,\"<\"&ET$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((ET$2+1-$Q74)/$Q94=INT((ET$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&ET$2-$Q94,$Z$2:$FD$2,\"<=\"&ET$2),0),$Q87*(IF(ET$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,ET$2+INT(-$Q92))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EU$2-$Q74)/$Q94=INT((EU$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EU$2,$Z$2:$FD$2,\"<\"&EU$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EU$2+1-$Q74)/$Q94=INT((EU$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EU$2-$Q94,$Z$2:$FD$2,\"<=\"&EU$2),0),$Q87*(IF(EU$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EU$2+INT(-$Q92))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EV$2-$Q74)/$Q94=INT((EV$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EV$2,$Z$2:$FD$2,\"<\"&EV$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EV$2+1-$Q74)/$Q94=INT((EV$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EV$2-$Q94,$Z$2:$FD$2,\"<=\"&EV$2),0),$Q87*(IF(EV$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EV$2+INT(-$Q92))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EW$2-$Q74)/$Q94=INT((EW$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EW$2,$Z$2:$FD$2,\"<\"&EW$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EW$2+1-$Q74)/$Q94=INT((EW$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EW$2-$Q94,$Z$2:$FD$2,\"<=\"&EW$2),0),$Q87*(IF(EW$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EW$2+INT(-$Q92))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EX$2-$Q74)/$Q94=INT((EX$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EX$2,$Z$2:$FD$2,\"<\"&EX$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EX$2+1-$Q74)/$Q94=INT((EX$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EX$2-$Q94,$Z$2:$FD$2,\"<=\"&EX$2),0),$Q87*(IF(EX$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EX$2+INT(-$Q92))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EY$2-$Q74)/$Q94=INT((EY$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EY$2,$Z$2:$FD$2,\"<\"&EY$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EY$2+1-$Q74)/$Q94=INT((EY$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EY$2-$Q94,$Z$2:$FD$2,\"<=\"&EY$2),0),$Q87*(IF(EY$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EY$2+INT(-$Q92))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF($Q85=Lists!$CE$17,IF((EZ$2-$Q74)/$Q94=INT((EZ$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&EZ$2,$Z$2:$FD$2,\"<\"&EZ$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((EZ$2+1-$Q74)/$Q94=INT((EZ$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&EZ$2-$Q94,$Z$2:$FD$2,\"<=\"&EZ$2),0),$Q87*(IF(EZ$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,EZ$2+INT(-$Q92))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF($Q85=Lists!$CE$17,IF((FA$2-$Q74)/$Q94=INT((FA$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&FA$2,$Z$2:$FD$2,\"<\"&FA$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((FA$2+1-$Q74)/$Q94=INT((FA$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&FA$2-$Q94,$Z$2:$FD$2,\"<=\"&FA$2),0),$Q87*(IF(FA$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FA$2+INT(-$Q92))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF($Q85=Lists!$CE$17,IF((FB$2-$Q74)/$Q94=INT((FB$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&FB$2,$Z$2:$FD$2,\"<\"&FB$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((FB$2+1-$Q74)/$Q94=INT((FB$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&FB$2-$Q94,$Z$2:$FD$2,\"<=\"&FB$2),0),$Q87*(IF(FB$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FB$2+INT(-$Q92))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF($Q85=Lists!$CE$17,IF((FC$2-$Q74)/$Q94=INT((FC$2-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&FC$2,$Z$2:$FD$2,\"<\"&FC$2+$Q94),0),IF($Q85=Lists!$CE$18,IF((FC$2+1-$Q74)/$Q94=INT((FC$2+1-$Q74)/$Q94),SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">\"&FC$2-$Q94,$Z$2:$FD$2,\"<=\"&FC$2),0),$Q87*(IF(FC$2=1,SUMIFS($Z72:$FD72,$Z$2:$FD$2,\">=\"&1,$Z$2:$FD$2,\"<=\"&INT($Q89))+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,INT($Q89)+1),0)+($Q89-INT($Q89))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT($Q89)+1)+(INT($Q89)+1-$Q89)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT($Q89)))+$Q90*((-$Q92-INT(-$Q92))*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT(-$Q92)+1)+(INT(-$Q92)+1+$Q92)*SUMIFS($Z72:$FD72,$Z$2:$FD$2,FC$2+INT(-$Q92))))))","v":0}]
[{"$f":"ROW()","v":90},null,null,null,null,null,{"$f":"IF($R90=\"^\",IF(COUNTIF(Lists!$13:$13,H90)=1,0,1),0)","v":0},{"$f":"H85","v":"Типы оплаты"},{"$f":"I86","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$141","v":"Размер доплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,null,{"$f":"100%-Q87","v":1},null,{"$f":"IF(G90<>0,1,IF(OR($Q90=\"\",$Q90=0),0,IF($R90=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H90))),$Q90)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q90-(100%-Q87))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,{"$f":"IF($R93=\"^\",IF(COUNTIF(Lists!$13:$13,H93)=1,0,1),0)","v":0},{"$f":"H84","v":"Расходы на ПО и т.п."},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":97},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":102},null,null,null,null,null,{"$f":"IF($R102=\"^\",IF(COUNTIF(Lists!$13:$13,H102)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$274","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G102<>0,1,IF(OR($Q102=\"\",$Q102=0),0,IF($R102=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H102))),$Q102)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":110}]
[{"$f":"ROW()","v":114},null,null,null,null,null,{"$f":"IF($R114=\"^\",IF(COUNTIF(Lists!$13:$13,H114)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$138","v":"Размер предоплаты"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,{"$f":"IF(OR($Q112=Lists!$CE$17,$Q112=Lists!$CE$18),\"\",\"*\")","v":"*"},0,null,{"$f":"IF(G114<>0,1,IF(OR($Q114=\"\",$Q114=0),0,IF($R114=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H114))),$Q114)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":119},null,null,null,null,null,{"$f":"IF($R119=\"^\",IF(COUNTIF(Lists!$13:$13,H119)=1,0,1),0)","v":0},{"$f":"H112","v":"Типы оплаты"},{"$f":"I113","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$143","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q118/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G119<>0,1,IF(OR($Q119=\"\",$Q119=0),0,IF($R119=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H119))),$Q119)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q119-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q118/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":126},null,null,null,null,null,{"$f":"IF($R126=\"^\",IF(COUNTIF(Lists!$13:$13,H126)=1,0,1),0)","v":0},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$K126)=0,$K126=0,$K126=\"\"),\"\",INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$K126)))","v":"Расходы на уборку-охрану"},null,null,{"$f":"MAX(K$15:K125)+1","v":5},{"$f":"K126","v":5},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"SUM($Z126:$FD126)","v":124548811.14667791},null,null,{"$f":"IF(OR(AA$11=\"\",AA$2<$Q128,AA$2>$Q130),0,IF($X131>0,AA131,IF($Q132>0,$Q132*AA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AB$11=\"\",AB$2<$Q128,AB$2>$Q130),0,IF($X131>0,AB131,IF($Q132>0,$Q132*AB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(AC$11=\"\",AC$2<$Q128,AC$2>$Q130),0,IF($X131>0,AC131,IF($Q132>0,$Q132*AC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":100000},{"$f":"IF(OR(AD$11=\"\",AD$2<$Q128,AD$2>$Q130),0,IF($X131>0,AD131,IF($Q132>0,$Q132*AD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":100000},{"$f":"IF(OR(AE$11=\"\",AE$2<$Q128,AE$2>$Q130),0,IF($X131>0,AE131,IF($Q132>0,$Q132*AE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":100000},{"$f":"IF(OR(AF$11=\"\",AF$2<$Q128,AF$2>$Q130),0,IF($X131>0,AF131,IF($Q132>0,$Q132*AF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":110000.00000000001},{"$f":"IF(OR(AG$11=\"\",AG$2<$Q128,AG$2>$Q130),0,IF($X131>0,AG131,IF($Q132>0,$Q132*AG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":110000.00000000001},{"$f":"IF(OR(AH$11=\"\",AH$2<$Q128,AH$2>$Q130),0,IF($X131>0,AH131,IF($Q132>0,$Q132*AH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":110000.00000000001},{"$f":"IF(OR(AI$11=\"\",AI$2<$Q128,AI$2>$Q130),0,IF($X131>0,AI131,IF($Q132>0,$Q132*AI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":121000.00000000001},{"$f":"IF(OR(AJ$11=\"\",AJ$2<$Q128,AJ$2>$Q130),0,IF($X131>0,AJ131,IF($Q132>0,$Q132*AJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":121000.00000000001},{"$f":"IF(OR(AK$11=\"\",AK$2<$Q128,AK$2>$Q130),0,IF($X131>0,AK131,IF($Q132>0,$Q132*AK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":121000.00000000001},{"$f":"IF(OR(AL$11=\"\",AL$2<$Q128,AL$2>$Q130),0,IF($X131>0,AL131,IF($Q132>0,$Q132*AL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":133100.00000000003},{"$f":"IF(OR(AM$11=\"\",AM$2<$Q128,AM$2>$Q130),0,IF($X131>0,AM131,IF($Q132>0,$Q132*AM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":133100.00000000003},{"$f":"IF(OR(AN$11=\"\",AN$2<$Q128,AN$2>$Q130),0,IF($X131>0,AN131,IF($Q132>0,$Q132*AN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":133100.00000000003},{"$f":"IF(OR(AO$11=\"\",AO$2<$Q128,AO$2>$Q130),0,IF($X131>0,AO131,IF($Q132>0,$Q132*AO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":146410.00000000003},{"$f":"IF(OR(AP$11=\"\",AP$2<$Q128,AP$2>$Q130),0,IF($X131>0,AP131,IF($Q132>0,$Q132*AP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":146410.00000000003},{"$f":"IF(OR(AQ$11=\"\",AQ$2<$Q128,AQ$2>$Q130),0,IF($X131>0,AQ131,IF($Q132>0,$Q132*AQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":146410.00000000003},{"$f":"IF(OR(AR$11=\"\",AR$2<$Q128,AR$2>$Q130),0,IF($X131>0,AR131,IF($Q132>0,$Q132*AR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":161051.00000000006},{"$f":"IF(OR(AS$11=\"\",AS$2<$Q128,AS$2>$Q130),0,IF($X131>0,AS131,IF($Q132>0,$Q132*AS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":161051.00000000006},{"$f":"IF(OR(AT$11=\"\",AT$2<$Q128,AT$2>$Q130),0,IF($X131>0,AT131,IF($Q132>0,$Q132*AT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":161051.00000000006},{"$f":"IF(OR(AU$11=\"\",AU$2<$Q128,AU$2>$Q130),0,IF($X131>0,AU131,IF($Q132>0,$Q132*AU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":177156.10000000009},{"$f":"IF(OR(AV$11=\"\",AV$2<$Q128,AV$2>$Q130),0,IF($X131>0,AV131,IF($Q132>0,$Q132*AV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":177156.10000000009},{"$f":"IF(OR(AW$11=\"\",AW$2<$Q128,AW$2>$Q130),0,IF($X131>0,AW131,IF($Q132>0,$Q132*AW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":177156.10000000009},{"$f":"IF(OR(AX$11=\"\",AX$2<$Q128,AX$2>$Q130),0,IF($X131>0,AX131,IF($Q132>0,$Q132*AX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":194871.71000000011},{"$f":"IF(OR(AY$11=\"\",AY$2<$Q128,AY$2>$Q130),0,IF($X131>0,AY131,IF($Q132>0,$Q132*AY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":194871.71000000011},{"$f":"IF(OR(AZ$11=\"\",AZ$2<$Q128,AZ$2>$Q130),0,IF($X131>0,AZ131,IF($Q132>0,$Q132*AZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((AZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((AZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":194871.71000000011},{"$f":"IF(OR(BA$11=\"\",BA$2<$Q128,BA$2>$Q130),0,IF($X131>0,BA131,IF($Q132>0,$Q132*BA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":214358.88100000011},{"$f":"IF(OR(BB$11=\"\",BB$2<$Q128,BB$2>$Q130),0,IF($X131>0,BB131,IF($Q132>0,$Q132*BB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":214358.88100000011},{"$f":"IF(OR(BC$11=\"\",BC$2<$Q128,BC$2>$Q130),0,IF($X131>0,BC131,IF($Q132>0,$Q132*BC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":214358.88100000011},{"$f":"IF(OR(BD$11=\"\",BD$2<$Q128,BD$2>$Q130),0,IF($X131>0,BD131,IF($Q132>0,$Q132*BD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":235794.76910000015},{"$f":"IF(OR(BE$11=\"\",BE$2<$Q128,BE$2>$Q130),0,IF($X131>0,BE131,IF($Q132>0,$Q132*BE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":235794.76910000015},{"$f":"IF(OR(BF$11=\"\",BF$2<$Q128,BF$2>$Q130),0,IF($X131>0,BF131,IF($Q132>0,$Q132*BF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":235794.76910000015},{"$f":"IF(OR(BG$11=\"\",BG$2<$Q128,BG$2>$Q130),0,IF($X131>0,BG131,IF($Q132>0,$Q132*BG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":259374.24601000018},{"$f":"IF(OR(BH$11=\"\",BH$2<$Q128,BH$2>$Q130),0,IF($X131>0,BH131,IF($Q132>0,$Q132*BH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":259374.24601000018},{"$f":"IF(OR(BI$11=\"\",BI$2<$Q128,BI$2>$Q130),0,IF($X131>0,BI131,IF($Q132>0,$Q132*BI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":259374.24601000018},{"$f":"IF(OR(BJ$11=\"\",BJ$2<$Q128,BJ$2>$Q130),0,IF($X131>0,BJ131,IF($Q132>0,$Q132*BJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":285311.67061100027},{"$f":"IF(OR(BK$11=\"\",BK$2<$Q128,BK$2>$Q130),0,IF($X131>0,BK131,IF($Q132>0,$Q132*BK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":285311.67061100027},{"$f":"IF(OR(BL$11=\"\",BL$2<$Q128,BL$2>$Q130),0,IF($X131>0,BL131,IF($Q132>0,$Q132*BL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":285311.67061100027},{"$f":"IF(OR(BM$11=\"\",BM$2<$Q128,BM$2>$Q130),0,IF($X131>0,BM131,IF($Q132>0,$Q132*BM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":313842.83767210029},{"$f":"IF(OR(BN$11=\"\",BN$2<$Q128,BN$2>$Q130),0,IF($X131>0,BN131,IF($Q132>0,$Q132*BN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":313842.83767210029},{"$f":"IF(OR(BO$11=\"\",BO$2<$Q128,BO$2>$Q130),0,IF($X131>0,BO131,IF($Q132>0,$Q132*BO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":313842.83767210029},{"$f":"IF(OR(BP$11=\"\",BP$2<$Q128,BP$2>$Q130),0,IF($X131>0,BP131,IF($Q132>0,$Q132*BP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":345227.12143931031},{"$f":"IF(OR(BQ$11=\"\",BQ$2<$Q128,BQ$2>$Q130),0,IF($X131>0,BQ131,IF($Q132>0,$Q132*BQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":345227.12143931031},{"$f":"IF(OR(BR$11=\"\",BR$2<$Q128,BR$2>$Q130),0,IF($X131>0,BR131,IF($Q132>0,$Q132*BR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":345227.12143931031},{"$f":"IF(OR(BS$11=\"\",BS$2<$Q128,BS$2>$Q130),0,IF($X131>0,BS131,IF($Q132>0,$Q132*BS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":379749.83358324139},{"$f":"IF(OR(BT$11=\"\",BT$2<$Q128,BT$2>$Q130),0,IF($X131>0,BT131,IF($Q132>0,$Q132*BT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":379749.83358324139},{"$f":"IF(OR(BU$11=\"\",BU$2<$Q128,BU$2>$Q130),0,IF($X131>0,BU131,IF($Q132>0,$Q132*BU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":379749.83358324139},{"$f":"IF(OR(BV$11=\"\",BV$2<$Q128,BV$2>$Q130),0,IF($X131>0,BV131,IF($Q132>0,$Q132*BV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":417724.81694156554},{"$f":"IF(OR(BW$11=\"\",BW$2<$Q128,BW$2>$Q130),0,IF($X131>0,BW131,IF($Q132>0,$Q132*BW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":417724.81694156554},{"$f":"IF(OR(BX$11=\"\",BX$2<$Q128,BX$2>$Q130),0,IF($X131>0,BX131,IF($Q132>0,$Q132*BX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":417724.81694156554},{"$f":"IF(OR(BY$11=\"\",BY$2<$Q128,BY$2>$Q130),0,IF($X131>0,BY131,IF($Q132>0,$Q132*BY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":459497.29863572208},{"$f":"IF(OR(BZ$11=\"\",BZ$2<$Q128,BZ$2>$Q130),0,IF($X131>0,BZ131,IF($Q132>0,$Q132*BZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((BZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((BZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":459497.29863572208},{"$f":"IF(OR(CA$11=\"\",CA$2<$Q128,CA$2>$Q130),0,IF($X131>0,CA131,IF($Q132>0,$Q132*CA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":459497.29863572208},{"$f":"IF(OR(CB$11=\"\",CB$2<$Q128,CB$2>$Q130),0,IF($X131>0,CB131,IF($Q132>0,$Q132*CB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":505447.02849929431},{"$f":"IF(OR(CC$11=\"\",CC$2<$Q128,CC$2>$Q130),0,IF($X131>0,CC131,IF($Q132>0,$Q132*CC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":505447.02849929431},{"$f":"IF(OR(CD$11=\"\",CD$2<$Q128,CD$2>$Q130),0,IF($X131>0,CD131,IF($Q132>0,$Q132*CD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":505447.02849929431},{"$f":"IF(OR(CE$11=\"\",CE$2<$Q128,CE$2>$Q130),0,IF($X131>0,CE131,IF($Q132>0,$Q132*CE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":555991.73134922376},{"$f":"IF(OR(CF$11=\"\",CF$2<$Q128,CF$2>$Q130),0,IF($X131>0,CF131,IF($Q132>0,$Q132*CF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":555991.73134922376},{"$f":"IF(OR(CG$11=\"\",CG$2<$Q128,CG$2>$Q130),0,IF($X131>0,CG131,IF($Q132>0,$Q132*CG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":555991.73134922376},{"$f":"IF(OR(CH$11=\"\",CH$2<$Q128,CH$2>$Q130),0,IF($X131>0,CH131,IF($Q132>0,$Q132*CH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":611590.90448414627},{"$f":"IF(OR(CI$11=\"\",CI$2<$Q128,CI$2>$Q130),0,IF($X131>0,CI131,IF($Q132>0,$Q132*CI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":611590.90448414627},{"$f":"IF(OR(CJ$11=\"\",CJ$2<$Q128,CJ$2>$Q130),0,IF($X131>0,CJ131,IF($Q132>0,$Q132*CJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":611590.90448414627},{"$f":"IF(OR(CK$11=\"\",CK$2<$Q128,CK$2>$Q130),0,IF($X131>0,CK131,IF($Q132>0,$Q132*CK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":672749.99493256095},{"$f":"IF(OR(CL$11=\"\",CL$2<$Q128,CL$2>$Q130),0,IF($X131>0,CL131,IF($Q132>0,$Q132*CL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":672749.99493256095},{"$f":"IF(OR(CM$11=\"\",CM$2<$Q128,CM$2>$Q130),0,IF($X131>0,CM131,IF($Q132>0,$Q132*CM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":672749.99493256095},{"$f":"IF(OR(CN$11=\"\",CN$2<$Q128,CN$2>$Q130),0,IF($X131>0,CN131,IF($Q132>0,$Q132*CN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":740024.99442581704},{"$f":"IF(OR(CO$11=\"\",CO$2<$Q128,CO$2>$Q130),0,IF($X131>0,CO131,IF($Q132>0,$Q132*CO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":740024.99442581704},{"$f":"IF(OR(CP$11=\"\",CP$2<$Q128,CP$2>$Q130),0,IF($X131>0,CP131,IF($Q132>0,$Q132*CP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":740024.99442581704},{"$f":"IF(OR(CQ$11=\"\",CQ$2<$Q128,CQ$2>$Q130),0,IF($X131>0,CQ131,IF($Q132>0,$Q132*CQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":814027.49386839895},{"$f":"IF(OR(CR$11=\"\",CR$2<$Q128,CR$2>$Q130),0,IF($X131>0,CR131,IF($Q132>0,$Q132*CR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":814027.49386839895},{"$f":"IF(OR(CS$11=\"\",CS$2<$Q128,CS$2>$Q130),0,IF($X131>0,CS131,IF($Q132>0,$Q132*CS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":814027.49386839895},{"$f":"IF(OR(CT$11=\"\",CT$2<$Q128,CT$2>$Q130),0,IF($X131>0,CT131,IF($Q132>0,$Q132*CT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":895430.24325523886},{"$f":"IF(OR(CU$11=\"\",CU$2<$Q128,CU$2>$Q130),0,IF($X131>0,CU131,IF($Q132>0,$Q132*CU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":895430.24325523886},{"$f":"IF(OR(CV$11=\"\",CV$2<$Q128,CV$2>$Q130),0,IF($X131>0,CV131,IF($Q132>0,$Q132*CV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":895430.24325523886},{"$f":"IF(OR(CW$11=\"\",CW$2<$Q128,CW$2>$Q130),0,IF($X131>0,CW131,IF($Q132>0,$Q132*CW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":984973.26758076262},{"$f":"IF(OR(CX$11=\"\",CX$2<$Q128,CX$2>$Q130),0,IF($X131>0,CX131,IF($Q132>0,$Q132*CX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":984973.26758076262},{"$f":"IF(OR(CY$11=\"\",CY$2<$Q128,CY$2>$Q130),0,IF($X131>0,CY131,IF($Q132>0,$Q132*CY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":984973.26758076262},{"$f":"IF(OR(CZ$11=\"\",CZ$2<$Q128,CZ$2>$Q130),0,IF($X131>0,CZ131,IF($Q132>0,$Q132*CZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((CZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((CZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1083470.5943388392},{"$f":"IF(OR(DA$11=\"\",DA$2<$Q128,DA$2>$Q130),0,IF($X131>0,DA131,IF($Q132>0,$Q132*DA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1083470.5943388392},{"$f":"IF(OR(DB$11=\"\",DB$2<$Q128,DB$2>$Q130),0,IF($X131>0,DB131,IF($Q132>0,$Q132*DB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1083470.5943388392},{"$f":"IF(OR(DC$11=\"\",DC$2<$Q128,DC$2>$Q130),0,IF($X131>0,DC131,IF($Q132>0,$Q132*DC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1191817.6537727232},{"$f":"IF(OR(DD$11=\"\",DD$2<$Q128,DD$2>$Q130),0,IF($X131>0,DD131,IF($Q132>0,$Q132*DD$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DD$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DD$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1191817.6537727232},{"$f":"IF(OR(DE$11=\"\",DE$2<$Q128,DE$2>$Q130),0,IF($X131>0,DE131,IF($Q132>0,$Q132*DE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1191817.6537727232},{"$f":"IF(OR(DF$11=\"\",DF$2<$Q128,DF$2>$Q130),0,IF($X131>0,DF131,IF($Q132>0,$Q132*DF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1310999.4191499955},{"$f":"IF(OR(DG$11=\"\",DG$2<$Q128,DG$2>$Q130),0,IF($X131>0,DG131,IF($Q132>0,$Q132*DG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1310999.4191499955},{"$f":"IF(OR(DH$11=\"\",DH$2<$Q128,DH$2>$Q130),0,IF($X131>0,DH131,IF($Q132>0,$Q132*DH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1310999.4191499955},{"$f":"IF(OR(DI$11=\"\",DI$2<$Q128,DI$2>$Q130),0,IF($X131>0,DI131,IF($Q132>0,$Q132*DI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1442099.3610649952},{"$f":"IF(OR(DJ$11=\"\",DJ$2<$Q128,DJ$2>$Q130),0,IF($X131>0,DJ131,IF($Q132>0,$Q132*DJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1442099.3610649952},{"$f":"IF(OR(DK$11=\"\",DK$2<$Q128,DK$2>$Q130),0,IF($X131>0,DK131,IF($Q132>0,$Q132*DK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1442099.3610649952},{"$f":"IF(OR(DL$11=\"\",DL$2<$Q128,DL$2>$Q130),0,IF($X131>0,DL131,IF($Q132>0,$Q132*DL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1586309.2971714947},{"$f":"IF(OR(DM$11=\"\",DM$2<$Q128,DM$2>$Q130),0,IF($X131>0,DM131,IF($Q132>0,$Q132*DM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1586309.2971714947},{"$f":"IF(OR(DN$11=\"\",DN$2<$Q128,DN$2>$Q130),0,IF($X131>0,DN131,IF($Q132>0,$Q132*DN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1586309.2971714947},{"$f":"IF(OR(DO$11=\"\",DO$2<$Q128,DO$2>$Q130),0,IF($X131>0,DO131,IF($Q132>0,$Q132*DO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1744940.2268886445},{"$f":"IF(OR(DP$11=\"\",DP$2<$Q128,DP$2>$Q130),0,IF($X131>0,DP131,IF($Q132>0,$Q132*DP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1744940.2268886445},{"$f":"IF(OR(DQ$11=\"\",DQ$2<$Q128,DQ$2>$Q130),0,IF($X131>0,DQ131,IF($Q132>0,$Q132*DQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1744940.2268886445},{"$f":"IF(OR(DR$11=\"\",DR$2<$Q128,DR$2>$Q130),0,IF($X131>0,DR131,IF($Q132>0,$Q132*DR$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DR$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DR$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1919434.249577509},{"$f":"IF(OR(DS$11=\"\",DS$2<$Q128,DS$2>$Q130),0,IF($X131>0,DS131,IF($Q132>0,$Q132*DS$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DS$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DS$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1919434.249577509},{"$f":"IF(OR(DT$11=\"\",DT$2<$Q128,DT$2>$Q130),0,IF($X131>0,DT131,IF($Q132>0,$Q132*DT$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DT$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DT$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":1919434.249577509},{"$f":"IF(OR(DU$11=\"\",DU$2<$Q128,DU$2>$Q130),0,IF($X131>0,DU131,IF($Q132>0,$Q132*DU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2111377.6745352601},{"$f":"IF(OR(DV$11=\"\",DV$2<$Q128,DV$2>$Q130),0,IF($X131>0,DV131,IF($Q132>0,$Q132*DV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2111377.6745352601},{"$f":"IF(OR(DW$11=\"\",DW$2<$Q128,DW$2>$Q130),0,IF($X131>0,DW131,IF($Q132>0,$Q132*DW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2111377.6745352601},{"$f":"IF(OR(DX$11=\"\",DX$2<$Q128,DX$2>$Q130),0,IF($X131>0,DX131,IF($Q132>0,$Q132*DX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2322515.4419887862},{"$f":"IF(OR(DY$11=\"\",DY$2<$Q128,DY$2>$Q130),0,IF($X131>0,DY131,IF($Q132>0,$Q132*DY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2322515.4419887862},{"$f":"IF(OR(DZ$11=\"\",DZ$2<$Q128,DZ$2>$Q130),0,IF($X131>0,DZ131,IF($Q132>0,$Q132*DZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((DZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((DZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2322515.4419887862},{"$f":"IF(OR(EA$11=\"\",EA$2<$Q128,EA$2>$Q130),0,IF($X131>0,EA131,IF($Q132>0,$Q132*EA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2554766.9861876648},{"$f":"IF(OR(EB$11=\"\",EB$2<$Q128,EB$2>$Q130),0,IF($X131>0,EB131,IF($Q132>0,$Q132*EB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2554766.9861876648},{"$f":"IF(OR(EC$11=\"\",EC$2<$Q128,EC$2>$Q130),0,IF($X131>0,EC131,IF($Q132>0,$Q132*EC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2554766.9861876648},{"$f":"IF(OR(ED$11=\"\",ED$2<$Q128,ED$2>$Q130),0,IF($X131>0,ED131,IF($Q132>0,$Q132*ED$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ED$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ED$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2810243.6848064316},{"$f":"IF(OR(EE$11=\"\",EE$2<$Q128,EE$2>$Q130),0,IF($X131>0,EE131,IF($Q132>0,$Q132*EE$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EE$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EE$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2810243.6848064316},{"$f":"IF(OR(EF$11=\"\",EF$2<$Q128,EF$2>$Q130),0,IF($X131>0,EF131,IF($Q132>0,$Q132*EF$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EF$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EF$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":2810243.6848064316},{"$f":"IF(OR(EG$11=\"\",EG$2<$Q128,EG$2>$Q130),0,IF($X131>0,EG131,IF($Q132>0,$Q132*EG$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EG$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EG$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3091268.0532870749},{"$f":"IF(OR(EH$11=\"\",EH$2<$Q128,EH$2>$Q130),0,IF($X131>0,EH131,IF($Q132>0,$Q132*EH$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EH$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EH$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3091268.0532870749},{"$f":"IF(OR(EI$11=\"\",EI$2<$Q128,EI$2>$Q130),0,IF($X131>0,EI131,IF($Q132>0,$Q132*EI$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EI$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EI$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3091268.0532870749},{"$f":"IF(OR(EJ$11=\"\",EJ$2<$Q128,EJ$2>$Q130),0,IF($X131>0,EJ131,IF($Q132>0,$Q132*EJ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EJ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EJ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3400394.8586157826},{"$f":"IF(OR(EK$11=\"\",EK$2<$Q128,EK$2>$Q130),0,IF($X131>0,EK131,IF($Q132>0,$Q132*EK$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EK$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EK$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3400394.8586157826},{"$f":"IF(OR(EL$11=\"\",EL$2<$Q128,EL$2>$Q130),0,IF($X131>0,EL131,IF($Q132>0,$Q132*EL$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EL$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EL$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3400394.8586157826},{"$f":"IF(OR(EM$11=\"\",EM$2<$Q128,EM$2>$Q130),0,IF($X131>0,EM131,IF($Q132>0,$Q132*EM$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EM$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EM$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3740434.3444773615},{"$f":"IF(OR(EN$11=\"\",EN$2<$Q128,EN$2>$Q130),0,IF($X131>0,EN131,IF($Q132>0,$Q132*EN$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EN$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EN$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3740434.3444773615},{"$f":"IF(OR(EO$11=\"\",EO$2<$Q128,EO$2>$Q130),0,IF($X131>0,EO131,IF($Q132>0,$Q132*EO$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EO$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EO$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":3740434.3444773615},{"$f":"IF(OR(EP$11=\"\",EP$2<$Q128,EP$2>$Q130),0,IF($X131>0,EP131,IF($Q132>0,$Q132*EP$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EP$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EP$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":4114477.778925098},{"$f":"IF(OR(EQ$11=\"\",EQ$2<$Q128,EQ$2>$Q130),0,IF($X131>0,EQ131,IF($Q132>0,$Q132*EQ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EQ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EQ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(ER$11=\"\",ER$2<$Q128,ER$2>$Q130),0,IF($X131>0,ER131,IF($Q132>0,$Q132*ER$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ER$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ER$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(ES$11=\"\",ES$2<$Q128,ES$2>$Q130),0,IF($X131>0,ES131,IF($Q132>0,$Q132*ES$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ES$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ES$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(ET$11=\"\",ET$2<$Q128,ET$2>$Q130),0,IF($X131>0,ET131,IF($Q132>0,$Q132*ET$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((ET$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((ET$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EU$11=\"\",EU$2<$Q128,EU$2>$Q130),0,IF($X131>0,EU131,IF($Q132>0,$Q132*EU$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EU$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EU$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EV$11=\"\",EV$2<$Q128,EV$2>$Q130),0,IF($X131>0,EV131,IF($Q132>0,$Q132*EV$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EV$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EV$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EW$11=\"\",EW$2<$Q128,EW$2>$Q130),0,IF($X131>0,EW131,IF($Q132>0,$Q132*EW$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EW$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EW$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EX$11=\"\",EX$2<$Q128,EX$2>$Q130),0,IF($X131>0,EX131,IF($Q132>0,$Q132*EX$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EX$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EX$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EY$11=\"\",EY$2<$Q128,EY$2>$Q130),0,IF($X131>0,EY131,IF($Q132>0,$Q132*EY$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EY$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EY$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$2<$Q128,EZ$2>$Q130),0,IF($X131>0,EZ131,IF($Q132>0,$Q132*EZ$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((EZ$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((EZ$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(FA$11=\"\",FA$2<$Q128,FA$2>$Q130),0,IF($X131>0,FA131,IF($Q132>0,$Q132*FA$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((FA$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((FA$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(FB$11=\"\",FB$2<$Q128,FB$2>$Q130),0,IF($X131>0,FB131,IF($Q132>0,$Q132*FB$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((FB$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((FB$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0},{"$f":"IF(OR(FC$11=\"\",FC$2<$Q128,FC$2>$Q130),0,IF($X131>0,FC131,IF($Q132>0,$Q132*FC$16,IF($Q133=Lists!$AB$16,$Q134+$Q135*INT((FC$2-$Q128)/IF($Q136=0,1,$Q136)),IF($Q133=Lists!$AB$17,$Q134*POWER($Q135,INT((FC$2-$Q128)/IF($Q136=0,1,$Q136))),0)))))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,{"$f":"IF($R131=\"^\",IF(COUNTIF(Lists!$13:$13,H131)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},{"$f":"Mrkting!$I$42","v":"Вручную для каждого периода расчетов"},null,null,null,{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMIFS($Z131:$FD131,$Z131:$FD131,\">\"&0)=0,0,AVERAGEIFS($Z131:$FD131,$Z131:$FD131,\">\"&0))","v":0},"*"]
[{"$f":"ROW()","v":136},null,null,null,null,null,{"$f":"IF($R136=\"^\",IF(COUNTIF(Lists!$13:$13,H136)=1,0,1),0)","v":0},{"$f":"H126","v":"Расходы на уборку-охрану"},{"$f":"I133","v":"Через прогрессию"},{"$f":"Mrkting!$I$46","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",3,null,{"$f":"IF(G136<>0,1,IF(OR($Q136=\"\",$Q136=0),0,IF($R136=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H136))),$Q136)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":143},null,null,null,null,null,{"$f":"IF($R143=\"^\",IF(COUNTIF(Lists!$13:$13,H143)=1,0,1),0)","v":0},{"$f":"H139","v":"Типы оплаты"},{"$f":"I140","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$140","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q142/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G143<>0,1,IF(OR($Q143=\"\",$Q143=0),0,IF($R143=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H143))),$Q143)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q143-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q142/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":145},null,null,null,null,null,{"$f":"IF($R145=\"^\",IF(COUNTIF(Lists!$13:$13,H145)=1,0,1),0)","v":0},{"$f":"H139","v":"Типы оплаты"},{"$f":"I140","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$142","v":"Период оборачиваемости доплат (срок)"},null,null,{"$f":"Mrkting!$M$139","v":"кол-во дней"},null,null,{"$f":"IF(OR($Q139=Lists!$CE$17,$Q139=Lists!$CE$18),\"\",\"*\")","v":"*"},30,null,{"$f":"IF(G145<>0,1,IF(OR($Q145=\"\",$Q145=0),0,IF($R145=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H145))),$Q145)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":155},null,null,null,null,null,{"$f":"IF($R155=\"^\",IF(COUNTIF(Lists!$13:$13,H155)=1,0,1),0)","v":0},{"$f":"H153","v":"Обслуживание автопарка"},{"$f":"I154","v":"Начальная дата начисления расхода"},{"$f":"Mrkting!$I$23","v":"номер соответствующего периода расчетов"},null,null,{"$f":"Mrkting!$M$21","v":"номер периода"},null,null,null,{"$f":"IF(OR(SUMIFS($2:$2,$11:$11,Q154)=0,Q154=0,Q154=\"\"),1,SUMIFS($2:$2,$11:$11,Q154))","v":4},null,{"$f":"IF(G155<>0,1,IF(OR($Q155=\"\",$Q155=0),0,IF($R155=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H155))),$Q155)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q155-IF(OR(SUMIFS($2:$2,$11:$11,Q154)=0,Q154=0,Q154=\"\"),1,SUMIFS($2:$2,$11:$11,Q154)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":156},null,null,null,null,null,{"$f":"IF($R156=\"^\",IF(COUNTIF(Lists!$13:$13,H156)=1,0,1),0)","v":0},{"$f":"Lists!$AQ$13","v":"дата старта"},{"$f":"Mrkting!$I$274","v":"Конечная дата начисления расхода"},null,null,null,{"$f":"Mrkting!$M$20","v":"дата из списка"},null,null,"*",null,"^",{"$f":"IF(G156<>0,1,IF(OR($Q156=\"\",$Q156=0),0,IF($R156=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H156))),$Q156)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":162},null,null,null,null,null,{"$f":"IF($R162=\"^\",IF(COUNTIF(Lists!$13:$13,H162)=1,0,1),0)","v":0},{"$f":"H153","v":"Обслуживание автопарка"},{"$f":"I160","v":"Через прогрессию"},{"$f":"Mrkting!$I$45","v":"Коэффициент прироста"},null,null,{"$f":"IF(Q160=Lists!$AB$16,M161,IF(Q160=Lists!$AB$17,\"мультипликатор\",\"\"))","v":"мультипликатор"},null,null,"*",1.1000000000000001,null,{"$f":"IF(G162<>0,1,IF(OR($Q162=\"\",$Q162=0),0,IF($R162=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H162))),$Q162)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":167},null,null,null,null,null,{"$f":"IF($R167=\"^\",IF(COUNTIF(Lists!$13:$13,H167)=1,0,1),0)","v":0},{"$f":"H165","v":"Обслуживание автопарка"},"Если аванс-доплата, то указываем % предоплаты и сроки:"]
[{"$f":"ROW()","v":173},null,null,null,null,null,{"$f":"IF($R173=\"^\",IF(COUNTIF(Lists!$13:$13,H173)=1,0,1),0)","v":0},{"$f":"H166","v":"Типы оплаты"},{"$f":"I167","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$143","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q172/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G173<>0,1,IF(OR($Q173=\"\",$Q173=0),0,IF($R173=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H173))),$Q173)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q173-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q172/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":179},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":188},null,null,null,null,null,{"$f":"IF($R188=\"^\",IF(COUNTIF(Lists!$13:$13,H188)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},{"$f":"I187","v":"Через прогрессию"},{"$f":"Mrkting!$I$44","v":"Значение в стартовый период"},null,null,{"$f":"Exp!$M$26","v":"руб./период"},null,null,"*",null,null,{"$f":"IF(G188<>0,1,IF(OR($Q188=\"\",$Q188=0),0,IF($R188=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H188))),$Q188)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":191}]
[{"$f":"ROW()","v":197},null,null,null,null,null,{"$f":"IF($R197=\"^\",IF(COUNTIF(Lists!$13:$13,H197)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$140","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q196/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G197<>0,1,IF(OR($Q197=\"\",$Q197=0),0,IF($R197=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H197))),$Q197)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q197-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q196/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":200},null,null,null,null,null,{"$f":"IF($R200=\"^\",IF(COUNTIF(Lists!$13:$13,H200)=1,0,1),0)","v":0},{"$f":"H193","v":"Типы оплаты"},{"$f":"I194","v":"Если аванс-доплата, то указываем % предоплаты и сроки:"},{"$f":"Mrkting!$J$143","v":"расчет в количестве периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,null,{"$f":"IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q199/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16))","v":0},null,{"$f":"IF(G200<>0,1,IF(OR($Q200=\"\",$Q200=0),0,IF($R200=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H200))),$Q200)=1,0,1),0)))","v":0},{"$f":"IF(ABS($Q200-IF(SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)=0,0,$Q199/SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0}]
[{"$f":"ROW()","v":201},null,null,null,null,null,{"$f":"IF($R201=\"^\",IF(COUNTIF(Lists!$13:$13,H201)=1,0,1),0)","v":0},{"$f":"H192","v":"Постоянный расход - 7"},"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"]
[{"$f":"ROW()","v":202},null,null,null,null,null,{"$f":"IF($R202=\"^\",IF(COUNTIF(Lists!$13:$13,H202)=1,0,1),0)","v":0},{"$f":"H192","v":"Постоянный расход - 7"},{"$f":"I201","v":"Если аванс-платеж или ретро-платеж, то задаем кол-во периодов:"},{"$f":"\"Количество периодов\"&IF($Q193=Lists!$CE$17,\" авансирования\",IF($Q193=Lists!$CE$18,\" ретро-оплаты\",\"\"))","v":"Количество периодов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,{"$f":"IF(OR($Q193=Lists!$CE$17,$Q193=Lists!$CE$18),\"*\",\"\")","v":""},null,null,{"$f":"IF(G202<>0,1,IF(OR($Q202=\"\",$Q202=0),0,IF($R202=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H202))),$Q202)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":203}]
[{"$f":"ROW()","v":204},null,null,null,null,null,{"$f":"IF($R204=\"^\",IF(COUNTIF(Lists!$13:$13,H204)=1,0,1),0)","v":0},{"$f":"H180","v":"Постоянный расход - 7"},null,null,null,{"$f":"K180","v":7},{"$f":"Mrkting!$M$91","v":"руб."},null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"SUM($Z204:$FD204)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM180)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY180)","v":0},{"$f":"IF(EZ$11=\"\",0,EZ180)","v":0},{"$f":"IF(FA$11=\"\",0,FA180)","v":0},{"$f":"IF(FB$11=\"\",0,FB180)","v":0},{"$f":"IF(FC$11=\"\",0,FC180)","v":0}]
[{"$f":"ROW()","v":205},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":206},null,null,null,null,null,null,null,null,null,null,"пустая строка"]

{"sheet":"Credits","index":13,"n_rows":79,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I38\")","v":"Credits"},null,null,{"$f":"INDIRECT(\"START!K38\")","v":"Источники финансирования и их условия"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99359)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99359)","v":0},{"$f":"SUM(T$15:T$99359)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,{"$f":"IF($R16=\"^\",IF(COUNTIF(Lists!$13:$13,H16)=1,0,1),0)","v":0},"Параметры финансирования и инвестирования"]
[{"$f":"ROW()","v":17},null,null,null,null,null,{"$f":"IF($R17=\"^\",IF(COUNTIF(Lists!$13:$13,H17)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры финансирования и инвестирования"},"Ставка дисконтирования Учредителя",null,null,null,"%г",null,null,"*",0.14000000000000001,null,{"$f":"IF(G17<>0,1,IF(OR($Q17=\"\",$Q17=0),0,IF($R17=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H17))),$Q17)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,{"$f":"IF($R18=\"^\",IF(COUNTIF(Lists!$13:$13,H18)=1,0,1),0)","v":0},{"$f":"H16","v":"Параметры финансирования и инвестирования"},"Средняя банковская ставка по депозиту",null,null,null,"%г",null,null,"*",4.2000000000000003E-2,null,{"$f":"IF(G18<>0,1,IF(OR($Q18=\"\",$Q18=0),0,IF($R18=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H18))),$Q18)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,{"$f":"IF($R20=\"^\",IF(COUNTIF(Lists!$13:$13,H20)=1,0,1),0)","v":0},"Инвестирование в капитал от Учредителей",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z20:$FD20)","v":10000000},null,null,{"$f":"IF(AA$11=\"\",0,AA23)","v":10000000},{"$f":"IF(AB$11=\"\",0,AB23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN23)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ23)","v":0},{"$f":"IF(FA$11=\"\",0,FA23)","v":0},{"$f":"IF(FB$11=\"\",0,FB23)","v":0},{"$f":"IF(FC$11=\"\",0,FC23)","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,{"$f":"IF($R21=\"^\",IF(COUNTIF(Lists!$13:$13,H21)=1,0,1),0)","v":0},{"$f":"Items!$BS$19","v":"Свободный отрицательный финпоток проекта"},{"$f":"Items!$BS$21","v":"Кассовый разрыв"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I21,Calc!$I:$I,\"\"))","v":36702960.456673175},null,null,{"$f":"IF(OR(AA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AA:AA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":7853466.3799999999},{"$f":"IF(OR(AB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AB:AB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":1679814.2275},{"$f":"IF(OR(AC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AC:AC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AD:AD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":760243.94641666673},{"$f":"IF(OR(AE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AE:AE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AF:AF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AG:AG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":4926724.3911393993},{"$f":"IF(OR(AH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AH:AH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AI:AI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AJ:AJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":2405667.6124791875},{"$f":"IF(OR(AK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AK:AK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":2092158.8282099776},{"$f":"IF(OR(AL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AL:AL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AM:AM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AN:AN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":2111090.7631873041},{"$f":"IF(OR(AO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AO:AO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":1959163.2449208237},{"$f":"IF(OR(AP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AP:AP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":1754335.3657616563},{"$f":"IF(OR(AQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AQ:AQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AR:AR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AS:AS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":1210053.6271514781},{"$f":"IF(OR(AT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AT:AT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":1908371.0444003679},{"$f":"IF(OR(AU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AU:AU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":1204719.4320436083},{"$f":"IF(OR(AV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AV:AV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":1400167.7094726563},{"$f":"IF(OR(AW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AW:AW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AX:AX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AY:AY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":1221540.2506534718},{"$f":"IF(OR(AZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AZ:AZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":488838.91559759527},{"$f":"IF(OR(BA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BA:BA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":817625.02656568214},{"$f":"IF(OR(BB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BB:BB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":1082481.5463369563},{"$f":"IF(OR(BC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BC:BC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":1576177.7969833761},{"$f":"IF(OR(BD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BD:BD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BE:BE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BF:BF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BG:BG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BH:BH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BI:BI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BJ:BJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":250320.34785296768},{"$f":"IF(OR(BK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BK:BK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BL:BL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BM:BM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BN:BN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BO:BO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BP:BP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BQ:BQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BR:BR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BS:BS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BT:BT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BU:BU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BV:BV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BW:BW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BX:BX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BY:BY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BZ:BZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CA:CA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CB:CB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CC:CC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CD:CD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CE:CE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CF:CF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CG:CG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CH:CH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CI:CI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CJ:CJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CK:CK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CL:CL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CM:CM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CN:CN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CO:CO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CP:CP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CQ:CQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CR:CR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CS:CS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CT:CT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CU:CU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CV:CV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CW:CW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CX:CX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CY:CY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CZ:CZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DA:DA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DB:DB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DC:DC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DD:DD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DE:DE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DF:DF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DG:DG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DH:DH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DI:DI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DJ:DJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DK:DK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DL:DL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DM:DM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DN:DN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DO:DO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DP:DP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DQ:DQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DR:DR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DS:DS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DT:DT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DU:DU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DV:DV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DW:DW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DX:DX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DY:DY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DZ:DZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EA:EA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EB:EB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EC:EC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ED$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ED:ED,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EE:EE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EF:EF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EG:EG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EH:EH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EI:EI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EJ:EJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EK:EK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EL:EL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EM:EM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EN:EN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EO:EO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EP:EP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EQ:EQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ER$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ER:ER,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ES$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ES:ES,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ET$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ET:ET,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EU:EU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EV:EV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EW:EW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EX:EX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EY:EY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EZ:EZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FA:FA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FB:FB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FC:FC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H21,Calc!$I:$I,\"\")))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,{"$f":"IF($R22=\"^\",IF(COUNTIF(Lists!$13:$13,H22)=1,0,1),0)","v":0},{"$f":"H20","v":"Инвестирование в капитал от Учредителей"},{"$f":"KPI!$I$21","v":"NPV(Учредителя)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I22,Calc!$I:$I,\"\"))","v":41047514.586192071}]
[{"$f":"ROW()","v":23},null,null,null,null,null,{"$f":"IF($R23=\"^\",IF(COUNTIF(Lists!$13:$13,H23)=1,0,1),0)","v":0},{"$f":"H20","v":"Инвестирование в капитал от Учредителей"},"Вносим вручную размеры финансирования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z23:$FD23)","v":10000000},"*",null,10000000]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},null,null,null,null,null,{"$f":"IF($R26=\"^\",IF(COUNTIF(Lists!$13:$13,H26)=1,0,1),0)","v":0},"Финансирование лимитированным кредитом",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z26:$FD26)","v":30000000},null,null,{"$f":"IF(AA$11=\"\",0,AA29)","v":0},{"$f":"IF(AB$11=\"\",0,AB29)","v":0},0,0,0,0,30000000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ29)","v":0},{"$f":"IF(FA$11=\"\",0,FA29)","v":0},{"$f":"IF(FB$11=\"\",0,FB29)","v":0},{"$f":"IF(FC$11=\"\",0,FC29)","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,{"$f":"IF($R27=\"^\",IF(COUNTIF(Lists!$13:$13,H27)=1,0,1),0)","v":0},{"$f":"Items!$BS$26","v":"Свободный отриц. финпоток для кредиторов"},{"$f":"Items!$BS$28","v":"Кассовый разрыв проекта для кредиторов"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I27,Calc!$I:$I,\"\"))","v":26702960.456673179},null,null,{"$f":"IF(OR(AA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AA:AA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AB:AB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AC:AC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AD:AD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":293524.55391666666},{"$f":"IF(OR(AE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AE:AE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AF:AF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AG:AG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":4926724.3911393983},{"$f":"IF(OR(AH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AH:AH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AI:AI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AJ:AJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":2405667.6124791885},{"$f":"IF(OR(AK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AK:AK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":2092158.8282099776},{"$f":"IF(OR(AL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AL:AL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AM:AM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AN:AN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":2111090.7631873041},{"$f":"IF(OR(AO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AO:AO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":1959163.2449208219},{"$f":"IF(OR(AP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AP:AP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":1754335.3657616563},{"$f":"IF(OR(AQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AQ:AQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AR:AR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AS:AS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":1210053.6271514762},{"$f":"IF(OR(AT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AT:AT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":1908371.0444003679},{"$f":"IF(OR(AU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AU:AU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":1204719.4320436083},{"$f":"IF(OR(AV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AV:AV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":1400167.7094726563},{"$f":"IF(OR(AW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AW:AW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AX:AX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(AY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AY:AY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":1221540.2506534718},{"$f":"IF(OR(AZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!AZ:AZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":488838.91559759527},{"$f":"IF(OR(BA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BA:BA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":817625.02656568587},{"$f":"IF(OR(BB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BB:BB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":1082481.5463369563},{"$f":"IF(OR(BC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BC:BC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":1576177.7969833799},{"$f":"IF(OR(BD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BD:BD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BE:BE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BF:BF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BG:BG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BH:BH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BI:BI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BJ:BJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":250320.34785296768},{"$f":"IF(OR(BK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BK:BK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BL:BL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BM:BM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BN:BN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BO:BO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BP:BP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BQ:BQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BR:BR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BS:BS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BT:BT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BU:BU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BV:BV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BW:BW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BX:BX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BY:BY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(BZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!BZ:BZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CA:CA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CB:CB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CC:CC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CD:CD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CE:CE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CF:CF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CG:CG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CH:CH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CI:CI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CJ:CJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CK:CK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CL:CL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CM:CM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CN:CN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CO:CO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CP:CP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CQ:CQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CR:CR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CS:CS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CT:CT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CU:CU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CV:CV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CW:CW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CX:CX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CY:CY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(CZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!CZ:CZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DA:DA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DB:DB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DC:DC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DD$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DD:DD,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DE:DE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DF:DF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DG:DG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DH:DH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DI:DI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DJ:DJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DK:DK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DL:DL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DM:DM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DN:DN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DO:DO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DP:DP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DQ:DQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DR$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DR:DR,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DS$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DS:DS,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DT$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DT:DT,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DU:DU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DV:DV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DW:DW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DX:DX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DY:DY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(DZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!DZ:DZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EA:EA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EB:EB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EC:EC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ED$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ED:ED,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EE$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EE:EE,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EF$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EF:EF,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EG$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EG:EG,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EH$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EH:EH,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EI$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EI:EI,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EJ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EJ:EJ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EK$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EK:EK,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EL$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EL:EL,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EM$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EM:EM,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EN$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EN:EN,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EO$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EO:EO,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EP$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EP:EP,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EQ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EQ:EQ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ER$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ER:ER,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ES$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ES:ES,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(ET$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!ET:ET,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EU$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EU:EU,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EV$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EV:EV,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EW$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EW:EW,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EX$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EX:EX,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EY$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EY:EY,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(EZ$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!EZ:EZ,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FA$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FA:FA,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FB$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FB:FB,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0},{"$f":"IF(OR(FC$11=\"\",SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")=0),0,-INDEX(Calc!FC:FC,SUMIFS(Calc!$A:$A,Calc!$H:$H,$H27,Calc!$I:$I,\"\")))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,{"$f":"IF($R28=\"^\",IF(COUNTIF(Lists!$13:$13,H28)=1,0,1),0)","v":0},{"$f":"H26","v":"Финансирование лимитированным кредитом"},{"$f":"KPI!$I$23","v":"NPV(Кредиторов)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Calc!X:X,SUMIFS(Calc!$A:$A,Calc!$H:$H,$I28,Calc!$I:$I,\"\"))","v":83232690.200145245}]
[{"$f":"ROW()","v":29},null,null,null,null,null,{"$f":"IF($R29=\"^\",IF(COUNTIF(Lists!$13:$13,H29)=1,0,1),0)","v":0},{"$f":"H26","v":"Финансирование лимитированным кредитом"},"Вносим вручную размеры кредитования",null,null,null,"вып.список",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z29:$FD29)","v":30000000},"*",null,null,null,null,null,null,null,30000000]
[{"$f":"ROW()","v":30},null,null,null,null,null,{"$f":"IF($R30=\"^\",IF(COUNTIF(Lists!$13:$13,H30)=1,0,1),0)","v":0},{"$f":"H29","v":"Финансирование лимитированным кредитом"},"Ставка по кредиту",null,null,null,"%г",null,null,"*",0.08,null,{"$f":"IF(G30<>0,1,IF(OR($Q30=\"\",$Q30=0),0,IF($R30=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H30))),$Q30)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,{"$f":"IF($R31=\"^\",IF(COUNTIF(Lists!$13:$13,H31)=1,0,1),0)","v":0},{"$f":"H30","v":"Финансирование лимитированным кредитом"},"Кол-во лет кредитования",null,null,null,"кол-во лет",null,null,"*",9,null,{"$f":"IF(G31<>0,1,IF(OR($Q31=\"\",$Q31=0),0,IF($R31=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H31))),$Q31)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,{"$f":"IF($R32=\"^\",IF(COUNTIF(Lists!$13:$13,H32)=1,0,1),0)","v":0},{"$f":"H31","v":"Финансирование лимитированным кредитом"},"Каникулы на возврат тела кредита",null,null,null,"кол-во мес.",null,null,"*",60,null,{"$f":"IF(G32<>0,1,IF(OR($Q32=\"\",$Q32=0),0,IF($R32=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H32))),$Q32)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":34}]
[{"$f":"ROW()","v":35},null,null,null,null,null,{"$f":"IF($R35=\"^\",IF(COUNTIF(Lists!$13:$13,H35)=1,0,1),0)","v":0},{"$f":"Items!$BS$30","v":"Возврат кредита"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z35:$FD35)","v":30000000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!AA:AA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!AB:AB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!AC:AC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!AD:AD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!AE:AE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!AF:AF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!AG:AG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!AH:AH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!AI:AI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!AJ:AJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!AK:AK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!AL:AL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!AM:AM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!AN:AN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!AO:AO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!AP:AP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!AQ:AQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!AR:AR,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!AS:AS,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!AT:AT,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!AU:AU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!AV:AV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!AW:AW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!AX:AX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!AY:AY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!AZ:AZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!BA:BA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!BB:BB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!BC:BC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!BD:BD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!BE:BE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!BF:BF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!BG:BG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!BH:BH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!BI:BI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!BJ:BJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!BK:BK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!BL:BL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!BM:BM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!BN:BN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!BO:BO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!BP:BP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!BQ:BQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!BR:BR,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!BS:BS,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!BT:BT,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!BU:BU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!BV:BV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!BW:BW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!BX:BX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!BY:BY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!BZ:BZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!CA:CA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!CB:CB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!CC:CC,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!CD:CD,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!CE:CE,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!CF:CF,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!CG:CG,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!CH:CH,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!CI:CI,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!CJ:CJ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!CK:CK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!CL:CL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!CM:CM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!CN:CN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!CO:CO,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!CP:CP,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!CQ:CQ,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!CR:CR,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!CS:CS,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!CT:CT,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!CU:CU,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!CV:CV,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!CW:CW,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!CX:CX,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!CY:CY,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!CZ:CZ,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!DA:DA,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!DB:DB,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!DC:DC,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!DD:DD,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!DE:DE,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!DF:DF,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!DG:DG,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!DH:DH,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!DI:DI,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!DJ:DJ,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!DK:DK,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!DL:DL,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!DM:DM,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!DN:DN,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!DO:DO,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!DP:DP,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!DQ:DQ,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!DR:DR,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!DS:DS,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!DT:DT,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!DU:DU,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!DV:DV,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!DW:DW,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!DX:DX,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!DY:DY,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!DZ:DZ,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!EA:EA,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!EB:EB,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!EC:EC,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!ED:ED,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!EE:EE,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!EF:EF,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!EG:EG,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!EH:EH,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!EI:EI,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!EJ:EJ,Calc!$H:$H,$H35))","v":625000},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!EK:EK,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!EL:EL,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!EM:EM,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!EN:EN,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!EO:EO,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!EP:EP,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!EQ:EQ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!ER:ER,Calc!$H:$H,$H35))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!ES:ES,Calc!$H:$H,$H35))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!ET:ET,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!EU:EU,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!EV:EV,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!EW:EW,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!EX:EX,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!EY:EY,Calc!$H:$H,$H35))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!EZ:EZ,Calc!$H:$H,$H35))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!FA:FA,Calc!$H:$H,$H35))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!FB:FB,Calc!$H:$H,$H35))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!FC:FC,Calc!$H:$H,$H35))","v":0}]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38},null,null,null,null,null,{"$f":"IF($R38=\"^\",IF(COUNTIF(Lists!$13:$13,H38)=1,0,1),0)","v":0},"Финансирование остаточного кассового разрыва",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z38:$FD38)","v":6489545.7771974131},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA867)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB867)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC867)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD867)","v":293524.55391666666},{"$f":"IF(AE$11=\"\",0,Calc!AE867)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF867)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG867)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH867)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI867)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ867)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK867)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL867)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM867)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN867)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO867)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP867)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ867)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR867)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS867)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT867)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU867)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV867)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW867)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX867)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY867)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ867)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA867)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB867)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC867)","v":857532.18471882446},{"$f":"IF(BD$11=\"\",0,Calc!BD867)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE867)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF867)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG867)","v":95457.351332261227},{"$f":"IF(BH$11=\"\",0,Calc!BH867)","v":755738.30800562538},{"$f":"IF(BI$11=\"\",0,Calc!BI867)","v":1170525.7417626046},{"$f":"IF(BJ$11=\"\",0,Calc!BJ867)","v":500423.33454994857},{"$f":"IF(BK$11=\"\",0,Calc!BK867)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL867)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM867)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN867)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO867)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP867)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ867)","v":1761261.242920287},{"$f":"IF(BR$11=\"\",0,Calc!BR867)","v":1055083.0599911958},{"$f":"IF(BS$11=\"\",0,Calc!BS867)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT867)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU867)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV867)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW867)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX867)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY867)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ867)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA867)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB867)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC867)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD867)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE867)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF867)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG867)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH867)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI867)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ867)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK867)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL867)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM867)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN867)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO867)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP867)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ867)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR867)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS867)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT867)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU867)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV867)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW867)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX867)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY867)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ867)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA867)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB867)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC867)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD867)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE867)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF867)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG867)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH867)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI867)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ867)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK867)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL867)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM867)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN867)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO867)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP867)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ867)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR867)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS867)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT867)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU867)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV867)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW867)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX867)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY867)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ867)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA867)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB867)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC867)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED867)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE867)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF867)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG867)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH867)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI867)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ867)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK867)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL867)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM867)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN867)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO867)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP867)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ867)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER867)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES867)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET867)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU867)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV867)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW867)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX867)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY867)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ867)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA867)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB867)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC867)","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,{"$f":"IF($R40=\"^\",IF(COUNTIF(Lists!$13:$13,H40)=1,0,1),0)","v":0},{"$f":"H38","v":"Финансирование остаточного кассового разрыва"},"Ставка по овердрафту",null,null,null,"%г",null,null,"*",0.1,null,{"$f":"IF(G40<>0,1,IF(OR($Q40=\"\",$Q40=0),0,IF($R40=\"^\",IF(COUNTIF(INDIRECT(INDEX(Lists!$15:$15,SUMIFS(Lists!$1:$1,Lists!$13:$13,$H40))),$Q40)=1,0,1),0)))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":42}]
[{"$f":"ROW()","v":43},null,null,null,null,null,{"$f":"IF($R43=\"^\",IF(COUNTIF(Lists!$13:$13,H43)=1,0,1),0)","v":0},{"$f":"Calc!$H$869","v":"Возвраты овердрафта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z43:$FD43)","v":6489545.7771974131},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!AA:AA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!AB:AB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!AC:AC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!AD:AD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!AE:AE,Calc!$H:$H,$H43))","v":293524.55391666666},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!AF:AF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!AG:AG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!AH:AH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!AI:AI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!AJ:AJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!AK:AK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!AL:AL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!AM:AM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!AN:AN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!AO:AO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!AP:AP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!AQ:AQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!AR:AR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!AS:AS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!AT:AT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!AU:AU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!AV:AV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!AW:AW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!AX:AX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!AY:AY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!AZ:AZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!BA:BA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!BB:BB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!BC:BC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!BD:BD,Calc!$H:$H,$H43))","v":857532.18471882446},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!BE:BE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!BF:BF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!BG:BG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!BH:BH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!BI:BI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!BJ:BJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!BK:BK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!BL:BL,Calc!$H:$H,$H43))","v":2522144.7356504397},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!BM:BM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!BN:BN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!BO:BO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!BP:BP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!BQ:BQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!BR:BR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!BS:BS,Calc!$H:$H,$H43))","v":1508352.5166905024},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!BT:BT,Calc!$H:$H,$H43))","v":1307991.7862209803},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!BU:BU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!BV:BV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!BW:BW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!BX:BX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!BY:BY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!BZ:BZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!CA:CA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!CB:CB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!CC:CC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!CD:CD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!CE:CE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!CF:CF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!CG:CG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!CH:CH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!CI:CI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!CJ:CJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!CK:CK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!CL:CL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!CM:CM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!CN:CN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!CO:CO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!CP:CP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!CQ:CQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!CR:CR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!CS:CS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!CT:CT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!CU:CU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!CV:CV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!CW:CW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!CX:CX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!CY:CY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!CZ:CZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!DA:DA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!DB:DB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!DC:DC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!DD:DD,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!DE:DE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!DF:DF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!DG:DG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!DH:DH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!DI:DI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!DJ:DJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!DK:DK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!DL:DL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!DM:DM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!DN:DN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!DO:DO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!DP:DP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!DQ:DQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!DR:DR,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!DS:DS,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!DT:DT,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!DU:DU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!DV:DV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!DW:DW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!DX:DX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!DY:DY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!DZ:DZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!EA:EA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!EB:EB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!EC:EC,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!ED:ED,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!EE:EE,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!EF:EF,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!EG:EG,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!EH:EH,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!EI:EI,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!EJ:EJ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!EK:EK,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!EL:EL,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!EM:EM,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!EN:EN,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!EO:EO,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!EP:EP,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!EQ:EQ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!ER:ER,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!ES:ES,Calc!$H:$H,$H43))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!ET:ET,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!EU:EU,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!EV:EV,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!EW:EW,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!EX:EX,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!EY:EY,Calc!$H:$H,$H43))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!EZ:EZ,Calc!$H:$H,$H43))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!FA:FA,Calc!$H:$H,$H43))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!FB:FB,Calc!$H:$H,$H43))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!FC:FC,Calc!$H:$H,$H43))","v":0}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":53}]
[{"$f":"ROW()","v":54}]
[{"$f":"ROW()","v":56}]
[{"$f":"ROW()","v":57}]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59}]
[{"$f":"ROW()","v":61}]
[{"$f":"ROW()","v":62}]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65}]
[{"$f":"ROW()","v":66}]
[{"$f":"ROW()","v":67}]
[{"$f":"ROW()","v":69}]
[{"$f":"ROW()","v":70}]
[{"$f":"ROW()","v":72}]
[{"$f":"ROW()","v":73}]
[{"$f":"ROW()","v":74}]
[{"$f":"ROW()","v":75}]
[{"$f":"ROW()","v":76}]
[{"$f":"ROW()","v":77}]
[{"$f":"ROW()","v":78}]
[{"$f":"ROW()","v":79}]

{"sheet":"PL","index":14,"n_rows":165,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I39\")","v":"PL"},null,null,{"$f":"INDIRECT(\"START!K39\")","v":"Итоговый отчет о прибылях и убытках"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99215)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99215)","v":0},{"$f":"SUM(T$15:T$99215)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,{"$f":"X16-Rep!X16","v":0},null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":1478990773.051012},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AA$12))","v":53672901.892160401},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AB$12))","v":69161550.052566767},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AC$12))","v":58434366.282459952},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AD$12))","v":115953251.13649155},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AE$12))","v":123705394.40685701},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AF$12))","v":155726937.10341275},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AG$12))","v":187029104.1534692},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AH$12))","v":218220483.38056278},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AI$12))","v":249264419.08705473},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AJ$12))","v":247822365.55597699},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":332519801.29608864},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AA$12))","v":53235148.859999999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AB$12))","v":58687352.40203999},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AC$12))","v":23819065.809141599},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AD$12))","v":50523751.553282462},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AE$12))","v":26785573.887754798},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AF$12))","v":28018669.147602282},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AG$12))","v":29230257.805336151},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AH$12))","v":30494011.875578955},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AI$12))","v":31725969.955352355},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":783824360.61148691},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AA$12))","v":302775.51189600001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AB$12))","v":7278816.8627214478},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AC$12))","v":24006411.414714515},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AD$12))","v":45166090.68975386},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AE$12))","v":66662306.776154764},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AF$12))","v":87613479.587492213},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AG$12))","v":107996434.97267722},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AH$12))","v":128020111.25413319},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AI$12))","v":148134923.33537334},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AJ$12))","v":168643010.20657036},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":362646611.14343655},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AA$12))","v":134977.52026439999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AB$12))","v":3195380.787805324},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AC$12))","v":10608889.058603832},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AD$12))","v":20263408.893455226},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AE$12))","v":30257513.742947444},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AF$12))","v":40094788.368318215},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AG$12))","v":49802411.375455812},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AH$12))","v":59706360.250850648},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AI$12))","v":69403525.796329036},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AJ$12))","v":79179355.34940663},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,{"$f":"X22-Rep!X22","v":0},null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":509305725.89943677},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AA$12))","v":919896.32865375001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AB$12))","v":5666151.4662005892},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AC$12))","v":16470214.581083842},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AD$12))","v":30253872.377759509},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AE$12))","v":44355295.182999797},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AF$12))","v":57760714.620097674},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AG$12))","v":70215108.388497531},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AH$12))","v":82426394.383339465},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AI$12))","v":94548076.304577231},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AJ$12))","v":106690002.26622744},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":18153750.060193345},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AA$12))","v":760025.37599999993},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AB$12))","v":1517429.751435},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AC$12))","v":1785384.3007426495},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AD$12))","v":1839037.8323779013},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AE$12))","v":1894121.6641593082},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AF$12))","v":1950946.2902175253},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AG$12))","v":2009477.7856639444},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AH$12))","v":2069767.6783865918},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AI$12))","v":2131865.3043525768},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AJ$12))","v":2195694.0768578509},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":795.36765977476932},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AA$12))","v":120.4182},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AB$12))","v":136.30333762500001},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AC$12))","v":56.134751898749997},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AD$12))","v":119.15875349377789},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AE$12))","v":65.075562543483571},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AF$12))","v":67.027829419788077},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AG$12))","v":71.10982423145316},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AH$12))","v":77.703624902963128},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AI$12))","v":82.43577565955357},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AL$17","v":"Расходы категории - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":339.08958971343372},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AA$12))","v":51.607799999999997},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AB$12))","v":58.415716125000003},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AC$12))","v":24.057750813750001},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AD$12))","v":51.068037211619092},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AE$12))","v":27.077210489660295},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AF$12))","v":28.726212608480601},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AG$12))","v":30.475638956337075},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AH$12))","v":32.331605368778},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AI$12))","v":35.329618139808673},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AL$18","v":"Расходы категории - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":55.764157643410407},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AA$12))","v":8.5499999999999989},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AB$12))","v":9.4523812500000002},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AC$12))","v":3.8928399374999998},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AD$12))","v":8.3837251960783128},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AE$12))","v":4.512868414943382},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AF$12))","v":4.7877021014134336},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AG$12))","v":5.079273159389512},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AH$12))","v":5.3886008947963333},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AI$12))","v":5.7167666892894289},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":13963507.568297092},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AA$12))","v":584496},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AB$12))","v":1167096.6000000001},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AC$12))","v":1373307.8579999998},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AD$12))","v":1414507.0937400004},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AE$12))","v":1456942.3065522003},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AF$12))","v":1500650.5757487663},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AG$12))","v":1545670.0930212291},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AH$12))","v":1592040.1958118663},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AI$12))","v":1639801.4016862211},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AJ$12))","v":1688995.4437368077},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":4189052.2704891264},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AA$12))","v":175348.80000000002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AB$12))","v":350128.97999999992},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AC$12))","v":411992.35739999992},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AD$12))","v":424352.12812199991},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AE$12))","v":437082.69196565991},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AF$12))","v":450195.17272462981},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AG$12))","v":463701.0279063686},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AH$12))","v":477612.05874355976},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AI$12))","v":491940.42050586629},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AJ$12))","v":506698.63312104228},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":234061631.31180423},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AA$12))","v":77372.392200000002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AB$12))","v":1972263.7420566548},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AC$12))","v":6929968.9814497931},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AD$12))","v":13424056.326542597},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AE$12))","v":20095307.144249421},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AF$12))","v":26467427.877118569},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AG$12))","v":32435511.521020409},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AH$12))","v":38324796.429700941},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AI$12))","v":44204261.148123354},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AJ$12))","v":50130665.749342479},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z30:$FD30,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Роялти"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":42785417.763082758},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AA$12))","v":15650.174925000003},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AB$12))","v":354370.46434568625},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AC$12))","v":1180057.7425080659},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AD$12))","v":2304788.2656488614},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AE$12))","v":3495493.10748976},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AF$12))","v":4673974.8940632762},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AG$12))","v":5842180.0288578058},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AH$12))","v":7044172.5614117393},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AI$12))","v":8287282.2759220414},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AJ$12))","v":9587448.2479105182},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Роялти"},{"$f":"Items!$AL$18","v":"Расходы категории - 3"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B33=Lists!$CU$24,SUMIFS($Z33:$FD33,$Z$2:$FD$2,Periods!$Q$18),SUM($Z33:$FD33))","v":3056101.2687916253},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AA$12))","v":1117.8696375},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AB$12))","v":25312.176024691878},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AC$12))","v":84289.838750576135},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AD$12))","v":164627.73326063299},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AE$12))","v":249678.07910641143},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AF$12))","v":333855.3495759482},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AG$12))","v":417298.57348984323},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AH$12))","v":503155.18295798154},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AI$12))","v":591948.73399443156},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AJ$12))","v":684817.73199360841},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z33:$FD33,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Up-Sale"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":12835625.328924827},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AA$12))","v":4695.0524775000004},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AB$12))","v":106311.13930370587},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AC$12))","v":354017.32275241974},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AD$12))","v":691436.47969465842},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AE$12))","v":1048647.9322469276},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AF$12))","v":1402192.4682189825},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AG$12))","v":1752654.0086573416},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AH$12))","v":2113251.7684235219},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AI$12))","v":2486184.6827766127},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AJ$12))","v":2876234.4743731553},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z38:$FD38,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Up-Sale"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B43=Lists!$CU$24,SUMIFS($Z43:$FD43,$Z$2:$FD$2,Periods!$Q$18),SUM($Z43:$FD43))","v":54885439.969396636},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AA$12))","v":17412.918862499999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AB$12))","v":465459.52240462502},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AC$12))","v":1667038.9187914084},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AD$12))","v":3220066.9613762368},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AE$12))","v":4798360.2637432348},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AF$12))","v":6285935.0193307176},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AG$12))","v":7647954.9389601164},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AH$12))","v":8968142.9129115362},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AI$12))","v":10265232.191062246},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AJ$12))","v":11549836.321954008},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z43:$FD43,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L48+1","v":3},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":105556266.61599725},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AA$12))","v":52478.959810649991},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AB$12))","v":1018922.8150963902},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AC$12))","v":2854027.7597124325},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AD$12))","v":5272630.6746162083},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AE$12))","v":7891647.3683563638},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AF$12))","v":10752447.915556626},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AG$12))","v":14032292.293642644},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AH$12))","v":17674529.975598719},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AI$12))","v":21191575.94422771},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AJ$12))","v":24815712.909379516},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z49:$FD49,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Паушальный взнос"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B54=Lists!$CU$24,SUMIFS($Z54:$FD54,$Z$2:$FD$2,Periods!$Q$18),SUM($Z54:$FD54))","v":12014386.816},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AA$12))","v":350000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AB$12))","v":610000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AC$12))","v":670000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AD$12))","v":804000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AE$12))","v":964800},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AF$12))","v":1157760},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AG$12))","v":1389312},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AH$12))","v":1667174.3999999997},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AI$12))","v":2000609.28},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AJ$12))","v":2400731.1359999995},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z54:$FD54,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$FD59,$Z$2:$FD$2,Periods!$Q$18),SUM($Z59:$FD59))","v":80055505.833333343},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AA$12))","v":61740},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AB$12))","v":961128.33333333337},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AC$12))","v":2878016.6666666665},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AD$12))","v":5297216.666666667},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AE$12))","v":7574650.0000000009},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AF$12))","v":9552604.166666666},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AG$12))","v":11259337.500000002},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AH$12))","v":12798950},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AI$12))","v":14192262.5},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AJ$12))","v":15479600},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":10755000.000000002},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AA$12))","v":2000000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AB$12))","v":1838333.3333333335},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AC$12))","v":1083333.3333333335},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AD$12))","v":1416666.6666666667},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AE$12))","v":1083333.3333333335},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AF$12))","v":833333.33333333337},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AG$12))","v":833333.33333333337},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AH$12))","v":833333.33333333337},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AI$12))","v":583333.33333333337},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AJ$12))","v":250000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z60:$FD60,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"Calc!H386","v":"Прямые расходы"},{"$f":"Calc!I386","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J386","v":"Соцсборы"},null,{"$f":"Calc!L386","v":0},{"$f":"Calc!M386","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B65=Lists!$CU$24,SUMIFS($Z65:$FD65,$Z$2:$FD$2,Periods!$Q$18),SUM($Z65:$FD65))","v":5516644.871653947},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AA$12))","v":444000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AB$12))","v":499320},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AC$12))","v":514299.60000000009},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AD$12))","v":529728.58799999999},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AE$12))","v":545620.44563999993},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AF$12))","v":561989.05900919985},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AG$12))","v":578848.73077947588},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AH$12))","v":596214.19270286022},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AI$12))","v":614100.61848394608},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AJ$12))","v":632523.63703846431},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z65:$FD65,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"Calc!H391","v":"Прямые расходы"},{"$f":"Calc!I391","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J391","v":"Роялти"},null,{"$f":"Calc!L391","v":2},{"$f":"Calc!M391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$FD70,$Z$2:$FD$2,Periods!$Q$18),SUM($Z70:$FD70))","v":25487017.149999999},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AA$12))","v":16511.699999999997},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AB$12))","v":311012.2},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AC$12))","v":938279.75},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AD$12))","v":1706209.25},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AE$12))","v":2421519},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AF$12))","v":3042597.5},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AG$12))","v":3579050.25},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AH$12))","v":4063197},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AI$12))","v":4501710.75},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AJ$12))","v":4906929.75},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z70:$FD70,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$FD76,$Z$2:$FD$2,Periods!$Q$18),SUM($Z76:$FD76))","v":7478621.1071999986},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AA$12))","v":270000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AB$12))","v":378000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AC$12))","v":414000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AD$12))","v":496800},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AE$12))","v":596160},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AF$12))","v":715392},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AG$12))","v":858470.39999999979},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AH$12))","v":1030164.4800000001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AI$12))","v":1236197.3759999997},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AJ$12))","v":1483436.8511999997},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z76:$FD76,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X82-SUMIFS($X83:$X109,$J83:$J109,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B82=Lists!$CU$24,SUMIFS($Z82:$FD82,$Z$2:$FD$2,Periods!$Q$18),SUM($Z82:$FD82))","v":319794426.98276353},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AA$12))","v":18775784.806296606},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AB$12))","v":19301366.132397544},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AC$12))","v":20421366.535521086},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AD$12))","v":22873145.737201009},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AE$12))","v":25354596.920674585},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AF$12))","v":28874825.008617695},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AG$12))","v":33552560.142516434},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AH$12))","v":40031458.483191967},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AI$12))","v":49079347.063548297},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AJ$12))","v":61529976.15279831},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z82:$FD82,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,{"$f":"H83","v":"Управленческие расходы"},{"$f":"I84","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)=0,$L87=0,$L87=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":17883651.725894339},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AA$12))","v":1560000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AB$12))","v":1606800},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AC$12))","v":1655004},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AD$12))","v":1704654.12},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AE$12))","v":1755793.7435999997},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AF$12))","v":1808467.5559079992},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AG$12))","v":1862721.5825852396},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AH$12))","v":1918603.2300627974},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AI$12))","v":1976161.3269646808},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AJ$12))","v":2035446.1667736212},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z87:$FD87,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$FD92,$Z$2:$FD$2,Periods!$Q$18),SUM($Z92:$FD92))","v":38587417.762410469},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AA$12))","v":3366000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AB$12))","v":3466980},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AC$12))","v":3570989.4000000008},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AD$12))","v":3678119.0819999999},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AE$12))","v":3788462.6544599994},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AF$12))","v":3902116.5340937991},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AG$12))","v":4019180.0301166126},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AH$12))","v":4139755.4310201113},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AI$12))","v":4263948.093950714},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AJ$12))","v":4391866.5367692364},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X93-SUM($X94:$X99))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$FD93,$Z$2:$FD$2,Periods!$Q$18),SUM($Z93:$FD93))","v":19919147.405491747},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AA$12))","v":2159967.7873749998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AB$12))","v":1381583.1818718752},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AC$12))","v":1509394.9220514845},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AD$12))","v":1708897.6411367464},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AE$12))","v":1867798.0560729043},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AF$12))","v":1998077.6569544885},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AG$12))","v":2092682.1740312339},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AH$12))","v":2239425.7252878728},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AI$12))","v":2401882.5185451675},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AJ$12))","v":2559437.742164975},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z93:$FD93,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":1098714.8139536125},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AA$12))","v":59420.751020833341},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AB$12))","v":61841.597106250003},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AC$12))","v":69888.539365937497},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AD$12))","v":86258.758963406231},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AE$12))","v":102537.8937839196},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AF$12))","v":117602.63104001332},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AG$12))","v":131178.74908547953},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AH$12))","v":144168.89353722081},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AI$12))","v":156722.67691541379},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AJ$12))","v":169094.32313513849},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z98:$FD98,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)=0,$L103=0,$L103=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B103=Lists!$CU$24,SUMIFS($Z103:$FD103,$Z$2:$FD$2,Periods!$Q$18),SUM($Z103:$FD103))","v":1258933.7832885743},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AA$12))","v":100000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AB$12))","v":114500},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AC$12))","v":109375},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AD$12))","v":114843.75},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AE$12))","v":120585.9375},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AF$12))","v":126615.234375},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AG$12))","v":132945.99609375},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AH$12))","v":139593.2958984375},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AI$12))","v":146572.96069335938},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AJ$12))","v":153901.60872802738},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z103:$FD103,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)=0,$L116=0,$L116=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)))","v":"Юридические расходы"},null,{"$f":"L115+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$FD116,$Z$2:$FD$2,Periods!$Q$18),SUM($Z116:$FD116))","v":44027.777777777788},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AA$12))","v":9166.6666666666661},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AB$12))","v":9166.6666666666679},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AC$12))","v":8333.3333333333339},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AD$12))","v":8333.3333333333339},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AE$12))","v":8333.3333333333339},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AF$12))","v":694.44444444444446},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z116:$FD116,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)=0,$L120=0,$L120=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)))","v":"Лицензирование"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$FD120,$Z$2:$FD$2,Periods!$Q$18),SUM($Z120:$FD120))","v":500000.00000000006},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AA$12))","v":458333.33333333337},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AB$12))","v":41666.666666666664},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z120:$FD120,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X126-SUM($X127:$X137))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B126=Lists!$CU$24,SUMIFS($Z126:$FD126,$Z$2:$FD$2,Periods!$Q$18),SUM($Z126:$FD126))","v":103590000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AA$12))","v":950000.00000000012},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AB$12))","v":4031666.6666666674},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AC$12))","v":6431944.444444444},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AD$12))","v":8445833.333333334},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AE$12))","v":10327777.77777778},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AF$12))","v":11987500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AG$12))","v":13404166.666666666},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AH$12))","v":14702777.777777778},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AI$12))","v":16008333.333333336},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AJ$12))","v":17300000.000000004},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z126:$FD126,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Охранная и пожарная сигнализации"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B131=Lists!$CU$24,SUMIFS($Z131:$FD131,$Z$2:$FD$2,Periods!$Q$18),SUM($Z131:$FD131))","v":6098749.9999999991},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AA$12))","v":56666.666666666672},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AB$12))","v":237916.66666666663},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AC$12))","v":379166.66666666674},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AD$12))","v":497222.22222222225},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AE$12))","v":608333.33333333337},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AF$12))","v":705555.55555555562},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AG$12))","v":788888.88888888888},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AH$12))","v":865277.77777777764},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AI$12))","v":941666.66666666686},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AJ$12))","v":1018055.5555555553},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z131:$FD131,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$FD136,$Z$2:$FD$2,Periods!$Q$18),SUM($Z136:$FD136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L141)=0,$L141=0,$L141=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L141)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L140+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B141=Lists!$CU$24,SUMIFS($Z141:$FD141,$Z$2:$FD$2,Periods!$Q$18),SUM($Z141:$FD141))","v":2827396.3094188096},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AA$12))","v":2191.7154015494225},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AB$12))","v":35004.455856937537},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AC$12))","v":104320.0448197185},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AD$12))","v":189315.37017266615},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AE$12))","v":268681.26894432231},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AF$12))","v":337433.29200803884},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AG$12))","v":396876.37051475083},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AH$12))","v":450412.48348775855},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AI$12))","v":499086.83625504287},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AJ$12))","v":544074.47195802466},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)=0,$L147=0,$L147=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)))","v":"транспортный налог"},null,null,{"$f":"L146+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B147=Lists!$CU$24,SUMIFS($Z147:$FD147,$Z$2:$FD$2,Periods!$Q$18),SUM($Z147:$FD147))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"X159-Rep!X159","v":0},null,null,null,{"$f":"IF($B159=Lists!$CU$24,SUMIFS($Z159:$FD159,$Z$2:$FD$2,Periods!$Q$18),SUM($Z159:$FD159))","v":46388661.765076376},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AA$12))","v":4081485.7878650646},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AB$12))","v":6064654.4321420835},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AC$12))","v":1551408.5877428446},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AD$12))","v":3854833.6829279289},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AE$12))","v":2941646.0094418004},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AF$12))","v":4135158.9091405794},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AG$12))","v":5943922.5035286099},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AH$12))","v":7378294.8827167824},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AI$12))","v":8284853.0821710229},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AJ$12))","v":2152403.8873996586},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X161-($X157-$X159))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"X161-Calc!X781","v":0},null,null,null,{"$f":"IF($B161=Lists!$CU$24,SUMIFS($Z161:$FD161,$Z$2:$FD$2,Periods!$Q$18),SUM($Z161:$FD161))","v":185112710.05066076},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AA$12))","v":19791568.314503483},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AB$12))","v":20792992.565525111},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AC$12))","v":-4026843.9900865927},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AD$12))","v":25651813.072769672},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AE$12))","v":10007205.900454069},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AF$12))","v":17865604.167275302},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AG$12))","v":24210099.620714583},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AH$12))","v":29513179.530867159},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AI$12))","v":33139412.328684058},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AJ$12))","v":8167678.5399539154},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]

{"sheet":"CF","index":15,"n_rows":132,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I40\")","v":"CF"},null,null,{"$f":"INDIRECT(\"START!K40\")","v":"Итоговый отчет о движении денежных средств"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99182)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99182)","v":0},{"$f":"SUM(T$15:T$99182)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Sales!$H$95","v":"Поступление ДС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X20))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":1769979213.8046114},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AA$12))","v":64782314.724744722},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AB$12))","v":65203310.455844142},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AC$12))","v":71619480.694433004},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AD$12))","v":140829150.93517086},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AE$12))","v":150024326.47735053},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AF$12))","v":188426950.56634602},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AG$12))","v":226009421.6168119},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AH$12))","v":263426059.23608953},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AI$12))","v":300655675.94464451},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AJ$12))","v":299002523.15317625},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z166:$FD166,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":381290430.90730637},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AA$12))","v":64235357.423999995},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AB$12))","v":52338313.442448005},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AC$12))","v":28582878.970969919},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AD$12))","v":60628501.863938957},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AE$12))","v":32142688.665305756},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AF$12))","v":33622402.977122739},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AG$12))","v":35076309.366403379},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AH$12))","v":36592814.250694744},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AI$12))","v":38071163.946422823},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z167:$FD167,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":949370483.5816102},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AA$12))","v":378361.87796519999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AB$12))","v":8940923.0592982806},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AC$12))","v":29841461.817457683},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AD$12))","v":55352650.911991432},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AE$12))","v":81069736.112693429},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AF$12))","v":106192447.67814365},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AG$12))","v":130656753.27556783},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AH$12))","v":154668233.3281137},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AI$12))","v":178804026.46297303},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AJ$12))","v":203465889.05740589},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z168:$FD168,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":439318299.31569499},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AA$12))","v":168595.42277951998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AB$12))","v":3924073.9540978596},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AC$12))","v":13195139.906005405},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AD$12))","v":24847998.159240454},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AE$12))","v":36811901.69935137},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AF$12))","v":48612099.911079623},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AG$12))","v":60276358.974840701},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AH$12))","v":72165011.657281086},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AI$12))","v":83780485.535248697},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AJ$12))","v":95536634.095770314},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z169:$FD169,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":102137539.3790355},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AA$12))","v":109396.383311475},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AB$12))","v":1231005.8946347528},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AC$12))","v":3461143.7989185238},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AD$12))","v":6202870.4546359824},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AE$12))","v":9015737.7305996567},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AF$12))","v":11782881.285213307},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AG$12))","v":14566304.822163135},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AH$12))","v":17416156.304528572},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AI$12))","v":20394492.985450186},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AJ$12))","v":17957549.719579902},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z172:$FD172,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ производственных рабочих"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":319815466.73799509},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AA$12))","v":622319.17499999993},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AB$12))","v":3645819.60525},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AC$12))","v":10522026.105007499},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AD$12))","v":19273367.182014897},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AE$12))","v":28166640.529696051},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AF$12))","v":36536335.654698715},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AG$12))","v":44213252.419494085},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AH$12))","v":51641631.376166388},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AI$12))","v":58928188.812460482},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AJ$12))","v":66265885.878206953},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z174:$FD174,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":95097748.235757053},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AA$12))","v":167933.11499999999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AB$12))","v":1031372.0793000001},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AC$12))","v":3064202.2784519996},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AD$12))","v":5677903.9686990138},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AE$12))","v":8345147.246381484},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AF$12))","v":10859464.250249341},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AG$12))","v":13173377.421507059},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AH$12))","v":15402617.057997486},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AI$12))","v":17586983.084935248},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AJ$12))","v":19788747.733235415},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z176:$FD176,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$21","v":"Прямые расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X28-SUMIFS($X29:$X54,$J29:$J54,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":308169221.65386319},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AA$12))","v":6064728.3469791654},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AB$12))","v":9358942.3679947928},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AC$12))","v":13925288.842454009},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AD$12))","v":22390888.798426989},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AE$12))","v":28232314.888966374},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AF$12))","v":34684335.183401495},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AG$12))","v":40534062.357148767},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AH$12))","v":46116526.438553199},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AI$12))","v":51529256.147946648},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AJ$12))","v":55332878.281991705},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z178:$FD178,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":29},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X29-SUM($X30:$X33))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":19999369.850879997},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AA$12))","v":490000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AB$12))","v":938000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AC$12))","v":1125600},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AD$12))","v":1350720},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AE$12))","v":1620864},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AF$12))","v":1945036.7999999998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AG$12))","v":2334044.1599999997},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AH$12))","v":2800852.9919999996},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AI$12))","v":3361023.5904000001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AJ$12))","v":4033228.3084800001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z179:$FD179,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)=0,$L30=0,$L30=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)))","v":"Паушальный взнос"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":14285264.179199999},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AA$12))","v":350000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AB$12))","v":670000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AC$12))","v":804000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AD$12))","v":964800},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AE$12))","v":1157760},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AF$12))","v":1389312},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AG$12))","v":1667174.3999999997},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AH$12))","v":2000609.28},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AI$12))","v":2400731.1359999995},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AJ$12))","v":2880877.3631999991},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z180:$FD180,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)=0,$L31=0,$L31=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)))","v":"Роялти"},null,{"$f":"L30+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":2857052.8358399998},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AA$12))","v":70000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AB$12))","v":134000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AC$12))","v":160800},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AD$12))","v":192960},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AE$12))","v":231552},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AF$12))","v":277862.40000000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AG$12))","v":333434.87999999989},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AH$12))","v":400121.85600000003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AI$12))","v":480146.22720000008},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AJ$12))","v":576175.47263999993},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z181:$FD181,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)=0,$L32=0,$L32=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)))","v":"Up-Sale"},null,{"$f":"L31+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$FD32,$Z$2:$FD$2,Periods!$Q$18),SUM($Z32:$FD32))","v":2857052.8358399998},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AA$12))","v":70000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AB$12))","v":134000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AC$12))","v":160800},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AD$12))","v":192960},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AE$12))","v":231552},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AF$12))","v":277862.40000000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AG$12))","v":333434.87999999989},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AH$12))","v":400121.85600000003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AI$12))","v":480146.22720000008},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AJ$12))","v":576175.47263999993},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z182:$FD182,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L36=0,$L36=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L36)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L36)))","v":"Командировочные расходы"},null,{"$f":"L35+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18),SUM($Z36:$FD36))","v":12300000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AA$12))","v":2346666.6666666665},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AB$12))","v":1953333.3333333335},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AC$12))","v":1000000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AD$12))","v":2000000.0000000002},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AE$12))","v":1000000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AF$12))","v":1000000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AG$12))","v":1000000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AH$12))","v":1000000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AI$12))","v":1000000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z186:$FD186,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X39-SUM($X40:$X43))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18),SUM($Z39:$FD39))","v":27448050.649426877},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AA$12))","v":1996000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AB$12))","v":2418480},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AC$12))","v":2509094.4},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AD$12))","v":2604233.2320000003},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AE$12))","v":2704212.8289600005},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AF$12))","v":2809377.0738287997},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AG$12))","v":2920100.0320436638},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AH$12))","v":3036788.8436049749},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AI$12))","v":3159886.9005731232},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AJ$12))","v":3289877.3384163161},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z189:$FD189,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":46},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)=0,$L46=0,$L46=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)))","v":"Роялти"},null,{"$f":"L45+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18),SUM($Z46:$FD46))","v":30187897.920000002},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AA$12))","v":12930.63},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AB$12))","v":321148.13999999996},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AC$12))","v":1080804},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AD$12))","v":1998533.0100000002},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AE$12))","v":2865669.7800000003},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AF$12))","v":3615744.57},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AG$12))","v":4262718.75},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AH$12))","v":4846577.7299999995},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AI$12))","v":5376474.4800000004},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AJ$12))","v":5807296.830000001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z196:$FD196,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":49},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AH$13","v":"Прямые постоянные расходы отдела продаж"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X49-SUM($X50:$X53))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":87639164.98022294},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AA$12))","v":548306.5869791666},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AB$12))","v":1540286.2546614581},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AC$12))","v":3301601.4424540107},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AD$12))","v":5473298.5464269891},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AE$12))","v":7700413.000006374},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AF$12))","v":9833975.1695726998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AG$12))","v":11831353.165105103},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AH$12))","v":13806288.642948229},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AI$12))","v":15791976.196973516},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AJ$12))","v":17811665.975095399},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z199:$FD199,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":50},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L50=0,$L50=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)))","v":"ФОТ менеджеров по продаже"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B50=Lists!$CU$24,SUMIFS($Z50:$FD50,$Z$2:$FD$2,Periods!$Q$18),SUM($Z50:$FD50))","v":60706100.978571072},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AA$12))","v":218521.69791666666},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AB$12))","v":875601.45239583356},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AC$12))","v":2170430.3744010418},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AD$12))","v":3766356.5235168901},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AE$12))","v":5388471.3782158941},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AF$12))","v":6918667.9517489756},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AG$12))","v":8321452.7948636068},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AH$12))","v":9682057.1251003351},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AI$12))","v":11019604.38249762},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AJ$12))","v":12344937.297914207},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z200:$FD200,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":57},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X57-SUM($X58:$X65))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B57=Lists!$CU$24,SUMIFS($Z57:$FD57,$Z$2:$FD$2,Periods!$Q$18),SUM($Z57:$FD57))","v":128014744.41126141},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AA$12))","v":10752500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AB$12))","v":11542575},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AC$12))","v":11888852.25},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AD$12))","v":12245517.817499997},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AE$12))","v":12612883.352025},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AF$12))","v":12991269.85258575},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AG$12))","v":13381007.948163319},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AH$12))","v":13782438.18660822},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AI$12))","v":14195911.332206465},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AJ$12))","v":14621788.672172658},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z207:$FD207,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":60},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)=0,$L60=0,$L60=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":16429699.817488097},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AA$12))","v":1380000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AB$12))","v":1481400},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AC$12))","v":1525842},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AD$12))","v":1571617.26},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AE$12))","v":1618765.7777999993},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AF$12))","v":1667328.751134},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AG$12))","v":1717348.6136680201},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AH$12))","v":1768869.0720780608},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AI$12))","v":1821935.1442404017},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AJ$12))","v":1876593.1985676142},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z210:$FD210,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":63},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H59","v":"Управленческие расходы"},{"$f":"I60","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)=0,$L63=0,$L63=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$FD63,$Z$2:$FD$2,Periods!$Q$18),SUM($Z63:$FD63))","v":8899420.7344727181},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AA$12))","v":747500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AB$12))","v":802425},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AC$12))","v":826497.75},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AD$12))","v":851292.68250000011},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AE$12))","v":876831.4629749998},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AF$12))","v":903136.40686424961},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AG$12))","v":930230.49907017732},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AH$12))","v":958137.41404228297},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AI$12))","v":986881.53646355122},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AJ$12))","v":1016487.9825574576},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z213:$FD213,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":67},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X67-SUM($X68:$X73))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B67=Lists!$CU$24,SUMIFS($Z67:$FD67,$Z$2:$FD$2,Periods!$Q$18),SUM($Z67:$FD67))","v":23323248.699570719},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AA$12))","v":2238087.7873749998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AB$12))","v":1514071.188701875},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AC$12))","v":1815375.2064617814},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AD$12))","v":2054983.5343640954},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AE$12))","v":2245879.350537485},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AF$12))","v":2402440.9557578848},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AG$12))","v":2516203.7646206063},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AH$12))","v":2692545.2839177288},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AI$12))","v":2887755.1565050967},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AJ$12))","v":2955906.4713291675},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z217:$FD217,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":70},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)=0,$L70=0,$L70=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)))","v":"Расходы на оргтехнику"},null,{"$f":"L69+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$FD70,$Z$2:$FD$2,Periods!$Q$18),SUM($Z70:$FD70))","v":4726171.401052556},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AA$12))","v":641443.28125},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AB$12))","v":325390.28812499996},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AC$12))","v":476017.13643749995},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AD$12))","v":535209.90562265646},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AE$12))","v":537698.27313562506},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AF$12))","v":506662.98755871085},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AG$12))","v":436264.13785347401},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AH$12))","v":424699.08176435519},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AI$12))","v":426936.29814989876},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AJ$12))","v":415850.01115533581},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z220:$FD220,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":74},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X74-SUM($X75:$X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$FD74,$Z$2:$FD$2,Periods!$Q$18),SUM($Z74:$FD74))","v":153148160.02357519},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AA$12))","v":1634508.5094608022},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AB$12))","v":3057105.1675117458},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AC$12))","v":4028603.6590196104},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AD$12))","v":5900838.4519508723},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AE$12))","v":8203902.0808296166},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AF$12))","v":11519696.466066986},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AG$12))","v":16281784.935562035},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AH$12))","v":23061317.208586484},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AI$12))","v":32795862.589803562},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AJ$12))","v":46664540.954783469},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z224:$FD224,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":77},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)=0,$L77=0,$L77=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B77=Lists!$CU$24,SUMIFS($Z77:$FD77,$Z$2:$FD$2,Periods!$Q$18),SUM($Z77:$FD77))","v":1478320.539946289},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AA$12))","v":100000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AB$12))","v":125000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AC$12))","v":131250},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AD$12))","v":137812.5},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AE$12))","v":144703.125},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AF$12))","v":151938.28125},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AG$12))","v":159535.1953125},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AH$12))","v":167511.95507812506},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AI$12))","v":175887.55283203122},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AJ$12))","v":184681.93047363282},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z227:$FD227,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":81},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H77","v":"Управленческие расходы"},{"$f":"I78","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)=0,$L81=0,$L81=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)))","v":"Постоянный расход - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B81=Lists!$CU$24,SUMIFS($Z81:$FD81,$Z$2:$FD$2,Periods!$Q$18),SUM($Z81:$FD81))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z231:$FD231,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":84}]
[{"$f":"ROW()","v":87},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$26","v":"Капзатраты"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X87-SUMIFS($X88:$X95,$J88:$J95,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":232430000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AA$12))","v":38758000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AB$12))","v":39907000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AC$12))","v":26365000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AD$12))","v":28235000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AE$12))","v":26365000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AF$12))","v":18200000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AG$12))","v":18200000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AH$12))","v":18200000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AI$12))","v":10035000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AJ$12))","v":8165000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z237:$FD237,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":91},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L91)=0,$L91=0,$L91=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L91)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B91=Lists!$CU$24,SUMIFS($Z91:$FD91,$Z$2:$FD$2,Periods!$Q$18),SUM($Z91:$FD91))","v":6150000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AA$12))","v":832000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AB$12))","v":948000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AC$12))","v":870000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AD$12))","v":630000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AE$12))","v":870000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AF$12))","v":500000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AG$12))","v":500000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AH$12))","v":500000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AI$12))","v":130000.00000000001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AJ$12))","v":370000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z241:$FD241,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":98},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z248:$FD248,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":108},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$39","v":"Финпоток по основной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X108-(X85-X87-X97+X102-X104-X106))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B108=Lists!$CU$24,SUMIFS($Z108:$FD108,$Z$2:$FD$2,Periods!$Q$18),SUM($Z108:$FD108))","v":150934604.96335185},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AA$12))","v":-1681193.0710950829},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AB$12))","v":-17838733.081762478},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AC$12))","v":-17183034.303815618},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AD$12))","v":23459813.658263404},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AE$12))","v":91872.455463893712},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AF$12))","v":21202050.057422094},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AG$12))","v":28651676.917329688},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AH$12))","v":35103551.585194618},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AI$12))","v":54039250.932798475},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AJ$12))","v":25089349.81355286},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z258:$FD258,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":118},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$FD118,$Z$2:$FD$2,Periods!$Q$18),SUM($Z118:$FD118))","v":6489545.7771974131},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AA$12))","v":293524.55391666666},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AC$12))","v":3379676.9203692642},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AD$12))","v":2816344.3029114828},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z268:$FD268,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126}]
[{"$f":"ROW()","v":127},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X127-(X108+X124))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$FD127,$Z$2:$FD$2,Periods!$Q$18),SUM($Z127:$FD127))","v":144055114.43226057},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AA$12))","v":37313914.853006303},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AB$12))","v":-20238733.081762478},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AC$12))","v":-17075181.771243826},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AD$12))","v":18377362.670498911},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AE$12))","v":-2308127.5445361063},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AF$12))","v":15114550.057422103},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AG$12))","v":19326676.917329691},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AH$12))","v":26378551.585194629},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AI$12))","v":45914250.93279849},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AJ$12))","v":21251849.81355286},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z277:$FD277,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":128}]
[{"$f":"ROW()","v":129},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$36","v":"Итоговый финпоток нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X129-$X127)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z129:$FD129,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":144055114.43226057},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AA$12))","v":37313914.853006303},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AB$12))","v":17075181.771243826},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AD$12))","v":18377362.670498911},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AE$12))","v":16069235.125962805},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AF$12))","v":31183785.18338491},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AG$12))","v":50510462.100714602},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AH$12))","v":76889013.685909227},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AI$12))","v":122803264.61870772},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AJ$12))","v":144055114.43226057},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z279:$FD279,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":130}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":132}]

{"sheet":"BS","index":16,"n_rows":56,"n_cols":159,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I41\")","v":"BS"},null,null,{"$f":"INDIRECT(\"START!K41\")","v":"Итоговый баланс"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99101)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99101)","v":0},{"$f":"SUM(T$15:T$99101)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z16:$FD16,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":225594635.10671568},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AA$12))","v":73846447.276113838},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AB$12))","v":88903709.229755446},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AC$12))","v":85758062.46063742},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AD$12))","v":117486016.71747318},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AE$12))","v":125700095.19884671},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AF$12))","v":143137088.90362087},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AG$12))","v":163208136.90336305},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AH$12))","v":188729306.54903856},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AI$12))","v":224912179.66308689},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AJ$12))","v":225594635.10671568},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,86029554.412950441,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AA$12))","v":35960239.883036278},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AB$12))","v":67925895.855646297},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AC$12))","v":81356916.636967838},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AD$12))","v":95153393.081886783},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AE$12))","v":104294113.591976},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AF$12))","v":106481912.58004558},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AG$12))","v":107291909.29081015},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AH$12))","v":106674808.21932842},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AI$12))","v":98343666.478983},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AJ$12))","v":86029554.412950441},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1416375.0747700189,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AA$12))","v":98626.955115150005},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AB$12))","v":560897.11133776628},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AC$12))","v":1233394.2195362656},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AD$12))","v":2001439.8125944887},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AE$12))","v":2796515.264241213},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AF$12))","v":3594163.3292464446},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AG$12))","v":4432886.04949049},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AH$12))","v":5308427.0506620426},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AI$12))","v":6248730.3198049711},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AJ$12))","v":1416375.0747700189},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-5906408.8132653236,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AA$12))","v":473665.58495610009},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AB$12))","v":434234.49152756482},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AC$12))","v":134418.27079999074},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AD$12))","v":178821.15249300748},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AE$12))","v":-493102.11666662991},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AF$12))","v":-1156105.5223894119},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AG$12))","v":-2060453.8709855378},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AH$12))","v":-3176275.7401944399},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AI$12))","v":-4258481.7544087768},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AJ$12))","v":-5906408.8132653236},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,144055114.43226054,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AA$12))","v":37313914.853006303},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AB$12))","v":17075181.771243826},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AD$12))","v":18377362.670498911},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AE$12))","v":16069235.125962801},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AF$12))","v":31183785.18338491},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AG$12))","v":50510462.100714594},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AH$12))","v":76889013.685909212},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AI$12))","v":122803264.6187077},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AJ$12))","v":144055114.43226054},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AB$12))","v":2907499.9999999991},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AC$12))","v":3033333.3333333316},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AD$12))","v":1774999.9999999981},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AE$12))","v":3033333.3333333321},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AF$12))","v":3033333.3333333302},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AG$12))","v":3033333.3333333321},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AH$12))","v":3033333.3333333321},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AI$12))","v":1775000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X29-SUM(X30:X49))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z29:$FD29,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":225594635.10671479},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AA$12))","v":73846447.276113838},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AB$12))","v":88903709.229755461},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AC$12))","v":85758062.460637465},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AD$12))","v":117486016.71747318},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AE$12))","v":125700095.19884667},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AF$12))","v":143137088.90362078},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AG$12))","v":163208136.90336287},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AH$12))","v":188729306.54903823},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AI$12))","v":224912179.66308644},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AJ$12))","v":225594635.10671479},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,185112710.05066088,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AA$12))","v":19791568.314503483},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AB$12))","v":40584560.880028598},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AC$12))","v":36557716.889942013},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AD$12))","v":62209529.962711699},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AE$12))","v":72216735.863165781},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AF$12))","v":90082340.030441076},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AG$12))","v":114292439.65115568},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AH$12))","v":143805619.18202284},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AI$12))","v":176945031.51070693},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AJ$12))","v":185112710.05066088},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13690094.039925396,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AA$12))","v":11109412.832584316},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AB$12))","v":1084090.7434450709},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AC$12))","v":2582331.8989261389},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AD$12))","v":4267581.4703071266},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AE$12))","v":5845434.6594291925},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AF$12))","v":7400060.7016799152},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AG$12))","v":8974557.3343287706},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AH$12))","v":10536036.513742805},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AI$12))","v":12074409.553921759},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AJ$12))","v":13690094.039925396},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AA$12))","v":22972.795413525004},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AB$12))","v":126958.05927152489},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AC$12))","v":275819.2229457302},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AD$12))","v":437468.82067102939},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AE$12))","v":602729.15718767047},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AF$12))","v":761341.26586706936},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AG$12))","v":920967.73889348656},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AH$12))","v":1089237.0946752653},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AI$12))","v":1266823.02481848},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1917077.426666487,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AA$12))","v":214341.64000000106},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AB$12))","v":173166.926666666},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AC$12))","v":403665.32666665886},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AD$12))","v":656590.5066666489},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AE$12))","v":864991.04666663893},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AF$12))","v":1048403.906666643},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AG$12))","v":1214764.5066666724},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AH$12))","v":1366581.3466666192},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AI$12))","v":1499032.6866666097},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AJ$12))","v":1917077.426666487},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5341720.6256510541,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AA$12))","v":317188.50946080312},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AB$12))","v":431701.80739888549},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AC$12))","v":524217.90454280376},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AD$12))","v":889951.57646902651},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AE$12))","v":1165680.6467194967},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AF$12))","v":1602327.2579480819},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AG$12))","v":2167674.5721787289},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AH$12))","v":2924834.0182002895},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AI$12))","v":3963902.6596058533},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AJ$12))","v":5341720.6256510541},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z301:$FD301,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4052731.6740183681,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AA$12))","v":616780.85937500023},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AB$12))","v":880728.97846875037},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AC$12))","v":1261139.136194062},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AD$12))","v":1688936.9813621389},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AE$12))","v":2122597.5970508717},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AF$12))","v":2541328.7263221815},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AG$12))","v":2917595.9170772284},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AH$12))","v":3291611.624885276},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AI$12))","v":3672750.8013462499},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AJ$12))","v":4052731.6740183681},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z302:$FD302,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2248644.5653789677,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AA$12))","v":229818.515625},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AB$12))","v":383979.88708124991},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AC$12))","v":607892.25671643892},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AD$12))","v":860107.22706728545},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AE$12))","v":1115705.9476280268},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AF$12))","v":1362209.046872736},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AG$12))","v":1583091.7156581311},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AH$12))","v":1802477.1653053351},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AI$12))","v":2025985.9768931698},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AJ$12))","v":2248644.5653789677},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AA$12))","v":12000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AB$12))","v":615000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AD$12))","v":615000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AI$12))","v":615000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,329435.93749999348,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AA$12))","v":106031.24999999997},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AB$12))","v":221764.06249999988},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AC$12))","v":297810.9375},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AD$12))","v":327373.43750000023},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AE$12))","v":359123.43750000047},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AF$12))","v":377201.56250000186},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AG$12))","v":381373.43750000373},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AH$12))","v":370701.56250000093},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AI$12))","v":345420.31249999721},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AJ$12))","v":329435.93749999348},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z305:$FD305,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2902220.7869136333,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AB$12))","v":2444439.3906826787},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AC$12))","v":479569.82532466576},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AD$12))","v":3388321.9785718098},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AE$12))","v":1207096.8434989899},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AF$12))","v":1536876.4053230733},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AG$12))","v":1841041.2652522027},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AH$12))","v":2112617.701741606},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AI$12))","v":5479270.0972287953},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AJ$12))","v":2902220.7869136333},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AA$12))","v":1226332.559151703},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AB$12))","v":1757318.4942120239},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AD$12))","v":1945154.7561464235},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AG$12))","v":39630.764651969075},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AH$12))","v":104590.33929818869},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AI$12))","v":3249553.0393986106},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,10000000,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AA$12))","v":10000000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AB$12))","v":10000000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AC$12))","v":10000000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AD$12))","v":10000000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AE$12))","v":10000000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AF$12))","v":10000000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AG$12))","v":10000000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AH$12))","v":10000000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AI$12))","v":10000000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AJ$12))","v":10000000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z308:$FD308,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AA$12))","v":30000000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AB$12))","v":30000000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AC$12))","v":30000000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AD$12))","v":30000000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AE$12))","v":30000000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AF$12))","v":26250000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AG$12))","v":18750000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AH$12))","v":11250000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AI$12))","v":3750000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z309:$FD309,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AA$12))","v":200000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AB$12))","v":200000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AC$12))","v":200000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AD$12))","v":200000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AE$12))","v":200000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AF$12))","v":175000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AG$12))","v":125000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AH$12))","v":75000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AI$12))","v":25000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AC$12))","v":2522144.7356504397},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AC$12))","v":45754.326228508995},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z312:$FD312,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X51)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z51:$FD51))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X16-X29","v":8.9406967163085938E-7},null,null,{"$f":"IF(AA$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(AB$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FA$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FB$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FC$11=\"\",0,$AA16-$AA29)","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"MAIN","index":17,"n_rows":51,"n_cols":159,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I42\")","v":"MAIN"},null,null,{"$f":"INDIRECT(\"START!K42\")","v":"Ключевые параметры управления и результаты финансовой модели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"ключевые параметры",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,"ключевые результаты",null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99073)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99073)","v":0},{"$f":"SUM(T$15:T$99073)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Mrkting!$H$65","v":"Трафик"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ABS(X16-X17-X22)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,{"$f":"Mrkting!$H$65","v":"Трафик"},null,{"$f":"SUM($Z16:$FD16)","v":95985800},null,null,{"$f":"IF(AA$11=\"\",0,AA17+AA22)","v":61740},{"$f":"IF(AB$11=\"\",0,AB17+AB22)","v":1084895},3453620,6356660,9089580,11463125,13511205,15358740,17030715,18575520,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN17+CN22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ17+EZ22)","v":0},0,0,0]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K17)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K17)))","v":"Канал привлечения франчайзи -1"},null,{"$f":"MAX(K$15:K16)+1","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"I17","v":"Канал привлечения франчайзи -1"},null,{"$f":"SUM($Z17:$FD17)","v":66475025},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":38400},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":591500},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":1956125},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":4015775},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":6107100},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":7926800},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":9486225},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":10888500},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":12150075},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":13314525},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$65:$FD$65,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I17","v":"Канал привлечения франчайзи -1"},{"$f":"Mrkting!$I$37","v":"Ежедневный трафик"},null,null,{"$f":"Mrkting!$M$37","v":"кол-во чел"},null,null,"*",5000,null,null,null,null,"доля // прирост г/г",null,{"$f":"IF(X$16=0,0,X17/X$16)","v":0.69255061686207753},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z17=0,0,(AA17-Z17)/Z17))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA17=0,0,(AB17-AA17)/AA17))","v":14.403645833333334},{"$f":"IF(AC$11=\"\",0,IF(AB17=0,0,(AC17-AB17)/AB17))","v":2.3070583262890954},1.0529235094894243,0.52077743399468346,0.297964664079514,0.19672818791946309,0.14782223698046379,0.11586306653809064,9.5838914574601392E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CN17=0,0,(CO17-CN17)/CN17))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,IF(EZ17=0,0,(FA17-EZ17)/EZ17))","v":0},0,0]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I17","v":"Канал привлечения франчайзи -1"},{"$f":"Mrkting!$I$44","v":"Значение в стартовый период"},null,null,{"$f":"Mrkting!$M$39","v":"трафик/франчайзи"},null,null,"*",500,null,null,null,null,{"$f":"Mrkting!$H$67","v":"Конверсия в клиента"},null,{"$f":"IF(X17=0,0,X20/X17)","v":9.999471229984494E-2},null,null,{"$f":"IF(AA17=0,0,AA20/AA17)","v":9.0846354166666671E-2},{"$f":"IF(AB17=0,0,AB20/AB17)","v":0.1},0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM17=0,0,CM20/CM17)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY17=0,0,EY20/EY17)","v":0},0,0,0,0]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I17","v":"Канал привлечения франчайзи -1"},{"$f":"Mrkting!$I$45","v":"Коэффициент прироста"},null,null,{"$f":"Mrkting!$M$45","v":"трафик/франчайзи"},null,null,"*",1000,null,null,null,null,{"$f":"Mrkting!$H$76","v":"Валовый поток франчайзи/клиентов"},null,{"$f":"SUM($Z20:$FD20)","v":6647151},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":3488.5},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":59150},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":195612.5},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":401577.5},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":610710},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":792680},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":948622.5},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":1088850},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":1215007.5},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1331452.5},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$76:$FD$76,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"$H$16","v":"Трафик"},{"$f":"I17","v":"Канал привлечения франчайзи -1"},{"$f":"Mrkting!$I$46","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$26","v":"кол-во периодов"},null,null,"*",2,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF((X$20+X$25)=0,0,X20/(X$20+X$25))","v":0.65254605572701152},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z20=0,0,(AA20-Z20)/Z20))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA20=0,0,(AB20-AA20)/AA20))","v":15.955711623907124},{"$f":"IF(AC$11=\"\",0,IF(AB20=0,0,(AC20-AB20)/AB20))","v":2.3070583262890954},{"$f":"IF(AD$11=\"\",0,IF(AC20=0,0,(AD20-AC20)/AC20))","v":1.0529235094894243},{"$f":"IF(AE$11=\"\",0,IF(AD20=0,0,(AE20-AD20)/AD20))","v":0.52077743399468346},{"$f":"IF(AF$11=\"\",0,IF(AE20=0,0,(AF20-AE20)/AE20))","v":0.297964664079514},{"$f":"IF(AG$11=\"\",0,IF(AF20=0,0,(AG20-AF20)/AF20))","v":0.19672818791946309},{"$f":"IF(AH$11=\"\",0,IF(AG20=0,0,(AH20-AG20)/AG20))","v":0.14782223698046379},{"$f":"IF(AI$11=\"\",0,IF(AH20=0,0,(AI20-AH20)/AH20))","v":0.11586306653809064},{"$f":"IF(AJ$11=\"\",0,IF(AI20=0,0,(AJ20-AI20)/AI20))","v":9.5838914574601392E-2},{"$f":"IF(AK$11=\"\",0,IF(AJ20=0,0,(AK20-AJ20)/AJ20))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK20=0,0,(AL20-AK20)/AK20))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL20=0,0,(AM20-AL20)/AL20))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM20=0,0,(AN20-AM20)/AM20))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN20=0,0,(AO20-AN20)/AN20))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO20=0,0,(AP20-AO20)/AO20))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP20=0,0,(AQ20-AP20)/AP20))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ20=0,0,(AR20-AQ20)/AQ20))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR20=0,0,(AS20-AR20)/AR20))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS20=0,0,(AT20-AS20)/AS20))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT20=0,0,(AU20-AT20)/AT20))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU20=0,0,(AV20-AU20)/AU20))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV20=0,0,(AW20-AV20)/AV20))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW20=0,0,(AX20-AW20)/AW20))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX20=0,0,(AY20-AX20)/AX20))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY20=0,0,(AZ20-AY20)/AY20))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ20=0,0,(BA20-AZ20)/AZ20))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA20=0,0,(BB20-BA20)/BA20))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB20=0,0,(BC20-BB20)/BB20))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC20=0,0,(BD20-BC20)/BC20))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD20=0,0,(BE20-BD20)/BD20))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE20=0,0,(BF20-BE20)/BE20))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF20=0,0,(BG20-BF20)/BF20))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG20=0,0,(BH20-BG20)/BG20))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH20=0,0,(BI20-BH20)/BH20))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI20=0,0,(BJ20-BI20)/BI20))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ20=0,0,(BK20-BJ20)/BJ20))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK20=0,0,(BL20-BK20)/BK20))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL20=0,0,(BM20-BL20)/BL20))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM20=0,0,(BN20-BM20)/BM20))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN20=0,0,(BO20-BN20)/BN20))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO20=0,0,(BP20-BO20)/BO20))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP20=0,0,(BQ20-BP20)/BP20))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ20=0,0,(BR20-BQ20)/BQ20))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR20=0,0,(BS20-BR20)/BR20))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS20=0,0,(BT20-BS20)/BS20))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT20=0,0,(BU20-BT20)/BT20))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU20=0,0,(BV20-BU20)/BU20))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV20=0,0,(BW20-BV20)/BV20))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW20=0,0,(BX20-BW20)/BW20))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX20=0,0,(BY20-BX20)/BX20))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY20=0,0,(BZ20-BY20)/BY20))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ20=0,0,(CA20-BZ20)/BZ20))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA20=0,0,(CB20-CA20)/CA20))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB20=0,0,(CC20-CB20)/CB20))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC20=0,0,(CD20-CC20)/CC20))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD20=0,0,(CE20-CD20)/CD20))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE20=0,0,(CF20-CE20)/CE20))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF20=0,0,(CG20-CF20)/CF20))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG20=0,0,(CH20-CG20)/CG20))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH20=0,0,(CI20-CH20)/CH20))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI20=0,0,(CJ20-CI20)/CI20))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ20=0,0,(CK20-CJ20)/CJ20))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK20=0,0,(CL20-CK20)/CK20))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL20=0,0,(CM20-CL20)/CL20))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM20=0,0,(CN20-CM20)/CM20))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN20=0,0,(CO20-CN20)/CN20))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO20=0,0,(CP20-CO20)/CO20))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP20=0,0,(CQ20-CP20)/CP20))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ20=0,0,(CR20-CQ20)/CQ20))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR20=0,0,(CS20-CR20)/CR20))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS20=0,0,(CT20-CS20)/CS20))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT20=0,0,(CU20-CT20)/CT20))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU20=0,0,(CV20-CU20)/CU20))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV20=0,0,(CW20-CV20)/CV20))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW20=0,0,(CX20-CW20)/CW20))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX20=0,0,(CY20-CX20)/CX20))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY20=0,0,(CZ20-CY20)/CY20))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ20=0,0,(DA20-CZ20)/CZ20))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA20=0,0,(DB20-DA20)/DA20))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB20=0,0,(DC20-DB20)/DB20))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC20=0,0,(DD20-DC20)/DC20))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD20=0,0,(DE20-DD20)/DD20))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE20=0,0,(DF20-DE20)/DE20))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF20=0,0,(DG20-DF20)/DF20))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG20=0,0,(DH20-DG20)/DG20))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH20=0,0,(DI20-DH20)/DH20))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI20=0,0,(DJ20-DI20)/DI20))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ20=0,0,(DK20-DJ20)/DJ20))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK20=0,0,(DL20-DK20)/DK20))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL20=0,0,(DM20-DL20)/DL20))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM20=0,0,(DN20-DM20)/DM20))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN20=0,0,(DO20-DN20)/DN20))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO20=0,0,(DP20-DO20)/DO20))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP20=0,0,(DQ20-DP20)/DP20))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ20=0,0,(DR20-DQ20)/DQ20))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR20=0,0,(DS20-DR20)/DR20))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS20=0,0,(DT20-DS20)/DS20))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT20=0,0,(DU20-DT20)/DT20))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU20=0,0,(DV20-DU20)/DU20))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV20=0,0,(DW20-DV20)/DV20))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW20=0,0,(DX20-DW20)/DW20))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX20=0,0,(DY20-DX20)/DX20))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY20=0,0,(DZ20-DY20)/DY20))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ20=0,0,(EA20-DZ20)/DZ20))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA20=0,0,(EB20-EA20)/EA20))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB20=0,0,(EC20-EB20)/EB20))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC20=0,0,(ED20-EC20)/EC20))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED20=0,0,(EE20-ED20)/ED20))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE20=0,0,(EF20-EE20)/EE20))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF20=0,0,(EG20-EF20)/EF20))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG20=0,0,(EH20-EG20)/EG20))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH20=0,0,(EI20-EH20)/EH20))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI20=0,0,(EJ20-EI20)/EI20))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ20=0,0,(EK20-EJ20)/EJ20))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK20=0,0,(EL20-EK20)/EK20))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL20=0,0,(EM20-EL20)/EL20))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM20=0,0,(EN20-EM20)/EM20))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN20=0,0,(EO20-EN20)/EN20))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO20=0,0,(EP20-EO20)/EO20))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP20=0,0,(EQ20-EP20)/EP20))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ20=0,0,(ER20-EQ20)/EQ20))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER20=0,0,(ES20-ER20)/ER20))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES20=0,0,(ET20-ES20)/ES20))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET20=0,0,(EU20-ET20)/ET20))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU20=0,0,(EV20-EU20)/EU20))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV20=0,0,(EW20-EV20)/EV20))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW20=0,0,(EX20-EW20)/EW20))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX20=0,0,(EY20-EX20)/EX20))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY20=0,0,(EZ20-EY20)/EY20))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ20=0,0,(FA20-EZ20)/EZ20))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA20=0,0,(FB20-FA20)/FA20))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB20=0,0,(FC20-FB20)/FB20))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K22)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K22)))","v":"Канал привлечения франчайзи -2"},null,{"$f":"MAX(K$15:K21)+1","v":2},null,null,null,null,null,null,null,null,null,null,{"$f":"I22","v":"Канал привлечения франчайзи -2"},null,{"$f":"SUM($Z22:$FD22)","v":29510775},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":23340},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":493395},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":1497495},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":2340885},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":2982480},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":3536325},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":4024980},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":4470240},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":4880640},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":5260995},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$346:$FD$346,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Канал привлечения франчайзи -2"},{"$f":"Mrkting!$I$37","v":"Ежедневный трафик"},null,null,{"$f":"Mrkting!$M$37","v":"кол-во чел"},null,null,"*",8000,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF(X$16=0,0,X22/X$16)","v":0.30744938313792247},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z22=0,0,(AA22-Z22)/Z22))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA22=0,0,(AB22-AA22)/AA22))","v":20.139460154241647},{"$f":"IF(AC$11=\"\",0,IF(AB22=0,0,(AC22-AB22)/AB22))","v":2.0350834524062869},{"$f":"IF(AD$11=\"\",0,IF(AC22=0,0,(AD22-AC22)/AC22))","v":0.56320054490999971},{"$f":"IF(AE$11=\"\",0,IF(AD22=0,0,(AE22-AD22)/AD22))","v":0.27408223812788751},{"$f":"IF(AF$11=\"\",0,IF(AE22=0,0,(AF22-AE22)/AE22))","v":0.18569948499235536},{"$f":"IF(AG$11=\"\",0,IF(AF22=0,0,(AG22-AF22)/AF22))","v":0.13818158681682255},{"$f":"IF(AH$11=\"\",0,IF(AG22=0,0,(AH22-AG22)/AG22))","v":0.11062415216970022},{"$f":"IF(AI$11=\"\",0,IF(AH22=0,0,(AI22-AH22)/AH22))","v":9.1807151293890263E-2},{"$f":"IF(AJ$11=\"\",0,IF(AI22=0,0,(AJ22-AI22)/AI22))","v":7.7931377852084968E-2},{"$f":"IF(AK$11=\"\",0,IF(AJ22=0,0,(AK22-AJ22)/AJ22))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK22=0,0,(AL22-AK22)/AK22))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL22=0,0,(AM22-AL22)/AL22))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM22=0,0,(AN22-AM22)/AM22))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN22=0,0,(AO22-AN22)/AN22))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO22=0,0,(AP22-AO22)/AO22))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP22=0,0,(AQ22-AP22)/AP22))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ22=0,0,(AR22-AQ22)/AQ22))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR22=0,0,(AS22-AR22)/AR22))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS22=0,0,(AT22-AS22)/AS22))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT22=0,0,(AU22-AT22)/AT22))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU22=0,0,(AV22-AU22)/AU22))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV22=0,0,(AW22-AV22)/AV22))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW22=0,0,(AX22-AW22)/AW22))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX22=0,0,(AY22-AX22)/AX22))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY22=0,0,(AZ22-AY22)/AY22))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ22=0,0,(BA22-AZ22)/AZ22))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA22=0,0,(BB22-BA22)/BA22))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB22=0,0,(BC22-BB22)/BB22))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC22=0,0,(BD22-BC22)/BC22))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD22=0,0,(BE22-BD22)/BD22))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE22=0,0,(BF22-BE22)/BE22))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF22=0,0,(BG22-BF22)/BF22))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG22=0,0,(BH22-BG22)/BG22))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH22=0,0,(BI22-BH22)/BH22))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI22=0,0,(BJ22-BI22)/BI22))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ22=0,0,(BK22-BJ22)/BJ22))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK22=0,0,(BL22-BK22)/BK22))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL22=0,0,(BM22-BL22)/BL22))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM22=0,0,(BN22-BM22)/BM22))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN22=0,0,(BO22-BN22)/BN22))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO22=0,0,(BP22-BO22)/BO22))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP22=0,0,(BQ22-BP22)/BP22))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ22=0,0,(BR22-BQ22)/BQ22))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR22=0,0,(BS22-BR22)/BR22))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS22=0,0,(BT22-BS22)/BS22))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT22=0,0,(BU22-BT22)/BT22))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU22=0,0,(BV22-BU22)/BU22))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV22=0,0,(BW22-BV22)/BV22))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW22=0,0,(BX22-BW22)/BW22))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX22=0,0,(BY22-BX22)/BX22))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY22=0,0,(BZ22-BY22)/BY22))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ22=0,0,(CA22-BZ22)/BZ22))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA22=0,0,(CB22-CA22)/CA22))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB22=0,0,(CC22-CB22)/CB22))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC22=0,0,(CD22-CC22)/CC22))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD22=0,0,(CE22-CD22)/CD22))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE22=0,0,(CF22-CE22)/CE22))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF22=0,0,(CG22-CF22)/CF22))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG22=0,0,(CH22-CG22)/CG22))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH22=0,0,(CI22-CH22)/CH22))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI22=0,0,(CJ22-CI22)/CI22))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ22=0,0,(CK22-CJ22)/CJ22))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK22=0,0,(CL22-CK22)/CK22))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL22=0,0,(CM22-CL22)/CL22))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM22=0,0,(CN22-CM22)/CM22))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN22=0,0,(CO22-CN22)/CN22))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO22=0,0,(CP22-CO22)/CO22))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP22=0,0,(CQ22-CP22)/CP22))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ22=0,0,(CR22-CQ22)/CQ22))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR22=0,0,(CS22-CR22)/CR22))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS22=0,0,(CT22-CS22)/CS22))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT22=0,0,(CU22-CT22)/CT22))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU22=0,0,(CV22-CU22)/CU22))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV22=0,0,(CW22-CV22)/CV22))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW22=0,0,(CX22-CW22)/CW22))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX22=0,0,(CY22-CX22)/CX22))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY22=0,0,(CZ22-CY22)/CY22))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ22=0,0,(DA22-CZ22)/CZ22))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA22=0,0,(DB22-DA22)/DA22))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB22=0,0,(DC22-DB22)/DB22))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC22=0,0,(DD22-DC22)/DC22))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD22=0,0,(DE22-DD22)/DD22))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE22=0,0,(DF22-DE22)/DE22))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF22=0,0,(DG22-DF22)/DF22))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG22=0,0,(DH22-DG22)/DG22))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH22=0,0,(DI22-DH22)/DH22))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI22=0,0,(DJ22-DI22)/DI22))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ22=0,0,(DK22-DJ22)/DJ22))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK22=0,0,(DL22-DK22)/DK22))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL22=0,0,(DM22-DL22)/DL22))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM22=0,0,(DN22-DM22)/DM22))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN22=0,0,(DO22-DN22)/DN22))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO22=0,0,(DP22-DO22)/DO22))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP22=0,0,(DQ22-DP22)/DP22))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ22=0,0,(DR22-DQ22)/DQ22))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR22=0,0,(DS22-DR22)/DR22))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS22=0,0,(DT22-DS22)/DS22))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT22=0,0,(DU22-DT22)/DT22))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU22=0,0,(DV22-DU22)/DU22))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV22=0,0,(DW22-DV22)/DV22))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW22=0,0,(DX22-DW22)/DW22))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX22=0,0,(DY22-DX22)/DX22))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY22=0,0,(DZ22-DY22)/DY22))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ22=0,0,(EA22-DZ22)/DZ22))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA22=0,0,(EB22-EA22)/EA22))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB22=0,0,(EC22-EB22)/EB22))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC22=0,0,(ED22-EC22)/EC22))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED22=0,0,(EE22-ED22)/ED22))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE22=0,0,(EF22-EE22)/EE22))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF22=0,0,(EG22-EF22)/EF22))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG22=0,0,(EH22-EG22)/EG22))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH22=0,0,(EI22-EH22)/EH22))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI22=0,0,(EJ22-EI22)/EI22))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ22=0,0,(EK22-EJ22)/EJ22))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK22=0,0,(EL22-EK22)/EK22))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL22=0,0,(EM22-EL22)/EL22))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM22=0,0,(EN22-EM22)/EM22))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN22=0,0,(EO22-EN22)/EN22))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO22=0,0,(EP22-EO22)/EO22))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP22=0,0,(EQ22-EP22)/EP22))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ22=0,0,(ER22-EQ22)/EQ22))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER22=0,0,(ES22-ER22)/ER22))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES22=0,0,(ET22-ES22)/ES22))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET22=0,0,(EU22-ET22)/ET22))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU22=0,0,(EV22-EU22)/EU22))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV22=0,0,(EW22-EV22)/EV22))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW22=0,0,(EX22-EW22)/EW22))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX22=0,0,(EY22-EX22)/EX22))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY22=0,0,(EZ22-EY22)/EY22))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ22=0,0,(FA22-EZ22)/EZ22))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA22=0,0,(FB22-FA22)/FA22))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB22=0,0,(FC22-FB22)/FB22))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Канал привлечения франчайзи -2"},{"$f":"Mrkting!$I$44","v":"Значение в стартовый период"},null,null,{"$f":"Mrkting!$M$39","v":"трафик/франчайзи"},null,null,"*",700,null,null,null,null,{"$f":"Mrkting!$H$67","v":"Конверсия в клиента"},null,{"$f":"IF(X22=0,0,X25/X22)","v":0.11993363779839737},null,null,{"$f":"IF(AA22=0,0,AA25/AA22)","v":8.634961439588687E-2},{"$f":"IF(AB22=0,0,AB25/AB22)","v":0.11762259447298817},{"$f":"IF(AC22=0,0,AC25/AC22)","v":0.12},{"$f":"IF(AD22=0,0,AD25/AD22)","v":0.12000000000000001},{"$f":"IF(AE22=0,0,AE25/AE22)","v":0.12},{"$f":"IF(AF22=0,0,AF25/AF22)","v":0.11999999999999998},{"$f":"IF(AG22=0,0,AG25/AG22)","v":0.11999999999999998},{"$f":"IF(AH22=0,0,AH25/AH22)","v":0.11999999999999998},{"$f":"IF(AI22=0,0,AI25/AI22)","v":0.12000000000000001},{"$f":"IF(AJ22=0,0,AJ25/AJ22)","v":0.12000000000000001},{"$f":"IF(AK22=0,0,AK25/AK22)","v":0},{"$f":"IF(AL22=0,0,AL25/AL22)","v":0},{"$f":"IF(AM22=0,0,AM25/AM22)","v":0},{"$f":"IF(AN22=0,0,AN25/AN22)","v":0},{"$f":"IF(AO22=0,0,AO25/AO22)","v":0},{"$f":"IF(AP22=0,0,AP25/AP22)","v":0},{"$f":"IF(AQ22=0,0,AQ25/AQ22)","v":0},{"$f":"IF(AR22=0,0,AR25/AR22)","v":0},{"$f":"IF(AS22=0,0,AS25/AS22)","v":0},{"$f":"IF(AT22=0,0,AT25/AT22)","v":0},{"$f":"IF(AU22=0,0,AU25/AU22)","v":0},{"$f":"IF(AV22=0,0,AV25/AV22)","v":0},{"$f":"IF(AW22=0,0,AW25/AW22)","v":0},{"$f":"IF(AX22=0,0,AX25/AX22)","v":0},{"$f":"IF(AY22=0,0,AY25/AY22)","v":0},{"$f":"IF(AZ22=0,0,AZ25/AZ22)","v":0},{"$f":"IF(BA22=0,0,BA25/BA22)","v":0},{"$f":"IF(BB22=0,0,BB25/BB22)","v":0},{"$f":"IF(BC22=0,0,BC25/BC22)","v":0},{"$f":"IF(BD22=0,0,BD25/BD22)","v":0},{"$f":"IF(BE22=0,0,BE25/BE22)","v":0},{"$f":"IF(BF22=0,0,BF25/BF22)","v":0},{"$f":"IF(BG22=0,0,BG25/BG22)","v":0},{"$f":"IF(BH22=0,0,BH25/BH22)","v":0},{"$f":"IF(BI22=0,0,BI25/BI22)","v":0},{"$f":"IF(BJ22=0,0,BJ25/BJ22)","v":0},{"$f":"IF(BK22=0,0,BK25/BK22)","v":0},{"$f":"IF(BL22=0,0,BL25/BL22)","v":0},{"$f":"IF(BM22=0,0,BM25/BM22)","v":0},{"$f":"IF(BN22=0,0,BN25/BN22)","v":0},{"$f":"IF(BO22=0,0,BO25/BO22)","v":0},{"$f":"IF(BP22=0,0,BP25/BP22)","v":0},{"$f":"IF(BQ22=0,0,BQ25/BQ22)","v":0},{"$f":"IF(BR22=0,0,BR25/BR22)","v":0},{"$f":"IF(BS22=0,0,BS25/BS22)","v":0},{"$f":"IF(BT22=0,0,BT25/BT22)","v":0},{"$f":"IF(BU22=0,0,BU25/BU22)","v":0},{"$f":"IF(BV22=0,0,BV25/BV22)","v":0},{"$f":"IF(BW22=0,0,BW25/BW22)","v":0},{"$f":"IF(BX22=0,0,BX25/BX22)","v":0},{"$f":"IF(BY22=0,0,BY25/BY22)","v":0},{"$f":"IF(BZ22=0,0,BZ25/BZ22)","v":0},{"$f":"IF(CA22=0,0,CA25/CA22)","v":0},{"$f":"IF(CB22=0,0,CB25/CB22)","v":0},{"$f":"IF(CC22=0,0,CC25/CC22)","v":0},{"$f":"IF(CD22=0,0,CD25/CD22)","v":0},{"$f":"IF(CE22=0,0,CE25/CE22)","v":0},{"$f":"IF(CF22=0,0,CF25/CF22)","v":0},{"$f":"IF(CG22=0,0,CG25/CG22)","v":0},{"$f":"IF(CH22=0,0,CH25/CH22)","v":0},{"$f":"IF(CI22=0,0,CI25/CI22)","v":0},{"$f":"IF(CJ22=0,0,CJ25/CJ22)","v":0},{"$f":"IF(CK22=0,0,CK25/CK22)","v":0},{"$f":"IF(CL22=0,0,CL25/CL22)","v":0},{"$f":"IF(CM22=0,0,CM25/CM22)","v":0},{"$f":"IF(CN22=0,0,CN25/CN22)","v":0},{"$f":"IF(CO22=0,0,CO25/CO22)","v":0},{"$f":"IF(CP22=0,0,CP25/CP22)","v":0},{"$f":"IF(CQ22=0,0,CQ25/CQ22)","v":0},{"$f":"IF(CR22=0,0,CR25/CR22)","v":0},{"$f":"IF(CS22=0,0,CS25/CS22)","v":0},{"$f":"IF(CT22=0,0,CT25/CT22)","v":0},{"$f":"IF(CU22=0,0,CU25/CU22)","v":0},{"$f":"IF(CV22=0,0,CV25/CV22)","v":0},{"$f":"IF(CW22=0,0,CW25/CW22)","v":0},{"$f":"IF(CX22=0,0,CX25/CX22)","v":0},{"$f":"IF(CY22=0,0,CY25/CY22)","v":0},{"$f":"IF(CZ22=0,0,CZ25/CZ22)","v":0},{"$f":"IF(DA22=0,0,DA25/DA22)","v":0},{"$f":"IF(DB22=0,0,DB25/DB22)","v":0},{"$f":"IF(DC22=0,0,DC25/DC22)","v":0},{"$f":"IF(DD22=0,0,DD25/DD22)","v":0},{"$f":"IF(DE22=0,0,DE25/DE22)","v":0},{"$f":"IF(DF22=0,0,DF25/DF22)","v":0},{"$f":"IF(DG22=0,0,DG25/DG22)","v":0},{"$f":"IF(DH22=0,0,DH25/DH22)","v":0},{"$f":"IF(DI22=0,0,DI25/DI22)","v":0},{"$f":"IF(DJ22=0,0,DJ25/DJ22)","v":0},{"$f":"IF(DK22=0,0,DK25/DK22)","v":0},{"$f":"IF(DL22=0,0,DL25/DL22)","v":0},{"$f":"IF(DM22=0,0,DM25/DM22)","v":0},{"$f":"IF(DN22=0,0,DN25/DN22)","v":0},{"$f":"IF(DO22=0,0,DO25/DO22)","v":0},{"$f":"IF(DP22=0,0,DP25/DP22)","v":0},{"$f":"IF(DQ22=0,0,DQ25/DQ22)","v":0},{"$f":"IF(DR22=0,0,DR25/DR22)","v":0},{"$f":"IF(DS22=0,0,DS25/DS22)","v":0},{"$f":"IF(DT22=0,0,DT25/DT22)","v":0},{"$f":"IF(DU22=0,0,DU25/DU22)","v":0},{"$f":"IF(DV22=0,0,DV25/DV22)","v":0},{"$f":"IF(DW22=0,0,DW25/DW22)","v":0},{"$f":"IF(DX22=0,0,DX25/DX22)","v":0},{"$f":"IF(DY22=0,0,DY25/DY22)","v":0},{"$f":"IF(DZ22=0,0,DZ25/DZ22)","v":0},{"$f":"IF(EA22=0,0,EA25/EA22)","v":0},{"$f":"IF(EB22=0,0,EB25/EB22)","v":0},{"$f":"IF(EC22=0,0,EC25/EC22)","v":0},{"$f":"IF(ED22=0,0,ED25/ED22)","v":0},{"$f":"IF(EE22=0,0,EE25/EE22)","v":0},{"$f":"IF(EF22=0,0,EF25/EF22)","v":0},{"$f":"IF(EG22=0,0,EG25/EG22)","v":0},{"$f":"IF(EH22=0,0,EH25/EH22)","v":0},{"$f":"IF(EI22=0,0,EI25/EI22)","v":0},{"$f":"IF(EJ22=0,0,EJ25/EJ22)","v":0},{"$f":"IF(EK22=0,0,EK25/EK22)","v":0},{"$f":"IF(EL22=0,0,EL25/EL22)","v":0},{"$f":"IF(EM22=0,0,EM25/EM22)","v":0},{"$f":"IF(EN22=0,0,EN25/EN22)","v":0},{"$f":"IF(EO22=0,0,EO25/EO22)","v":0},{"$f":"IF(EP22=0,0,EP25/EP22)","v":0},{"$f":"IF(EQ22=0,0,EQ25/EQ22)","v":0},{"$f":"IF(ER22=0,0,ER25/ER22)","v":0},{"$f":"IF(ES22=0,0,ES25/ES22)","v":0},{"$f":"IF(ET22=0,0,ET25/ET22)","v":0},{"$f":"IF(EU22=0,0,EU25/EU22)","v":0},{"$f":"IF(EV22=0,0,EV25/EV22)","v":0},{"$f":"IF(EW22=0,0,EW25/EW22)","v":0},{"$f":"IF(EX22=0,0,EX25/EX22)","v":0},{"$f":"IF(EY22=0,0,EY25/EY22)","v":0},{"$f":"IF(EZ22=0,0,EZ25/EZ22)","v":0},{"$f":"IF(FA22=0,0,FA25/FA22)","v":0},{"$f":"IF(FB22=0,0,FB25/FB22)","v":0},{"$f":"IF(FC22=0,0,FC25/FC22)","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Канал привлечения франчайзи -2"},{"$f":"Mrkting!$I$45","v":"Коэффициент прироста"},null,null,{"$f":"Mrkting!$M$45","v":"трафик/франчайзи"},null,null,"*",1500,null,null,null,null,{"$f":"Mrkting!$H$76","v":"Валовый поток франчайзи/клиентов"},null,{"$f":"SUM($Z25:$FD25)","v":3539334.6},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":2015.3999999999996},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":58034.400000000001},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":179699.4},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":280906.2},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":357897.6},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":424358.99999999994},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":482997.59999999992},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":536428.79999999993},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":585676.80000000005},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":631319.4},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$357:$FD$357,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H16","v":"Трафик"},{"$f":"I22","v":"Канал привлечения франчайзи -2"},{"$f":"Mrkting!$I$46","v":"Частота приростов"},null,null,{"$f":"Mrkting!$M$326","v":"трафик/франчайзи"},null,null,"*",2,null,null,null,null,{"$f":"$V$18","v":"доля // прирост г/г"},null,{"$f":"IF((X$20+X$25)=0,0,X25/(X$20+X$25))","v":0.34745394427298854},null,null,{"$f":"IF(AA$11=\"\",0,IF(Z25=0,0,(AA25-Z25)/Z25))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA25=0,0,(AB25-AA25)/AA25))","v":27.795474843703488},{"$f":"IF(AC$11=\"\",0,IF(AB25=0,0,(AC25-AB25)/AB25))","v":2.0964290145155289},{"$f":"IF(AD$11=\"\",0,IF(AC25=0,0,(AD25-AC25)/AC25))","v":0.56320054490999982},{"$f":"IF(AE$11=\"\",0,IF(AD25=0,0,(AE25-AD25)/AD25))","v":0.2740822381278874},{"$f":"IF(AF$11=\"\",0,IF(AE25=0,0,(AF25-AE25)/AE25))","v":0.18569948499235528},{"$f":"IF(AG$11=\"\",0,IF(AF25=0,0,(AG25-AF25)/AF25))","v":0.13818158681682252},{"$f":"IF(AH$11=\"\",0,IF(AG25=0,0,(AH25-AG25)/AG25))","v":0.11062415216970027},{"$f":"IF(AI$11=\"\",0,IF(AH25=0,0,(AI25-AH25)/AH25))","v":9.1807151293890485E-2},{"$f":"IF(AJ$11=\"\",0,IF(AI25=0,0,(AJ25-AI25)/AI25))","v":7.7931377852084927E-2},{"$f":"IF(AK$11=\"\",0,IF(AJ25=0,0,(AK25-AJ25)/AJ25))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK25=0,0,(AL25-AK25)/AK25))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL25=0,0,(AM25-AL25)/AL25))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM25=0,0,(AN25-AM25)/AM25))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN25=0,0,(AO25-AN25)/AN25))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO25=0,0,(AP25-AO25)/AO25))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP25=0,0,(AQ25-AP25)/AP25))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ25=0,0,(AR25-AQ25)/AQ25))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR25=0,0,(AS25-AR25)/AR25))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS25=0,0,(AT25-AS25)/AS25))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT25=0,0,(AU25-AT25)/AT25))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU25=0,0,(AV25-AU25)/AU25))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV25=0,0,(AW25-AV25)/AV25))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW25=0,0,(AX25-AW25)/AW25))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX25=0,0,(AY25-AX25)/AX25))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY25=0,0,(AZ25-AY25)/AY25))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ25=0,0,(BA25-AZ25)/AZ25))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA25=0,0,(BB25-BA25)/BA25))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB25=0,0,(BC25-BB25)/BB25))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC25=0,0,(BD25-BC25)/BC25))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD25=0,0,(BE25-BD25)/BD25))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE25=0,0,(BF25-BE25)/BE25))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF25=0,0,(BG25-BF25)/BF25))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG25=0,0,(BH25-BG25)/BG25))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH25=0,0,(BI25-BH25)/BH25))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI25=0,0,(BJ25-BI25)/BI25))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ25=0,0,(BK25-BJ25)/BJ25))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK25=0,0,(BL25-BK25)/BK25))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL25=0,0,(BM25-BL25)/BL25))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM25=0,0,(BN25-BM25)/BM25))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN25=0,0,(BO25-BN25)/BN25))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO25=0,0,(BP25-BO25)/BO25))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP25=0,0,(BQ25-BP25)/BP25))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ25=0,0,(BR25-BQ25)/BQ25))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR25=0,0,(BS25-BR25)/BR25))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS25=0,0,(BT25-BS25)/BS25))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT25=0,0,(BU25-BT25)/BT25))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU25=0,0,(BV25-BU25)/BU25))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV25=0,0,(BW25-BV25)/BV25))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW25=0,0,(BX25-BW25)/BW25))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX25=0,0,(BY25-BX25)/BX25))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY25=0,0,(BZ25-BY25)/BY25))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ25=0,0,(CA25-BZ25)/BZ25))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA25=0,0,(CB25-CA25)/CA25))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB25=0,0,(CC25-CB25)/CB25))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC25=0,0,(CD25-CC25)/CC25))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD25=0,0,(CE25-CD25)/CD25))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE25=0,0,(CF25-CE25)/CE25))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF25=0,0,(CG25-CF25)/CF25))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG25=0,0,(CH25-CG25)/CG25))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH25=0,0,(CI25-CH25)/CH25))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI25=0,0,(CJ25-CI25)/CI25))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ25=0,0,(CK25-CJ25)/CJ25))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK25=0,0,(CL25-CK25)/CK25))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL25=0,0,(CM25-CL25)/CL25))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM25=0,0,(CN25-CM25)/CM25))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN25=0,0,(CO25-CN25)/CN25))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO25=0,0,(CP25-CO25)/CO25))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP25=0,0,(CQ25-CP25)/CP25))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ25=0,0,(CR25-CQ25)/CQ25))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR25=0,0,(CS25-CR25)/CR25))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS25=0,0,(CT25-CS25)/CS25))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT25=0,0,(CU25-CT25)/CT25))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU25=0,0,(CV25-CU25)/CU25))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV25=0,0,(CW25-CV25)/CV25))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW25=0,0,(CX25-CW25)/CW25))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX25=0,0,(CY25-CX25)/CX25))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY25=0,0,(CZ25-CY25)/CY25))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ25=0,0,(DA25-CZ25)/CZ25))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA25=0,0,(DB25-DA25)/DA25))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB25=0,0,(DC25-DB25)/DB25))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC25=0,0,(DD25-DC25)/DC25))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD25=0,0,(DE25-DD25)/DD25))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE25=0,0,(DF25-DE25)/DE25))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF25=0,0,(DG25-DF25)/DF25))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG25=0,0,(DH25-DG25)/DG25))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH25=0,0,(DI25-DH25)/DH25))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI25=0,0,(DJ25-DI25)/DI25))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ25=0,0,(DK25-DJ25)/DJ25))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK25=0,0,(DL25-DK25)/DK25))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL25=0,0,(DM25-DL25)/DL25))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM25=0,0,(DN25-DM25)/DM25))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN25=0,0,(DO25-DN25)/DN25))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO25=0,0,(DP25-DO25)/DO25))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP25=0,0,(DQ25-DP25)/DP25))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ25=0,0,(DR25-DQ25)/DQ25))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR25=0,0,(DS25-DR25)/DR25))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS25=0,0,(DT25-DS25)/DS25))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT25=0,0,(DU25-DT25)/DT25))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU25=0,0,(DV25-DU25)/DU25))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV25=0,0,(DW25-DV25)/DV25))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW25=0,0,(DX25-DW25)/DW25))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX25=0,0,(DY25-DX25)/DX25))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY25=0,0,(DZ25-DY25)/DY25))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ25=0,0,(EA25-DZ25)/DZ25))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA25=0,0,(EB25-EA25)/EA25))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB25=0,0,(EC25-EB25)/EB25))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC25=0,0,(ED25-EC25)/EC25))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED25=0,0,(EE25-ED25)/ED25))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE25=0,0,(EF25-EE25)/EE25))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF25=0,0,(EG25-EF25)/EF25))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG25=0,0,(EH25-EG25)/EG25))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH25=0,0,(EI25-EH25)/EH25))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI25=0,0,(EJ25-EI25)/EI25))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ25=0,0,(EK25-EJ25)/EJ25))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK25=0,0,(EL25-EK25)/EK25))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL25=0,0,(EM25-EL25)/EL25))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM25=0,0,(EN25-EM25)/EM25))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN25=0,0,(EO25-EN25)/EN25))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO25=0,0,(EP25-EO25)/EO25))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP25=0,0,(EQ25-EP25)/EP25))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ25=0,0,(ER25-EQ25)/EQ25))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER25=0,0,(ES25-ER25)/ER25))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES25=0,0,(ET25-ES25)/ES25))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET25=0,0,(EU25-ET25)/ET25))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU25=0,0,(EV25-EU25)/EU25))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV25=0,0,(EW25-EV25)/EV25))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW25=0,0,(EX25-EW25)/EW25))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX25=0,0,(EY25-EX25)/EX25))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY25=0,0,(EZ25-EY25)/EY25))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ25=0,0,(FA25-EZ25)/EZ25))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA25=0,0,(FB25-FA25)/FA25))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB25=0,0,(FC25-FB25)/FB25))","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,{"$f":"Mrkting!$H$82","v":"Базовый прайс-лист"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Mrkting!$H$91","v":"Общий оборот (GMV)"},null,{"$f":"SUM($Z41:$FD41)","v":3972875188.6945314},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AA$11,Mrkting!$Z$11:$FD$11,\"<=\"&AA$12))","v":79874163.200000003},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AB$11,Mrkting!$Z$11:$FD$11,\"<=\"&AB$12))","v":98863202.649599999},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AC$11,Mrkting!$Z$11:$FD$11,\"<=\"&AC$12))","v":150373339.18240666},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AD$11,Mrkting!$Z$11:$FD$11,\"<=\"&AD$12))","v":284738603.37425148},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AE$11,Mrkting!$Z$11:$FD$11,\"<=\"&AE$12))","v":345221336.69668478},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AF$11,Mrkting!$Z$11:$FD$11,\"<=\"&AF$12))","v":437008180.12856013},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AG$11,Mrkting!$Z$11:$FD$11,\"<=\"&AG$12))","v":524820160.29464686},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AH$11,Mrkting!$Z$11:$FD$11,\"<=\"&AH$12))","v":611994912.29040658},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AI$11,Mrkting!$Z$11:$FD$11,\"<=\"&AI$12))","v":699053988.11141443},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AJ$12))","v":740927302.76656032},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AK$11,Mrkting!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AL$11,Mrkting!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AM$11,Mrkting!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AN$11,Mrkting!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AO$11,Mrkting!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AP$11,Mrkting!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AR$11,Mrkting!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AS$11,Mrkting!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AT$11,Mrkting!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AU$11,Mrkting!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AV$11,Mrkting!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AW$11,Mrkting!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AX$11,Mrkting!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AY$11,Mrkting!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&AZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BA$11,Mrkting!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BB$11,Mrkting!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BC$11,Mrkting!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BD$11,Mrkting!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BE$11,Mrkting!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BF$11,Mrkting!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BG$11,Mrkting!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BH$11,Mrkting!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BI$11,Mrkting!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BK$11,Mrkting!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BL$11,Mrkting!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BM$11,Mrkting!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BN$11,Mrkting!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BO$11,Mrkting!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BP$11,Mrkting!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BR$11,Mrkting!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BS$11,Mrkting!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BT$11,Mrkting!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BU$11,Mrkting!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BV$11,Mrkting!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BW$11,Mrkting!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BX$11,Mrkting!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BY$11,Mrkting!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&BZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CA$11,Mrkting!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CB$11,Mrkting!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CC$11,Mrkting!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CD$11,Mrkting!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CE$11,Mrkting!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CF$11,Mrkting!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CG$11,Mrkting!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CH$11,Mrkting!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CI$11,Mrkting!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CK$11,Mrkting!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CL$11,Mrkting!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CM$11,Mrkting!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CN$11,Mrkting!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CO$11,Mrkting!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CP$11,Mrkting!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CR$11,Mrkting!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CS$11,Mrkting!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CT$11,Mrkting!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CU$11,Mrkting!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CV$11,Mrkting!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CW$11,Mrkting!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CX$11,Mrkting!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CY$11,Mrkting!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&CZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DA$11,Mrkting!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DB$11,Mrkting!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DC$11,Mrkting!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DD$11,Mrkting!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DE$11,Mrkting!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DF$11,Mrkting!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DG$11,Mrkting!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DH$11,Mrkting!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DI$11,Mrkting!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DK$11,Mrkting!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DL$11,Mrkting!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DM$11,Mrkting!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DN$11,Mrkting!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DO$11,Mrkting!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DP$11,Mrkting!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DR$11,Mrkting!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DS$11,Mrkting!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DT$11,Mrkting!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DU$11,Mrkting!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DV$11,Mrkting!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DW$11,Mrkting!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DX$11,Mrkting!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DY$11,Mrkting!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&DZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EA$11,Mrkting!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EB$11,Mrkting!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EC$11,Mrkting!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&ED$11,Mrkting!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EE$11,Mrkting!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EF$11,Mrkting!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EG$11,Mrkting!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EH$11,Mrkting!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EI$11,Mrkting!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EJ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EK$11,Mrkting!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EL$11,Mrkting!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EM$11,Mrkting!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EN$11,Mrkting!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EO$11,Mrkting!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EP$11,Mrkting!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EQ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&ER$11,Mrkting!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&ES$11,Mrkting!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&ET$11,Mrkting!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EU$11,Mrkting!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EV$11,Mrkting!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EW$11,Mrkting!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EX$11,Mrkting!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EY$11,Mrkting!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&EZ$11,Mrkting!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&FA$11,Mrkting!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&FB$11,Mrkting!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!$Z$91:$FD$91,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12)+SUMIFS(Mrkting!$Z$372:$FD$372,Mrkting!$Z$11:$FD$11,\">=\"&FC$11,Mrkting!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K42)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K42)))","v":"Канал привлечения франчайзи -1"},null,{"$f":"MAX(K$40:K41)+1","v":1},null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,{"$f":"SUM($Z42:$FD42)","v":1478990773.051012},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$16)","v":53672901.892160401},{"$f":"IF(AB$11=\"\",0,PL!AB$16)","v":69161550.052566767},{"$f":"IF(AC$11=\"\",0,PL!AC$16)","v":58434366.282459952},{"$f":"IF(AD$11=\"\",0,PL!AD$16)","v":115953251.13649155},{"$f":"IF(AE$11=\"\",0,PL!AE$16)","v":123705394.40685701},{"$f":"IF(AF$11=\"\",0,PL!AF$16)","v":155726937.10341275},{"$f":"IF(AG$11=\"\",0,PL!AG$16)","v":187029104.1534692},{"$f":"IF(AH$11=\"\",0,PL!AH$16)","v":218220483.38056278},{"$f":"IF(AI$11=\"\",0,PL!AI$16)","v":249264419.08705473},{"$f":"IF(AJ$11=\"\",0,PL!AJ$16)","v":247822365.55597699},{"$f":"IF(AK$11=\"\",0,PL!AK$16)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$16)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$16)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$16)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$16)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$16)","v":0},{"$f":"IF(AQ$11=\"\",0,PL!AQ$16)","v":0},{"$f":"IF(AR$11=\"\",0,PL!AR$16)","v":0},{"$f":"IF(AS$11=\"\",0,PL!AS$16)","v":0},{"$f":"IF(AT$11=\"\",0,PL!AT$16)","v":0},{"$f":"IF(AU$11=\"\",0,PL!AU$16)","v":0},{"$f":"IF(AV$11=\"\",0,PL!AV$16)","v":0},{"$f":"IF(AW$11=\"\",0,PL!AW$16)","v":0},{"$f":"IF(AX$11=\"\",0,PL!AX$16)","v":0},{"$f":"IF(AY$11=\"\",0,PL!AY$16)","v":0},{"$f":"IF(AZ$11=\"\",0,PL!AZ$16)","v":0},{"$f":"IF(BA$11=\"\",0,PL!BA$16)","v":0},{"$f":"IF(BB$11=\"\",0,PL!BB$16)","v":0},{"$f":"IF(BC$11=\"\",0,PL!BC$16)","v":0},{"$f":"IF(BD$11=\"\",0,PL!BD$16)","v":0},{"$f":"IF(BE$11=\"\",0,PL!BE$16)","v":0},{"$f":"IF(BF$11=\"\",0,PL!BF$16)","v":0},{"$f":"IF(BG$11=\"\",0,PL!BG$16)","v":0},{"$f":"IF(BH$11=\"\",0,PL!BH$16)","v":0},{"$f":"IF(BI$11=\"\",0,PL!BI$16)","v":0},{"$f":"IF(BJ$11=\"\",0,PL!BJ$16)","v":0},{"$f":"IF(BK$11=\"\",0,PL!BK$16)","v":0},{"$f":"IF(BL$11=\"\",0,PL!BL$16)","v":0},{"$f":"IF(BM$11=\"\",0,PL!BM$16)","v":0},{"$f":"IF(BN$11=\"\",0,PL!BN$16)","v":0},{"$f":"IF(BO$11=\"\",0,PL!BO$16)","v":0},{"$f":"IF(BP$11=\"\",0,PL!BP$16)","v":0},{"$f":"IF(BQ$11=\"\",0,PL!BQ$16)","v":0},{"$f":"IF(BR$11=\"\",0,PL!BR$16)","v":0},{"$f":"IF(BS$11=\"\",0,PL!BS$16)","v":0},{"$f":"IF(BT$11=\"\",0,PL!BT$16)","v":0},{"$f":"IF(BU$11=\"\",0,PL!BU$16)","v":0},{"$f":"IF(BV$11=\"\",0,PL!BV$16)","v":0},{"$f":"IF(BW$11=\"\",0,PL!BW$16)","v":0},{"$f":"IF(BX$11=\"\",0,PL!BX$16)","v":0},{"$f":"IF(BY$11=\"\",0,PL!BY$16)","v":0},{"$f":"IF(BZ$11=\"\",0,PL!BZ$16)","v":0},{"$f":"IF(CA$11=\"\",0,PL!CA$16)","v":0},{"$f":"IF(CB$11=\"\",0,PL!CB$16)","v":0},{"$f":"IF(CC$11=\"\",0,PL!CC$16)","v":0},{"$f":"IF(CD$11=\"\",0,PL!CD$16)","v":0},{"$f":"IF(CE$11=\"\",0,PL!CE$16)","v":0},{"$f":"IF(CF$11=\"\",0,PL!CF$16)","v":0},{"$f":"IF(CG$11=\"\",0,PL!CG$16)","v":0},{"$f":"IF(CH$11=\"\",0,PL!CH$16)","v":0},{"$f":"IF(CI$11=\"\",0,PL!CI$16)","v":0},{"$f":"IF(CJ$11=\"\",0,PL!CJ$16)","v":0},{"$f":"IF(CK$11=\"\",0,PL!CK$16)","v":0},{"$f":"IF(CL$11=\"\",0,PL!CL$16)","v":0},{"$f":"IF(CM$11=\"\",0,PL!CM$16)","v":0},{"$f":"IF(CN$11=\"\",0,PL!CN$16)","v":0},{"$f":"IF(CO$11=\"\",0,PL!CO$16)","v":0},{"$f":"IF(CP$11=\"\",0,PL!CP$16)","v":0},{"$f":"IF(CQ$11=\"\",0,PL!CQ$16)","v":0},{"$f":"IF(CR$11=\"\",0,PL!CR$16)","v":0},{"$f":"IF(CS$11=\"\",0,PL!CS$16)","v":0},{"$f":"IF(CT$11=\"\",0,PL!CT$16)","v":0},{"$f":"IF(CU$11=\"\",0,PL!CU$16)","v":0},{"$f":"IF(CV$11=\"\",0,PL!CV$16)","v":0},{"$f":"IF(CW$11=\"\",0,PL!CW$16)","v":0},{"$f":"IF(CX$11=\"\",0,PL!CX$16)","v":0},{"$f":"IF(CY$11=\"\",0,PL!CY$16)","v":0},{"$f":"IF(CZ$11=\"\",0,PL!CZ$16)","v":0},{"$f":"IF(DA$11=\"\",0,PL!DA$16)","v":0},{"$f":"IF(DB$11=\"\",0,PL!DB$16)","v":0},{"$f":"IF(DC$11=\"\",0,PL!DC$16)","v":0},{"$f":"IF(DD$11=\"\",0,PL!DD$16)","v":0},{"$f":"IF(DE$11=\"\",0,PL!DE$16)","v":0},{"$f":"IF(DF$11=\"\",0,PL!DF$16)","v":0},{"$f":"IF(DG$11=\"\",0,PL!DG$16)","v":0},{"$f":"IF(DH$11=\"\",0,PL!DH$16)","v":0},{"$f":"IF(DI$11=\"\",0,PL!DI$16)","v":0},{"$f":"IF(DJ$11=\"\",0,PL!DJ$16)","v":0},{"$f":"IF(DK$11=\"\",0,PL!DK$16)","v":0},{"$f":"IF(DL$11=\"\",0,PL!DL$16)","v":0},{"$f":"IF(DM$11=\"\",0,PL!DM$16)","v":0},{"$f":"IF(DN$11=\"\",0,PL!DN$16)","v":0},{"$f":"IF(DO$11=\"\",0,PL!DO$16)","v":0},{"$f":"IF(DP$11=\"\",0,PL!DP$16)","v":0},{"$f":"IF(DQ$11=\"\",0,PL!DQ$16)","v":0},{"$f":"IF(DR$11=\"\",0,PL!DR$16)","v":0},{"$f":"IF(DS$11=\"\",0,PL!DS$16)","v":0},{"$f":"IF(DT$11=\"\",0,PL!DT$16)","v":0},{"$f":"IF(DU$11=\"\",0,PL!DU$16)","v":0},{"$f":"IF(DV$11=\"\",0,PL!DV$16)","v":0},{"$f":"IF(DW$11=\"\",0,PL!DW$16)","v":0},{"$f":"IF(DX$11=\"\",0,PL!DX$16)","v":0},{"$f":"IF(DY$11=\"\",0,PL!DY$16)","v":0},{"$f":"IF(DZ$11=\"\",0,PL!DZ$16)","v":0},{"$f":"IF(EA$11=\"\",0,PL!EA$16)","v":0},{"$f":"IF(EB$11=\"\",0,PL!EB$16)","v":0},{"$f":"IF(EC$11=\"\",0,PL!EC$16)","v":0},{"$f":"IF(ED$11=\"\",0,PL!ED$16)","v":0},{"$f":"IF(EE$11=\"\",0,PL!EE$16)","v":0},{"$f":"IF(EF$11=\"\",0,PL!EF$16)","v":0},{"$f":"IF(EG$11=\"\",0,PL!EG$16)","v":0},{"$f":"IF(EH$11=\"\",0,PL!EH$16)","v":0},{"$f":"IF(EI$11=\"\",0,PL!EI$16)","v":0},{"$f":"IF(EJ$11=\"\",0,PL!EJ$16)","v":0},{"$f":"IF(EK$11=\"\",0,PL!EK$16)","v":0},{"$f":"IF(EL$11=\"\",0,PL!EL$16)","v":0},{"$f":"IF(EM$11=\"\",0,PL!EM$16)","v":0},{"$f":"IF(EN$11=\"\",0,PL!EN$16)","v":0},{"$f":"IF(EO$11=\"\",0,PL!EO$16)","v":0},{"$f":"IF(EP$11=\"\",0,PL!EP$16)","v":0},{"$f":"IF(EQ$11=\"\",0,PL!EQ$16)","v":0},{"$f":"IF(ER$11=\"\",0,PL!ER$16)","v":0},{"$f":"IF(ES$11=\"\",0,PL!ES$16)","v":0},{"$f":"IF(ET$11=\"\",0,PL!ET$16)","v":0},{"$f":"IF(EU$11=\"\",0,PL!EU$16)","v":0},{"$f":"IF(EV$11=\"\",0,PL!EV$16)","v":0},{"$f":"IF(EW$11=\"\",0,PL!EW$16)","v":0},{"$f":"IF(EX$11=\"\",0,PL!EX$16)","v":0},{"$f":"IF(EY$11=\"\",0,PL!EY$16)","v":0},{"$f":"IF(EZ$11=\"\",0,PL!EZ$16)","v":0},{"$f":"IF(FA$11=\"\",0,PL!FA$16)","v":0},{"$f":"IF(FB$11=\"\",0,PL!FB$16)","v":0},{"$f":"IF(FC$11=\"\",0,PL!FC$16)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист"},{"$f":"I42","v":"Канал привлечения франчайзи -1"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,{"$f":"Mrkting!$M$83","v":"руб./шт"},null,null,"*",3000000,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z42=0,0,(AA42-Z42)/Z42))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA42=0,0,(AB42-AA42)/AA42))","v":0.28857482294372977},{"$f":"IF(AC$11=\"\",0,IF(AB42=0,0,(AC42-AB42)/AB42))","v":-0.1551032873316682},{"$f":"IF(AD$11=\"\",0,IF(AC42=0,0,(AD42-AC42)/AC42))","v":0.98433316750620514},{"$f":"IF(AE$11=\"\",0,IF(AD42=0,0,(AE42-AD42)/AD42))","v":6.6855764667091699E-2},{"$f":"IF(AF$11=\"\",0,IF(AE42=0,0,(AF42-AE42)/AE42))","v":0.25885324443685515},{"$f":"IF(AG$11=\"\",0,IF(AF42=0,0,(AG42-AF42)/AF42))","v":0.20100675985985517},{"$f":"IF(AH$11=\"\",0,IF(AG42=0,0,(AH42-AG42)/AG42))","v":0.16677286333735031},{"$f":"IF(AI$11=\"\",0,IF(AH42=0,0,(AI42-AH42)/AH42))","v":0.1422594947347508},{"$f":"IF(AJ$11=\"\",0,IF(AI42=0,0,(AJ42-AI42)/AI42))","v":-5.7852361615000911E-3},{"$f":"IF(AK$11=\"\",0,IF(AJ42=0,0,(AK42-AJ42)/AJ42))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK42=0,0,(AL42-AK42)/AK42))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL42=0,0,(AM42-AL42)/AL42))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM42=0,0,(AN42-AM42)/AM42))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN42=0,0,(AO42-AN42)/AN42))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO42=0,0,(AP42-AO42)/AO42))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP42=0,0,(AQ42-AP42)/AP42))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ42=0,0,(AR42-AQ42)/AQ42))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR42=0,0,(AS42-AR42)/AR42))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS42=0,0,(AT42-AS42)/AS42))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT42=0,0,(AU42-AT42)/AT42))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU42=0,0,(AV42-AU42)/AU42))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV42=0,0,(AW42-AV42)/AV42))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW42=0,0,(AX42-AW42)/AW42))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX42=0,0,(AY42-AX42)/AX42))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY42=0,0,(AZ42-AY42)/AY42))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ42=0,0,(BA42-AZ42)/AZ42))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA42=0,0,(BB42-BA42)/BA42))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB42=0,0,(BC42-BB42)/BB42))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC42=0,0,(BD42-BC42)/BC42))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD42=0,0,(BE42-BD42)/BD42))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE42=0,0,(BF42-BE42)/BE42))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF42=0,0,(BG42-BF42)/BF42))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG42=0,0,(BH42-BG42)/BG42))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH42=0,0,(BI42-BH42)/BH42))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI42=0,0,(BJ42-BI42)/BI42))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ42=0,0,(BK42-BJ42)/BJ42))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK42=0,0,(BL42-BK42)/BK42))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL42=0,0,(BM42-BL42)/BL42))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM42=0,0,(BN42-BM42)/BM42))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN42=0,0,(BO42-BN42)/BN42))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO42=0,0,(BP42-BO42)/BO42))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP42=0,0,(BQ42-BP42)/BP42))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ42=0,0,(BR42-BQ42)/BQ42))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR42=0,0,(BS42-BR42)/BR42))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS42=0,0,(BT42-BS42)/BS42))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT42=0,0,(BU42-BT42)/BT42))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU42=0,0,(BV42-BU42)/BU42))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV42=0,0,(BW42-BV42)/BV42))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW42=0,0,(BX42-BW42)/BW42))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX42=0,0,(BY42-BX42)/BX42))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY42=0,0,(BZ42-BY42)/BY42))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ42=0,0,(CA42-BZ42)/BZ42))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA42=0,0,(CB42-CA42)/CA42))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB42=0,0,(CC42-CB42)/CB42))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC42=0,0,(CD42-CC42)/CC42))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD42=0,0,(CE42-CD42)/CD42))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE42=0,0,(CF42-CE42)/CE42))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF42=0,0,(CG42-CF42)/CF42))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG42=0,0,(CH42-CG42)/CG42))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH42=0,0,(CI42-CH42)/CH42))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI42=0,0,(CJ42-CI42)/CI42))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ42=0,0,(CK42-CJ42)/CJ42))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK42=0,0,(CL42-CK42)/CK42))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL42=0,0,(CM42-CL42)/CL42))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM42=0,0,(CN42-CM42)/CM42))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN42=0,0,(CO42-CN42)/CN42))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO42=0,0,(CP42-CO42)/CO42))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP42=0,0,(CQ42-CP42)/CP42))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ42=0,0,(CR42-CQ42)/CQ42))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR42=0,0,(CS42-CR42)/CR42))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS42=0,0,(CT42-CS42)/CS42))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT42=0,0,(CU42-CT42)/CT42))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU42=0,0,(CV42-CU42)/CU42))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV42=0,0,(CW42-CV42)/CV42))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW42=0,0,(CX42-CW42)/CW42))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX42=0,0,(CY42-CX42)/CX42))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY42=0,0,(CZ42-CY42)/CY42))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ42=0,0,(DA42-CZ42)/CZ42))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA42=0,0,(DB42-DA42)/DA42))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB42=0,0,(DC42-DB42)/DB42))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC42=0,0,(DD42-DC42)/DC42))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD42=0,0,(DE42-DD42)/DD42))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE42=0,0,(DF42-DE42)/DE42))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF42=0,0,(DG42-DF42)/DF42))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG42=0,0,(DH42-DG42)/DG42))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH42=0,0,(DI42-DH42)/DH42))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI42=0,0,(DJ42-DI42)/DI42))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ42=0,0,(DK42-DJ42)/DJ42))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK42=0,0,(DL42-DK42)/DK42))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL42=0,0,(DM42-DL42)/DL42))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM42=0,0,(DN42-DM42)/DM42))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN42=0,0,(DO42-DN42)/DN42))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO42=0,0,(DP42-DO42)/DO42))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP42=0,0,(DQ42-DP42)/DP42))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ42=0,0,(DR42-DQ42)/DQ42))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR42=0,0,(DS42-DR42)/DR42))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS42=0,0,(DT42-DS42)/DS42))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT42=0,0,(DU42-DT42)/DT42))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU42=0,0,(DV42-DU42)/DU42))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV42=0,0,(DW42-DV42)/DV42))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW42=0,0,(DX42-DW42)/DW42))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX42=0,0,(DY42-DX42)/DX42))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY42=0,0,(DZ42-DY42)/DY42))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ42=0,0,(EA42-DZ42)/DZ42))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA42=0,0,(EB42-EA42)/EA42))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB42=0,0,(EC42-EB42)/EB42))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC42=0,0,(ED42-EC42)/EC42))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED42=0,0,(EE42-ED42)/ED42))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE42=0,0,(EF42-EE42)/EE42))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF42=0,0,(EG42-EF42)/EF42))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG42=0,0,(EH42-EG42)/EG42))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH42=0,0,(EI42-EH42)/EH42))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI42=0,0,(EJ42-EI42)/EI42))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ42=0,0,(EK42-EJ42)/EJ42))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK42=0,0,(EL42-EK42)/EK42))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL42=0,0,(EM42-EL42)/EL42))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM42=0,0,(EN42-EM42)/EM42))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN42=0,0,(EO42-EN42)/EN42))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO42=0,0,(EP42-EO42)/EO42))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP42=0,0,(EQ42-EP42)/EP42))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ42=0,0,(ER42-EQ42)/EQ42))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER42=0,0,(ES42-ER42)/ER42))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES42=0,0,(ET42-ES42)/ES42))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET42=0,0,(EU42-ET42)/ET42))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU42=0,0,(EV42-EU42)/EU42))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV42=0,0,(EW42-EV42)/EV42))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW42=0,0,(EX42-EW42)/EW42))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX42=0,0,(EY42-EX42)/EX42))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY42=0,0,(EZ42-EY42)/EY42))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ42=0,0,(FA42-EZ42)/EZ42))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA42=0,0,(FB42-FA42)/FA42))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB42=0,0,(FC42-FB42)/FB42))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист"},{"$f":"I42","v":"Канал привлечения франчайзи -1"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",0.08,null,null,null,null,"Фулфилмент",null,{"$f":"IF(X41=0,0,X42/X41)","v":0.37227214619269267},null,null,{"$f":"IF(AA41=0,0,AA42/AA41)","v":0.67196825283498429},0.69956817298035001,0.38859525631453584,0.40722701369749376,0.35833646781672107,0.35634787673219437,0.35636798717577178,0.35657238156419807,0.35657391750310313,0.33447595281025422,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM41=0,0,CM42/CM41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY41=0,0,EY42/EY41)","v":0},0,0,0,0]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист"},{"$f":"I42","v":"Канал привлечения франчайзи -1"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"Mrkting!$M$83","v":"руб./шт"},null,null,"*",100,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,{"$f":"SUM($Z45:$FD45)","v":372465817.82971138},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$111)","v":28028868.79523088},{"$f":"IF(AB$11=\"\",0,PL!AB$111)","v":35288530.087557174},{"$f":"IF(AC$11=\"\",0,PL!AC$111)","v":8570733.0539751742},{"$f":"IF(AD$11=\"\",0,PL!AD$111)","v":42912135.778330877},{"$f":"IF(AE$11=\"\",0,PL!AE$111)","v":28383758.483140029},{"$f":"IF(AF$11=\"\",0,PL!AF$111)","v":38037351.58834628},{"$f":"IF(AG$11=\"\",0,PL!AG$111)","v":47042017.08014527},{"$f":"IF(AH$11=\"\",0,PL!AH$111)","v":54597254.65173234},{"$f":"IF(AI$11=\"\",0,PL!AI$111)","v":59923341.526200511},{"$f":"IF(AJ$11=\"\",0,PL!AJ$111)","v":29681826.785052814},{"$f":"IF(AK$11=\"\",0,PL!AK$111)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$111)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$111)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$111)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$111)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$111)","v":0},{"$f":"IF(AQ$11=\"\",0,PL!AQ$111)","v":0},{"$f":"IF(AR$11=\"\",0,PL!AR$111)","v":0},{"$f":"IF(AS$11=\"\",0,PL!AS$111)","v":0},{"$f":"IF(AT$11=\"\",0,PL!AT$111)","v":0},{"$f":"IF(AU$11=\"\",0,PL!AU$111)","v":0},{"$f":"IF(AV$11=\"\",0,PL!AV$111)","v":0},{"$f":"IF(AW$11=\"\",0,PL!AW$111)","v":0},{"$f":"IF(AX$11=\"\",0,PL!AX$111)","v":0},{"$f":"IF(AY$11=\"\",0,PL!AY$111)","v":0},{"$f":"IF(AZ$11=\"\",0,PL!AZ$111)","v":0},{"$f":"IF(BA$11=\"\",0,PL!BA$111)","v":0},{"$f":"IF(BB$11=\"\",0,PL!BB$111)","v":0},{"$f":"IF(BC$11=\"\",0,PL!BC$111)","v":0},{"$f":"IF(BD$11=\"\",0,PL!BD$111)","v":0},{"$f":"IF(BE$11=\"\",0,PL!BE$111)","v":0},{"$f":"IF(BF$11=\"\",0,PL!BF$111)","v":0},{"$f":"IF(BG$11=\"\",0,PL!BG$111)","v":0},{"$f":"IF(BH$11=\"\",0,PL!BH$111)","v":0},{"$f":"IF(BI$11=\"\",0,PL!BI$111)","v":0},{"$f":"IF(BJ$11=\"\",0,PL!BJ$111)","v":0},{"$f":"IF(BK$11=\"\",0,PL!BK$111)","v":0},{"$f":"IF(BL$11=\"\",0,PL!BL$111)","v":0},{"$f":"IF(BM$11=\"\",0,PL!BM$111)","v":0},{"$f":"IF(BN$11=\"\",0,PL!BN$111)","v":0},{"$f":"IF(BO$11=\"\",0,PL!BO$111)","v":0},{"$f":"IF(BP$11=\"\",0,PL!BP$111)","v":0},{"$f":"IF(BQ$11=\"\",0,PL!BQ$111)","v":0},{"$f":"IF(BR$11=\"\",0,PL!BR$111)","v":0},{"$f":"IF(BS$11=\"\",0,PL!BS$111)","v":0},{"$f":"IF(BT$11=\"\",0,PL!BT$111)","v":0},{"$f":"IF(BU$11=\"\",0,PL!BU$111)","v":0},{"$f":"IF(BV$11=\"\",0,PL!BV$111)","v":0},{"$f":"IF(BW$11=\"\",0,PL!BW$111)","v":0},{"$f":"IF(BX$11=\"\",0,PL!BX$111)","v":0},{"$f":"IF(BY$11=\"\",0,PL!BY$111)","v":0},{"$f":"IF(BZ$11=\"\",0,PL!BZ$111)","v":0},{"$f":"IF(CA$11=\"\",0,PL!CA$111)","v":0},{"$f":"IF(CB$11=\"\",0,PL!CB$111)","v":0},{"$f":"IF(CC$11=\"\",0,PL!CC$111)","v":0},{"$f":"IF(CD$11=\"\",0,PL!CD$111)","v":0},{"$f":"IF(CE$11=\"\",0,PL!CE$111)","v":0},{"$f":"IF(CF$11=\"\",0,PL!CF$111)","v":0},{"$f":"IF(CG$11=\"\",0,PL!CG$111)","v":0},{"$f":"IF(CH$11=\"\",0,PL!CH$111)","v":0},{"$f":"IF(CI$11=\"\",0,PL!CI$111)","v":0},{"$f":"IF(CJ$11=\"\",0,PL!CJ$111)","v":0},{"$f":"IF(CK$11=\"\",0,PL!CK$111)","v":0},{"$f":"IF(CL$11=\"\",0,PL!CL$111)","v":0},{"$f":"IF(CM$11=\"\",0,PL!CM$111)","v":0},{"$f":"IF(CN$11=\"\",0,PL!CN$111)","v":0},{"$f":"IF(CO$11=\"\",0,PL!CO$111)","v":0},{"$f":"IF(CP$11=\"\",0,PL!CP$111)","v":0},{"$f":"IF(CQ$11=\"\",0,PL!CQ$111)","v":0},{"$f":"IF(CR$11=\"\",0,PL!CR$111)","v":0},{"$f":"IF(CS$11=\"\",0,PL!CS$111)","v":0},{"$f":"IF(CT$11=\"\",0,PL!CT$111)","v":0},{"$f":"IF(CU$11=\"\",0,PL!CU$111)","v":0},{"$f":"IF(CV$11=\"\",0,PL!CV$111)","v":0},{"$f":"IF(CW$11=\"\",0,PL!CW$111)","v":0},{"$f":"IF(CX$11=\"\",0,PL!CX$111)","v":0},{"$f":"IF(CY$11=\"\",0,PL!CY$111)","v":0},{"$f":"IF(CZ$11=\"\",0,PL!CZ$111)","v":0},{"$f":"IF(DA$11=\"\",0,PL!DA$111)","v":0},{"$f":"IF(DB$11=\"\",0,PL!DB$111)","v":0},{"$f":"IF(DC$11=\"\",0,PL!DC$111)","v":0},{"$f":"IF(DD$11=\"\",0,PL!DD$111)","v":0},{"$f":"IF(DE$11=\"\",0,PL!DE$111)","v":0},{"$f":"IF(DF$11=\"\",0,PL!DF$111)","v":0},{"$f":"IF(DG$11=\"\",0,PL!DG$111)","v":0},{"$f":"IF(DH$11=\"\",0,PL!DH$111)","v":0},{"$f":"IF(DI$11=\"\",0,PL!DI$111)","v":0},{"$f":"IF(DJ$11=\"\",0,PL!DJ$111)","v":0},{"$f":"IF(DK$11=\"\",0,PL!DK$111)","v":0},{"$f":"IF(DL$11=\"\",0,PL!DL$111)","v":0},{"$f":"IF(DM$11=\"\",0,PL!DM$111)","v":0},{"$f":"IF(DN$11=\"\",0,PL!DN$111)","v":0},{"$f":"IF(DO$11=\"\",0,PL!DO$111)","v":0},{"$f":"IF(DP$11=\"\",0,PL!DP$111)","v":0},{"$f":"IF(DQ$11=\"\",0,PL!DQ$111)","v":0},{"$f":"IF(DR$11=\"\",0,PL!DR$111)","v":0},{"$f":"IF(DS$11=\"\",0,PL!DS$111)","v":0},{"$f":"IF(DT$11=\"\",0,PL!DT$111)","v":0},{"$f":"IF(DU$11=\"\",0,PL!DU$111)","v":0},{"$f":"IF(DV$11=\"\",0,PL!DV$111)","v":0},{"$f":"IF(DW$11=\"\",0,PL!DW$111)","v":0},{"$f":"IF(DX$11=\"\",0,PL!DX$111)","v":0},{"$f":"IF(DY$11=\"\",0,PL!DY$111)","v":0},{"$f":"IF(DZ$11=\"\",0,PL!DZ$111)","v":0},{"$f":"IF(EA$11=\"\",0,PL!EA$111)","v":0},{"$f":"IF(EB$11=\"\",0,PL!EB$111)","v":0},{"$f":"IF(EC$11=\"\",0,PL!EC$111)","v":0},{"$f":"IF(ED$11=\"\",0,PL!ED$111)","v":0},{"$f":"IF(EE$11=\"\",0,PL!EE$111)","v":0},{"$f":"IF(EF$11=\"\",0,PL!EF$111)","v":0},{"$f":"IF(EG$11=\"\",0,PL!EG$111)","v":0},{"$f":"IF(EH$11=\"\",0,PL!EH$111)","v":0},{"$f":"IF(EI$11=\"\",0,PL!EI$111)","v":0},{"$f":"IF(EJ$11=\"\",0,PL!EJ$111)","v":0},{"$f":"IF(EK$11=\"\",0,PL!EK$111)","v":0},{"$f":"IF(EL$11=\"\",0,PL!EL$111)","v":0},{"$f":"IF(EM$11=\"\",0,PL!EM$111)","v":0},{"$f":"IF(EN$11=\"\",0,PL!EN$111)","v":0},{"$f":"IF(EO$11=\"\",0,PL!EO$111)","v":0},{"$f":"IF(EP$11=\"\",0,PL!EP$111)","v":0},{"$f":"IF(EQ$11=\"\",0,PL!EQ$111)","v":0},{"$f":"IF(ER$11=\"\",0,PL!ER$111)","v":0},{"$f":"IF(ES$11=\"\",0,PL!ES$111)","v":0},{"$f":"IF(ET$11=\"\",0,PL!ET$111)","v":0},{"$f":"IF(EU$11=\"\",0,PL!EU$111)","v":0},{"$f":"IF(EV$11=\"\",0,PL!EV$111)","v":0},{"$f":"IF(EW$11=\"\",0,PL!EW$111)","v":0},{"$f":"IF(EX$11=\"\",0,PL!EX$111)","v":0},{"$f":"IF(EY$11=\"\",0,PL!EY$111)","v":0},{"$f":"IF(EZ$11=\"\",0,PL!EZ$111)","v":0},{"$f":"IF(FA$11=\"\",0,PL!FA$111)","v":0},{"$f":"IF(FB$11=\"\",0,PL!FB$111)","v":0},{"$f":"IF(FC$11=\"\",0,PL!FC$111)","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"$H$16","v":"Трафик"},{"$f":"I42","v":"Канал привлечения франчайзи -1"},"Средний чек клиента франчайзи",null,null,{"$f":"Mrkting!$M$83","v":"руб./шт"},null,null,"*",1500,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z45=0,0,(AA45-Z45)/Z45))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA45=0,0,(AB45-AA45)/AA45))","v":0.25900657444875291},{"$f":"IF(AC$11=\"\",0,IF(AB45=0,0,(AC45-AB45)/AB45))","v":-0.75712411277234715},{"$f":"IF(AD$11=\"\",0,IF(AC45=0,0,(AD45-AC45)/AC45))","v":4.0068221128912525},{"$f":"IF(AE$11=\"\",0,IF(AD45=0,0,(AE45-AD45)/AD45))","v":-0.33856103947469257},{"$f":"IF(AF$11=\"\",0,IF(AE45=0,0,(AF45-AE45)/AE45))","v":0.34010975364451795},{"$f":"IF(AG$11=\"\",0,IF(AF45=0,0,(AG45-AF45)/AF45))","v":0.23673218864579942},{"$f":"IF(AH$11=\"\",0,IF(AG45=0,0,(AH45-AG45)/AG45))","v":0.16060615680478257},{"$f":"IF(AI$11=\"\",0,IF(AH45=0,0,(AI45-AH45)/AH45))","v":9.7552283689765637E-2},{"$f":"IF(AJ$11=\"\",0,IF(AI45=0,0,(AJ45-AI45)/AI45))","v":-0.5046700329274042},{"$f":"IF(AK$11=\"\",0,IF(AJ45=0,0,(AK45-AJ45)/AJ45))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK45=0,0,(AL45-AK45)/AK45))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL45=0,0,(AM45-AL45)/AL45))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM45=0,0,(AN45-AM45)/AM45))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN45=0,0,(AO45-AN45)/AN45))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO45=0,0,(AP45-AO45)/AO45))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP45=0,0,(AQ45-AP45)/AP45))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ45=0,0,(AR45-AQ45)/AQ45))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR45=0,0,(AS45-AR45)/AR45))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS45=0,0,(AT45-AS45)/AS45))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT45=0,0,(AU45-AT45)/AT45))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU45=0,0,(AV45-AU45)/AU45))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV45=0,0,(AW45-AV45)/AV45))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW45=0,0,(AX45-AW45)/AW45))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX45=0,0,(AY45-AX45)/AX45))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY45=0,0,(AZ45-AY45)/AY45))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ45=0,0,(BA45-AZ45)/AZ45))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA45=0,0,(BB45-BA45)/BA45))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB45=0,0,(BC45-BB45)/BB45))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC45=0,0,(BD45-BC45)/BC45))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD45=0,0,(BE45-BD45)/BD45))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE45=0,0,(BF45-BE45)/BE45))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF45=0,0,(BG45-BF45)/BF45))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG45=0,0,(BH45-BG45)/BG45))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH45=0,0,(BI45-BH45)/BH45))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI45=0,0,(BJ45-BI45)/BI45))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ45=0,0,(BK45-BJ45)/BJ45))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK45=0,0,(BL45-BK45)/BK45))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL45=0,0,(BM45-BL45)/BL45))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM45=0,0,(BN45-BM45)/BM45))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN45=0,0,(BO45-BN45)/BN45))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO45=0,0,(BP45-BO45)/BO45))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP45=0,0,(BQ45-BP45)/BP45))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ45=0,0,(BR45-BQ45)/BQ45))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR45=0,0,(BS45-BR45)/BR45))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS45=0,0,(BT45-BS45)/BS45))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT45=0,0,(BU45-BT45)/BT45))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU45=0,0,(BV45-BU45)/BU45))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV45=0,0,(BW45-BV45)/BV45))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW45=0,0,(BX45-BW45)/BW45))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX45=0,0,(BY45-BX45)/BX45))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY45=0,0,(BZ45-BY45)/BY45))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ45=0,0,(CA45-BZ45)/BZ45))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA45=0,0,(CB45-CA45)/CA45))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB45=0,0,(CC45-CB45)/CB45))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC45=0,0,(CD45-CC45)/CC45))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD45=0,0,(CE45-CD45)/CD45))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE45=0,0,(CF45-CE45)/CE45))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF45=0,0,(CG45-CF45)/CF45))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG45=0,0,(CH45-CG45)/CG45))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH45=0,0,(CI45-CH45)/CH45))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI45=0,0,(CJ45-CI45)/CI45))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ45=0,0,(CK45-CJ45)/CJ45))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK45=0,0,(CL45-CK45)/CK45))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL45=0,0,(CM45-CL45)/CL45))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM45=0,0,(CN45-CM45)/CM45))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN45=0,0,(CO45-CN45)/CN45))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO45=0,0,(CP45-CO45)/CO45))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP45=0,0,(CQ45-CP45)/CP45))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ45=0,0,(CR45-CQ45)/CQ45))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR45=0,0,(CS45-CR45)/CR45))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS45=0,0,(CT45-CS45)/CS45))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT45=0,0,(CU45-CT45)/CT45))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU45=0,0,(CV45-CU45)/CU45))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV45=0,0,(CW45-CV45)/CV45))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW45=0,0,(CX45-CW45)/CW45))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX45=0,0,(CY45-CX45)/CX45))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY45=0,0,(CZ45-CY45)/CY45))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ45=0,0,(DA45-CZ45)/CZ45))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA45=0,0,(DB45-DA45)/DA45))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB45=0,0,(DC45-DB45)/DB45))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC45=0,0,(DD45-DC45)/DC45))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD45=0,0,(DE45-DD45)/DD45))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE45=0,0,(DF45-DE45)/DE45))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF45=0,0,(DG45-DF45)/DF45))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG45=0,0,(DH45-DG45)/DG45))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH45=0,0,(DI45-DH45)/DH45))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI45=0,0,(DJ45-DI45)/DI45))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ45=0,0,(DK45-DJ45)/DJ45))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK45=0,0,(DL45-DK45)/DK45))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL45=0,0,(DM45-DL45)/DL45))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM45=0,0,(DN45-DM45)/DM45))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN45=0,0,(DO45-DN45)/DN45))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO45=0,0,(DP45-DO45)/DO45))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP45=0,0,(DQ45-DP45)/DP45))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ45=0,0,(DR45-DQ45)/DQ45))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR45=0,0,(DS45-DR45)/DR45))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS45=0,0,(DT45-DS45)/DS45))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT45=0,0,(DU45-DT45)/DT45))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU45=0,0,(DV45-DU45)/DU45))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV45=0,0,(DW45-DV45)/DV45))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW45=0,0,(DX45-DW45)/DW45))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX45=0,0,(DY45-DX45)/DX45))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY45=0,0,(DZ45-DY45)/DY45))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ45=0,0,(EA45-DZ45)/DZ45))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA45=0,0,(EB45-EA45)/EA45))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB45=0,0,(EC45-EB45)/EB45))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC45=0,0,(ED45-EC45)/EC45))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED45=0,0,(EE45-ED45)/ED45))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE45=0,0,(EF45-EE45)/EE45))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF45=0,0,(EG45-EF45)/EF45))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG45=0,0,(EH45-EG45)/EG45))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH45=0,0,(EI45-EH45)/EH45))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI45=0,0,(EJ45-EI45)/EI45))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ45=0,0,(EK45-EJ45)/EJ45))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK45=0,0,(EL45-EK45)/EK45))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL45=0,0,(EM45-EL45)/EL45))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM45=0,0,(EN45-EM45)/EM45))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN45=0,0,(EO45-EN45)/EN45))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO45=0,0,(EP45-EO45)/EO45))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP45=0,0,(EQ45-EP45)/EP45))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ45=0,0,(ER45-EQ45)/EQ45))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER45=0,0,(ES45-ER45)/ER45))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES45=0,0,(ET45-ES45)/ES45))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET45=0,0,(EU45-ET45)/ET45))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU45=0,0,(EV45-EU45)/EU45))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV45=0,0,(EW45-EV45)/EV45))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW45=0,0,(EX45-EW45)/EW45))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX45=0,0,(EY45-EX45)/EX45))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY45=0,0,(EZ45-EY45)/EY45))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ45=0,0,(FA45-EZ45)/EZ45))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA45=0,0,(FB45-FA45)/FA45))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB45=0,0,(FC45-FB45)/FB45))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист"},{"$f":"IF(SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K47)=0,\"\",INDEX(Lists!$AI:$AI,SUMIFS(Lists!$A:$A,Lists!$AJ:$AJ,$K47)))","v":"Канал привлечения франчайзи -2"},null,{"$f":"MAX(K$40:K46)+1","v":2},null,null,null,null,null,null,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"},null,{"$f":"IF(X42=0,0,X45/X42)","v":0.25183782388401998},null,null,{"$f":"IF(AA42=0,0,AA45/AA42)","v":0.52221638493753297},{"$f":"IF(AB42=0,0,AB45/AB42)","v":0.51023336030982325},{"$f":"IF(AC42=0,0,AC45/AC42)","v":0.14667281600258961},0.37008135052477226,0.2294464086973293,0.24425672459663816,0.25152244241914523,0.25019307906361005,0.24040070277849199,0.1197705732429078,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM42=0,0,CM45/CM42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY42=0,0,EY45/EY42)","v":0},0,0,0,0]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист"},{"$f":"I47","v":"Канал привлечения франчайзи -2"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,{"$f":"Mrkting!$M$83","v":"руб./шт"},null,null,"*",3600000,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,{"$f":"SUM($Z48:$FD48)","v":185112710.05066076},null,null,{"$f":"IF(AA$11=\"\",0,PL!AA$161)","v":19791568.314503483},{"$f":"IF(AB$11=\"\",0,PL!AB$161)","v":20792992.565525111},{"$f":"IF(AC$11=\"\",0,PL!AC$161)","v":-4026843.9900865927},{"$f":"IF(AD$11=\"\",0,PL!AD$161)","v":25651813.072769672},{"$f":"IF(AE$11=\"\",0,PL!AE$161)","v":10007205.900454069},{"$f":"IF(AF$11=\"\",0,PL!AF$161)","v":17865604.167275302},{"$f":"IF(AG$11=\"\",0,PL!AG$161)","v":24210099.620714583},{"$f":"IF(AH$11=\"\",0,PL!AH$161)","v":29513179.530867159},{"$f":"IF(AI$11=\"\",0,PL!AI$161)","v":33139412.328684058},{"$f":"IF(AJ$11=\"\",0,PL!AJ$161)","v":8167678.5399539154},{"$f":"IF(AK$11=\"\",0,PL!AK$161)","v":0},{"$f":"IF(AL$11=\"\",0,PL!AL$161)","v":0},{"$f":"IF(AM$11=\"\",0,PL!AM$161)","v":0},{"$f":"IF(AN$11=\"\",0,PL!AN$161)","v":0},{"$f":"IF(AO$11=\"\",0,PL!AO$161)","v":0},{"$f":"IF(AP$11=\"\",0,PL!AP$161)","v":0},{"$f":"IF(AQ$11=\"\",0,PL!AQ$161)","v":0},{"$f":"IF(AR$11=\"\",0,PL!AR$161)","v":0},{"$f":"IF(AS$11=\"\",0,PL!AS$161)","v":0},{"$f":"IF(AT$11=\"\",0,PL!AT$161)","v":0},{"$f":"IF(AU$11=\"\",0,PL!AU$161)","v":0},{"$f":"IF(AV$11=\"\",0,PL!AV$161)","v":0},{"$f":"IF(AW$11=\"\",0,PL!AW$161)","v":0},{"$f":"IF(AX$11=\"\",0,PL!AX$161)","v":0},{"$f":"IF(AY$11=\"\",0,PL!AY$161)","v":0},{"$f":"IF(AZ$11=\"\",0,PL!AZ$161)","v":0},{"$f":"IF(BA$11=\"\",0,PL!BA$161)","v":0},{"$f":"IF(BB$11=\"\",0,PL!BB$161)","v":0},{"$f":"IF(BC$11=\"\",0,PL!BC$161)","v":0},{"$f":"IF(BD$11=\"\",0,PL!BD$161)","v":0},{"$f":"IF(BE$11=\"\",0,PL!BE$161)","v":0},{"$f":"IF(BF$11=\"\",0,PL!BF$161)","v":0},{"$f":"IF(BG$11=\"\",0,PL!BG$161)","v":0},{"$f":"IF(BH$11=\"\",0,PL!BH$161)","v":0},{"$f":"IF(BI$11=\"\",0,PL!BI$161)","v":0},{"$f":"IF(BJ$11=\"\",0,PL!BJ$161)","v":0},{"$f":"IF(BK$11=\"\",0,PL!BK$161)","v":0},{"$f":"IF(BL$11=\"\",0,PL!BL$161)","v":0},{"$f":"IF(BM$11=\"\",0,PL!BM$161)","v":0},{"$f":"IF(BN$11=\"\",0,PL!BN$161)","v":0},{"$f":"IF(BO$11=\"\",0,PL!BO$161)","v":0},{"$f":"IF(BP$11=\"\",0,PL!BP$161)","v":0},{"$f":"IF(BQ$11=\"\",0,PL!BQ$161)","v":0},{"$f":"IF(BR$11=\"\",0,PL!BR$161)","v":0},{"$f":"IF(BS$11=\"\",0,PL!BS$161)","v":0},{"$f":"IF(BT$11=\"\",0,PL!BT$161)","v":0},{"$f":"IF(BU$11=\"\",0,PL!BU$161)","v":0},{"$f":"IF(BV$11=\"\",0,PL!BV$161)","v":0},{"$f":"IF(BW$11=\"\",0,PL!BW$161)","v":0},{"$f":"IF(BX$11=\"\",0,PL!BX$161)","v":0},{"$f":"IF(BY$11=\"\",0,PL!BY$161)","v":0},{"$f":"IF(BZ$11=\"\",0,PL!BZ$161)","v":0},{"$f":"IF(CA$11=\"\",0,PL!CA$161)","v":0},{"$f":"IF(CB$11=\"\",0,PL!CB$161)","v":0},{"$f":"IF(CC$11=\"\",0,PL!CC$161)","v":0},{"$f":"IF(CD$11=\"\",0,PL!CD$161)","v":0},{"$f":"IF(CE$11=\"\",0,PL!CE$161)","v":0},{"$f":"IF(CF$11=\"\",0,PL!CF$161)","v":0},{"$f":"IF(CG$11=\"\",0,PL!CG$161)","v":0},{"$f":"IF(CH$11=\"\",0,PL!CH$161)","v":0},{"$f":"IF(CI$11=\"\",0,PL!CI$161)","v":0},{"$f":"IF(CJ$11=\"\",0,PL!CJ$161)","v":0},{"$f":"IF(CK$11=\"\",0,PL!CK$161)","v":0},{"$f":"IF(CL$11=\"\",0,PL!CL$161)","v":0},{"$f":"IF(CM$11=\"\",0,PL!CM$161)","v":0},{"$f":"IF(CN$11=\"\",0,PL!CN$161)","v":0},{"$f":"IF(CO$11=\"\",0,PL!CO$161)","v":0},{"$f":"IF(CP$11=\"\",0,PL!CP$161)","v":0},{"$f":"IF(CQ$11=\"\",0,PL!CQ$161)","v":0},{"$f":"IF(CR$11=\"\",0,PL!CR$161)","v":0},{"$f":"IF(CS$11=\"\",0,PL!CS$161)","v":0},{"$f":"IF(CT$11=\"\",0,PL!CT$161)","v":0},{"$f":"IF(CU$11=\"\",0,PL!CU$161)","v":0},{"$f":"IF(CV$11=\"\",0,PL!CV$161)","v":0},{"$f":"IF(CW$11=\"\",0,PL!CW$161)","v":0},{"$f":"IF(CX$11=\"\",0,PL!CX$161)","v":0},{"$f":"IF(CY$11=\"\",0,PL!CY$161)","v":0},{"$f":"IF(CZ$11=\"\",0,PL!CZ$161)","v":0},{"$f":"IF(DA$11=\"\",0,PL!DA$161)","v":0},{"$f":"IF(DB$11=\"\",0,PL!DB$161)","v":0},{"$f":"IF(DC$11=\"\",0,PL!DC$161)","v":0},{"$f":"IF(DD$11=\"\",0,PL!DD$161)","v":0},{"$f":"IF(DE$11=\"\",0,PL!DE$161)","v":0},{"$f":"IF(DF$11=\"\",0,PL!DF$161)","v":0},{"$f":"IF(DG$11=\"\",0,PL!DG$161)","v":0},{"$f":"IF(DH$11=\"\",0,PL!DH$161)","v":0},{"$f":"IF(DI$11=\"\",0,PL!DI$161)","v":0},{"$f":"IF(DJ$11=\"\",0,PL!DJ$161)","v":0},{"$f":"IF(DK$11=\"\",0,PL!DK$161)","v":0},{"$f":"IF(DL$11=\"\",0,PL!DL$161)","v":0},{"$f":"IF(DM$11=\"\",0,PL!DM$161)","v":0},{"$f":"IF(DN$11=\"\",0,PL!DN$161)","v":0},{"$f":"IF(DO$11=\"\",0,PL!DO$161)","v":0},{"$f":"IF(DP$11=\"\",0,PL!DP$161)","v":0},{"$f":"IF(DQ$11=\"\",0,PL!DQ$161)","v":0},{"$f":"IF(DR$11=\"\",0,PL!DR$161)","v":0},{"$f":"IF(DS$11=\"\",0,PL!DS$161)","v":0},{"$f":"IF(DT$11=\"\",0,PL!DT$161)","v":0},{"$f":"IF(DU$11=\"\",0,PL!DU$161)","v":0},{"$f":"IF(DV$11=\"\",0,PL!DV$161)","v":0},{"$f":"IF(DW$11=\"\",0,PL!DW$161)","v":0},{"$f":"IF(DX$11=\"\",0,PL!DX$161)","v":0},{"$f":"IF(DY$11=\"\",0,PL!DY$161)","v":0},{"$f":"IF(DZ$11=\"\",0,PL!DZ$161)","v":0},{"$f":"IF(EA$11=\"\",0,PL!EA$161)","v":0},{"$f":"IF(EB$11=\"\",0,PL!EB$161)","v":0},{"$f":"IF(EC$11=\"\",0,PL!EC$161)","v":0},{"$f":"IF(ED$11=\"\",0,PL!ED$161)","v":0},{"$f":"IF(EE$11=\"\",0,PL!EE$161)","v":0},{"$f":"IF(EF$11=\"\",0,PL!EF$161)","v":0},{"$f":"IF(EG$11=\"\",0,PL!EG$161)","v":0},{"$f":"IF(EH$11=\"\",0,PL!EH$161)","v":0},{"$f":"IF(EI$11=\"\",0,PL!EI$161)","v":0},{"$f":"IF(EJ$11=\"\",0,PL!EJ$161)","v":0},{"$f":"IF(EK$11=\"\",0,PL!EK$161)","v":0},{"$f":"IF(EL$11=\"\",0,PL!EL$161)","v":0},{"$f":"IF(EM$11=\"\",0,PL!EM$161)","v":0},{"$f":"IF(EN$11=\"\",0,PL!EN$161)","v":0},{"$f":"IF(EO$11=\"\",0,PL!EO$161)","v":0},{"$f":"IF(EP$11=\"\",0,PL!EP$161)","v":0},{"$f":"IF(EQ$11=\"\",0,PL!EQ$161)","v":0},{"$f":"IF(ER$11=\"\",0,PL!ER$161)","v":0},{"$f":"IF(ES$11=\"\",0,PL!ES$161)","v":0},{"$f":"IF(ET$11=\"\",0,PL!ET$161)","v":0},{"$f":"IF(EU$11=\"\",0,PL!EU$161)","v":0},{"$f":"IF(EV$11=\"\",0,PL!EV$161)","v":0},{"$f":"IF(EW$11=\"\",0,PL!EW$161)","v":0},{"$f":"IF(EX$11=\"\",0,PL!EX$161)","v":0},{"$f":"IF(EY$11=\"\",0,PL!EY$161)","v":0},{"$f":"IF(EZ$11=\"\",0,PL!EZ$161)","v":0},{"$f":"IF(FA$11=\"\",0,PL!FA$161)","v":0},{"$f":"IF(FB$11=\"\",0,PL!FB$161)","v":0},{"$f":"IF(FC$11=\"\",0,PL!FC$161)","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист"},{"$f":"I47","v":"Канал привлечения франчайзи -2"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"Mrkting!$M$34","v":"%"},null,null,"*",0.1,null,null,null,null,"прирост г/г",null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(Z48=0,0,(AA48-Z48)/Z48))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AA48=0,0,(AB48-AA48)/AA48))","v":5.0598529389294149E-2},{"$f":"IF(AC$11=\"\",0,IF(AB48=0,0,(AC48-AB48)/AB48))","v":-1.193663513195456},{"$f":"IF(AD$11=\"\",0,IF(AC48=0,0,(AD48-AC48)/AC48))","v":-7.3702028526359813},{"$f":"IF(AE$11=\"\",0,IF(AD48=0,0,(AE48-AD48)/AD48))","v":-0.60988309590182221},{"$f":"IF(AF$11=\"\",0,IF(AE48=0,0,(AF48-AE48)/AE48))","v":0.78527396607924949},{"$f":"IF(AG$11=\"\",0,IF(AF48=0,0,(AG48-AF48)/AF48))","v":0.35512347604009881},{"$f":"IF(AH$11=\"\",0,IF(AG48=0,0,(AH48-AG48)/AG48))","v":0.21904411767125359},{"$f":"IF(AI$11=\"\",0,IF(AH48=0,0,(AI48-AH48)/AH48))","v":0.12286825260640945},{"$f":"IF(AJ$11=\"\",0,IF(AI48=0,0,(AJ48-AI48)/AI48))","v":-0.75353580627969308},{"$f":"IF(AK$11=\"\",0,IF(AJ48=0,0,(AK48-AJ48)/AJ48))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AK48=0,0,(AL48-AK48)/AK48))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AL48=0,0,(AM48-AL48)/AL48))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AM48=0,0,(AN48-AM48)/AM48))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AN48=0,0,(AO48-AN48)/AN48))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AO48=0,0,(AP48-AO48)/AO48))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AP48=0,0,(AQ48-AP48)/AP48))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AQ48=0,0,(AR48-AQ48)/AQ48))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AR48=0,0,(AS48-AR48)/AR48))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AS48=0,0,(AT48-AS48)/AS48))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AT48=0,0,(AU48-AT48)/AT48))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AU48=0,0,(AV48-AU48)/AU48))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AV48=0,0,(AW48-AV48)/AV48))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AW48=0,0,(AX48-AW48)/AW48))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AX48=0,0,(AY48-AX48)/AX48))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AY48=0,0,(AZ48-AY48)/AY48))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AZ48=0,0,(BA48-AZ48)/AZ48))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BA48=0,0,(BB48-BA48)/BA48))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BB48=0,0,(BC48-BB48)/BB48))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BC48=0,0,(BD48-BC48)/BC48))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BD48=0,0,(BE48-BD48)/BD48))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BE48=0,0,(BF48-BE48)/BE48))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BF48=0,0,(BG48-BF48)/BF48))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BG48=0,0,(BH48-BG48)/BG48))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BH48=0,0,(BI48-BH48)/BH48))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BI48=0,0,(BJ48-BI48)/BI48))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BJ48=0,0,(BK48-BJ48)/BJ48))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BK48=0,0,(BL48-BK48)/BK48))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BL48=0,0,(BM48-BL48)/BL48))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BM48=0,0,(BN48-BM48)/BM48))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BN48=0,0,(BO48-BN48)/BN48))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BO48=0,0,(BP48-BO48)/BO48))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BP48=0,0,(BQ48-BP48)/BP48))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BQ48=0,0,(BR48-BQ48)/BQ48))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BR48=0,0,(BS48-BR48)/BR48))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BS48=0,0,(BT48-BS48)/BS48))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BT48=0,0,(BU48-BT48)/BT48))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BU48=0,0,(BV48-BU48)/BU48))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BV48=0,0,(BW48-BV48)/BV48))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BW48=0,0,(BX48-BW48)/BW48))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BX48=0,0,(BY48-BX48)/BX48))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BY48=0,0,(BZ48-BY48)/BY48))","v":0},{"$f":"IF(CA$11=\"\",0,IF(BZ48=0,0,(CA48-BZ48)/BZ48))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CA48=0,0,(CB48-CA48)/CA48))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CB48=0,0,(CC48-CB48)/CB48))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CC48=0,0,(CD48-CC48)/CC48))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CD48=0,0,(CE48-CD48)/CD48))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CE48=0,0,(CF48-CE48)/CE48))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CF48=0,0,(CG48-CF48)/CF48))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CG48=0,0,(CH48-CG48)/CG48))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CH48=0,0,(CI48-CH48)/CH48))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CI48=0,0,(CJ48-CI48)/CI48))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CJ48=0,0,(CK48-CJ48)/CJ48))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CK48=0,0,(CL48-CK48)/CK48))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CL48=0,0,(CM48-CL48)/CL48))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CM48=0,0,(CN48-CM48)/CM48))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CN48=0,0,(CO48-CN48)/CN48))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CO48=0,0,(CP48-CO48)/CO48))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CP48=0,0,(CQ48-CP48)/CP48))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CQ48=0,0,(CR48-CQ48)/CQ48))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CR48=0,0,(CS48-CR48)/CR48))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CS48=0,0,(CT48-CS48)/CS48))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CT48=0,0,(CU48-CT48)/CT48))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CU48=0,0,(CV48-CU48)/CU48))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CV48=0,0,(CW48-CV48)/CV48))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CW48=0,0,(CX48-CW48)/CW48))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CX48=0,0,(CY48-CX48)/CX48))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CY48=0,0,(CZ48-CY48)/CY48))","v":0},{"$f":"IF(DA$11=\"\",0,IF(CZ48=0,0,(DA48-CZ48)/CZ48))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DA48=0,0,(DB48-DA48)/DA48))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DB48=0,0,(DC48-DB48)/DB48))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DC48=0,0,(DD48-DC48)/DC48))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DD48=0,0,(DE48-DD48)/DD48))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DE48=0,0,(DF48-DE48)/DE48))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DF48=0,0,(DG48-DF48)/DF48))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DG48=0,0,(DH48-DG48)/DG48))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DH48=0,0,(DI48-DH48)/DH48))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DI48=0,0,(DJ48-DI48)/DI48))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DJ48=0,0,(DK48-DJ48)/DJ48))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DK48=0,0,(DL48-DK48)/DK48))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DL48=0,0,(DM48-DL48)/DL48))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DM48=0,0,(DN48-DM48)/DM48))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DN48=0,0,(DO48-DN48)/DN48))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DO48=0,0,(DP48-DO48)/DO48))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DP48=0,0,(DQ48-DP48)/DP48))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DQ48=0,0,(DR48-DQ48)/DQ48))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DR48=0,0,(DS48-DR48)/DR48))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DS48=0,0,(DT48-DS48)/DS48))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DT48=0,0,(DU48-DT48)/DT48))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DU48=0,0,(DV48-DU48)/DU48))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DV48=0,0,(DW48-DV48)/DV48))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DW48=0,0,(DX48-DW48)/DW48))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DX48=0,0,(DY48-DX48)/DX48))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DY48=0,0,(DZ48-DY48)/DY48))","v":0},{"$f":"IF(EA$11=\"\",0,IF(DZ48=0,0,(EA48-DZ48)/DZ48))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EA48=0,0,(EB48-EA48)/EA48))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EB48=0,0,(EC48-EB48)/EB48))","v":0},{"$f":"IF(ED$11=\"\",0,IF(EC48=0,0,(ED48-EC48)/EC48))","v":0},{"$f":"IF(EE$11=\"\",0,IF(ED48=0,0,(EE48-ED48)/ED48))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EE48=0,0,(EF48-EE48)/EE48))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EF48=0,0,(EG48-EF48)/EF48))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EG48=0,0,(EH48-EG48)/EG48))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EH48=0,0,(EI48-EH48)/EH48))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EI48=0,0,(EJ48-EI48)/EI48))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EJ48=0,0,(EK48-EJ48)/EJ48))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EK48=0,0,(EL48-EK48)/EK48))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EL48=0,0,(EM48-EL48)/EL48))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EM48=0,0,(EN48-EM48)/EM48))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EN48=0,0,(EO48-EN48)/EN48))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EO48=0,0,(EP48-EO48)/EO48))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EP48=0,0,(EQ48-EP48)/EP48))","v":0},{"$f":"IF(ER$11=\"\",0,IF(EQ48=0,0,(ER48-EQ48)/EQ48))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ER48=0,0,(ES48-ER48)/ER48))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ES48=0,0,(ET48-ES48)/ES48))","v":0},{"$f":"IF(EU$11=\"\",0,IF(ET48=0,0,(EU48-ET48)/ET48))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EU48=0,0,(EV48-EU48)/EU48))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EV48=0,0,(EW48-EV48)/EV48))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EW48=0,0,(EX48-EW48)/EW48))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EX48=0,0,(EY48-EX48)/EX48))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EY48=0,0,(EZ48-EY48)/EY48))","v":0},{"$f":"IF(FA$11=\"\",0,IF(EZ48=0,0,(FA48-EZ48)/EZ48))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FA48=0,0,(FB48-FA48)/FA48))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FB48=0,0,(FC48-FB48)/FB48))","v":0}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист"},{"$f":"I47","v":"Канал привлечения франчайзи -2"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"Mrkting!$M$83","v":"руб./шт"},null,null,"*",150,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"},null,{"$f":"IF(X42=0,0,X48/X42)","v":0.1251615043336555},null,null,{"$f":"IF(AA42=0,0,AA48/AA42)","v":0.36874414493683805},0.30064381943032276,-6.8912255685663476E-2,0.22122547510612067,8.0895469016825414E-2,0.11472391674544646,0.12944562681992353,0.13524477204735191,0.13294882779523473,3.2957794271837169E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM42=0,0,CM48/CM42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY42=0,0,EY48/EY42)","v":0},0,0,0,0]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H41","v":"Базовый прайс-лист"},{"$f":"I47","v":"Канал привлечения франчайзи -2"},{"$f":"J46","v":"Средний чек клиента франчайзи"},null,null,{"$f":"Mrkting!$M$83","v":"руб./шт"},null,null,"*",2000,null,null,null,null,{"$f":"Items!$BS$20","v":"Свободный финпоток (FCF)"},null,150934604.96335191,null,null,{"$f":"IF(AA$11=\"\",0,InvAn!AA$21)","v":-19718075.385745231},{"$f":"IF(AB$11=\"\",0,InvAn!AB$21)","v":-11547901.186937895},{"$f":"IF(AC$11=\"\",0,InvAn!AC$21)","v":-5436983.8839900494},{"$f":"IF(AD$11=\"\",0,InvAn!AD$21)","v":12196161.651521161},{"$f":"IF(AE$11=\"\",0,InvAn!AE$21)","v":11355524.462206131},{"$f":"IF(AF$11=\"\",0,InvAn!AF$21)","v":21202050.057422101},{"$f":"IF(AG$11=\"\",0,InvAn!AG$21)","v":28651676.917329688},{"$f":"IF(AH$11=\"\",0,InvAn!AH$21)","v":35103551.585194625},{"$f":"IF(AI$11=\"\",0,InvAn!AI$21)","v":45346281.490293935},{"$f":"IF(AJ$11=\"\",0,InvAn!AJ$21)","v":33782319.256057426},{"$f":"IF(AK$11=\"\",0,InvAn!AK$21)","v":0},{"$f":"IF(AL$11=\"\",0,InvAn!AL$21)","v":0},{"$f":"IF(AM$11=\"\",0,InvAn!AM$21)","v":0},{"$f":"IF(AN$11=\"\",0,InvAn!AN$21)","v":0},{"$f":"IF(AO$11=\"\",0,InvAn!AO$21)","v":0},{"$f":"IF(AP$11=\"\",0,InvAn!AP$21)","v":0},{"$f":"IF(AQ$11=\"\",0,InvAn!AQ$21)","v":0},{"$f":"IF(AR$11=\"\",0,InvAn!AR$21)","v":0},{"$f":"IF(AS$11=\"\",0,InvAn!AS$21)","v":0},{"$f":"IF(AT$11=\"\",0,InvAn!AT$21)","v":0},{"$f":"IF(AU$11=\"\",0,InvAn!AU$21)","v":0},{"$f":"IF(AV$11=\"\",0,InvAn!AV$21)","v":0},{"$f":"IF(AW$11=\"\",0,InvAn!AW$21)","v":0},{"$f":"IF(AX$11=\"\",0,InvAn!AX$21)","v":0},{"$f":"IF(AY$11=\"\",0,InvAn!AY$21)","v":0},{"$f":"IF(AZ$11=\"\",0,InvAn!AZ$21)","v":0},{"$f":"IF(BA$11=\"\",0,InvAn!BA$21)","v":0},{"$f":"IF(BB$11=\"\",0,InvAn!BB$21)","v":0},{"$f":"IF(BC$11=\"\",0,InvAn!BC$21)","v":0},{"$f":"IF(BD$11=\"\",0,InvAn!BD$21)","v":0},{"$f":"IF(BE$11=\"\",0,InvAn!BE$21)","v":0},{"$f":"IF(BF$11=\"\",0,InvAn!BF$21)","v":0},{"$f":"IF(BG$11=\"\",0,InvAn!BG$21)","v":0},{"$f":"IF(BH$11=\"\",0,InvAn!BH$21)","v":0},{"$f":"IF(BI$11=\"\",0,InvAn!BI$21)","v":0},{"$f":"IF(BJ$11=\"\",0,InvAn!BJ$21)","v":0},{"$f":"IF(BK$11=\"\",0,InvAn!BK$21)","v":0},{"$f":"IF(BL$11=\"\",0,InvAn!BL$21)","v":0},{"$f":"IF(BM$11=\"\",0,InvAn!BM$21)","v":0},{"$f":"IF(BN$11=\"\",0,InvAn!BN$21)","v":0},{"$f":"IF(BO$11=\"\",0,InvAn!BO$21)","v":0},{"$f":"IF(BP$11=\"\",0,InvAn!BP$21)","v":0},{"$f":"IF(BQ$11=\"\",0,InvAn!BQ$21)","v":0},{"$f":"IF(BR$11=\"\",0,InvAn!BR$21)","v":0},{"$f":"IF(BS$11=\"\",0,InvAn!BS$21)","v":0},{"$f":"IF(BT$11=\"\",0,InvAn!BT$21)","v":0},{"$f":"IF(BU$11=\"\",0,InvAn!BU$21)","v":0},{"$f":"IF(BV$11=\"\",0,InvAn!BV$21)","v":0},{"$f":"IF(BW$11=\"\",0,InvAn!BW$21)","v":0},{"$f":"IF(BX$11=\"\",0,InvAn!BX$21)","v":0},{"$f":"IF(BY$11=\"\",0,InvAn!BY$21)","v":0},{"$f":"IF(BZ$11=\"\",0,InvAn!BZ$21)","v":0},{"$f":"IF(CA$11=\"\",0,InvAn!CA$21)","v":0},{"$f":"IF(CB$11=\"\",0,InvAn!CB$21)","v":0},{"$f":"IF(CC$11=\"\",0,InvAn!CC$21)","v":0},{"$f":"IF(CD$11=\"\",0,InvAn!CD$21)","v":0},{"$f":"IF(CE$11=\"\",0,InvAn!CE$21)","v":0},{"$f":"IF(CF$11=\"\",0,InvAn!CF$21)","v":0},{"$f":"IF(CG$11=\"\",0,InvAn!CG$21)","v":0},{"$f":"IF(CH$11=\"\",0,InvAn!CH$21)","v":0},{"$f":"IF(CI$11=\"\",0,InvAn!CI$21)","v":0},{"$f":"IF(CJ$11=\"\",0,InvAn!CJ$21)","v":0},{"$f":"IF(CK$11=\"\",0,InvAn!CK$21)","v":0},{"$f":"IF(CL$11=\"\",0,InvAn!CL$21)","v":0},{"$f":"IF(CM$11=\"\",0,InvAn!CM$21)","v":0},{"$f":"IF(CN$11=\"\",0,InvAn!CN$21)","v":0},{"$f":"IF(CO$11=\"\",0,InvAn!CO$21)","v":0},{"$f":"IF(CP$11=\"\",0,InvAn!CP$21)","v":0},{"$f":"IF(CQ$11=\"\",0,InvAn!CQ$21)","v":0},{"$f":"IF(CR$11=\"\",0,InvAn!CR$21)","v":0},{"$f":"IF(CS$11=\"\",0,InvAn!CS$21)","v":0},{"$f":"IF(CT$11=\"\",0,InvAn!CT$21)","v":0},{"$f":"IF(CU$11=\"\",0,InvAn!CU$21)","v":0},{"$f":"IF(CV$11=\"\",0,InvAn!CV$21)","v":0},{"$f":"IF(CW$11=\"\",0,InvAn!CW$21)","v":0},{"$f":"IF(CX$11=\"\",0,InvAn!CX$21)","v":0},{"$f":"IF(CY$11=\"\",0,InvAn!CY$21)","v":0},{"$f":"IF(CZ$11=\"\",0,InvAn!CZ$21)","v":0},{"$f":"IF(DA$11=\"\",0,InvAn!DA$21)","v":0},{"$f":"IF(DB$11=\"\",0,InvAn!DB$21)","v":0},{"$f":"IF(DC$11=\"\",0,InvAn!DC$21)","v":0},{"$f":"IF(DD$11=\"\",0,InvAn!DD$21)","v":0},{"$f":"IF(DE$11=\"\",0,InvAn!DE$21)","v":0},{"$f":"IF(DF$11=\"\",0,InvAn!DF$21)","v":0},{"$f":"IF(DG$11=\"\",0,InvAn!DG$21)","v":0},{"$f":"IF(DH$11=\"\",0,InvAn!DH$21)","v":0},{"$f":"IF(DI$11=\"\",0,InvAn!DI$21)","v":0},{"$f":"IF(DJ$11=\"\",0,InvAn!DJ$21)","v":0},{"$f":"IF(DK$11=\"\",0,InvAn!DK$21)","v":0},{"$f":"IF(DL$11=\"\",0,InvAn!DL$21)","v":0},{"$f":"IF(DM$11=\"\",0,InvAn!DM$21)","v":0},{"$f":"IF(DN$11=\"\",0,InvAn!DN$21)","v":0},{"$f":"IF(DO$11=\"\",0,InvAn!DO$21)","v":0},{"$f":"IF(DP$11=\"\",0,InvAn!DP$21)","v":0},{"$f":"IF(DQ$11=\"\",0,InvAn!DQ$21)","v":0},{"$f":"IF(DR$11=\"\",0,InvAn!DR$21)","v":0},{"$f":"IF(DS$11=\"\",0,InvAn!DS$21)","v":0},{"$f":"IF(DT$11=\"\",0,InvAn!DT$21)","v":0},{"$f":"IF(DU$11=\"\",0,InvAn!DU$21)","v":0},{"$f":"IF(DV$11=\"\",0,InvAn!DV$21)","v":0},{"$f":"IF(DW$11=\"\",0,InvAn!DW$21)","v":0},{"$f":"IF(DX$11=\"\",0,InvAn!DX$21)","v":0},{"$f":"IF(DY$11=\"\",0,InvAn!DY$21)","v":0},{"$f":"IF(DZ$11=\"\",0,InvAn!DZ$21)","v":0},{"$f":"IF(EA$11=\"\",0,InvAn!EA$21)","v":0},{"$f":"IF(EB$11=\"\",0,InvAn!EB$21)","v":0},{"$f":"IF(EC$11=\"\",0,InvAn!EC$21)","v":0},{"$f":"IF(ED$11=\"\",0,InvAn!ED$21)","v":0},{"$f":"IF(EE$11=\"\",0,InvAn!EE$21)","v":0},{"$f":"IF(EF$11=\"\",0,InvAn!EF$21)","v":0},{"$f":"IF(EG$11=\"\",0,InvAn!EG$21)","v":0},{"$f":"IF(EH$11=\"\",0,InvAn!EH$21)","v":0},{"$f":"IF(EI$11=\"\",0,InvAn!EI$21)","v":0},{"$f":"IF(EJ$11=\"\",0,InvAn!EJ$21)","v":0},{"$f":"IF(EK$11=\"\",0,InvAn!EK$21)","v":0},{"$f":"IF(EL$11=\"\",0,InvAn!EL$21)","v":0},{"$f":"IF(EM$11=\"\",0,InvAn!EM$21)","v":0},{"$f":"IF(EN$11=\"\",0,InvAn!EN$21)","v":0},{"$f":"IF(EO$11=\"\",0,InvAn!EO$21)","v":0},{"$f":"IF(EP$11=\"\",0,InvAn!EP$21)","v":0},{"$f":"IF(EQ$11=\"\",0,InvAn!EQ$21)","v":0},{"$f":"IF(ER$11=\"\",0,InvAn!ER$21)","v":0},{"$f":"IF(ES$11=\"\",0,InvAn!ES$21)","v":0},{"$f":"IF(ET$11=\"\",0,InvAn!ET$21)","v":0},{"$f":"IF(EU$11=\"\",0,InvAn!EU$21)","v":0},{"$f":"IF(EV$11=\"\",0,InvAn!EV$21)","v":0},{"$f":"IF(EW$11=\"\",0,InvAn!EW$21)","v":0},{"$f":"IF(EX$11=\"\",0,InvAn!EX$21)","v":0},{"$f":"IF(EY$11=\"\",0,InvAn!EY$21)","v":0},{"$f":"IF(EZ$11=\"\",0,InvAn!EZ$21)","v":0},{"$f":"IF(FA$11=\"\",0,InvAn!FA$21)","v":0},{"$f":"IF(FB$11=\"\",0,InvAn!FB$21)","v":0},{"$f":"IF(FC$11=\"\",0,InvAn!FC$21)","v":0}]

{"sheet":"PLd","index":18,"n_rows":165,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I43\")","v":"PLd"},null,null,{"$f":"INDIRECT(\"START!K43\")","v":"Детализированный отчет о прибылях и убытках"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99215)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99215)","v":0},{"$f":"SUM(T$15:T$99215)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,{"$f":"X16-Repd!X16","v":0},null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":1478990773.0510123},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AB$12))","v":1231200},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AC$12))","v":5140260},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AD$12))","v":3909060},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AE$12))","v":6600771},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AF$12))","v":6602195.1150000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AG$12))","v":5156.7245730000004},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AH$12))","v":9501571.6306001991},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AI$12))","v":9536003.6445792001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AJ$12))","v":78284.809627200011},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AK$12))","v":113177.0995344},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AL$12))","v":10955221.868246401},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AM$12))","v":11054038.98651264},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AN$12))","v":403374.07869263995},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AO$12))","v":528949.21342031995},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AP$12))","v":637675.94137895992},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AQ$12))","v":12987345.51191088},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AR$12))","v":13214753.858568238},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AS$12))","v":739327.20400024205},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AT$12))","v":706752.09658500471},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AU$12))","v":1142974.8875343346},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AV$12))","v":1424416.1551632932},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AW$12))","v":13072032.021315772},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AX$12))","v":13249910.097484443},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AY$12))","v":1968703.4939039571},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,AZ$12))","v":2293407.1332558529},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BA$12))","v":2566550.0133481743},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BB$12))","v":2644067.1345921615},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BC$12))","v":2405567.1793045369},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BD$12))","v":14685166.391472325},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BE$12))","v":14503942.707094638},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BF$12))","v":2262877.9641324994},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BG$12))","v":3388521.7027963675},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BH$12))","v":3983202.5509626633},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BI$12))","v":3762143.0381063009},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BJ$12))","v":3970216.9734904692},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BK$12))","v":4589019.9495388921},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BL$12))","v":17587493.76570601},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BM$12))","v":17948542.773710836},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BN$12))","v":5432400.1247920068},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BO$12))","v":4740849.8832874456},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BP$12))","v":5262639.8332735216},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BQ$12))","v":4807711.3736587092},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BR$12))","v":4097245.562712431},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BS$12))","v":6000303.763281405},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BT$12))","v":6927040.7240559459},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BU$12))","v":19190836.206866421},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BV$12))","v":19369167.175607931},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BW$12))","v":7420908.1068973523},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BX$12))","v":8110304.5524085201},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BY$12))","v":8547984.0707833003},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,BZ$12))","v":8326217.033580441},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CA$12))","v":7211253.6030345643},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CB$12))","v":7868715.7980884425},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CC$12))","v":7116424.3729143199},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CD$12))","v":5945275.2556170709},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CE$12))","v":21978510.550238688},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CF$12))","v":23165794.165016908},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CG$12))","v":8922823.2998491172},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CH$12))","v":9091183.5984282717},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CI$12))","v":10217491.253692465},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CJ$12))","v":11076090.790500561},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CK$12))","v":11554817.364091029},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CL$12))","v":11179050.937505014},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CM$12))","v":9577857.1594476942},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CN$12))","v":10367565.124099528},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CO$12))","v":9327357.3765612375},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CP$12))","v":21741553.245457225},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CQ$12))","v":25141437.859802689},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CR$12))","v":12595213.779337924},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CS$12))","v":11399353.37067822},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CT$12))","v":11549148.842239143},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CU$12))","v":12875902.13824101},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CV$12))","v":13925964.602832325},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CW$12))","v":14487470.119919896},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CX$12))","v":13977580.928167008},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CY$12))","v":11951972.295826223},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,CZ$12))","v":12869481.413094519},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DA$12))","v":11534765.250378648},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DB$12))","v":24110499.794649426},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DC$12))","v":28185322.92408216},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DD$12))","v":15301140.659088131},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DE$12))","v":13825719.085743744},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DF$12))","v":13983284.941446111},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DG$12))","v":15551716.425513927},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DH$12))","v":16781691.348265763},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DI$12))","v":17391552.385777969},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DJ$12))","v":16706835.136938814},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DK$12))","v":14235454.851755917},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DL$12))","v":15302073.62605731},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DM$12))","v":13709423.700093975},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DN$12))","v":11235238.494032264},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DO$12))","v":31277508.167784356},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DP$12))","v":33303907.068951856},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DQ$12))","v":16296588.00894445},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DR$12))","v":16428494.166446218},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DS$12))","v":18209577.776950747},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DT$12))","v":19541875.632062308},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DU$12))","v":20232282.224058039},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DV$12))","v":19411253.714675155},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DW$12))","v":16509959.282047542},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DX$12))","v":17725247.211407911},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DY$12))","v":15859543.451054977},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,DZ$12))","v":12982835.152823113},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EA$12))","v":18524055.674578339},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EB$12))","v":20846001.128392883},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EC$12))","v":34658381.799753428},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ED$12))","v":34763406.039250277},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EE$12))","v":20904997.91146224},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EF$12))","v":22376893.19016723},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EG$12))","v":23108421.734400675},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EH$12))","v":22117123.454014044},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EI$12))","v":18785527.73080527},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EJ$12))","v":20153978.510239653},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EK$12))","v":18014261.462255321},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EL$12))","v":14771373.297714954},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EM$12))","v":21074804.186284706},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EN$12))","v":23699802.224838767},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EO$12))","v":21352676.945459791},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EP$12))","v":21462504.908334348},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":332519801.29608858},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AB$12))","v":1231200},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AC$12))","v":5140260},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AD$12))","v":3909060},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AE$12))","v":6600771},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AF$12))","v":6600771},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AH$12))","v":9489843.3599999994},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AI$12))","v":9489843.3599999994},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AL$12))","v":10773400.140000001},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AM$12))","v":10773400.140000001},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AQ$12))","v":12329052.119999999},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AR$12))","v":12329052.119999999},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AW$12))","v":11627924.011019999},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AX$12))","v":11627924.011019999},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BD$12))","v":11909532.904570799},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BE$12))","v":11909532.904570799},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BL$12))","v":12467226.108958883},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BM$12))","v":12467226.108958883},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BU$12))","v":12794649.667682348},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BV$12))","v":12794649.667682348},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CE$12))","v":13392786.943877399},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CF$12))","v":13392786.943877399},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CP$12))","v":14009334.573801141},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CQ$12))","v":14009334.573801141},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DB$12))","v":14615128.902668076},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DC$12))","v":14615128.902668076},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DO$12))","v":15247005.937789477},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DP$12))","v":15247005.937789477},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EC$12))","v":15862984.977676177},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ED$12))","v":15862984.977676177},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":783824360.61148679},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AF$12))","v":964.65599999999995},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AG$12))","v":3541.3374150000004},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AH$12))","v":8059.5823770000006},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AI$12))","v":31904.116001999999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AJ$12))","v":54098.601084000002},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AK$12))","v":78301.204740000001},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AL$12))","v":125906.01427799999},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AM$12))","v":194445.4198104},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AN$12))","v":279746.81060039997},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AO$12))","v":367203.0499632},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AP$12))","v":442912.46819489996},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AQ$12))","v":457441.59177089995},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AR$12))","v":615900.7341432001},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AS$12))","v":514087.33676157001},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AT$12))","v":491360.98023460794},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AU$12))","v":794658.17300185782},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AV$12))","v":990146.78448483581},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AW$12))","v":1003639.9555939677},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AX$12))","v":1127273.5581616079},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AY$12))","v":1367918.1793161107},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,AZ$12))","v":1593223.5224735062},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BA$12))","v":1782749.0358248865},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BB$12))","v":1836017.1612207771},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BC$12))","v":1669737.4339283986},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BD$12))","v":1926145.4885948959},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BE$12))","v":1799897.065196139},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BF$12))","v":1568876.3753844709},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BG$12))","v":2348645.6427373458},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BH$12))","v":2759604.68869262},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BI$12))","v":2605254.980718954},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BJ$12))","v":2748341.8406264102},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BK$12))","v":3175051.8522357941},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BL$12))","v":3540927.977187566},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BM$12))","v":3789584.0367233925},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BN$12))","v":3754111.9070670847},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BO$12))","v":3274466.5896116919},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BP$12))","v":3633620.3415207015},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BQ$12))","v":3318436.7495552166},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BR$12))","v":2826528.5122710438},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BS$12))","v":4138643.283955988},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BT$12))","v":4776220.2225011634},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BU$12))","v":4408237.470854912},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BV$12))","v":4530261.7462693192},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BW$12))","v":5111512.6102080578},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BX$12))","v":5584420.8410387998},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BY$12))","v":5884901.5841810973},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,BZ$12))","v":5730544.6916524824},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CA$12))","v":4961814.010385246},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CB$12))","v":5413212.5316864131},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CC$12))","v":4894490.4989379207},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CD$12))","v":4087208.1198476395},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CE$12))","v":5901943.4560708972},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CF$12))","v":6716376.3094324805},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CG$12))","v":6130390.3306186702},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CH$12))","v":6245491.7920950511},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CI$12))","v":7017324.9177598814},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CJ$12))","v":7604545.5048780954},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CK$12))","v":7932724.0648762947},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CL$12))","v":7672910.4655399676},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CM$12))","v":6572121.1683141105},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CN$12))","v":7113485.8722667946},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CO$12))","v":6398593.3468123609},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CP$12))","v":5302702.0212292923},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CQ$12))","v":7634006.5153582487},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CR$12))","v":8635667.9057762586},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CS$12))","v":7813627.4552473491},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CT$12))","v":7915770.3494335776},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CU$12))","v":8822872.1279511862},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CV$12))","v":9540260.368868567},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CW$12))","v":9924483.0866511445},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CX$12))","v":9573083.4061204847},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CY$12))","v":8183848.0754634459},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,CZ$12))","v":8812110.2124623712},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DA$12))","v":7895780.3040050017},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DB$12))","v":6495882.933877808},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DC$12))","v":9282752.7098641358},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DD$12))","v":10461884.539932482},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DE$12))","v":9448163.8637955431},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DF$12))","v":9555313.3436850496},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DG$12))","v":10621563.714657011},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DH$12))","v":11456372.766363041},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DI$12))","v":11872747.12593694},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DJ$12))","v":11400508.225869708},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DK$12))","v":9709699.1842389647},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DL$12))","v":10437188.585673608},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DM$12))","v":9348104.626945205},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DN$12))","v":7655985.2387958663},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DO$12))","v":10922927.133793704},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DP$12))","v":12302359.657312905},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DQ$12))","v":11101722.918908292},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DR$12))","v":11190932.075637963},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DS$12))","v":12403340.272274818},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DT$12))","v":13309955.731042922},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DU$12))","v":13780292.083520617},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DV$12))","v":13220421.203872742},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DW$12))","v":11243756.912731849},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DX$12))","v":12071373.740435254},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DY$12))","v":10800290.234746756},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,DZ$12))","v":8840072.7506770846},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EA$12))","v":12612691.705527836},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EB$12))","v":14192168.338420343},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EC$12))","v":12794621.781856053},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ED$12))","v":12865938.580267059},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EE$12))","v":14229473.341427006},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EF$12))","v":15230268.840610133},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EG$12))","v":15728115.874390285},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EH$12))","v":15052536.915637895},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EI$12))","v":12784328.25303451},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EJ$12))","v":13715713.762986463},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EK$12))","v":12258991.74130379},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EL$12))","v":10051433.794006594},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EM$12))","v":14340143.285966808},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EN$12))","v":16124778.4550115},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EO$12))","v":14526338.740032393},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EP$12))","v":14600887.202162979},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":362646611.14343655},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AF$12))","v":459.45899999999995},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AG$12))","v":1615.387158},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AH$12))","v":3668.6882231999998},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AI$12))","v":14256.168577200002},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AJ$12))","v":24186.208543200002},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AK$12))","v":34875.894794399996},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AL$12))","v":55915.713968399985},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AM$12))","v":86193.426702239987},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AN$12))","v":123627.26809223997},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AO$12))","v":161746.16345711995},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AP$12))","v":194763.47318405999},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AQ$12))","v":200851.80013997998},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AR$12))","v":269801.00442503998},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AS$12))","v":225239.86723867198},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AT$12))","v":215391.11635039677},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AU$12))","v":348316.71453247673},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AV$12))","v":434269.37067845749},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AW$12))","v":440468.05470180465},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AX$12))","v":494712.5283028367},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AY$12))","v":600785.3145878464},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,AZ$12))","v":700183.61078234669},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BA$12))","v":783800.97752328776},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BB$12))","v":808049.97337138432},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BC$12))","v":735829.74537613837},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BD$12))","v":849487.99830663064},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BE$12))","v":794512.73732769885},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BF$12))","v":694001.58874802839},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BG$12))","v":1039876.0600590217},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BH$12))","v":1223597.8622700432},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BI$12))","v":1156888.0573873471},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BJ$12))","v":1221875.1328640587},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BK$12))","v":1413968.0973030976},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BL$12))","v":1579339.67955956},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BM$12))","v":1691732.6280285607},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BN$12))","v":1678288.2177249223},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BO$12))","v":1466383.293675754},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BP$12))","v":1629019.4917528203},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BQ$12))","v":1489274.6241034926},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BR$12))","v":1270717.0504413873},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BS$12))","v":1861660.4793254174},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BT$12))","v":2150820.501554783},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BU$12))","v":1987949.0683291629},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BV$12))","v":2044255.7616562641},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BW$12))","v":2309395.496689294},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BX$12))","v":2525883.7113697208},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BY$12))","v":2663082.486602203},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,BZ$12))","v":2595672.3419279591},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CA$12))","v":2249439.5926493183},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CB$12))","v":2455503.2664020299},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CC$12))","v":2221933.8739763997},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CD$12))","v":1858067.1357694319},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CE$12))","v":2683780.1502903919},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CF$12))","v":3056630.9117070273},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CG$12))","v":2792432.9692304474},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CH$12))","v":2845691.8063332206},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CI$12))","v":3200166.3359325831},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CJ$12))","v":3471545.2856224659},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CK$12))","v":3622093.2992147352},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CL$12))","v":3506140.4719650461},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CM$12))","v":3005735.9911335837},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CN$12))","v":3254079.2518327334},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CO$12))","v":2928764.029748877},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CP$12))","v":2429516.6504267901},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CQ$12))","v":3498096.7706432971},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CR$12))","v":3959545.8735616663},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CS$12))","v":3585725.9154308704},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CT$12))","v":3633378.4928055652},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CU$12))","v":4053030.0102898232},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CV$12))","v":4385704.2339637587},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CW$12))","v":4562987.0332687525},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CX$12))","v":4404497.5220465232},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CY$12))","v":3768124.2203627778},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,CZ$12))","v":4057371.2006321475},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DA$12))","v":3638984.9463736461},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DB$12))","v":2999487.9581035413},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DC$12))","v":4287441.3115499467},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DD$12))","v":4839256.1191556482},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DE$12))","v":4377555.2219482018},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DF$12))","v":4427971.597761061},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DG$12))","v":4930152.7108569155},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DH$12))","v":5325318.5819027228},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DI$12))","v":5518805.2598410277},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DJ$12))","v":5306326.9110691054},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DK$12))","v":4525755.6675169514},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DL$12))","v":4864885.0403837021},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DM$12))","v":4361319.0731487703},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DN$12))","v":3579253.2552363975},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DO$12))","v":5107575.096201174},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DP$12))","v":5754541.4738494707},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DQ$12))","v":5194865.0900361575},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DR$12))","v":5237562.0908082556},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DS$12))","v":5806237.5046759304},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DT$12))","v":6231919.9010193879},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DU$12))","v":6451990.1405374212},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DV$12))","v":6190832.5108024115},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DW$12))","v":5266202.3693156932},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DX$12))","v":5653873.4709726563},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DY$12))","v":5059253.2163082212},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,DZ$12))","v":4142762.4021460288},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EA$12))","v":5911363.9690505033},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EB$12))","v":6653832.7899725381},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EC$12))","v":6000775.0402212003},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ED$12))","v":6034482.4813070418},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EE$12))","v":6675524.5700352322},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EF$12))","v":7146624.3495570952},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EG$12))","v":7380305.8600103892},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EH$12))","v":7064586.5383761488},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EI$12))","v":6001199.4777707588},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EJ$12))","v":6438264.7472531898},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EK$12))","v":5755269.7209515292},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EL$12))","v":4719939.5037083607},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EM$12))","v":6734660.9003178962},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EN$12))","v":7575023.7698272681},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EO$12))","v":6826338.2054273952},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EP$12))","v":6861617.7061713692},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,{"$f":"X22-Repd!X22","v":0},null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":509305725.89943671},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AB$12))","v":7235.0887500000008},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AC$12))","v":28519.155000000002},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AD$12))","v":42133.466250000012},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AE$12))","v":56603.643749999996},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AF$12))","v":70855.633124999993},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AG$12))","v":72220.063500000004},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AH$12))","v":89225.407462499992},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AI$12))","v":115328.09868750001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AJ$12))","v":127069.82387774999},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AK$12))","v":139493.77740675001},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AL$12))","v":171212.17084425001},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AM$12))","v":214727.33908462501},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AN$12))","v":258881.87922187502},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AO$12))","v":301732.32038625004},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AP$12))","v":338606.82235765125},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AQ$12))","v":359221.2141024337},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AR$12))","v":443648.23054800759},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AS$12))","v":495291.86294371879},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AT$12))","v":492401.27174647507},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AU$12))","v":592017.53980663128},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AV$12))","v":687284.17446735408},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AW$12))","v":702715.97877493},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AX$12))","v":779622.83276063669},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AY$12))","v":917994.92248135526},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,AZ$12))","v":1047664.0515635666},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BA$12))","v":1155797.8363787457},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BB$12))","v":1202609.6016988263},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BC$12))","v":1189279.9084250308},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BD$12))","v":1323213.7671830822},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BE$12))","v":1417314.0883755581},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BF$12))","v":1393504.5681146174},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BG$12))","v":1581969.0132533556},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BH$12))","v":1737675.163224325},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BI$12))","v":1726833.2288172923},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BJ$12))","v":1776358.431568088},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BK$12))","v":1956908.7608052695},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BL$12))","v":2174209.8282828089},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BM$12))","v":2321856.4175224202},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BN$12))","v":2368605.1817088504},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BO$12))","v":2326811.284759826},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BP$12))","v":2481772.066484136},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BQ$12))","v":2564394.2475239076},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BR$12))","v":2511775.3198863864},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BS$12))","v":2759194.3653682387},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BT$12))","v":2944864.2403497668},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BU$12))","v":2915071.5974661829},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BV$12))","v":2928409.0676017189},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BW$12))","v":3100762.872624401},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BX$12))","v":3376743.3567562504},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BY$12))","v":3554490.870555927},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,BZ$12))","v":3578141.1985674677},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CA$12))","v":3507235.2116258834},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CB$12))","v":3668868.8927136781},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CC$12))","v":3724554.4089726955},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CD$12))","v":3636158.0542630302},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CE$12))","v":3926851.4048788697},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CF$12))","v":4123697.5363470037},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CG$12))","v":4072601.0451334752},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CH$12))","v":4085190.3305611247},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CI$12))","v":4258883.4622941166},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CJ$12))","v":4527842.5706027914},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CK$12))","v":4718606.744214803},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CL$12))","v":4744335.3307550997},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CM$12))","v":4640171.130570719},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CN$12))","v":4787685.8108881377},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CO$12))","v":4796574.7414999167},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CP$12))","v":4674162.2681864612},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CQ$12))","v":5021741.8374127597},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CR$12))","v":5242333.363671096},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CS$12))","v":5168503.2724149078},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CT$12))","v":5179874.0875868723},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CU$12))","v":5331026.4829264022},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CV$12))","v":5597794.4593401272},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CW$12))","v":5807930.8546420373},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CX$12))","v":5818339.730681872},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CY$12))","v":5684640.3078926951},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,CZ$12))","v":5841513.8091321979},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DA$12))","v":5826744.2597354837},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DB$12))","v":5669215.0459917122},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DC$12))","v":6039948.7629708601},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DD$12))","v":6256646.8275347138},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DE$12))","v":6164622.2749167494},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DF$12))","v":6176685.572732687},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DG$12))","v":6357261.0559001043},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DH$12))","v":6662139.0265281666},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DI$12))","v":6868155.4089590451},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DJ$12))","v":6847289.8186379215},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DK$12))","v":6681802.7060108585},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DL$12))","v":6861801.1390128909},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DM$12))","v":6836431.5074708015},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DN$12))","v":6643382.3267851193},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DO$12))","v":7051473.9598517474},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DP$12))","v":7276191.779670991},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DQ$12))","v":7165022.0630665589},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DR$12))","v":7175443.591445256},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DS$12))","v":7383298.4834605092},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DT$12))","v":7688301.3425589977},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DU$12))","v":7892874.2002431853},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DV$12))","v":7874932.2804402262},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DW$12))","v":7678208.5367613826},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DX$12))","v":7863547.3438745905},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DY$12))","v":7807978.8812810965},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,DZ$12))","v":7580471.3112551104},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EA$12))","v":8060607.295723577},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EB$12))","v":8324287.1184856808},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EC$12))","v":8192722.4395368816},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ED$12))","v":8200847.0709560104},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EE$12))","v":8437596.495235784},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EF$12))","v":8733191.6298314631},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EG$12))","v":8922987.8563703634},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EH$12))","v":8906666.697264079},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EI$12))","v":8677125.310777735},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EJ$12))","v":8855865.5675750598},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EK$12))","v":8756500.9448900148},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EL$12))","v":8495310.0148309115},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EM$12))","v":9063336.5080282856},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EN$12))","v":9379721.5396351703},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EO$12))","v":9226540.1401580088},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EP$12))","v":9235159.5616305619},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":18153750.060193345},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AB$12))","v":7235.0887500000008},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AC$12))","v":28519.155000000002},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AD$12))","v":42133.466250000012},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AE$12))","v":56603.643749999996},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AF$12))","v":70222.443750000006},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AG$12))","v":70200},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AH$12))","v":84692.621249999997},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AI$12))","v":98311.421249999999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AJ$12))","v":98280},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AK$12))","v":98280},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AL$12))","v":105547.53599999999},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AM$12))","v":114092.28},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AN$12))","v":115689.60000000001},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AO$12))","v":115689.60000000001},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AP$12))","v":115689.60000000001},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AQ$12))","v":123179.91758999997},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AR$12))","v":130193.59959},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AS$12))","v":130150.8},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AT$12))","v":130150.8},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AU$12))","v":130150.8},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AV$12))","v":130150.8},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AW$12))","v":137639.13612750001},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AX$12))","v":144652.81812750001},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AY$12))","v":146846.25539999999},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,AZ$12))","v":148950.35999999999},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BA$12))","v":148950.35999999999},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BB$12))","v":148950.35999999999},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BC$12))","v":148950.35999999999},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BD$12))","v":148992.40267132499},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BE$12))","v":148992.40267132499},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BF$12))","v":148950.35999999999},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BG$12))","v":148950.35999999999},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BH$12))","v":148950.35999999999},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BI$12))","v":148950.35999999999},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BJ$12))","v":148950.35999999999},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BK$12))","v":151251.64306200002},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BL$12))","v":153462.2348958418},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BM$12))","v":153462.2348958418},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BN$12))","v":153418.8708},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BO$12))","v":153418.8708},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BP$12))","v":153418.8708},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BQ$12))","v":153418.8708},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BR$12))","v":153418.8708},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BS$12))","v":153418.8708},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BT$12))","v":153418.8708},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BU$12))","v":153464.81196210894},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BV$12))","v":153464.81196210894},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BW$12))","v":155789.19235386001},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BX$12))","v":158021.43692399998},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BY$12))","v":158021.43692399998},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,BZ$12))","v":158021.43692399998},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CA$12))","v":158021.43692399998},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CB$12))","v":158021.43692399998},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CC$12))","v":158021.43692399998},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CD$12))","v":158021.43692399998},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CE$12))","v":158069.76974472404},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CF$12))","v":158069.76974472404},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CG$12))","v":158021.43692399998},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CH$12))","v":158021.43692399998},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CI$12))","v":160462.86812447576},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CJ$12))","v":162762.08003171999},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CK$12))","v":162762.08003171999},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CL$12))","v":162762.08003171999},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CM$12))","v":162762.08003171999},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CN$12))","v":162762.08003171999},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CO$12))","v":162762.08003171999},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CP$12))","v":162812.35090378483},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CQ$12))","v":162812.35090378483},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CR$12))","v":162762.08003171999},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CS$12))","v":162762.08003171999},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CT$12))","v":162762.08003171999},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CU$12))","v":165276.75416821006},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CV$12))","v":167644.94243267158},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CW$12))","v":167644.94243267158},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CX$12))","v":167644.94243267158},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CY$12))","v":167644.94243267158},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,CZ$12))","v":167644.94243267158},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DA$12))","v":167644.94243267158},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DB$12))","v":167698.27480084519},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DC$12))","v":167698.27480084519},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DD$12))","v":167644.94243267158},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DE$12))","v":167644.94243267158},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DF$12))","v":167644.94243267158},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DG$12))","v":170235.05679325637},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DH$12))","v":172674.29070565174},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DI$12))","v":172674.29070565174},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DJ$12))","v":172674.29070565174},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DK$12))","v":172674.29070565174},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DL$12))","v":172674.29070565174},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DM$12))","v":172674.29070565174},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DN$12))","v":172674.29070565174},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DO$12))","v":172732.00262123498},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DP$12))","v":172732.00262123498},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DQ$12))","v":172674.29070565174},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DR$12))","v":172674.29070565174},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DS$12))","v":175342.10849705403},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DT$12))","v":177854.51942682127},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DU$12))","v":177854.51942682127},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DV$12))","v":177854.51942682127},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DW$12))","v":177854.51942682127},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DX$12))","v":177854.51942682127},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DY$12))","v":177854.51942682127},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,DZ$12))","v":177854.51942682127},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EA$12))","v":177854.51942682127},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EB$12))","v":177854.51942682127},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EC$12))","v":177916.2605070656},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ED$12))","v":177916.2605070656},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EE$12))","v":180602.37175196563},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EF$12))","v":183190.15500962589},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EG$12))","v":183190.15500962589},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EH$12))","v":183190.15500962589},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EI$12))","v":183190.15500962589},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EJ$12))","v":183190.15500962589},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EK$12))","v":183190.15500962589},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EL$12))","v":183190.15500962589},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EM$12))","v":183190.15500962589},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EN$12))","v":183190.15500962589},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EO$12))","v":183190.15500962589},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EP$12))","v":183190.15500962589},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":795.36765977476944},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AB$12))","v":2.9925000000000002},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AC$12))","v":11.97},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AD$12))","v":8.9775000000000009},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AE$12))","v":14.962499999999999},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AF$12))","v":14.962499999999999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AH$12))","v":20.947499999999998},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AI$12))","v":20.947499999999998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AL$12))","v":24.658200000000004},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AM$12))","v":24.658200000000004},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AQ$12))","v":28.572689249999996},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AR$12))","v":28.572689249999996},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AW$12))","v":27.249879562500002},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AX$12))","v":27.249879562500002},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BD$12))","v":28.067375949374998},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BE$12))","v":28.067375949374998},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BL$12))","v":28.909397227856253},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BM$12))","v":28.909397227856253},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BU$12))","v":30.669979519032697},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BV$12))","v":30.669979519032697},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CE$12))","v":32.537781271741785},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CF$12))","v":32.537781271741785},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CP$12))","v":33.513914709894038},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CQ$12))","v":33.513914709894038},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DB$12))","v":35.55491211572658},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DC$12))","v":35.55491211572658},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DO$12))","v":38.851812451481564},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DP$12))","v":38.851812451481564},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EC$12))","v":41.217887829776785},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ED$12))","v":41.217887829776785},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AL$17","v":"Расходы категории - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":339.08958971343367},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AB$12))","v":1.2825},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AC$12))","v":5.1300000000000008},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AD$12))","v":3.8475000000000006},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AE$12))","v":6.4124999999999996},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AF$12))","v":6.4124999999999996},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AH$12))","v":8.9774999999999991},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AI$12))","v":8.9774999999999991},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AL$12))","v":10.567800000000002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AM$12))","v":10.567800000000002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AQ$12))","v":12.245438249999999},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AR$12))","v":12.245438249999999},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AW$12))","v":11.678519812499999},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AX$12))","v":11.678519812499999},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BD$12))","v":12.028875406875001},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BE$12))","v":12.028875406875001},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BL$12))","v":12.389741669081248},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BM$12))","v":12.389741669081248},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BU$12))","v":13.144276936728298},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BV$12))","v":13.144276936728298},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CE$12))","v":13.538605244830148},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CF$12))","v":13.538605244830148},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CP$12))","v":14.363106304240301},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CQ$12))","v":14.363106304240301},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DB$12))","v":15.237819478168538},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DC$12))","v":15.237819478168538},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DO$12))","v":16.165802684389},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DP$12))","v":16.165802684389},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EC$12))","v":17.664809069904337},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ED$12))","v":17.664809069904337},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AL$18","v":"Расходы категории - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":55.7641576434104},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AB$12))","v":0.21375000000000002},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AC$12))","v":0.85499999999999998},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AD$12))","v":0.64124999999999999},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AE$12))","v":1.0687499999999999},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AF$12))","v":1.0687499999999999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AH$12))","v":1.4962499999999999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AI$12))","v":1.4962499999999999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AL$12))","v":1.7100000000000002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AM$12))","v":1.7100000000000002},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AQ$12))","v":1.9814625000000003},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AR$12))","v":1.9814625000000003},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AW$12))","v":1.8897281249999998},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AX$12))","v":1.8897281249999998},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BD$12))","v":1.9464199687499999},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BE$12))","v":1.9464199687499999},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BL$12))","v":2.064956944846875},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BM$12))","v":2.064956944846875},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BU$12))","v":2.126905653192281},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BV$12))","v":2.126905653192281},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CE$12))","v":2.256434207471691},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CF$12))","v":2.256434207471691},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CP$12))","v":2.3938510507067168},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CQ$12))","v":2.3938510507067168},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DB$12))","v":2.539636579694756},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DC$12))","v":2.539636579694756},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DO$12))","v":2.6943004473981667},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DP$12))","v":2.6943004473981667},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EC$12))","v":2.8583833446447144},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ED$12))","v":2.8583833446447144},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":13963507.568297071},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AB$12))","v":5562},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AC$12))","v":21924},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AD$12))","v":32400.000000000007},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AE$12))","v":43524},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AF$12))","v":54000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AG$12))","v":54000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AH$12))","v":65124},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AI$12))","v":75600},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AJ$12))","v":75600},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AK$12))","v":75600},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AL$12))","v":81162},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AM$12))","v":87734.88},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AN$12))","v":88992},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AO$12))","v":88992},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AP$12))","v":88992},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AQ$12))","v":94720.859999999986},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AR$12))","v":100116},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AS$12))","v":100116},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AT$12))","v":100116},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AU$12))","v":100116},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AV$12))","v":100116},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AW$12))","v":105844.86000000002},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AX$12))","v":111240},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AY$12))","v":112958.658},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,AZ$12))","v":114577.2},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BA$12))","v":114577.2},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BB$12))","v":114577.2},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BC$12))","v":114577.2},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BD$12))","v":114577.2},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BE$12))","v":114577.2},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BF$12))","v":114577.2},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BG$12))","v":114577.2},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BH$12))","v":114577.2},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BI$12))","v":114577.2},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BJ$12))","v":114577.2},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BK$12))","v":116347.41774000002},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BL$12))","v":118014.516},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BM$12))","v":118014.516},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BN$12))","v":118014.516},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BO$12))","v":118014.516},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BP$12))","v":118014.516},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BQ$12))","v":118014.516},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BR$12))","v":118014.516},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BS$12))","v":118014.516},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BT$12))","v":118014.516},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BU$12))","v":118014.516},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BV$12))","v":118014.516},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BW$12))","v":119837.8402722},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BX$12))","v":121554.95147999999},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BY$12))","v":121554.95147999999},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,BZ$12))","v":121554.95147999999},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CA$12))","v":121554.95147999999},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CB$12))","v":121554.95147999999},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CC$12))","v":121554.95147999999},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CD$12))","v":121554.95147999999},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CE$12))","v":121554.95147999999},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CF$12))","v":121554.95147999999},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CG$12))","v":121554.95147999999},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CH$12))","v":121554.95147999999},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CI$12))","v":123432.97548036597},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CJ$12))","v":125201.60002439999},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CK$12))","v":125201.60002439999},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CL$12))","v":125201.60002439999},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CM$12))","v":125201.60002439999},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CN$12))","v":125201.60002439999},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CO$12))","v":125201.60002439999},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CP$12))","v":125201.60002439999},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CQ$12))","v":125201.60002439999},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CR$12))","v":125201.60002439999},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CS$12))","v":125201.60002439999},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CT$12))","v":125201.60002439999},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CU$12))","v":127135.96474477697},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CV$12))","v":128957.64802513199},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CW$12))","v":128957.64802513199},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CX$12))","v":128957.64802513199},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CY$12))","v":128957.64802513199},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,CZ$12))","v":128957.64802513199},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DA$12))","v":128957.64802513199},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DB$12))","v":128957.64802513199},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DC$12))","v":128957.64802513199},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DD$12))","v":128957.64802513199},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DE$12))","v":128957.64802513199},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DF$12))","v":128957.64802513199},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DG$12))","v":130950.04368712028},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DH$12))","v":132826.37746588595},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DI$12))","v":132826.37746588595},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DJ$12))","v":132826.37746588595},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DK$12))","v":132826.37746588595},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DL$12))","v":132826.37746588595},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DM$12))","v":132826.37746588595},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DN$12))","v":132826.37746588595},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DO$12))","v":132826.37746588595},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DP$12))","v":132826.37746588595},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DQ$12))","v":132826.37746588595},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DR$12))","v":132826.37746588595},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DS$12))","v":134878.54499773387},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DT$12))","v":136811.16878986251},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DU$12))","v":136811.16878986251},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DV$12))","v":136811.16878986251},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DW$12))","v":136811.16878986251},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DX$12))","v":136811.16878986251},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DY$12))","v":136811.16878986251},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,DZ$12))","v":136811.16878986251},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EA$12))","v":136811.16878986251},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EB$12))","v":136811.16878986251},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EC$12))","v":136811.16878986251},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ED$12))","v":136811.16878986251},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EE$12))","v":138924.90134766587},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EF$12))","v":140915.50385355839},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EG$12))","v":140915.50385355839},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EH$12))","v":140915.50385355839},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EI$12))","v":140915.50385355839},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EJ$12))","v":140915.50385355839},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EK$12))","v":140915.50385355839},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EL$12))","v":140915.50385355839},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EM$12))","v":140915.50385355839},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EN$12))","v":140915.50385355839},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EO$12))","v":140915.50385355839},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EP$12))","v":140915.50385355839},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":4189052.2704891264},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AB$12))","v":1668.6},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AC$12))","v":6577.2},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AD$12))","v":9720.0000000000018},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AE$12))","v":13057.199999999999},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AF$12))","v":16200},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AG$12))","v":16200},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AH$12))","v":19537.2},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AI$12))","v":22680},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AJ$12))","v":22680},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AK$12))","v":22680},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AL$12))","v":24348.6},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AM$12))","v":26320.464},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AN$12))","v":26697.599999999999},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AO$12))","v":26697.599999999999},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AP$12))","v":26697.599999999999},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AQ$12))","v":28416.257999999994},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AR$12))","v":30034.799999999999},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AS$12))","v":30034.799999999999},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AT$12))","v":30034.799999999999},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AU$12))","v":30034.799999999999},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AV$12))","v":30034.799999999999},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AW$12))","v":31753.458000000002},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AX$12))","v":33372},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AY$12))","v":33887.597399999999},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,AZ$12))","v":34373.159999999996},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BA$12))","v":34373.159999999996},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BB$12))","v":34373.159999999996},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BC$12))","v":34373.159999999996},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BD$12))","v":34373.159999999996},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BE$12))","v":34373.159999999996},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BF$12))","v":34373.159999999996},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BG$12))","v":34373.159999999996},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BH$12))","v":34373.159999999996},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BI$12))","v":34373.159999999996},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BJ$12))","v":34373.159999999996},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BK$12))","v":34904.225322000006},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BL$12))","v":35404.354800000001},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BM$12))","v":35404.354800000001},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BN$12))","v":35404.354800000001},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BO$12))","v":35404.354800000001},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BP$12))","v":35404.354800000001},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BQ$12))","v":35404.354800000001},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BR$12))","v":35404.354800000001},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BS$12))","v":35404.354800000001},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BT$12))","v":35404.354800000001},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BU$12))","v":35404.354800000001},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BV$12))","v":35404.354800000001},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BW$12))","v":35951.352081659999},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BX$12))","v":36466.485443999998},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BY$12))","v":36466.485443999998},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,BZ$12))","v":36466.485443999998},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CA$12))","v":36466.485443999998},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CB$12))","v":36466.485443999998},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CC$12))","v":36466.485443999998},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CD$12))","v":36466.485443999998},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CE$12))","v":36466.485443999998},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CF$12))","v":36466.485443999998},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CG$12))","v":36466.485443999998},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CH$12))","v":36466.485443999998},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CI$12))","v":37029.892644109794},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CJ$12))","v":37560.480007319995},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CK$12))","v":37560.480007319995},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CL$12))","v":37560.480007319995},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CM$12))","v":37560.480007319995},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CN$12))","v":37560.480007319995},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CO$12))","v":37560.480007319995},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CP$12))","v":37560.480007319995},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CQ$12))","v":37560.480007319995},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CR$12))","v":37560.480007319995},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CS$12))","v":37560.480007319995},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CT$12))","v":37560.480007319995},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CU$12))","v":38140.789423433089},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CV$12))","v":38687.294407539594},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CW$12))","v":38687.294407539594},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CX$12))","v":38687.294407539594},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CY$12))","v":38687.294407539594},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,CZ$12))","v":38687.294407539594},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DA$12))","v":38687.294407539594},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DB$12))","v":38687.294407539594},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DC$12))","v":38687.294407539594},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DD$12))","v":38687.294407539594},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DE$12))","v":38687.294407539594},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DF$12))","v":38687.294407539594},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DG$12))","v":39285.013106136081},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DH$12))","v":39847.913239765781},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DI$12))","v":39847.913239765781},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DJ$12))","v":39847.913239765781},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DK$12))","v":39847.913239765781},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DL$12))","v":39847.913239765781},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DM$12))","v":39847.913239765781},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DN$12))","v":39847.913239765781},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DO$12))","v":39847.913239765781},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DP$12))","v":39847.913239765781},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DQ$12))","v":39847.913239765781},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DR$12))","v":39847.913239765781},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DS$12))","v":40463.56349932016},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DT$12))","v":41043.350636958749},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DU$12))","v":41043.350636958749},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DV$12))","v":41043.350636958749},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DW$12))","v":41043.350636958749},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DX$12))","v":41043.350636958749},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DY$12))","v":41043.350636958749},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,DZ$12))","v":41043.350636958749},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EA$12))","v":41043.350636958749},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EB$12))","v":41043.350636958749},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EC$12))","v":41043.350636958749},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ED$12))","v":41043.350636958749},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EE$12))","v":41677.470404299762},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EF$12))","v":42274.651156067514},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EG$12))","v":42274.651156067514},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EH$12))","v":42274.651156067514},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EI$12))","v":42274.651156067514},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EJ$12))","v":42274.651156067514},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EK$12))","v":42274.651156067514},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EL$12))","v":42274.651156067514},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EM$12))","v":42274.651156067514},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EN$12))","v":42274.651156067514},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EO$12))","v":42274.651156067514},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EP$12))","v":42274.651156067514},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":234061631.31180418},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AF$12))","v":305.51718750000003},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AG$12))","v":975.09562500000015},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AH$12))","v":2187.9827812500007},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AI$12))","v":8212.6499062500025},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AJ$12))","v":13924.124055},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AK$12))","v":19961.474760000005},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AL$12))","v":31805.547884999996},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AM$12))","v":48645.328347187511},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AN$12))","v":69130.256845312499},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AO$12))","v":89819.190103125016},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AP$12))","v":107816.2633449},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AQ$12))","v":113858.9615239875},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AR$12))","v":151334.95777796253},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AS$12))","v":169284.32197593752},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AT$12))","v":167060.79028575003},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AU$12))","v":218513.4004685625},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AV$12))","v":265049.3908012819},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AW$12))","v":269235.1521648019},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AX$12))","v":302515.72841784562},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AY$12))","v":366790.47424698278},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,AZ$12))","v":426875.22219001967},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BA$12))","v":478243.11093369382},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BB$12))","v":500364.92912409722},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BC$12))","v":490111.31891348516},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BD$12))","v":554759.51185533253},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BE$12))","v":589256.26430133323},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BF$12))","v":570973.58923239796},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BG$12))","v":675773.70264224475},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BH$12))","v":755854.32273024996},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BI$12))","v":747514.37318637862},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BJ$12))","v":773452.16209357698},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BK$12))","v":861529.37330716441},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BL$12))","v":962772.86310642504},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BM$12))","v":1033132.0680991856},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BN$12))","v":1053399.61980676},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BO$12))","v":1021250.4683075103},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BP$12))","v":1098948.6568797447},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BQ$12))","v":1121496.8266037749},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BR$12))","v":1081020.7284210667},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BS$12))","v":1230033.3764596567},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BT$12))","v":1332039.4223519363},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BU$12))","v":1309086.6653937108},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BV$12))","v":1319346.2578056618},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BW$12))","v":1409259.4139885784},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BX$12))","v":1538312.4283656331},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BY$12))","v":1623296.1501235277},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,BZ$12))","v":1630516.8626554292},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CA$12))","v":1575973.7957772873},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CB$12))","v":1660093.7012272505},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CC$12))","v":1663194.7045746634},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CD$12))","v":1595197.5086441515},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CE$12))","v":1781289.1932767918},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CF$12))","v":1895674.9827330508},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CG$12))","v":1856407.1685847398},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CH$12))","v":1866091.2342983161},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CI$12))","v":1962953.6707381918},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CJ$12))","v":2092796.9820315812},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CK$12))","v":2184286.4962981585},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CL$12))","v":2189342.4447920113},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CM$12))","v":2109216.1369578727},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CN$12))","v":2190938.3638784164},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CO$12))","v":2166404.1335577737},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CP$12))","v":2072202.0226458348},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CQ$12))","v":2301758.8389946446},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CR$12))","v":2434122.2540337746},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CS$12))","v":2377329.8761443985},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CT$12))","v":2386076.6570459106},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CU$12))","v":2478182.1699615275},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CV$12))","v":2611152.9163757996},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CW$12))","v":2712910.588810517},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CX$12))","v":2709044.8276810218},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CY$12))","v":2606199.1178431935},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,CZ$12))","v":2695158.9233614444},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DA$12))","v":2652463.8887732234},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DB$12))","v":2531246.5456101885},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DC$12))","v":2788504.7985556093},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DD$12))","v":2927648.1729954453},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DE$12))","v":2856860.055597011},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DF$12))","v":2866139.5154554248},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DG$12))","v":2976550.2882018061},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DH$12))","v":3129664.4357896033},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DI$12))","v":3230963.0998967383},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DJ$12))","v":3210500.2042764463},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DK$12))","v":3083202.4253325523},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DL$12))","v":3186013.6299358057},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DM$12))","v":3131274.6383873755},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DN$12))","v":2982775.2686291588},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DO$12))","v":3275339.6972884531},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DP$12))","v":3427145.9091156144},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DQ$12))","v":3341675.1362780388},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DR$12))","v":3349691.6965693431},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DS$12))","v":3476788.7638672595},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DT$12))","v":3632302.7737185438},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DU$12))","v":3735278.2587052374},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DV$12))","v":3713425.9671931062},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DW$12))","v":3562100.0105170729},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DX$12))","v":3671498.0472746259},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DY$12))","v":3595978.4689434785},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,DZ$12))","v":3420972.6458465657},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EA$12))","v":3764812.6396602113},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EB$12))","v":3942452.0135270213},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EC$12))","v":3841200.9211969879},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ED$12))","v":3847450.6376732406},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EE$12))","v":3992429.6578766527},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EF$12))","v":4147432.9876044341},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EG$12))","v":4245653.9237105092},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EH$12))","v":4220781.0498277359},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EI$12))","v":4044210.7525305473},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EJ$12))","v":4155443.0175392227},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EK$12))","v":4053061.6955989506},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EL$12))","v":3852145.5955534857},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EM$12))","v":4254923.667160511},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EN$12))","v":4464538.9230780322},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EO$12))","v":4346707.0773263695},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EP$12))","v":4353337.401536026},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Роялти"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":42785417.76308275},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AF$12))","v":60.637500000000003},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AG$12))","v":194.04000000000002},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AH$12))","v":435.37725000000006},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AI$12))","v":1632.5347500000003},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AJ$12))","v":2804.8932450000002},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AK$12))","v":4056.8254650000008},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AL$12))","v":6465.866715000001},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AM$12))","v":9765.8963325000022},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AN$12))","v":13769.901337500003},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AO$12))","v":17892.930825000003},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AP$12))","v":21722.308890975},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AQ$12))","v":22557.703724324998},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AR$12))","v":30151.071338850001},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AS$12))","v":24934.127150625001},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AT$12))","v":23451.772690500002},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AU$12))","v":37918.437162375005},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AV$12))","v":47869.796033771257},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AW$12))","v":49143.953059451262},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AX$12))","v":55192.565799813747},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AY$12))","v":66150.588552365632},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,AZ$12))","v":76234.449510594379},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BA$12))","v":85415.751431587516},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BB$12))","v":89222.17466606482},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BC$12))","v":82386.43452565679},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BD$12))","v":95273.614509721723},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BE$12))","v":88420.211284222125},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BF$12))","v":76231.761238265317},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BG$12))","v":114447.41399274644},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BH$12))","v":136560.95232016666},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BI$12))","v":131000.98595758578},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BJ$12))","v":138713.40451908883},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BK$12))","v":158795.98678419707},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BL$12))","v":175701.38064754725},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BM$12))","v":188559.26109785863},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BN$12))","v":189680.47068325657},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BO$12))","v":168247.70301709016},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BP$12))","v":187347.62474378859},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BQ$12))","v":170070.91340918324},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BR$12))","v":143086.84795404447},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BS$12))","v":209881.58117268959},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BT$12))","v":245726.81460295751},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BU$12))","v":230424.97663080721},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BV$12))","v":237264.70490544123},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BW$12))","v":264999.34139517974},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BX$12))","v":286804.79287592083},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BY$12))","v":302691.71313002391},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,BZ$12))","v":298861.0355936737},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CA$12))","v":262498.99100824579},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CB$12))","v":286895.41039740777},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CC$12))","v":257657.16298817983},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CD$12))","v":212325.69903450529},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CE$12))","v":306856.01741221454},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CF$12))","v":353934.66179214633},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CG$12))","v":327756.11902660574},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CH$12))","v":334212.16283565649},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CI$12))","v":371314.07006182964},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CJ$12))","v":398565.00988165062},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CK$12))","v":416026.01632272603},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CL$12))","v":407787.04047117993},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CM$12))","v":354369.50191508752},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CN$12))","v":383835.35906168586},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CO$12))","v":342761.97519421822},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CP$12))","v":279960.56791959237},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CQ$12))","v":403207.10732010379},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CR$12))","v":462013.40972223168},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CS$12))","v":424151.82446264761},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CT$12))","v":429983.01173032238},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CU$12))","v":473871.19948452886},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CV$12))","v":507040.89842088631},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CW$12))","v":527696.66723386373},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CX$12))","v":515765.33223348641},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CY$12))","v":447201.52567493403},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,CZ$12))","v":481522.75719269144},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DA$12))","v":428372.13075934787},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DB$12))","v":347560.56865065789},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DC$12))","v":497067.28991724056},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DD$12))","v":568093.16974971292},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DE$12))","v":520901.09148409008},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DF$12))","v":527087.39805636613},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DG$12))","v":579814.96519847598},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DH$12))","v":619230.24852880742},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DI$12))","v":641715.34636289568},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DJ$12))","v":624596.94686739461},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DK$12))","v":539731.76090479852},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DL$12))","v":580185.37184163288},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DM$12))","v":515940.55476639472},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DN$12))","v":416940.97492758359},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DO$12))","v":595195.94924956094},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DP$12))","v":679812.36656225368},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DQ$12))","v":622831.85133720294},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DR$12))","v":628176.22486473934},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DS$12))","v":688688.883829072},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DT$12))","v":731563.53563171404},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DU$12))","v":757362.50913709484},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DV$12))","v":736451.24863639381},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DW$12))","v":635567.27751903818},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DX$12))","v":682365.14485535258},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DY$12))","v":606196.3415818623},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,DZ$12))","v":489525.79285058699},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EA$12))","v":698665.18720469833},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EB$12))","v":797243.7778218129},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EC$12))","v":729743.04960179073},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ED$12))","v":733909.52725262602},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EE$12))","v":802931.54873948358},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EF$12))","v":850810.72450230608},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EG$12))","v":878649.52457241423},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EH$12))","v":852362.41050431086},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EI$12))","v":734648.87897285132},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EJ$12))","v":788113.83607799979},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EK$12))","v":699416.53306490381},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EL$12))","v":565472.46636792691},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EM$12))","v":807072.99888882844},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EN$12))","v":920219.41258286824},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EO$12))","v":841664.84874842677},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EP$12))","v":846085.0648881977},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Роялти"},{"$f":"Items!$AL$18","v":"Расходы категории - 3"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B33=Lists!$CU$24,SUMIFS($Z33:$FD33,$Z$2:$FD$2,Periods!$Q$18),SUM($Z33:$FD33))","v":3056101.2687916267},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AF$12))","v":4.3312499999999998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AG$12))","v":13.860000000000003},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AH$12))","v":31.098375000000008},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AI$12))","v":116.60962500000001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AJ$12))","v":200.34951750000002},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AK$12))","v":289.77324750000002},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AL$12))","v":461.84762250000006},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AM$12))","v":697.56402375000016},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AN$12))","v":983.56438125000011},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AO$12))","v":1278.0664875000002},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AP$12))","v":1551.5934922125002},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AQ$12))","v":1611.2645517375001},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AR$12))","v":2153.6479527750002},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AS$12))","v":1781.0090821875006},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AT$12))","v":1675.1266207500005},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AU$12))","v":2708.4597973125005},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AV$12))","v":3419.2711452693761},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AW$12))","v":3510.2823613893756},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AX$12))","v":3942.3261285581248},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AY$12))","v":4725.0420394546873},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,AZ$12))","v":5445.3178221853132},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BA$12))","v":6101.1251022562501},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BB$12))","v":6373.0124761474872},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BC$12))","v":5884.7453232611988},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BD$12))","v":6805.2581792658366},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BE$12))","v":6315.729377444437},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BF$12))","v":5445.1258027332369},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BG$12))","v":8174.815285196175},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BH$12))","v":9754.3537371547591},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BI$12))","v":9357.2132826846973},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BJ$12))","v":9908.1003227920592},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BK$12))","v":11342.570484585503},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BL$12))","v":12550.098617681946},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BM$12))","v":13468.518649847045},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BN$12))","v":13548.605048804042},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BO$12))","v":12017.693072649297},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BP$12))","v":13381.9731959849},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BQ$12))","v":12147.922386370235},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BR$12))","v":10220.489139574605},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BS$12))","v":14991.54151233497},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BT$12))","v":17551.915328782681},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BU$12))","v":16458.926902200517},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BV$12))","v":16947.478921817226},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BW$12))","v":18928.524385369979},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BX$12))","v":20486.056633994347},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BY$12))","v":21620.836652144564},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,BZ$12))","v":21347.216828119552},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CA$12))","v":18749.927929160418},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CB$12))","v":20492.529314100553},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CC$12))","v":18404.083070584271},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CD$12))","v":15166.121359607523},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CE$12))","v":21918.286958015324},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CF$12))","v":25281.047270867595},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CG$12))","v":23411.151359043266},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CH$12))","v":23872.297345404037},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CI$12))","v":26522.433575844971},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CJ$12))","v":28468.929277260759},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CK$12))","v":29716.144023051856},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CL$12))","v":29127.64574794142},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CM$12))","v":25312.107279649106},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CN$12))","v":27416.811361548986},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CO$12))","v":24482.998228158445},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CP$12))","v":19997.18342282802},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CQ$12))","v":28800.507665721696},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CR$12))","v":33000.95783730226},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CS$12))","v":30296.558890189117},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CT$12))","v":30713.0722664516},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CU$12))","v":33847.942820323486},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CV$12))","v":36217.207030063306},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CW$12))","v":37692.61908813312},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CX$12))","v":36840.380873820461},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CY$12))","v":31942.966119638138},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,CZ$12))","v":34394.482656620814},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DA$12))","v":30598.00933995342},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DB$12))","v":24825.754903618417},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DC$12))","v":35504.80642266004},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DD$12))","v":40578.083553550925},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DE$12))","v":37207.220820292139},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DF$12))","v":37649.099861169008},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DG$12))","v":41415.354657033997},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DH$12))","v":44230.732037771959},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DI$12))","v":45836.810454492545},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DJ$12))","v":44614.067633385326},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DK$12))","v":38552.268636057044},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DL$12))","v":41441.812274402342},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DM$12))","v":36852.896769028193},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DN$12))","v":29781.498209113113},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DO$12))","v":42513.996374968643},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DP$12))","v":48558.026183018119},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DQ$12))","v":44487.989381228785},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DR$12))","v":44869.730347481382},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DS$12))","v":49192.063130647999},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DT$12))","v":52254.538259408146},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DU$12))","v":54097.322081221057},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DV$12))","v":52603.660616885274},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DW$12))","v":45397.662679931302},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DX$12))","v":48740.367489668031},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DY$12))","v":43299.738684418728},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,DZ$12))","v":34966.128060756208},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EA$12))","v":49904.656228907013},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EB$12))","v":56945.984130129487},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EC$12))","v":52124.50354298504},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ED$12))","v":52422.10908947327},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EE$12))","v":57352.253481391672},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EF$12))","v":60772.194607307567},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EG$12))","v":62760.68032660101},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EH$12))","v":60883.029321736496},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EI$12))","v":52474.919926632239},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EJ$12))","v":56293.845434142837},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EK$12))","v":49958.323790350281},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EL$12))","v":40390.89045485192},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EM$12))","v":57648.071349202037},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EN$12))","v":65729.958041633436},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EO$12))","v":60118.917767744751},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EP$12))","v":60434.647492014119},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z33:$FD33,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Up-Sale"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":12835625.328924825},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AF$12))","v":18.19125},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AG$12))","v":58.212000000000018},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AH$12))","v":130.61317500000001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AI$12))","v":489.760425},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AJ$12))","v":841.46797350000008},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AK$12))","v":1217.0476395000001},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AL$12))","v":1939.7600144999999},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AM$12))","v":2929.7688997499999},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AN$12))","v":4130.9704012500006},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AO$12))","v":5367.8792475000009},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AP$12))","v":6516.6926672925001},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AQ$12))","v":6767.3111172974986},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AR$12))","v":9045.3214016549991},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AS$12))","v":7480.238145187499},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AT$12))","v":7035.5318071499996},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AU$12))","v":11375.531148712498},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AV$12))","v":14360.938810131374},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AW$12))","v":14743.185917835375},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AX$12))","v":16557.769739944124},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AY$12))","v":19845.176565709688},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,AZ$12))","v":22870.334853178316},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BA$12))","v":25624.725429476253},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BB$12))","v":26766.652399819446},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BC$12))","v":24715.930357697034},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BD$12))","v":28582.084352916514},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BE$12))","v":26526.063385266636},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BF$12))","v":22869.528371479591},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BG$12))","v":34334.224197823933},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BH$12))","v":40968.285696049985},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BI$12))","v":39300.295787275732},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BJ$12))","v":41614.02135572664},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BK$12))","v":47638.796035259111},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BL$12))","v":52710.414194264173},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BM$12))","v":56567.778329357585},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BN$12))","v":56904.141204976964},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BO$12))","v":50474.310905127051},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BP$12))","v":56204.287423136586},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BQ$12))","v":51021.27402275498},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BR$12))","v":42926.054386213335},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BS$12))","v":62964.474351806872},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BT$12))","v":73718.044380887251},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BU$12))","v":69127.492989242164},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BV$12))","v":71179.411471632367},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BW$12))","v":79499.802418553911},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BX$12))","v":86041.437862776278},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BY$12))","v":90807.513939007185},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,BZ$12))","v":89658.31067810212},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CA$12))","v":78749.697302473724},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CB$12))","v":86068.62311922232},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CC$12))","v":77297.148896453946},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CD$12))","v":63697.709710351584},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CE$12))","v":92056.805223664327},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CF$12))","v":106180.39853764388},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CG$12))","v":98326.835707981721},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CH$12))","v":100263.64885069695},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CI$12))","v":111394.22101854888},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CJ$12))","v":119569.50296449517},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CK$12))","v":124807.80489681779},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CL$12))","v":122336.11214135395},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CM$12))","v":106310.85057452625},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CN$12))","v":115150.60771850574},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CO$12))","v":102828.59255826545},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CP$12))","v":83988.1703758777},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CQ$12))","v":120962.13219603112},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CR$12))","v":138604.02291666946},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CS$12))","v":127245.54733879428},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CT$12))","v":128994.9035190967},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CU$12))","v":142161.35984535865},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CV$12))","v":152112.26952626588},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CW$12))","v":158309.0001701591},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CX$12))","v":154729.59967004592},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CY$12))","v":134160.4577024802},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,CZ$12))","v":144456.82715780742},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DA$12))","v":128511.63922780433},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DB$12))","v":104268.17059519734},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DC$12))","v":149120.18697517214},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DD$12))","v":170427.95092491386},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DE$12))","v":156270.32744522698},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DF$12))","v":158126.21941690979},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DG$12))","v":173944.48955954277},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DH$12))","v":185769.07455864223},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DI$12))","v":192514.60390886865},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DJ$12))","v":187379.08406021833},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DK$12))","v":161919.52827143954},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DL$12))","v":174055.61155248983},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DM$12))","v":154782.1664299184},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DN$12))","v":125082.29247827508},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DO$12))","v":178558.78477486828},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DP$12))","v":203943.70996867609},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DQ$12))","v":186849.55540116088},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DR$12))","v":188452.86745942183},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DS$12))","v":206606.66514872163},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DT$12))","v":219469.06068951421},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DU$12))","v":227208.75274112841},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DV$12))","v":220935.37459091807},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DW$12))","v":190670.18325571142},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DX$12))","v":204709.54345660575},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DY$12))","v":181858.90247455868},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,DZ$12))","v":146857.73785517609},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EA$12))","v":209599.55616140948},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EB$12))","v":239173.13334654388},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EC$12))","v":218922.91488053725},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ED$12))","v":220172.85817578775},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EE$12))","v":240879.46462184502},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EF$12))","v":255243.21735069182},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EG$12))","v":263594.85737172427},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EH$12))","v":255708.72315129323},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EI$12))","v":220394.66369185544},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EJ$12))","v":236434.15082339989},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EK$12))","v":209824.95991947115},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EL$12))","v":169641.73991037806},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EM$12))","v":242121.89966664853},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EN$12))","v":276065.82377486042},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EO$12))","v":252499.45462452801},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EP$12))","v":253825.51946645934},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Up-Sale"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B43=Lists!$CU$24,SUMIFS($Z43:$FD43,$Z$2:$FD$2,Periods!$Q$18),SUM($Z43:$FD43))","v":54885439.969396636},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AF$12))","v":69.319687500000015},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AG$12))","v":220.99612500000001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AH$12))","v":495.89623125000003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AI$12))","v":1862.1662062499997},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AJ$12))","v":3139.2687375},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AK$12))","v":4483.0918124999998},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AL$12))","v":7142.1800624999987},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AM$12))","v":10983.479397187499},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AN$12))","v":15661.2846403125},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AO$12))","v":20347.318018124999},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AP$12))","v":24305.981541187499},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AQ$12))","v":25853.3926875},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AR$12))","v":34281.159479437505},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AS$12))","v":42608.396250000005},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AT$12))","v":42608.396250000005},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AU$12))","v":52220.779065000002},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AV$12))","v":62432.902027125005},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AW$12))","v":63167.748832125006},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AX$12))","v":70988.684216624984},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AY$12))","v":86443.944919801856},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,AZ$12))","v":100969.14625241062},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BA$12))","v":113115.52553096248},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BB$12))","v":118417.92322499998},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BC$12))","v":118417.92322499998},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BD$12))","v":133058.93679854998},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BE$12))","v":147525.306075},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BF$12))","v":147525.306075},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BG$12))","v":162863.91099562499},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BH$12))","v":178019.55045000001},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BI$12))","v":178019.55045000001},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BJ$12))","v":182661.89479405875},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BK$12))","v":201385.28085766529},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BL$12))","v":225902.10207441828},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BM$12))","v":242402.4108538515},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BN$12))","v":248407.03368337502},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BO$12))","v":248407.03368337502},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BP$12))","v":264253.40946223534},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BQ$12))","v":279910.762866},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BR$12))","v":279910.762866},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BS$12))","v":295683.55536481651},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BT$12))","v":311268.20322149998},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BU$12))","v":311268.20322149998},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BV$12))","v":311268.20322149998},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BW$12))","v":326876.43753556896},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BX$12))","v":358003.23107825837},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BY$12))","v":377760.46444612817},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,BZ$12))","v":381949.71530097362},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CA$12))","v":381949.71530097362},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CB$12))","v":397304.03535775241},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CC$12))","v":412475.20249138871},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CD$12))","v":412475.20249138871},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CE$12))","v":426786.28477427474},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CF$12))","v":440926.65832217608},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CG$12))","v":440926.65832217608},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CH$12))","v":440926.65832217608},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CI$12))","v":454240.52120852913},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CJ$12))","v":482983.67402140313},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CK$12))","v":504079.9524322378},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CL$12))","v":509706.14716600091},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CM$12))","v":509706.14716600091},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CN$12))","v":521829.10509236355},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CO$12))","v":533807.455170698},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CP$12))","v":533807.455170698},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CQ$12))","v":548244.79597391153},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CR$12))","v":562509.92197629169},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CS$12))","v":562509.92197629169},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CT$12))","v":562509.92197629169},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CU$12))","v":570998.19669891393},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CV$12))","v":597883.42990205926},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CW$12))","v":620748.88226391003},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CX$12))","v":625282.05255302519},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CY$12))","v":625282.05255302519},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,CZ$12))","v":637390.31598493154},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DA$12))","v":649354.14685104974},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DB$12))","v":649354.14685104974},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DC$12))","v":660015.09441961092},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DD$12))","v":670548.87362751353},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DE$12))","v":670548.87362751353},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DF$12))","v":670548.87362751353},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DG$12))","v":680667.45613055269},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DH$12))","v":711033.8511219112},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DI$12))","v":732864.48749846581},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DJ$12))","v":734549.23789972975},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DK$12))","v":734549.23789972975},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DL$12))","v":748160.72331754572},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DM$12))","v":761609.84509220684},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DN$12))","v":761609.84509220684},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DO$12))","v":769745.55756455928},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DP$12))","v":777784.22376487555},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DQ$12))","v":777784.22376487555},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DR$12))","v":777784.22376487555},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DS$12))","v":789520.98770148761},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DT$12))","v":818986.25962600647},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DU$12))","v":839752.68299986934},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DV$12))","v":842826.63044628955},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DW$12))","v":842826.63044628955},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DX$12))","v":855491.64507420815},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DY$12))","v":868005.58596899046},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,DZ$12))","v":868005.58596899046},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EA$12))","v":877740.18516794534},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EB$12))","v":887358.66588738968},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EC$12))","v":887358.66588738968},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ED$12))","v":887358.66588738968},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EE$12))","v":900748.90815563034},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EF$12))","v":927623.92181339196},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EG$12))","v":945865.72882907139},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EH$12))","v":950569.01716148714},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EI$12))","v":950569.01716148714},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EJ$12))","v":960595.65433641057},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EK$12))","v":970502.68947743834},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EL$12))","v":970502.68947743834},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EM$12))","v":983547.65454419446},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EN$12))","v":996437.01366582036},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EO$12))","v":996437.01366582036},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EP$12))","v":996437.01366582036},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z43:$FD43,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H46","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L48+1","v":3},{"$f":"M46","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":105556266.61599727},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AF$12))","v":131.78681249999988},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AG$12))","v":570.41928299999995},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AH$12))","v":1323.8847919499995},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AI$12))","v":5452.1410459500039},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AJ$12))","v":9320.5087204500014},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AK$12))","v":13623.592147649997},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AL$12))","v":22056.62700914999},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AM$12))","v":34203.695964802493},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AN$12))","v":49565.245715677476},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AO$12))","v":65522.633173994953},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AP$12))","v":79662.514171308736},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AQ$12))","v":78669.465151533732},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AR$12))","v":107681.33124499494},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AS$12))","v":29383.126270890702},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AT$12))","v":20201.434889671742},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AU$12))","v":104963.37519440797},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AV$12))","v":142185.38701238536},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AW$12))","v":144626.36421917658},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AX$12))","v":162258.24208754557},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AY$12))","v":196427.12175347382},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,AZ$12))","v":228345.14140879986},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BA$12))","v":255196.61207823595},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BB$12))","v":254755.66079665523},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BC$12))","v":185611.51586459286},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BD$12))","v":230026.14565020602},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BE$12))","v":115447.31592479895},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BF$12))","v":20420.969865809078},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BG$12))","v":282631.1094479108},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BH$12))","v":390727.38177596824},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BI$12))","v":326519.56175643345},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BJ$12))","v":367919.22338954755},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BK$12))","v":469840.35286699259},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BL$12))","v":521364.94927901798},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BM$12))","v":556470.51350116776},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BN$12))","v":516501.52662283182},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BO$12))","v":314241.34802343836},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BP$12))","v":399614.95294842892},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BQ$12))","v":199796.07398336008},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BR$12))","v":-6618.6702239327133},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BS$12))","v":485918.36121683568},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BT$12))","v":691414.5543569522},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BU$12))","v":535428.94821879966},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BV$12))","v":588657.76382231573},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BW$12))","v":773681.23040733114},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BX$12))","v":845474.21990310354},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BY$12))","v":889909.20309380349},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,BZ$12))","v":806069.44293992035},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CA$12))","v":476199.61372472206},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CB$12))","v":604749.51183960261},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CC$12))","v":318595.60650236765},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CD$12))","v":-24871.972925446695},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CE$12))","v":696287.70843303786},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CF$12))","v":986678.12783779856},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CG$12))","v":734260.52960571181},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CH$12))","v":784614.14699441195},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CI$12))","v":1064699.4125011335},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CJ$12))","v":1199261.777082976},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CK$12))","v":1250535.1313298112},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CL$12))","v":1113909.6660336782},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CM$12))","v":637543.07755245734},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CN$12))","v":820093.88485473255},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CO$12))","v":461355.50183845405},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CP$12))","v":-9631.2442100513726},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CQ$12))","v":940926.12312896689},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CR$12))","v":1314096.8439560649},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CS$12))","v":957314.59919208148},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CT$12))","v":1002343.1422963231},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CU$12))","v":1365462.451493158},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CV$12))","v":1566707.6334321024},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CW$12))","v":1635611.709869904},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CX$12))","v":1462847.5614783452},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CY$12))","v":857327.97274594847},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,CZ$12))","v":1078661.2572940663},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DA$12))","v":632349.51784405718},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DB$12))","v":29217.732522862963},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DC$12))","v":1203695.6219355408},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DD$12))","v":1677902.4070490515},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DE$12))","v":1237437.9450611356},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DF$12))","v":1285070.4829164706},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DG$12))","v":1719676.999951873},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DH$12))","v":1965518.2818698105},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DI$12))","v":2054287.2414843729},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DJ$12))","v":1842211.5874132821},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DK$12))","v":1099829.6775442967},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DL$12))","v":1361771.8220122689},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DM$12))","v":828836.49477099674},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DN$12))","v":91320.487786088604},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DO$12))","v":1504172.8362591146},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DP$12))","v":2078227.605915329},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DQ$12))","v":1544192.453953289},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DR$12))","v":1584484.4866379951},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DS$12))","v":2075069.8935797345},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DT$12))","v":2353775.8516057553},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DU$12))","v":2472248.7184262946},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DV$12))","v":2207180.7169821127},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DW$12))","v":1327948.3624982042},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DX$12))","v":1639678.6937995125},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DY$12))","v":1025107.3233974245},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,DZ$12))","v":161118.25616430584},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EA$12))","v":1793423.8324139589},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EB$12))","v":2449852.2044406999},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EC$12))","v":1827169.7823883723},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ED$12))","v":1859002.3085313379},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EE$12))","v":2410960.1044280659},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EF$12))","v":2744055.8623396922},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EG$12))","v":2886162.0823601596},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EH$12))","v":2561891.0459494311},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EI$12))","v":1551475.074533198},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EJ$12))","v":1921032.3522269772},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EK$12))","v":1235020.6266700896},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EL$12))","v":259965.23944056034},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EM$12))","v":2109438.2144597471},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EN$12))","v":2843031.3082797555},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EO$12))","v":2129695.2976053813},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EP$12))","v":2162985.7010864588},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z49:$FD49,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H375","v":"Прямые расходы"},{"$f":"Calc!I375","v":"Прочие производственные расходы"},{"$f":"Calc!J375","v":"Паушальный взнос"},null,{"$f":"Calc!L375","v":1},{"$f":"Calc!M375","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B54=Lists!$CU$24,SUMIFS($Z54:$FD54,$Z$2:$FD$2,Periods!$Q$18),SUM($Z54:$FD54))","v":12014386.815999987},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AF$12))","v":50000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AG$12))","v":50000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AH$12))","v":50000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AI$12))","v":50000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AJ$12))","v":50000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AK$12))","v":50000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AL$12))","v":50000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AM$12))","v":50000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AN$12))","v":50000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AO$12))","v":50000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AP$12))","v":50000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AQ$12))","v":50000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AR$12))","v":60000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AS$12))","v":50000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AT$12))","v":50000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AU$12))","v":50000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AV$12))","v":50000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AW$12))","v":50000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AX$12))","v":50000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AY$12))","v":50000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,AZ$12))","v":50000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BA$12))","v":50000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BB$12))","v":50000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BC$12))","v":50000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BD$12))","v":60000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BE$12))","v":60000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BF$12))","v":60000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BG$12))","v":60000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BH$12))","v":60000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BI$12))","v":60000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BJ$12))","v":60000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BK$12))","v":60000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BL$12))","v":60000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BM$12))","v":60000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BN$12))","v":60000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BO$12))","v":60000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BP$12))","v":72000},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BQ$12))","v":72000},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BR$12))","v":72000},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BS$12))","v":72000},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BT$12))","v":72000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BU$12))","v":72000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BV$12))","v":72000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BW$12))","v":72000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BX$12))","v":72000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BY$12))","v":72000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,BZ$12))","v":72000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CA$12))","v":72000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CB$12))","v":86400},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CC$12))","v":86400},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CD$12))","v":86400},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CE$12))","v":86400},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CF$12))","v":86400},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CG$12))","v":86400},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CH$12))","v":86400},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CI$12))","v":86400},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CJ$12))","v":86400},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CK$12))","v":86400},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CL$12))","v":86400},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CM$12))","v":86400},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CN$12))","v":103680},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CO$12))","v":103680},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CP$12))","v":103680},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CQ$12))","v":103680},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CR$12))","v":103680},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CS$12))","v":103680},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CT$12))","v":103680},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CU$12))","v":103680},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CV$12))","v":103680},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CW$12))","v":103680},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CX$12))","v":103680},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CY$12))","v":103680},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,CZ$12))","v":124415.99999999999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DA$12))","v":124415.99999999999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DB$12))","v":124415.99999999999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DC$12))","v":124415.99999999999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DD$12))","v":124415.99999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DE$12))","v":124415.99999999999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DF$12))","v":124415.99999999999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DG$12))","v":124415.99999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DH$12))","v":124415.99999999999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DI$12))","v":124415.99999999999},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DJ$12))","v":124415.99999999999},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DK$12))","v":124415.99999999999},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DL$12))","v":149299.19999999998},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DM$12))","v":149299.19999999998},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DN$12))","v":149299.19999999998},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DO$12))","v":149299.19999999998},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DP$12))","v":149299.19999999998},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DQ$12))","v":149299.19999999998},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DR$12))","v":149299.19999999998},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DS$12))","v":149299.19999999998},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DT$12))","v":149299.19999999998},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DU$12))","v":149299.19999999998},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DV$12))","v":149299.19999999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DW$12))","v":149299.19999999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DX$12))","v":179159.03999999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DY$12))","v":179159.03999999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,DZ$12))","v":179159.03999999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EA$12))","v":179159.03999999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EB$12))","v":179159.03999999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EC$12))","v":179159.03999999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ED$12))","v":179159.03999999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EE$12))","v":179159.03999999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EF$12))","v":179159.03999999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EG$12))","v":179159.03999999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EH$12))","v":179159.03999999998},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EI$12))","v":179159.03999999998},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EJ$12))","v":214990.84799999997},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EK$12))","v":214990.84799999997},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EL$12))","v":214990.84799999997},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EM$12))","v":214990.84799999997},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EN$12))","v":214990.84799999997},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EO$12))","v":214990.84799999997},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EP$12))","v":214990.84799999997},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z54:$FD54,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B59=Lists!$CU$24,SUMIFS($Z59:$FD59,$Z$2:$FD$2,Periods!$Q$18),SUM($Z59:$FD59))","v":80055505.833333343},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AF$12))","v":500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AG$12))","v":1100},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AH$12))","v":2240},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AI$12))","v":9600},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AJ$12))","v":9540},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AK$12))","v":16080},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AL$12))","v":22680},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AM$12))","v":32965},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AN$12))","v":44200},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AO$12))","v":53700},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AP$12))","v":61020},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AQ$12))","v":54110},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AR$12))","v":96300},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AS$12))","v":44083.333333333336},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AT$12))","v":72800},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AU$12))","v":116166.66666666667},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AV$12))","v":118800},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AW$12))","v":118933.33333333334},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AX$12))","v":148050},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AY$12))","v":171950},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,AZ$12))","v":196833.33333333334},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BA$12))","v":216583.33333333334},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BB$12))","v":209175},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BC$12))","v":178441.66666666669},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BD$12))","v":270250},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BE$12))","v":146375},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BF$12))","v":213383.33333333334},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BG$12))","v":327333.33333333337},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BH$12))","v":309225},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BI$12))","v":292866.66666666669},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BJ$12))","v":345600},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BK$12))","v":386175},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BL$12))","v":424416.66666666669},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BM$12))","v":446416.66666666669},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BN$12))","v":417900},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BO$12))","v":338158.33333333337},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BP$12))","v":504833.33333333337},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BQ$12))","v":260958.33333333334},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BR$12))","v":384008.33333333337},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BS$12))","v":562666.66666666674},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BT$12))","v":530400},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BU$12))","v":480133.33333333337},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BV$12))","v":561150},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BW$12))","v":602616.66666666674},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BX$12))","v":657666.66666666674},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BY$12))","v":673166.66666666674},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,BZ$12))","v":622650},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CA$12))","v":498575},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CB$12))","v":727666.66666666674},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CC$12))","v":374041.66666666669},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CD$12))","v":534450},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CE$12))","v":778916.66666666674},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CF$12))","v":714900},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CG$12))","v":647800},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CH$12))","v":742200},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CI$12))","v":802512.5},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CJ$12))","v":856416.66666666674},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CK$12))","v":875583.33333333337},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CL$12))","v":798525},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CM$12))","v":634491.66666666674},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CN$12))","v":918083.33333333337},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CO$12))","v":468625},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CP$12))","v":664241.66666666674},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CQ$12))","v":967583.33333333337},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CR$12))","v":876075},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CS$12))","v":791066.66666666674},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CT$12))","v":899400},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CU$12))","v":964012.5},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CV$12))","v":1030166.6666666667},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CW$12))","v":1045583.3333333334},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CX$12))","v":954900},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CY$12))","v":753491.66666666674},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,CZ$12))","v":1086000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DA$12))","v":550458.33333333337},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DB$12))","v":777350},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DC$12))","v":1122166.6666666667},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DD$12))","v":1018575},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DE$12))","v":914733.33333333337},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DF$12))","v":1041900},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DG$12))","v":1110866.6666666667},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DH$12))","v":1188500},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DI$12))","v":1194333.3333333335},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DJ$12))","v":1092150},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DK$12))","v":853533.33333333337},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DL$12))","v":1238000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DM$12))","v":621916.66666666674},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DN$12))","v":881475},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DO$12))","v":1265083.3333333335},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DP$12))","v":1152450},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DQ$12))","v":1029066.6666666667},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DR$12))","v":1171575},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DS$12))","v":1241095.8333333335},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DT$12))","v":1321833.3333333335},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DU$12))","v":1331416.6666666667},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DV$12))","v":1212150},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DW$12))","v":949491.66666666674},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DX$12))","v":1371333.3333333335},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DY$12))","v":690458.33333333337},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,DZ$12))","v":974808.33333333337},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EA$12))","v":1402166.6666666667},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EB$12))","v":1272450},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EC$12))","v":1138733.3333333335},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ED$12))","v":1286325},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EE$12))","v":1366891.6666666667},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EF$12))","v":1444666.6666666667},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EG$12))","v":1458916.6666666667},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EH$12))","v":1318275},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EI$12))","v":1038741.6666666667},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EJ$12))","v":1489750},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EK$12))","v":754208.33333333337},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EL$12))","v":1059975},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EM$12))","v":1529666.6666666667},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EN$12))","v":1381950},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EO$12))","v":1240733.3333333335},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EP$12))","v":1395825},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z59:$FD59,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"Calc!H381","v":"Прямые расходы"},{"$f":"Calc!I381","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J381","v":"Командировочные расходы"},null,{"$f":"Calc!L381","v":2},{"$f":"Calc!M381","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":10755000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AB$12))","v":50000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AC$12))","v":170000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AD$12))","v":90000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AE$12))","v":340000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AF$12))","v":100000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AG$12))","v":150000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AH$12))","v":350000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AI$12))","v":140000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AJ$12))","v":210000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AL$12))","v":400000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AM$12))","v":160000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AN$12))","v":240000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AQ$12))","v":450000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AR$12))","v":180000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AS$12))","v":225000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AW$12))","v":416666.66666666669},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AX$12))","v":166666.66666666669},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AY$12))","v":250000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BD$12))","v":416666.66666666669},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BE$12))","v":166666.66666666669},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BF$12))","v":250000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BL$12))","v":416666.66666666669},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BM$12))","v":166666.66666666669},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BN$12))","v":250000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BU$12))","v":416666.66666666669},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BV$12))","v":166666.66666666669},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BW$12))","v":250000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CE$12))","v":416666.66666666669},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CF$12))","v":166666.66666666669},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CG$12))","v":250000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CP$12))","v":416666.66666666669},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CQ$12))","v":166666.66666666669},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CR$12))","v":250000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DB$12))","v":416666.66666666669},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DC$12))","v":166666.66666666669},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DD$12))","v":250000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DO$12))","v":416666.66666666669},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DP$12))","v":166666.66666666669},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DQ$12))","v":250000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EC$12))","v":416666.66666666669},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ED$12))","v":166666.66666666669},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EE$12))","v":250000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z60:$FD60,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"Calc!H386","v":"Прямые расходы"},{"$f":"Calc!I386","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J386","v":"Соцсборы"},null,{"$f":"Calc!L386","v":0},{"$f":"Calc!M386","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B65=Lists!$CU$24,SUMIFS($Z65:$FD65,$Z$2:$FD$2,Periods!$Q$18),SUM($Z65:$FD65))","v":5516644.8716539526},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AA$12))","v":19500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AB$12))","v":19500},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AC$12))","v":40500},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AD$12))","v":40500},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AE$12))","v":40500},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AF$12))","v":40500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AG$12))","v":40500},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AH$12))","v":40500},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AI$12))","v":40500},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AJ$12))","v":40500},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AK$12))","v":40500},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AL$12))","v":40500},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AM$12))","v":41085},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AN$12))","v":41085},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AO$12))","v":41715},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AP$12))","v":41715},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AQ$12))","v":41715},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AR$12))","v":41715},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AS$12))","v":41715},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AT$12))","v":41715},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AU$12))","v":41715},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AV$12))","v":41715},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AW$12))","v":41715},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AX$12))","v":41715},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AY$12))","v":42317.549999999996},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,AZ$12))","v":42317.549999999996},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BA$12))","v":42966.45},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BB$12))","v":42966.45},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BC$12))","v":42966.45},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BD$12))","v":42966.45},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BE$12))","v":42966.45},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BF$12))","v":42966.45},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BG$12))","v":42966.45},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BH$12))","v":42966.45},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BI$12))","v":42966.45},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BJ$12))","v":42966.45},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BK$12))","v":43587.076500000003},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BL$12))","v":43587.076500000003},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BM$12))","v":44255.443500000001},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BN$12))","v":44255.443500000001},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BO$12))","v":44255.443500000001},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BP$12))","v":44255.443500000001},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BQ$12))","v":44255.443500000001},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BR$12))","v":44255.443500000001},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BS$12))","v":44255.443500000001},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BT$12))","v":44255.443500000001},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BU$12))","v":44255.443500000001},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BV$12))","v":44255.443500000001},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BW$12))","v":44894.688795000002},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BX$12))","v":44894.688795000002},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BY$12))","v":45583.106804999996},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,BZ$12))","v":45583.106804999996},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CA$12))","v":45583.106804999996},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CB$12))","v":45583.106804999996},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CC$12))","v":45583.106804999996},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CD$12))","v":45583.106804999996},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CE$12))","v":45583.106804999996},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CF$12))","v":45583.106804999996},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CG$12))","v":45583.106804999996},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CH$12))","v":45583.106804999996},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CI$12))","v":46241.529458849996},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CJ$12))","v":46241.529458849996},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CK$12))","v":46950.600009149988},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CL$12))","v":46950.600009149988},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CM$12))","v":46950.600009149988},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CN$12))","v":46950.600009149988},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CO$12))","v":46950.600009149988},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CP$12))","v":46950.600009149988},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CQ$12))","v":46950.600009149988},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CR$12))","v":46950.600009149988},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CS$12))","v":46950.600009149988},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CT$12))","v":46950.600009149988},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CU$12))","v":47628.775342615489},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CV$12))","v":47628.775342615489},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CW$12))","v":48359.118009424499},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CX$12))","v":48359.118009424499},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CY$12))","v":48359.118009424499},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,CZ$12))","v":48359.118009424499},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DA$12))","v":48359.118009424499},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DB$12))","v":48359.118009424499},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DC$12))","v":48359.118009424499},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DD$12))","v":48359.118009424499},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DE$12))","v":48359.118009424499},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DF$12))","v":48359.118009424499},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DG$12))","v":49057.638602893967},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DH$12))","v":49057.638602893967},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DI$12))","v":49809.891549707238},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DJ$12))","v":49809.891549707238},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DK$12))","v":49809.891549707238},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DL$12))","v":49809.891549707238},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DM$12))","v":49809.891549707238},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DN$12))","v":49809.891549707238},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DO$12))","v":49809.891549707238},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DP$12))","v":49809.891549707238},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DQ$12))","v":49809.891549707238},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DR$12))","v":49809.891549707238},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DS$12))","v":50529.367760980778},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DT$12))","v":50529.367760980778},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DU$12))","v":51304.188296198445},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DV$12))","v":51304.188296198445},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DW$12))","v":51304.188296198445},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DX$12))","v":51304.188296198445},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DY$12))","v":51304.188296198445},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,DZ$12))","v":51304.188296198445},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EA$12))","v":51304.188296198445},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EB$12))","v":51304.188296198445},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EC$12))","v":51304.188296198445},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,ED$12))","v":51304.188296198445},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EE$12))","v":52045.248793810199},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EF$12))","v":52045.248793810199},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EG$12))","v":52843.313945084396},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EH$12))","v":52843.313945084396},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EI$12))","v":52843.313945084396},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EJ$12))","v":52843.313945084396},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EK$12))","v":52843.313945084396},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EL$12))","v":52843.313945084396},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EM$12))","v":52843.313945084396},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EN$12))","v":52843.313945084396},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EO$12))","v":52843.313945084396},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EP$12))","v":52843.313945084396},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z65:$FD65,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":70},null,null,null,null,null,null,{"$f":"Calc!H391","v":"Прямые расходы"},{"$f":"Calc!I391","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J391","v":"Роялти"},null,{"$f":"Calc!L391","v":2},{"$f":"Calc!M391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$FD70,$Z$2:$FD$2,Periods!$Q$18),SUM($Z70:$FD70))","v":25487017.149999999},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AF$12))","v":105},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AG$12))","v":231.00000000000006},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AH$12))","v":522.90000000000009},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AI$12))","v":2304},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AJ$12))","v":2478.6000000000004},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AK$12))","v":4341.5999999999995},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AL$12))","v":6528.5999999999995},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AM$12))","v":9889.5},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AN$12))","v":13260},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AO$12))","v":16821},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AP$12))","v":19124.099999999999},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AQ$12))","v":17694.600000000002},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AR$12))","v":31518},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AS$12))","v":14432.5},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AT$12))","v":23845.500000000004},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AU$12))","v":38045},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AV$12))","v":38920.500000000007},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AW$12))","v":38956},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AX$12))","v":48505.499999999993},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AY$12))","v":56320.75},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,AZ$12))","v":64485},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BA$12))","v":70870},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BB$12))","v":68463},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BC$12))","v":58288.999999999993},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BD$12))","v":88290},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BE$12))","v":47745},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BF$12))","v":69538},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BG$12))","v":106540},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BH$12))","v":100543.49999999999},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BI$12))","v":95132.000000000015},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BJ$12))","v":112063.49999999999},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BK$12))","v":125129.24999999999},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BL$12))","v":137315},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BM$12))","v":144335},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BN$12))","v":134941.5},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BO$12))","v":109049.50000000001},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BP$12))","v":162640},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BQ$12))","v":83995},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BR$12))","v":123507.99999999999},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BS$12))","v":180860},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BT$12))","v":170379.00000000003},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BU$12))","v":154048},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BV$12))","v":180009.00000000003},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BW$12))","v":193097.00000000003},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BX$12))","v":210710},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BY$12))","v":215465},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,BZ$12))","v":199336.50000000003},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CA$12))","v":159484.50000000003},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CB$12))","v":232685},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CC$12))","v":119517.5},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CD$12))","v":170719.50000000003},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CE$12))","v":248735},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CF$12))","v":228226.50000000006},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CG$12))","v":206748},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CH$12))","v":236794.49999999997},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CI$12))","v":255986.99999999997},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CJ$12))","v":272960},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CK$12))","v":279160},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CL$12))","v":254394.00000000006},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CM$12))","v":202201.99999999997},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CN$12))","v":292360},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CO$12))","v":149280},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CP$12))","v":211441.99999999997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CQ$12))","v":308080},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CR$12))","v":278847},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CS$12))","v":251744.00000000006},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CT$12))","v":286141.50000000006},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CU$12))","v":306645.75},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CV$12))","v":327635},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CW$12))","v":332485},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CX$12))","v":303601.50000000006},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CY$12))","v":239529.50000000003},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,CZ$12))","v":345285},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DA$12))","v":174977.5},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DB$12))","v":247138.49999999997},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DC$12))","v":356555},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DD$12))","v":323689.5},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DE$12))","v":290524.00000000006},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DF$12))","v":330984.00000000006},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DG$12))","v":352697},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DH$12))","v":377460},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DI$12))","v":379210},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DJ$12))","v":346869.00000000006},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DK$12))","v":271012},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DL$12))","v":393180},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DM$12))","v":197465},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DN$12))","v":279846},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DO$12))","v":401530},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DP$12))","v":365742},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DQ$12))","v":326504.00000000006},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DR$12))","v":371682},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DS$12))","v":393760.75},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DT$12))","v":419335},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DU$12))","v":422435},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DV$12))","v":384556.50000000006},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DW$12))","v":301269.5},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DX$12))","v":435055},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DY$12))","v":219077.5},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,DZ$12))","v":309158.5},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EA$12))","v":444755},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EB$12))","v":403429.5},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EC$12))","v":361084.00000000006},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ED$12))","v":407794.5},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EE$12))","v":433394.75},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EF$12))","v":457955},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EG$12))","v":462560},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EH$12))","v":417879.00000000006},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EI$12))","v":329357},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EJ$12))","v":472260},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EK$12))","v":239140},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EL$12))","v":336021},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EM$12))","v":484880},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EN$12))","v":437966.99999999994},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EO$12))","v":393184.00000000006},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EP$12))","v":442331.99999999994},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z70:$FD70,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$FD76,$Z$2:$FD$2,Periods!$Q$18),SUM($Z76:$FD76))","v":7478621.1071999921},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AD$12))","v":30000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AE$12))","v":30000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AF$12))","v":30000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AG$12))","v":30000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AH$12))","v":30000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AI$12))","v":30000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AJ$12))","v":30000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AK$12))","v":30000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AL$12))","v":30000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AM$12))","v":30000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AN$12))","v":30000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AO$12))","v":30000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AP$12))","v":36000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AQ$12))","v":36000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AR$12))","v":36000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AS$12))","v":30000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AT$12))","v":30000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AU$12))","v":30000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AV$12))","v":30000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AW$12))","v":30000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AX$12))","v":30000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AY$12))","v":30000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,AZ$12))","v":30000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BA$12))","v":30000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BB$12))","v":36000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BC$12))","v":36000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BD$12))","v":36000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BE$12))","v":36000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BF$12))","v":36000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BG$12))","v":36000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BH$12))","v":36000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BI$12))","v":36000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BJ$12))","v":36000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BK$12))","v":36000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BL$12))","v":36000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BM$12))","v":36000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BN$12))","v":43200},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BO$12))","v":43200},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BP$12))","v":43200},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BQ$12))","v":43200},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BR$12))","v":43200},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BS$12))","v":43200},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BT$12))","v":43200},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BU$12))","v":43200},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BV$12))","v":43200},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BW$12))","v":43200},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BX$12))","v":43200},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BY$12))","v":43200},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,BZ$12))","v":51840},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CA$12))","v":51840},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CB$12))","v":51840},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CC$12))","v":51840},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CD$12))","v":51840},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CE$12))","v":51840},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CF$12))","v":51840},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CG$12))","v":51840},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CH$12))","v":51840},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CI$12))","v":51840},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CJ$12))","v":51840},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CK$12))","v":51840},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CL$12))","v":62207.999999999993},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CM$12))","v":62207.999999999993},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CN$12))","v":62207.999999999993},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CO$12))","v":62207.999999999993},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CP$12))","v":62207.999999999993},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CQ$12))","v":62207.999999999993},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CR$12))","v":62207.999999999993},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CS$12))","v":62207.999999999993},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CT$12))","v":62207.999999999993},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CU$12))","v":62207.999999999993},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CV$12))","v":62207.999999999993},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CW$12))","v":62207.999999999993},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CX$12))","v":74649.599999999991},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CY$12))","v":74649.599999999991},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,CZ$12))","v":74649.599999999991},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DA$12))","v":74649.599999999991},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DB$12))","v":74649.599999999991},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DC$12))","v":74649.599999999991},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DD$12))","v":74649.599999999991},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DE$12))","v":74649.599999999991},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DF$12))","v":74649.599999999991},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DG$12))","v":74649.599999999991},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DH$12))","v":74649.599999999991},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DI$12))","v":74649.599999999991},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DJ$12))","v":89579.520000000004},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DK$12))","v":89579.520000000004},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DL$12))","v":89579.520000000004},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DM$12))","v":89579.520000000004},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DN$12))","v":89579.520000000004},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DO$12))","v":89579.520000000004},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DP$12))","v":89579.520000000004},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DQ$12))","v":89579.520000000004},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DR$12))","v":89579.520000000004},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DS$12))","v":89579.520000000004},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DT$12))","v":89579.520000000004},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DU$12))","v":89579.520000000004},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DV$12))","v":107495.42399999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DW$12))","v":107495.42399999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DX$12))","v":107495.42399999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DY$12))","v":107495.42399999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,DZ$12))","v":107495.42399999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EA$12))","v":107495.42399999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EB$12))","v":107495.42399999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EC$12))","v":107495.42399999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,ED$12))","v":107495.42399999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EE$12))","v":107495.42399999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EF$12))","v":107495.42399999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EG$12))","v":107495.42399999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EH$12))","v":128994.5088},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EI$12))","v":128994.5088},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EJ$12))","v":128994.5088},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EK$12))","v":128994.5088},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EL$12))","v":128994.5088},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EM$12))","v":128994.5088},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EN$12))","v":128994.5088},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EO$12))","v":128994.5088},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EP$12))","v":128994.5088},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X82-SUMIFS($X83:$X109,$J83:$J109,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B82=Lists!$CU$24,SUMIFS($Z82:$FD82,$Z$2:$FD$2,Periods!$Q$18),SUM($Z82:$FD82))","v":319794426.98276341},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AA$12))","v":2280300},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AB$12))","v":1329849.7},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AC$12))","v":1501603.75},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AD$12))","v":1479884.25},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AE$12))","v":1525259.96},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AF$12))","v":1517689.9969833335},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AG$12))","v":1452888.49099573},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AH$12))","v":1567863.5724726687},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AI$12))","v":1568520.7000707921},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AJ$12))","v":1467251.0098462719},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AK$12))","v":1475971.982245344},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AL$12))","v":1608701.393682464},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AM$12))","v":1651509.9006395014},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AN$12))","v":1545940.4810244264},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AO$12))","v":1562428.5142029531},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AP$12))","v":1558213.5347144147},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AQ$12))","v":1677346.1605134837},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AR$12))","v":1754619.9325319324},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AS$12))","v":1511802.0283233358},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AT$12))","v":1511476.2772491835},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AU$12))","v":1599861.9792003434},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AV$12))","v":1546165.7287422582},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AW$12))","v":1660234.7702423246},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AX$12))","v":1721766.8250133863},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AY$12))","v":1651448.6994992013},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,AZ$12))","v":1656758.8626197043},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BA$12))","v":1666686.6227737942},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BB$12))","v":1628019.4737700883},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BC$12))","v":1625634.4742172121},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BD$12))","v":1866270.4913579733},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BE$12))","v":1767937.2413350297},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BF$12))","v":1645526.5939054084},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BG$12))","v":1789875.1076769636},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BH$12))","v":1686238.6635052934},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BI$12))","v":1684028.0683767297},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BJ$12))","v":1752942.2364836861},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BK$12))","v":1851459.9677941299},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BL$12))","v":1975483.491388177},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BM$12))","v":1972172.1932238149},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BN$12))","v":1800354.9684799528},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BO$12))","v":1793439.4660649071},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BP$12))","v":1923907.1784798522},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BQ$12))","v":1824524.3703252424},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BR$12))","v":1817419.7122157796},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BS$12))","v":1985791.5347327606},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BT$12))","v":1879367.8611636981},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BU$12))","v":2002005.8159918031},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BV$12))","v":2047219.1773408919},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BW$12))","v":2063931.203521987},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BX$12))","v":2096389.3748246497},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BY$12))","v":2056703.9092344227},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,BZ$12))","v":2018116.8939358001},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CA$12))","v":2006967.2596303413},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CB$12))","v":2136388.519974865},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CC$12))","v":2049539.0678270538},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CD$12))","v":2037827.5766540812},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CE$12))","v":2350983.1721193651},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CF$12))","v":2258197.7043301626},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CG$12))","v":2115767.9956784844},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CH$12))","v":2163784.2429433782},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CI$12))","v":2315453.935296725},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CJ$12))","v":2365393.0735617392},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CK$12))","v":2348753.1489863358},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CL$12))","v":2298879.5141456495},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CM$12))","v":2282867.576365076},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CN$12))","v":2397000.4875032692},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CO$12))","v":2342858.2437611655},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CP$12))","v":2467000.2024501255},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CQ$12))","v":2675506.0368797672},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CR$12))","v":2445232.1395454649},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CS$12))","v":2433273.5354588674},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CT$12))","v":2502607.1146635101},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CU$12))","v":2610135.2546645724},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CV$12))","v":2744847.0968132974},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CW$12))","v":2715170.8146383483},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CX$12))","v":2670947.8570244079},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CY$12))","v":2650691.7707010005},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,CZ$12))","v":2781411.4866523789},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DA$12))","v":2737456.6258481182},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DB$12))","v":2863213.9712908263},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DC$12))","v":3079773.3662316687},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DD$12))","v":2875842.1779157617},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DE$12))","v":2861087.9621823179},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DF$12))","v":2961981.758553735},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DG$12))","v":3071044.5209346088},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DH$12))","v":3246146.8466075929},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DI$12))","v":3200867.052616816},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DJ$12))","v":3176713.0273815077},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DK$12))","v":3151999.2245296789},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DL$12))","v":3321622.2753096609},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DM$12))","v":3279565.3027662216},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DN$12))","v":3254823.4507056042},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DO$12))","v":3655966.3829887272},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DP$12))","v":3622042.0111342063},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DQ$12))","v":3451968.8205341324},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DR$12))","v":3598699.5676832041},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DS$12))","v":3700291.1482688566},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DT$12))","v":3900946.0283322418},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DU$12))","v":3911535.1967834039},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DV$12))","v":3878632.431079953},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DW$12))","v":3849619.4867536766},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DX$12))","v":4063058.4497676436},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DY$12))","v":4037070.8345743464},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,DZ$12))","v":4008303.751592028},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EA$12))","v":4336334.1403469574},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EB$12))","v":4301120.16379268},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EC$12))","v":4439243.9705062853},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,ED$12))","v":4653191.4617502261},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EE$12))","v":4592967.9606315307},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EF$12))","v":4803182.3879127894},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EG$12))","v":4908219.7408156004},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EH$12))","v":4867377.3296038508},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EI$12))","v":4834061.372371763},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EJ$12))","v":5125799.2950948961},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EK$12))","v":5110046.5972029604},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EL$12))","v":5077617.7155575566},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EM$12))","v":5505085.9205689225},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EN$12))","v":5479919.7323191669},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EO$12))","v":5456448.4795253761},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EP$12))","v":5769249.6211939026},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z82:$FD82,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":87},null,null,null,null,null,null,{"$f":"H83","v":"Управленческие расходы"},{"$f":"I84","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)=0,$L87=0,$L87=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L87)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":17883651.725894351},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AA$12))","v":130000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AB$12))","v":130000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AC$12))","v":130000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AD$12))","v":130000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AE$12))","v":130000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AF$12))","v":130000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AG$12))","v":130000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AH$12))","v":130000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AI$12))","v":130000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AJ$12))","v":130000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AK$12))","v":130000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AL$12))","v":130000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AM$12))","v":133900},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AN$12))","v":133900},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AO$12))","v":133900},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AP$12))","v":133900},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AQ$12))","v":133900},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AR$12))","v":133900},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AS$12))","v":133900},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AT$12))","v":133900},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AU$12))","v":133900},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AV$12))","v":133900},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AW$12))","v":133900},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AX$12))","v":133900},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AY$12))","v":137917},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,AZ$12))","v":137917},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BA$12))","v":137917},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BB$12))","v":137917},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BC$12))","v":137917},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BD$12))","v":137917},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BE$12))","v":137917},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BF$12))","v":137917},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BG$12))","v":137917},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BH$12))","v":137917},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BI$12))","v":137917},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BJ$12))","v":137917},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BK$12))","v":142054.51},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BL$12))","v":142054.51},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BM$12))","v":142054.51},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BN$12))","v":142054.51},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BO$12))","v":142054.51},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BP$12))","v":142054.51},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BQ$12))","v":142054.51},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BR$12))","v":142054.51},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BS$12))","v":142054.51},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BT$12))","v":142054.51},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BU$12))","v":142054.51},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BV$12))","v":142054.51},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BW$12))","v":146316.14529999997},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BX$12))","v":146316.14529999997},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BY$12))","v":146316.14529999997},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,BZ$12))","v":146316.14529999997},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CA$12))","v":146316.14529999997},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CB$12))","v":146316.14529999997},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CC$12))","v":146316.14529999997},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CD$12))","v":146316.14529999997},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CE$12))","v":146316.14529999997},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CF$12))","v":146316.14529999997},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CG$12))","v":146316.14529999997},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CH$12))","v":146316.14529999997},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CI$12))","v":150705.62965899997},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CJ$12))","v":150705.62965899997},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CK$12))","v":150705.62965899997},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CL$12))","v":150705.62965899997},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CM$12))","v":150705.62965899997},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CN$12))","v":150705.62965899997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CO$12))","v":150705.62965899997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CP$12))","v":150705.62965899997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CQ$12))","v":150705.62965899997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CR$12))","v":150705.62965899997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CS$12))","v":150705.62965899997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CT$12))","v":150705.62965899997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CU$12))","v":155226.79854876999},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CV$12))","v":155226.79854876999},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CW$12))","v":155226.79854876999},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CX$12))","v":155226.79854876999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CY$12))","v":155226.79854876999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,CZ$12))","v":155226.79854876999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DA$12))","v":155226.79854876999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DB$12))","v":155226.79854876999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DC$12))","v":155226.79854876999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DD$12))","v":155226.79854876999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DE$12))","v":155226.79854876999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DF$12))","v":155226.79854876999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DG$12))","v":159883.60250523311},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DH$12))","v":159883.60250523311},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DI$12))","v":159883.60250523311},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DJ$12))","v":159883.60250523311},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DK$12))","v":159883.60250523311},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DL$12))","v":159883.60250523311},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DM$12))","v":159883.60250523311},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DN$12))","v":159883.60250523311},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DO$12))","v":159883.60250523311},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DP$12))","v":159883.60250523311},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DQ$12))","v":159883.60250523311},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DR$12))","v":159883.60250523311},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DS$12))","v":164680.11058039006},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DT$12))","v":164680.11058039006},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DU$12))","v":164680.11058039006},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DV$12))","v":164680.11058039006},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DW$12))","v":164680.11058039006},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DX$12))","v":164680.11058039006},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DY$12))","v":164680.11058039006},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,DZ$12))","v":164680.11058039006},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EA$12))","v":164680.11058039006},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EB$12))","v":164680.11058039006},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EC$12))","v":164680.11058039006},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ED$12))","v":164680.11058039006},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EE$12))","v":169620.51389780178},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EF$12))","v":169620.51389780178},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EG$12))","v":169620.51389780178},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EH$12))","v":169620.51389780178},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EI$12))","v":169620.51389780178},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EJ$12))","v":169620.51389780178},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EK$12))","v":169620.51389780178},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EL$12))","v":169620.51389780178},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EM$12))","v":169620.51389780178},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EN$12))","v":169620.51389780178},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EO$12))","v":169620.51389780178},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EP$12))","v":169620.51389780178},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z87:$FD87,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B92=Lists!$CU$24,SUMIFS($Z92:$FD92,$Z$2:$FD$2,Periods!$Q$18),SUM($Z92:$FD92))","v":38587417.762410462},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AA$12))","v":280500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AB$12))","v":280500},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AC$12))","v":280500},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AD$12))","v":280500},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AE$12))","v":280500},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AF$12))","v":280500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AG$12))","v":280500},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AH$12))","v":280500},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AI$12))","v":280500},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AJ$12))","v":280500},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AK$12))","v":280500},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AL$12))","v":280500},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AM$12))","v":288915},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AN$12))","v":288915},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AO$12))","v":288915},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AP$12))","v":288915},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AQ$12))","v":288915},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AR$12))","v":288915},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AS$12))","v":288915},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AT$12))","v":288915},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AU$12))","v":288915},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AV$12))","v":288915},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AW$12))","v":288915},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AX$12))","v":288915},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AY$12))","v":297582.45},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,AZ$12))","v":297582.45},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BA$12))","v":297582.45},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BB$12))","v":297582.45},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BC$12))","v":297582.45},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BD$12))","v":297582.45},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BE$12))","v":297582.45},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BF$12))","v":297582.45},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BG$12))","v":297582.45},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BH$12))","v":297582.45},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BI$12))","v":297582.45},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BJ$12))","v":297582.45},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BK$12))","v":306509.92349999998},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BL$12))","v":306509.92349999998},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BM$12))","v":306509.92349999998},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BN$12))","v":306509.92349999998},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BO$12))","v":306509.92349999998},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BP$12))","v":306509.92349999998},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BQ$12))","v":306509.92349999998},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BR$12))","v":306509.92349999998},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BS$12))","v":306509.92349999998},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BT$12))","v":306509.92349999998},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BU$12))","v":306509.92349999998},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BV$12))","v":306509.92349999998},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BW$12))","v":315705.22120500001},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BX$12))","v":315705.22120500001},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BY$12))","v":315705.22120500001},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,BZ$12))","v":315705.22120500001},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CA$12))","v":315705.22120500001},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CB$12))","v":315705.22120500001},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CC$12))","v":315705.22120500001},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CD$12))","v":315705.22120500001},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CE$12))","v":315705.22120500001},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CF$12))","v":315705.22120500001},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CG$12))","v":315705.22120500001},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CH$12))","v":315705.22120500001},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CI$12))","v":325176.37784114992},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CJ$12))","v":325176.37784114992},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CK$12))","v":325176.37784114992},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CL$12))","v":325176.37784114992},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CM$12))","v":325176.37784114992},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CN$12))","v":325176.37784114992},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CO$12))","v":325176.37784114992},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CP$12))","v":325176.37784114992},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CQ$12))","v":325176.37784114992},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CR$12))","v":325176.37784114992},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CS$12))","v":325176.37784114992},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CT$12))","v":325176.37784114992},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CU$12))","v":334931.66917638446},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CV$12))","v":334931.66917638446},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CW$12))","v":334931.66917638446},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CX$12))","v":334931.66917638446},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CY$12))","v":334931.66917638446},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,CZ$12))","v":334931.66917638446},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DA$12))","v":334931.66917638446},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DB$12))","v":334931.66917638446},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DC$12))","v":334931.66917638446},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DD$12))","v":334931.66917638446},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DE$12))","v":334931.66917638446},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DF$12))","v":334931.66917638446},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DG$12))","v":344979.61925167602},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DH$12))","v":344979.61925167602},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DI$12))","v":344979.61925167602},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DJ$12))","v":344979.61925167602},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DK$12))","v":344979.61925167602},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DL$12))","v":344979.61925167602},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DM$12))","v":344979.61925167602},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DN$12))","v":344979.61925167602},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DO$12))","v":344979.61925167602},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DP$12))","v":344979.61925167602},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DQ$12))","v":344979.61925167602},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DR$12))","v":344979.61925167602},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DS$12))","v":355329.00782922626},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DT$12))","v":355329.00782922626},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DU$12))","v":355329.00782922626},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DV$12))","v":355329.00782922626},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DW$12))","v":355329.00782922626},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DX$12))","v":355329.00782922626},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DY$12))","v":355329.00782922626},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,DZ$12))","v":355329.00782922626},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EA$12))","v":355329.00782922626},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EB$12))","v":355329.00782922626},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EC$12))","v":355329.00782922626},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ED$12))","v":355329.00782922626},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EE$12))","v":365988.87806410308},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EF$12))","v":365988.87806410308},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EG$12))","v":365988.87806410308},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EH$12))","v":365988.87806410308},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EI$12))","v":365988.87806410308},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EJ$12))","v":365988.87806410308},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EK$12))","v":365988.87806410308},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EL$12))","v":365988.87806410308},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EM$12))","v":365988.87806410308},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EN$12))","v":365988.87806410308},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EO$12))","v":365988.87806410308},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EP$12))","v":365988.87806410308},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z92:$FD92,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X93-SUM($X94:$X99))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B93=Lists!$CU$24,SUMIFS($Z93:$FD93,$Z$2:$FD$2,Periods!$Q$18),SUM($Z93:$FD93))","v":19919147.405491747},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AA$12))","v":1049800},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AB$12))","v":99349.7},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AC$12))","v":109701.15},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AD$12))","v":90293.65},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AE$12))","v":108752.25},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AF$12))","v":91168.045833333323},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AG$12))","v":91336.923750000002},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AH$12))","v":111347.85616666666},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AI$12))","v":100660.66362499999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AJ$12))","v":92868.161750000014},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AK$12))","v":101240.21124999999},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AL$12))","v":113449.175},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AM$12))","v":116094.510774375},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AN$12))","v":117031.74023750001},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AO$12))","v":118454.02206874998},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AP$12))","v":111820.77530062501},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AQ$12))","v":107456.70539437501},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AR$12))","v":167815.39394625003},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AS$12))","v":82313.672950000007},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AT$12))","v":82313.672950000007},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AU$12))","v":152916.23032499998},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AV$12))","v":95063.475523958346},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AW$12))","v":92656.358362499988},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AX$12))","v":137646.62403854163},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AY$12))","v":139730.31372682814},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,AZ$12))","v":141793.44045381251},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BA$12))","v":132312.9626403125},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BB$12))","v":91246.711507500004},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BC$12))","v":91246.711507500004},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BD$12))","v":191223.4964432501},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BE$12))","v":92916.159255749997},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BF$12))","v":92916.159255749997},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BG$12))","v":206358.67154899985},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BH$12))","v":94810.462486499993},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BI$12))","v":94810.462486499993},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BJ$12))","v":140029.37073878126},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BK$12))","v":189999.40173865735},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BL$12))","v":184038.18717103323},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BM$12))","v":152881.05137570627},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BN$12))","v":103847.65586594063},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BO$12))","v":103847.65586594063},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BP$12))","v":202943.89897501681},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BQ$12))","v":105495.01843595436},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BR$12))","v":105495.01843595436},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BS$12))","v":226067.33216063635},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BT$12))","v":107499.39630516749},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BU$12))","v":107499.39630516749},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BV$12))","v":119283.62850157128},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BW$12))","v":210803.62336824491},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BX$12))","v":236367.83021579587},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BY$12))","v":157012.82428002395},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,BZ$12))","v":117162.43921225041},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CA$12))","v":117162.43921225041},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CB$12))","v":201717.6360532582},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CC$12))","v":118561.95400189084},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CD$12))","v":118561.95400189084},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CE$12))","v":229264.61081268391},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CF$12))","v":120394.24830487158},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CG$12))","v":120394.24830487158},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CH$12))","v":120394.24830487158},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CI$12))","v":213295.79592101651},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CJ$12))","v":254648.93881794991},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CK$12))","v":181749.37886212947},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CL$12))","v":130536.8174166019},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CM$12))","v":130536.8174166019},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CN$12))","v":180710.14933056303},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CO$12))","v":131363.7331060711},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CP$12))","v":131363.7331060711},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CQ$12))","v":244201.97185677328},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CR$12))","v":133223.44037356996},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CS$12))","v":133223.44037356996},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CT$12))","v":133223.44037356996},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CU$12))","v":176414.41834636053},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CV$12))","v":300625.63584917254},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CW$12))","v":190183.32758103628},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CX$12))","v":143597.34319083116},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CY$12))","v":143597.34319083116},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,CZ$12))","v":183060.86233779657},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DA$12))","v":144245.05259752154},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DB$12))","v":144245.05259752154},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DC$12))","v":229767.0000491332},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DD$12))","v":145648.71276367654},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DE$12))","v":145648.71276367654},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DF$12))","v":145648.71276367654},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DG$12))","v":183339.77827950238},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DH$12))","v":346142.35472496779},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DI$12))","v":184955.62557964231},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DJ$12))","v":156723.77767314279},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DK$12))","v":156723.77767314279},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DL$12))","v":195505.69395469455},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DM$12))","v":157357.72599534644},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DN$12))","v":157357.72599534644},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DO$12))","v":225885.52010999029},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DP$12))","v":158477.91510069909},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DQ$12))","v":158477.91510069909},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DR$12))","v":158477.91510069909},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DS$12))","v":180434.24414618307},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DT$12))","v":367766.14565845241},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DU$12))","v":210912.10221542476},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DV$12))","v":170224.33619265689},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DW$12))","v":170224.33619265689},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DX$12))","v":195562.28036841532},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DY$12))","v":170636.88882418632},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,DZ$12))","v":170636.88882418632},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EA$12))","v":249712.11886249855},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EB$12))","v":171924.39242016908},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EC$12))","v":171924.39242016908},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,ED$12))","v":171924.39242016908},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EE$12))","v":180122.99066415674},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EF$12))","v":375618.46515836567},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EG$12))","v":238537.95245006072},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EH$12))","v":184189.8266687904},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EI$12))","v":184189.8266687904},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EJ$12))","v":204637.57049032312},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EK$12))","v":184521.47596750449},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EL$12))","v":184521.47596750449},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EM$12))","v":265589.1338751911},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EN$12))","v":185836.34141809586},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EO$12))","v":185836.34141809586},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EP$12))","v":185836.34141809586},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z93:$FD93,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":1098714.8139536132},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AA$12))","v":4800},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AB$12))","v":4826.8249999999998},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AC$12))","v":4882.2749999999996},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AD$12))","v":4882.2749999999996},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AE$12))","v":4934.125},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AF$12))","v":4935.7072916666666},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AG$12))","v":4937.7372916666664},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AH$12))","v":4995.9435625000006},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AI$12))","v":5023.1486249999998},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AJ$12))","v":5028.0061249999999},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AK$12))","v":5056.2987499999999},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AL$12))","v":5118.4093750000002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AM$12))","v":5275.2258212500001},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AN$12))","v":5331.3183625000001},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AO$12))","v":5390.3512874999997},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AP$12))","v":5430.2921287499994},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AQ$12))","v":5457.6536287500003},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AR$12))","v":5649.2720399999998},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AS$12))","v":4707.7267000000002},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AT$12))","v":4707.7267000000002},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AU$12))","v":4900.3976166666671},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AV$12))","v":4931.9591437500003},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AW$12))","v":4956.4223208333342},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AX$12))","v":5103.2513562499998},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AY$12))","v":5340.2649514374998},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,AZ$12))","v":5478.4298366249996},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BA$12))","v":5589.1530699999994},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BB$12))","v":5589.1530699999994},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BC$12))","v":5589.1530699999994},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BD$12))","v":5854.2102869999999},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BE$12))","v":5854.2102869999999},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BF$12))","v":5854.2102869999999},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BG$12))","v":6154.9676739999995},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BH$12))","v":6154.9676739999995},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BI$12))","v":6154.9676739999995},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BJ$12))","v":6274.8514848750001},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BK$12))","v":6631.7533754737497},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BL$12))","v":6843.9574831424989},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BM$12))","v":6972.3845436749998},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BN$12))","v":6972.3845436749998},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BO$12))","v":6972.3845436749998},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BP$12))","v":7227.6202488449981},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BQ$12))","v":7227.6202488449981},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BR$12))","v":7227.6202488449981},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BS$12))","v":7538.170462979997},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BT$12))","v":7538.170462979997},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BU$12))","v":7538.170462979997},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BV$12))","v":7568.5223382899985},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BW$12))","v":7964.9876735379021},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BX$12))","v":8269.9933780224001},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BY$12))","v":8371.386376996501},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,BZ$12))","v":8371.386376996501},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CA$12))","v":8371.386376996501},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CB$12))","v":8582.9628516174016},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CC$12))","v":8582.9628516174016},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CD$12))","v":8582.9628516174016},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CE$12))","v":8859.9662616294008},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CF$12))","v":8859.9662616294008},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CG$12))","v":8859.9662616294008},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CH$12))","v":8859.9662616294008},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CI$12))","v":9249.0136978334413},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CJ$12))","v":9557.8960970179105},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CK$12))","v":9684.4754341800035},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CL$12))","v":9684.4754341800035},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CM$12))","v":9684.4754341800035},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CN$12))","v":9806.4423204421728},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CO$12))","v":9806.4423204421728},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CP$12))","v":9806.4423204421728},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CQ$12))","v":10080.741995323851},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CR$12))","v":10080.741995323851},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CS$12))","v":10080.741995323851},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CT$12))","v":10080.741995323851},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CU$12))","v":10369.340564717013},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CV$12))","v":10748.236346563912},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CW$12))","v":10860.090591022807},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CX$12))","v":10860.090591022807},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CY$12))","v":10860.090591022807},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,CZ$12))","v":10953.288429994982},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DA$12))","v":10953.288429994982},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DB$12))","v":10953.288429994982},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DC$12))","v":11155.25877778631},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DD$12))","v":11155.25877778631},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DE$12))","v":11155.25877778631},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DF$12))","v":11155.25877778631},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DG$12))","v":11448.898278835486},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DH$12))","v":11891.797570099887},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DI$12))","v":11957.646295077233},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DJ$12))","v":11957.646295077233},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DK$12))","v":11957.646295077233},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DL$12))","v":12046.623646433021},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DM$12))","v":12046.623646433021},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DN$12))","v":12046.623646433021},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DO$12))","v":12203.846965938672},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DP$12))","v":12203.846965938672},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DQ$12))","v":12203.846965938672},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DR$12))","v":12203.846965938672},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DS$12))","v":12480.016754133772},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DT$12))","v":12929.130149284132},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DU$12))","v":13021.319930134339},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DV$12))","v":13021.319930134339},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DW$12))","v":13021.319930134339},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DX$12))","v":13077.795539603347},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DY$12))","v":13077.795539603347},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,DZ$12))","v":13077.795539603347},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EA$12))","v":13254.045900695706},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EB$12))","v":13254.045900695706},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EC$12))","v":13254.045900695706},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ED$12))","v":13254.045900695706},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EE$12))","v":13519.126818709619},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EF$12))","v":13942.442922728704},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EG$12))","v":14062.065837873764},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EH$12))","v":14062.065837873764},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EI$12))","v":14062.065837873764},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EJ$12))","v":14106.342357690432},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EK$12))","v":14106.342357690432},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EL$12))","v":14106.342357690432},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EM$12))","v":14281.882201751887},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EN$12))","v":14281.882201751887},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EO$12))","v":14281.882201751887},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EP$12))","v":14281.882201751887},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z98:$FD98,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":103},null,null,null,null,null,null,{"$f":"H89","v":"Управленческие расходы"},{"$f":"I90","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)=0,$L103=0,$L103=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L103)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B103=Lists!$CU$24,SUMIFS($Z103:$FD103,$Z$2:$FD$2,Periods!$Q$18),SUM($Z103:$FD103))","v":1258933.7832885738},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AC$12))","v":10000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AD$12))","v":10000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AE$12))","v":10000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AF$12))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AG$12))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AH$12))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AI$12))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AJ$12))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AK$12))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AL$12))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AM$12))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AN$12))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AO$12))","v":10500},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AP$12))","v":10500},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AQ$12))","v":10500},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AR$12))","v":10500},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AS$12))","v":8750},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AT$12))","v":8750},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AU$12))","v":8750},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AV$12))","v":8750},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AW$12))","v":8750},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AX$12))","v":8750},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AY$12))","v":8750},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,AZ$12))","v":8750},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BA$12))","v":9187.5},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BB$12))","v":9187.5},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BC$12))","v":9187.5},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BD$12))","v":9187.5},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BE$12))","v":9187.5},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BF$12))","v":9187.5},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BG$12))","v":9187.5},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BH$12))","v":9187.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BI$12))","v":9187.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BJ$12))","v":9187.5},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BK$12))","v":9187.5},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BL$12))","v":9187.5},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BM$12))","v":9646.8750000000018},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BN$12))","v":9646.8750000000018},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BO$12))","v":9646.8750000000018},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BP$12))","v":9646.8750000000018},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BQ$12))","v":9646.8750000000018},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BR$12))","v":9646.8750000000018},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BS$12))","v":9646.8750000000018},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BT$12))","v":9646.8750000000018},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BU$12))","v":9646.8750000000018},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BV$12))","v":9646.8750000000018},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BW$12))","v":9646.8750000000018},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BX$12))","v":9646.8750000000018},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BY$12))","v":10129.21875},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,BZ$12))","v":10129.21875},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CA$12))","v":10129.21875},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CB$12))","v":10129.21875},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CC$12))","v":10129.21875},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CD$12))","v":10129.21875},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CE$12))","v":10129.21875},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CF$12))","v":10129.21875},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CG$12))","v":10129.21875},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CH$12))","v":10129.21875},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CI$12))","v":10129.21875},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CJ$12))","v":10129.21875},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CK$12))","v":10635.679687500002},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CL$12))","v":10635.679687500002},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CM$12))","v":10635.679687500002},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CN$12))","v":10635.679687500002},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CO$12))","v":10635.679687500002},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CP$12))","v":10635.679687500002},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CQ$12))","v":10635.679687500002},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CR$12))","v":10635.679687500002},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CS$12))","v":10635.679687500002},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CT$12))","v":10635.679687500002},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CU$12))","v":10635.679687500002},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CV$12))","v":10635.679687500002},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CW$12))","v":11167.463671875001},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CX$12))","v":11167.463671875001},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CY$12))","v":11167.463671875001},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,CZ$12))","v":11167.463671875001},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DA$12))","v":11167.463671875001},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DB$12))","v":11167.463671875001},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DC$12))","v":11167.463671875001},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DD$12))","v":11167.463671875001},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DE$12))","v":11167.463671875001},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DF$12))","v":11167.463671875001},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DG$12))","v":11167.463671875001},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DH$12))","v":11167.463671875001},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DI$12))","v":11725.836855468751},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DJ$12))","v":11725.836855468751},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DK$12))","v":11725.836855468751},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DL$12))","v":11725.836855468751},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DM$12))","v":11725.836855468751},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DN$12))","v":11725.836855468751},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DO$12))","v":11725.836855468751},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DP$12))","v":11725.836855468751},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DQ$12))","v":11725.836855468751},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DR$12))","v":11725.836855468751},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DS$12))","v":11725.836855468751},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DT$12))","v":11725.836855468751},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DU$12))","v":12312.128698242188},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DV$12))","v":12312.128698242188},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DW$12))","v":12312.128698242188},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DX$12))","v":12312.128698242188},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DY$12))","v":12312.128698242188},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,DZ$12))","v":12312.128698242188},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EA$12))","v":12312.128698242188},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EB$12))","v":12312.128698242188},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EC$12))","v":12312.128698242188},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ED$12))","v":12312.128698242188},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EE$12))","v":12312.128698242188},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EF$12))","v":12312.128698242188},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EG$12))","v":12927.7351331543},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EH$12))","v":12927.7351331543},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EI$12))","v":12927.7351331543},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EJ$12))","v":12927.7351331543},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EK$12))","v":12927.7351331543},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EL$12))","v":12927.7351331543},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EM$12))","v":12927.7351331543},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EN$12))","v":12927.7351331543},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EO$12))","v":12927.7351331543},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EP$12))","v":12927.7351331543},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z103:$FD103,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":109},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)=0,$L116=0,$L116=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L116)))","v":"Юридические расходы"},null,{"$f":"L115+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B116=Lists!$CU$24,SUMIFS($Z116:$FD116,$Z$2:$FD$2,Periods!$Q$18),SUM($Z116:$FD116))","v":44027.77777777781},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AB$12))","v":833.33333333333337},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AC$12))","v":833.33333333333337},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AD$12))","v":833.33333333333337},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AE$12))","v":833.33333333333337},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AF$12))","v":833.33333333333337},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AG$12))","v":833.33333333333337},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AH$12))","v":833.33333333333337},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AI$12))","v":833.33333333333337},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AJ$12))","v":833.33333333333337},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AK$12))","v":833.33333333333337},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AL$12))","v":833.33333333333337},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AM$12))","v":833.33333333333337},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AN$12))","v":833.33333333333337},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AO$12))","v":833.33333333333337},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AP$12))","v":833.33333333333337},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AQ$12))","v":833.33333333333337},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AR$12))","v":833.33333333333337},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AS$12))","v":694.44444444444446},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AT$12))","v":694.44444444444446},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AU$12))","v":694.44444444444446},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AV$12))","v":694.44444444444446},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AW$12))","v":694.44444444444446},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AX$12))","v":694.44444444444446},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AY$12))","v":694.44444444444446},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,AZ$12))","v":694.44444444444446},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BA$12))","v":694.44444444444446},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BB$12))","v":694.44444444444446},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BC$12))","v":694.44444444444446},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BD$12))","v":694.44444444444446},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BE$12))","v":694.44444444444446},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BF$12))","v":694.44444444444446},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BG$12))","v":694.44444444444446},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BH$12))","v":694.44444444444446},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BI$12))","v":694.44444444444446},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BJ$12))","v":694.44444444444446},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BK$12))","v":694.44444444444446},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BL$12))","v":694.44444444444446},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BM$12))","v":694.44444444444446},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BN$12))","v":694.44444444444446},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BO$12))","v":694.44444444444446},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BP$12))","v":694.44444444444446},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BQ$12))","v":694.44444444444446},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BR$12))","v":694.44444444444446},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BS$12))","v":694.44444444444446},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BT$12))","v":694.44444444444446},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BU$12))","v":694.44444444444446},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BV$12))","v":694.44444444444446},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BW$12))","v":694.44444444444446},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BX$12))","v":694.44444444444446},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BY$12))","v":694.44444444444446},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,BZ$12))","v":694.44444444444446},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CA$12))","v":694.44444444444446},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CB$12))","v":694.44444444444446},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CC$12))","v":694.44444444444446},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CD$12))","v":694.44444444444446},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CE$12))","v":694.44444444444446},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CF$12))","v":694.44444444444446},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CG$12))","v":694.44444444444446},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CH$12))","v":694.44444444444446},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CI$12))","v":694.44444444444446},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z116:$FD116,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":120},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)=0,$L120=0,$L120=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L120)))","v":"Лицензирование"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B120=Lists!$CU$24,SUMIFS($Z120:$FD120,$Z$2:$FD$2,Periods!$Q$18),SUM($Z120:$FD120))","v":500000.00000000006},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AB$12))","v":41666.666666666664},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AC$12))","v":41666.666666666664},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AD$12))","v":41666.666666666664},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AE$12))","v":41666.666666666664},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AF$12))","v":41666.666666666664},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AG$12))","v":41666.666666666664},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AH$12))","v":41666.666666666664},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AI$12))","v":41666.666666666664},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AJ$12))","v":41666.666666666664},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AK$12))","v":41666.666666666664},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AL$12))","v":41666.666666666664},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AM$12))","v":41666.666666666664},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z120:$FD120,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":125},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"Items!$AY$13","v":"Капзатраты переменные амортизируемые"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X126-SUM($X127:$X137))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B126=Lists!$CU$24,SUMIFS($Z126:$FD126,$Z$2:$FD$2,Periods!$Q$18),SUM($Z126:$FD126))","v":103589999.99999993},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AE$12))","v":13333.333333333336},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AF$12))","v":54166.666666666679},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AG$12))","v":56666.666666666679},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AH$12))","v":123333.33333333333},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AI$12))","v":127500},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AJ$12))","v":127500},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AK$12))","v":220833.33333333337},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AL$12))","v":226666.66666666672},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AM$12))","v":226666.66666666672},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AN$12))","v":226666.66666666672},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AO$12))","v":333333.33333333331},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AP$12))","v":340000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AQ$12))","v":340000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AR$12))","v":340000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AS$12))","v":283333.33333333337},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AT$12))","v":383333.33333333337},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AU$12))","v":389583.33333333337},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AV$12))","v":389583.33333333337},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AW$12))","v":389583.33333333337},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AX$12))","v":389583.33333333337},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AY$12))","v":389583.33333333337},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,AZ$12))","v":500694.44444444455},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BA$12))","v":507638.88888888899},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BB$12))","v":507638.88888888899},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BC$12))","v":507638.88888888899},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BD$12))","v":507638.88888888899},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BE$12))","v":507638.88888888899},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BF$12))","v":507638.88888888899},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BG$12))","v":618750.00000000012},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BH$12))","v":625694.4444444445},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BI$12))","v":625694.4444444445},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BJ$12))","v":625694.4444444445},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BK$12))","v":625694.4444444445},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BL$12))","v":625694.4444444445},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BM$12))","v":625694.4444444445},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BN$12))","v":625694.4444444445},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BO$12))","v":736805.55555555574},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BP$12))","v":743750.00000000012},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BQ$12))","v":743750.00000000012},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BR$12))","v":743750.00000000012},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BS$12))","v":743750.00000000012},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BT$12))","v":743750.00000000012},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BU$12))","v":743750.00000000012},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BV$12))","v":743750.00000000012},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BW$12))","v":743750.00000000012},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BX$12))","v":854861.11111111136},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BY$12))","v":861805.55555555585},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,BZ$12))","v":861805.55555555585},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CA$12))","v":861805.55555555585},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CB$12))","v":861805.55555555585},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CC$12))","v":861805.55555555585},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CD$12))","v":861805.55555555585},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CE$12))","v":861805.55555555585},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CF$12))","v":861805.55555555585},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CG$12))","v":861805.55555555585},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CH$12))","v":972916.66666666686},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CI$12))","v":979861.11111111124},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CJ$12))","v":979861.11111111124},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CK$12))","v":979861.11111111124},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CL$12))","v":979861.11111111124},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CM$12))","v":979861.11111111124},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CN$12))","v":979861.11111111124},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CO$12))","v":979861.11111111124},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CP$12))","v":979861.11111111124},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CQ$12))","v":979861.11111111124},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CR$12))","v":979861.11111111124},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CS$12))","v":1090972.2222222225},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CT$12))","v":1097916.6666666667},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CU$12))","v":1097916.6666666667},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CV$12))","v":1097916.6666666667},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CW$12))","v":1097916.6666666667},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CX$12))","v":1097916.6666666667},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CY$12))","v":1097916.6666666667},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,CZ$12))","v":1097916.6666666667},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DA$12))","v":1097916.6666666667},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DB$12))","v":1097916.6666666667},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DC$12))","v":1097916.6666666667},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DD$12))","v":1097916.6666666667},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DE$12))","v":1209027.7777777778},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DF$12))","v":1215972.2222222222},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DG$12))","v":1215972.2222222222},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DH$12))","v":1215972.2222222222},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DI$12))","v":1215972.2222222222},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DJ$12))","v":1215972.2222222222},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DK$12))","v":1215972.2222222222},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DL$12))","v":1215972.2222222222},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DM$12))","v":1215972.2222222222},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DN$12))","v":1215972.2222222222},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DO$12))","v":1215972.2222222222},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DP$12))","v":1215972.2222222222},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DQ$12))","v":1215972.2222222222},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DR$12))","v":1327083.3333333335},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DS$12))","v":1334027.777777778},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DT$12))","v":1334027.777777778},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DU$12))","v":1334027.777777778},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DV$12))","v":1334027.777777778},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DW$12))","v":1334027.777777778},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DX$12))","v":1334027.777777778},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DY$12))","v":1334027.777777778},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,DZ$12))","v":1334027.777777778},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EA$12))","v":1334027.777777778},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EB$12))","v":1334027.777777778},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EC$12))","v":1334027.777777778},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ED$12))","v":1334027.777777778},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EE$12))","v":1334027.777777778},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EF$12))","v":1445138.888888889},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EG$12))","v":1452083.3333333335},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EH$12))","v":1452083.3333333335},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EI$12))","v":1452083.3333333335},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EJ$12))","v":1452083.3333333335},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EK$12))","v":1452083.3333333335},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EL$12))","v":1452083.3333333335},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EM$12))","v":1452083.3333333335},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EN$12))","v":1452083.3333333335},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EO$12))","v":1452083.3333333335},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EP$12))","v":1452083.3333333335},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z126:$FD126,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Охранная и пожарная сигнализации"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B131=Lists!$CU$24,SUMIFS($Z131:$FD131,$Z$2:$FD$2,Periods!$Q$18),SUM($Z131:$FD131))","v":6098750.0000000065},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AE$12))","v":833.33333333333337},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AF$12))","v":3333.3333333333335},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AG$12))","v":3333.3333333333335},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AH$12))","v":7500},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AI$12))","v":7500},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AJ$12))","v":7500},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AK$12))","v":13333.333333333334},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AL$12))","v":13333.333333333334},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AM$12))","v":13333.333333333334},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AN$12))","v":13333.333333333334},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AO$12))","v":20000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AP$12))","v":20000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AQ$12))","v":20000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AR$12))","v":20000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AS$12))","v":16666.666666666668},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AT$12))","v":22916.666666666668},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AU$12))","v":22916.666666666668},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AV$12))","v":22916.666666666668},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AW$12))","v":22916.666666666668},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AX$12))","v":22916.666666666668},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AY$12))","v":22916.666666666668},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,AZ$12))","v":29861.111111111113},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BA$12))","v":29861.111111111113},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BB$12))","v":29861.111111111113},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BC$12))","v":29861.111111111113},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BD$12))","v":29861.111111111113},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BE$12))","v":29861.111111111113},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BF$12))","v":29861.111111111113},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BG$12))","v":36805.555555555562},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BH$12))","v":36805.555555555562},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BI$12))","v":36805.555555555562},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BJ$12))","v":36805.555555555562},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BK$12))","v":36805.555555555562},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BL$12))","v":36805.555555555562},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BM$12))","v":36805.555555555562},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BN$12))","v":36805.555555555562},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BO$12))","v":43750.000000000007},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BP$12))","v":43750.000000000007},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BQ$12))","v":43750.000000000007},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BR$12))","v":43750.000000000007},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BS$12))","v":43750.000000000007},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BT$12))","v":43750.000000000007},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BU$12))","v":43750.000000000007},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BV$12))","v":43750.000000000007},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BW$12))","v":43750.000000000007},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BX$12))","v":50694.444444444453},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BY$12))","v":50694.444444444453},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,BZ$12))","v":50694.444444444453},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CA$12))","v":50694.444444444453},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CB$12))","v":50694.444444444453},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CC$12))","v":50694.444444444453},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CD$12))","v":50694.444444444453},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CE$12))","v":50694.444444444453},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CF$12))","v":50694.444444444453},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CG$12))","v":50694.444444444453},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CH$12))","v":57638.888888888898},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CI$12))","v":57638.888888888898},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CJ$12))","v":57638.888888888898},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CK$12))","v":57638.888888888898},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CL$12))","v":57638.888888888898},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CM$12))","v":57638.888888888898},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CN$12))","v":57638.888888888898},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CO$12))","v":57638.888888888898},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CP$12))","v":57638.888888888898},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CQ$12))","v":57638.888888888898},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CR$12))","v":57638.888888888898},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CS$12))","v":64583.333333333336},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CT$12))","v":64583.333333333336},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CU$12))","v":64583.333333333336},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CV$12))","v":64583.333333333336},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CW$12))","v":64583.333333333336},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CX$12))","v":64583.333333333336},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CY$12))","v":64583.333333333336},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,CZ$12))","v":64583.333333333336},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DA$12))","v":64583.333333333336},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DB$12))","v":64583.333333333336},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DC$12))","v":64583.333333333336},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DD$12))","v":64583.333333333336},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DE$12))","v":71527.777777777781},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DF$12))","v":71527.777777777781},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DG$12))","v":71527.777777777781},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DH$12))","v":71527.777777777781},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DI$12))","v":71527.777777777781},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DJ$12))","v":71527.777777777781},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DK$12))","v":71527.777777777781},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DL$12))","v":71527.777777777781},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DM$12))","v":71527.777777777781},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DN$12))","v":71527.777777777781},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DO$12))","v":71527.777777777781},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DP$12))","v":71527.777777777781},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DQ$12))","v":71527.777777777781},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DR$12))","v":78472.222222222219},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DS$12))","v":78472.222222222219},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DT$12))","v":78472.222222222219},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DU$12))","v":78472.222222222219},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DV$12))","v":78472.222222222219},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DW$12))","v":78472.222222222219},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DX$12))","v":78472.222222222219},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DY$12))","v":78472.222222222219},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,DZ$12))","v":78472.222222222219},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EA$12))","v":78472.222222222219},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EB$12))","v":78472.222222222219},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EC$12))","v":78472.222222222219},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ED$12))","v":78472.222222222219},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EE$12))","v":78472.222222222219},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EF$12))","v":85416.666666666657},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EG$12))","v":85416.666666666657},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EH$12))","v":85416.666666666657},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EI$12))","v":85416.666666666657},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EJ$12))","v":85416.666666666657},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EK$12))","v":85416.666666666657},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EL$12))","v":85416.666666666657},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EM$12))","v":85416.666666666657},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EN$12))","v":85416.666666666657},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EO$12))","v":85416.666666666657},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EP$12))","v":85416.666666666657},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z131:$FD131,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$FD136,$Z$2:$FD$2,Periods!$Q$18),SUM($Z136:$FD136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z136:$FD136,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":141},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I138","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L141)=0,$L141=0,$L141=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L141)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L140+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B141=Lists!$CU$24,SUMIFS($Z141:$FD141,$Z$2:$FD$2,Periods!$Q$18),SUM($Z141:$FD141))","v":2827396.3094188101},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AF$12))","v":14.501160092807424},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AG$12))","v":66.952495419786331},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AH$12))","v":95.95481560540118},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AI$12))","v":294.60885612641857},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AJ$12))","v":323.61117631203342},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AK$12))","v":619.36644600601949},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AL$12))","v":776.72045198695628},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AM$12))","v":1072.4757216809423},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AN$12))","v":1368.2309913749282},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AO$12))","v":1663.9862610689145},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AP$12))","v":2102.59437665103},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AQ$12))","v":2398.349646345016},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AR$12))","v":2989.8601857329882},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AS$12))","v":2738.0128795224787},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AT$12))","v":3230.9383290124556},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AU$12))","v":3608.5293920748913},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AV$12))","v":4101.4548415648678},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AW$12))","v":4618.5488912095243},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AX$12))","v":5111.4743406995003},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AY$12))","v":5622.9852915009751},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,AZ$12))","v":6115.910740990952},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BA$12))","v":6723.1779900201645},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BB$12))","v":7216.1034395101433},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BC$12))","v":7902.3776902375512},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BD$12))","v":8378.5538431979821},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BE$12))","v":9064.8280939253927},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BF$12))","v":9432.133819443774},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BG$12))","v":10118.408070171185},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BH$12))","v":10612.177137554809},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BI$12))","v":11298.451388282218},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BJ$12))","v":11834.937314883355},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BK$12))","v":12521.211565610764},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BL$12))","v":13057.697492211901},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BM$12))","v":13727.222446409764},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BN$12))","v":14263.708373010899},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BO$12))","v":14824.362899766718},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BP$12))","v":15479.892864607962},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BQ$12))","v":15992.210191054419},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BR$12))","v":16799.327442555223},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BS$12))","v":17222.389672008099},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BT$12))","v":18029.506923508903},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BU$12))","v":18343.698725519731},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BV$12))","v":19054.141576401817},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BW$12))","v":19368.333378412644},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BX$12))","v":20078.776229294734},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BY$12))","v":20536.180669700352},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,BZ$12))","v":21109.031223279497},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CA$12))","v":21718.022950344672},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CB$12))","v":22182.003076481767},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CC$12))","v":22790.994803546946},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CD$12))","v":23254.974929684045},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CE$12))","v":23718.955055821141},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CF$12))","v":24182.935181958244},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CG$12))","v":24646.915308095344},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CH$12))","v":25094.146137702897},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CI$12))","v":25701.338902234784},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CJ$12))","v":26039.699304400288},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CK$12))","v":26629.299154508986},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CL$12))","v":26967.659556674495},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CM$12))","v":27557.259406783185},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CN$12))","v":27895.619808948686},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CO$12))","v":28485.219659057384},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CP$12))","v":28823.580061222892},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CQ$12))","v":29396.430614802037},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CR$12))","v":29565.610815884789},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CS$12))","v":30029.590942021892},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CT$12))","v":30341.983781499428},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CU$12))","v":30805.963907636531},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CV$12))","v":31269.944033773627},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CW$12))","v":31733.924159910726},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CX$12))","v":32197.904286047829},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CY$12))","v":32661.884412184932},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,CZ$12))","v":32956.684337239276},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DA$12))","v":33403.915166846826},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DB$12))","v":33698.715091901176},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DC$12))","v":34037.075494066681},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DD$12))","v":34331.875419121025},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DE$12))","v":34670.235821286537},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DF$12))","v":35108.248384735671},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DG$12))","v":35446.608786901175},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DH$12))","v":36036.20863700987},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DI$12))","v":36205.388838092622},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DJ$12))","v":36794.988688201316},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DK$12))","v":36964.168889284076},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DL$12))","v":37537.019442863217},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DM$12))","v":37706.199643945976},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DN$12))","v":38170.179770083065},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DO$12))","v":38339.359971165824},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DP$12))","v":38803.340097302927},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DQ$12))","v":38972.520298385673},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DR$12))","v":39436.500424522776},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DS$12))","v":39579.713062917566},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DT$12))","v":40043.693189054662},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DU$12))","v":40338.493114109013},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DV$12))","v":40802.473240246109},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DW$12))","v":41097.273165300459},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DX$12))","v":41544.503994908009},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DY$12))","v":41839.30391996236},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,DZ$12))","v":42177.664322127865},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EA$12))","v":42472.464247182208},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EB$12))","v":42810.82464934772},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EC$12))","v":43105.624574402063},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ED$12))","v":43274.804775484816},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EE$12))","v":43569.604700539167},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EF$12))","v":43738.784901621912},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EG$12))","v":44176.797465071046},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EH$12))","v":44345.977666153805},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EI$12))","v":44935.5775162625},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EJ$12))","v":45104.757717345252},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EK$12))","v":45677.608270924393},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EL$12))","v":45846.788472007145},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EM$12))","v":46310.768598144241},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EN$12))","v":46479.948799227001},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EO$12))","v":46943.928925364104},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EP$12))","v":46943.928925364104},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z141:$FD141,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":142},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":147},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)=0,$L147=0,$L147=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L147)))","v":"транспортный налог"},null,null,{"$f":"L146+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B147=Lists!$CU$24,SUMIFS($Z147:$FD147,$Z$2:$FD$2,Periods!$Q$18),SUM($Z147:$FD147))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z147:$FD147,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":152}]
[{"$f":"ROW()","v":156}]
[{"$f":"ROW()","v":159},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"X159-Repd!X159","v":0},null,null,null,{"$f":"IF($B159=Lists!$CU$24,SUMIFS($Z159:$FD159,$Z$2:$FD$2,Periods!$Q$18),SUM($Z159:$FD159))","v":46388661.765076376},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AB$12))","v":36936},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AC$12))","v":154207.79999999999},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AD$12))","v":117271.8},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AE$12))","v":198023.13},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AF$12))","v":198065.85345},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AG$12))","v":51.567245730000003},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AH$12))","v":1046317.1258028796},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AI$12))","v":1102365.3331231361},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AJ$12))","v":782.84809627200013},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AK$12))","v":1131.7709953440001},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AL$12))","v":1226332.559151703},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AM$12))","v":1289997.8195221832},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AN$12))","v":4033.7407869263993},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AO$12))","v":5289.4921342031994},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AP$12))","v":6376.7594137895994},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AQ$12))","v":1466785.1211090882},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AR$12))","v":1534853.0049638695},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AX$12))","v":1757318.4942120239},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BE$12))","v":1551408.5877428446},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BM$12))","v":1909678.9267815053},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BV$12))","v":1945154.7561464235},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CE$12))","v":321181.67431382649},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CF$12))","v":2620464.3351279739},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CP$12))","v":1374561.8343790434},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CQ$12))","v":2627316.4511512406},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CR$12))","v":133280.62361029536},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CU$12))","v":46446.741384413093},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CV$12))","v":232435.82630329579},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CW$12))","v":301329.15182705596},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CX$12))","v":234071.8118307516},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DB$12))","v":1886753.4744193926},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DC$12))","v":2846307.9215279222},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DD$12))","v":284015.60181549937},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DE$12))","v":72931.209768310189},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DF$12))","v":39630.764651969075},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DG$12))","v":267463.86428041384},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DH$12))","v":382018.75928007439},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DI$12))","v":469340.41440083832},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DJ$12))","v":372499.23331624269},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DO$12))","v":2205552.873078268},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DP$12))","v":3449181.9326432608},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DQ$12))","v":127647.46641949564},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DR$12))","v":104590.33929818869},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DS$12))","v":368575.01519694924},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DT$12))","v":498905.77536782622},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DU$12))","v":589357.02167887986},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DV$12))","v":471528.99480970204},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DW$12))","v":23002.389947846532},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DX$12))","v":34058.683378964663},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EC$12))","v":3049872.1623922437},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ED$12))","v":3249553.0393986106},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EE$12))","v":391417.7545266524},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EF$12))","v":580794.46124329418},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EG$12))","v":659670.14657116681},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EH$12))","v":515488.43526759744},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EJ$12))","v":5033.0897909477353},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z159:$FD159,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X161-($X157-$X159))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"X161-Calc!X781","v":0},null,null,null,{"$f":"IF($B161=Lists!$CU$24,SUMIFS($Z161:$FD161,$Z$2:$FD$2,Periods!$Q$18),SUM($Z161:$FD161))","v":185112710.05066088},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AA$12))","v":-2366675},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AB$12))","v":-406238.49708333309},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AC$12))","v":2833009.5033333334},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AD$12))","v":1764217.1541340277},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AE$12))","v":3910713.2283006948},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AF$12))","v":4153385.5213657776},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AG$12))","v":-2443610.8591991346},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AH$12))","v":5416068.8379921969},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AI$12))","v":5725241.2847764017},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AJ$12))","v":-2616819.9588079094},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AK$12))","v":-2501755.7730834526},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AL$12))","v":6324032.8727748813},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AM$12))","v":6679805.3688936718},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AN$12))","v":-2691320.3631782206},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AO$12))","v":-2519654.5616317354},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AP$12))","v":-2474655.1585952332},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AQ$12))","v":7603326.3138002716},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AR$12))","v":7982849.6970161693},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AS$12))","v":-2622653.4139068327},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AT$12))","v":-2575761.3042961173},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AU$12))","v":-2431789.0006594528},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AV$12))","v":-2199056.1315723248},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AW$12))","v":8687867.7660429478},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AX$12))","v":7354033.3536119675},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AY$12))","v":-2390898.9237317741},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,AZ$12))","v":-2122355.2593512828},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BA$12))","v":-2024745.9816255523},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BB$12))","v":-1949946.14361005},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BC$12))","v":-2130421.8783120704},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BD$12))","v":8944135.3250272982},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BE$12))","v":7879867.2125748117},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BF$12))","v":-2863044.1211951631},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BG$12))","v":-2161998.1479009646},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BH$12))","v":-1603246.8358068466},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BI$12))","v":-1795007.7793440474},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BJ$12))","v":-1809181.4568109512},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BK$12))","v":-1578774.0274547432},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BL$12))","v":10362171.831962174},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BM$12))","v":9087796.2436765488},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BN$12))","v":-1442337.6049605198},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BO$12))","v":-1815968.5249096686},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BP$12))","v":-1920353.1189702759},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BQ$12))","v":-1973121.7525780573},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BR$12))","v":-2836528.4805142125},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BS$12))","v":-1685017.4669321347},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BT$12))","v":-773121.24716790672},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BU$12))","v":10866447.732425062},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BV$12))","v":9360619.4881934077},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BW$12))","v":-1032865.2020424437},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BX$12))","v":-645717.6281215176},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BY$12))","v":-392673.8431549836},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,BZ$12))","v":-526122.97189934924},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CA$12))","v":-1356534.6321764728},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CB$12))","v":-1427132.8745449521},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CC$12))","v":-1569583.2148085702},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CD$12))","v":-2904371.642692579},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CE$12))","v":11139728.706696151},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CF$12))","v":10481857.340511898},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CG$12))","v":-925577.97946544364},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CH$12))","v":-833800.15784766711},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CI$12))","v":-178786.31778908148},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CJ$12))","v":274558.74382327124},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CK$12))","v":598210.67421351187},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CL$12))","v":362648.00179602392},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CM$12))","v":-851206.94043660164},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CN$12))","v":-843809.81178587116},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CO$12))","v":-1100233.8816674314},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CP$12))","v":8996245.0066754762},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CQ$12))","v":10509265.804604957},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CR$12))","v":533122.49444117025},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CS$12))","v":-161785.6961792931},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CT$12))","v":-272623.91042083316},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CU$12))","v":620196.57213778421},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CV$12))","v":929743.30521319807},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CW$12))","v":1205316.6073082201},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CX$12))","v":936287.24732301384},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CY$12))","v":-368498.89054382965},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,CZ$12))","v":-339857.08708856069},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DA$12))","v":-736409.1344278492},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DB$12))","v":8991779.0097378045},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DC$12))","v":11385231.686111689},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DD$12))","v":1136062.4072620049},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DE$12))","v":291724.83907324262},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DF$12))","v":158523.05860787071},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DG$12))","v":1069855.4571216498},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DH$12))","v":1528075.037120305},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DI$12))","v":1877361.6576033588},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DJ$12))","v":1489996.9332649708},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DK$12))","v":-24377.735105391592},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DL$12))","v":-3843.8471601977944},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DM$12))","v":-517579.03435393609},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DN$12))","v":-3195026.2594720758},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DO$12))","v":12563038.36840466},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DP$12))","v":13796727.730573047},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DQ$12))","v":510589.86567798257},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DR$12))","v":418361.35719278269},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DS$12))","v":1474300.060787756},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DT$12))","v":1995623.1014713272},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DU$12))","v":2357428.0867155157},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DV$12))","v":1886115.9792388231},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DW$12))","v":92009.559791386127},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DX$12))","v":136234.7335158661},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DY$12))","v":-497331.87869144417},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,DZ$12))","v":-3578689.6820802018},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EA$12))","v":433880.60872473195},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EB$12))","v":2743965.2971995845},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EC$12))","v":13097664.30441628},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ED$12))","v":12998212.157594431},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EE$12))","v":1565671.0181066357},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EF$12))","v":2323177.8449731395},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EG$12))","v":2638680.5862846635},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EH$12))","v":2061953.7410703748},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EI$12))","v":-31720.834895964712},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EJ$12))","v":51853.194059770554},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EK$12))","v":-767060.2103218846},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EL$12))","v":-4216016.854410341},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EM$12))","v":289303.55859147012},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EN$12))","v":2865180.3254724704},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EO$12))","v":925337.75022838265},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EP$12))","v":461318.42079519853},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z161:$FD161,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165}]

{"sheet":"CFd","index":19,"n_rows":132,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I44\")","v":"CFd"},null,null,{"$f":"INDIRECT(\"START!K44\")","v":"Детализированный отчет о движении денежных средств"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99182)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99182)","v":0},{"$f":"SUM(T$15:T$99182)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"Sales!$H$95","v":"Поступление ДС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X20))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":1769979213.8046114},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AB$12))","v":2488320},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AC$12))","v":7874496},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AD$12))","v":-82296.000000000073},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AE$12))","v":13340505.6},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AF$12))","v":-136109.61600000013},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AG$12))","v":7474.5463968000013},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AH$12))","v":19195481.442504723},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AI$12))","v":-123335.03409792017},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AJ$12))","v":80248.273413119998},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AK$12))","v":146246.90460479999},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AL$12))","v":21991282.607923198},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AM$12))","v":117194.62618598377},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AN$12))","v":463241.00712729595},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AO$12))","v":595164.79399507202},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AP$12))","v":680626.38867379201},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AQ$12))","v":25553706.9299784},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AR$12))","v":876719.60876073572},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AS$12))","v":638112.71270340844},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AT$12))","v":1057934.3791858621},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AU$12))","v":1687320.3704890225},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AV$12))","v":1732642.9656247187},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AW$12))","v":29934087.441472784},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AX$12))","v":1866559.2316470642},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AY$12))","v":2566252.1275407081},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,AZ$12))","v":2939499.3129489841},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BA$12))","v":3221545.0482022334},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BB$12))","v":3124591.9154068031},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BC$12))","v":2647612.951504509},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BD$12))","v":32899453.059135128},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BE$12))","v":1909130.7776041105},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BF$12))","v":3219296.4989979211},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BG$12))","v":4918613.2543250658},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BH$12))","v":4643956.1690673446},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BI$12))","v":4384115.31868908},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BJ$12))","v":5145414.2610111199},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BK$12))","v":5871233.8747357884},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BL$12))","v":36656288.411117837},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BM$12))","v":6421964.7864330402},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BN$12))","v":6300596.8402649267},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BO$12))","v":5074089.9087570421},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BP$12))","v":7558775.5817660093},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BQ$12))","v":3977526.0012713065},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BR$12))","v":5852418.6665187879},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BS$12))","v":8557537.3142078277},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BT$12))","v":8071853.6936392896},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BU$12))","v":38306812.619130522},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BV$12))","v":8180053.2373284716},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BW$12))","v":9310996.6764576845},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BX$12))","v":10157076.777543424},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BY$12))","v":10360207.074849829},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,BZ$12))","v":9621638.5716234576},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CA$12))","v":7679964.1923598796},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CB$12))","v":11208141.418543551},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CC$12))","v":5867629.6028742138},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CD$12))","v":8395352.7118562236},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CE$12))","v":44704218.873752154},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CF$12))","v":10899443.648905523},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CG$12))","v":10172866.075657811},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CH$12))","v":11646790.852926787},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CI$12))","v":12880649.041536409},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CJ$12))","v":13706131.762510069},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CK$12))","v":14027751.009847023},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CL$12))","v":12800149.342339138},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CM$12))","v":10178944.476562927},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CN$12))","v":14707040.708377281},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CO$12))","v":7673573.5638664756},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CP$12))","v":44852340.250727028},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CQ$12))","v":15503594.901838666},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CR$12))","v":14378092.00629282},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CS$12))","v":12974557.972262612},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CT$12))","v":14744125.53018556},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CU$12))","v":16164472.344846204},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CV$12))","v":17262933.913900912},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CW$12))","v":17509716.824898783},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CX$12))","v":16034005.212681415},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CY$12))","v":12640907.164538659},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,CZ$12))","v":18250296.755941607},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DA$12))","v":9426668.4938751906},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DB$12))","v":48797867.349756688},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DC$12))","v":18866664.386243802},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DD$12))","v":17495241.354993973},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DE$12))","v":15679330.891647523},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DF$12))","v":17881316.923487153},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DG$12))","v":19450407.014032654},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DH$12))","v":20831615.736582156},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DI$12))","v":20911066.891285017},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DJ$12))","v":19182017.596161634},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DK$12))","v":14971091.598185012},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DL$12))","v":21759056.589318842},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DM$12))","v":11135838.351871721},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DN$12))","v":15816737.984321773},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DO$12))","v":59657718.900357343},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DP$12))","v":20281483.029496394},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DQ$12))","v":18436605.822040252},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DR$12))","v":20992419.722436737},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DS$12))","v":22719202.499144472},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DT$12))","v":24187758.643769249},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DU$12))","v":24373066.119870629},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DV$12))","v":22209962.051061824},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DW$12))","v":17399873.343754686},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DX$12))","v":25146612.268736344},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DY$12))","v":12907246.177381763},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,DZ$12))","v":18237610.512796223},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EA$12))","v":26246989.629933637},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EB$12))","v":23794670.995561101},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EC$12))","v":59776252.094110593},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ED$12))","v":23656431.608523998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EE$12))","v":26124533.445296798},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EF$12))","v":27587146.673061907},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EG$12))","v":27876612.29456266},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EH$12))","v":25199677.700378262},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EI$12))","v":19869435.662169125},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EJ$12))","v":28506747.675276026},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EK$12))","v":14717105.448449541},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EL$12))","v":20718467.371935241},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EM$12))","v":29891624.76430475},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EN$12))","v":27000627.838525526},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EO$12))","v":24234416.829223402},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EP$12))","v":27276127.44999297},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z166:$FD166,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":381290430.90730625},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AB$12))","v":2488320},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AC$12))","v":7874496},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AD$12))","v":-82296.000000000073},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AE$12))","v":13340505.6},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AF$12))","v":-138963.60000000012},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AH$12))","v":19179472.896000002},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AI$12))","v":-199786.17600000018},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AL$12))","v":21773608.704},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AM$12))","v":-226808.42400000023},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AQ$12))","v":24917663.231999997},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AR$12))","v":-259558.99200000023},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AW$12))","v":28200775.706726398},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AX$12))","v":-293758.08027840027},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BD$12))","v":28883751.381190654},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BE$12))","v":-300872.41022073629},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BL$12))","v":30236304.163201332},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BM$12))","v":-314961.50170001417},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BU$12))","v":31030392.45720014},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BV$12))","v":-323233.25476250175},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CE$12))","v":32481032.7565195},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CF$12))","v":-338344.09121374512},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CP$12))","v":33976323.008460872},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CQ$12))","v":-353920.03133813443},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DB$12))","v":35445533.675523415},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DC$12))","v":-369224.30912003596},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DO$12))","v":36978001.769123107},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DP$12))","v":-385187.51842836611},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EC$12))","v":38471913.040595695},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ED$12))","v":-400749.0941728722},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z167:$FD167,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":949370483.58160985},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AF$12))","v":1933.2095999999999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AG$12))","v":5159.876064000001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AH$12))","v":10977.544225199999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AI$12))","v":52927.029328799996},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AJ$12))","v":55359.847526400001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AK$12))","v":101340.3502512},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AL$12))","v":150664.02096959998},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AM$12))","v":238503.74554224001},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AN$12))","v":321334.52774255996},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AO$12))","v":413424.93072672002},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AP$12))","v":472705.90230239998},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AQ$12))","v":442235.98476899997},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AR$12))","v":790205.72247648006},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AS$12))","v":443607.94259965426},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AT$12))","v":735548.22156812251},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AU$12))","v":1173101.9254800563},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AV$12))","v":1204198.1808543759},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AW$12))","v":1204603.1340068274},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AX$12))","v":1501452.8412298441},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AY$12))","v":1782717.550928358},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,AZ$12))","v":2042111.2925506381},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BA$12))","v":2237405.3050089753},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BB$12))","v":2169294.1516197785},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BC$12))","v":1837269.4850699909},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BD$12))","v":2786722.8781258389},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BE$12))","v":1532417.9647769011},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BF$12))","v":2231765.2358315908},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BG$12))","v":3408765.0062161144},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BH$12))","v":3216278.7753538354},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BI$12))","v":3035584.8161511747},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BJ$12))","v":3561129.3558244877},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BK$12))","v":4061063.9865674032},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BL$12))","v":4438937.1035310067},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BM$12))","v":4657270.1897422792},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BN$12))","v":4352426.4011355424},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BO$12))","v":3503967.8608781891},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BP$12))","v":5218462.3102959022},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BQ$12))","v":2744257.7257664828},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BR$12))","v":4037025.6940487046},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BS$12))","v":5902079.9560356531},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BT$12))","v":5563939.8600934176},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BU$12))","v":5014045.9111625096},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BV$12))","v":5859173.9127343483},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BW$12))","v":6411274.5377719654},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BX$12))","v":6993628.3691130597},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BY$12))","v":7131592.3092519604},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,BZ$12))","v":6620966.5536593115},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CA$12))","v":5283659.8922045892},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CB$12))","v":7710238.7827339582},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CC$12))","v":4034023.3988006944},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CD$12))","v":5771361.9924501721},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CE$12))","v":8402101.0189016666},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CF$12))","v":7721150.8890859177},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CG$12))","v":6988944.7602591878},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CH$12))","v":8000793.6084609404},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CI$12))","v":8844528.4153781198},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CJ$12))","v":9409227.9264486711},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CK$12))","v":9630900.9980301857},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CL$12))","v":8782824.4169659261},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CM$12))","v":6984929.2267589644},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CN$12))","v":10090061.66524596},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CO$12))","v":5263096.2215257464},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CP$12))","v":7458075.2169368789},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CQ$12))","v":10874843.714439906},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CR$12))","v":9855615.7994978689},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CS$12))","v":8893104.4424265325},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CT$12))","v":10105239.634488892},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CU$12))","v":11074051.54182313},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CV$12))","v":11826051.589477997},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CW$12))","v":11994570.716510363},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CX$12))","v":10979125.702151984},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CY$12))","v":8655373.9925086182},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,CZ$12))","v":12496736.636853188},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DA$12))","v":6448693.2810814446},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DB$12))","v":9134638.3790367991},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DC$12))","v":13157480.220520699},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DD$12))","v":11956759.67812971},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DE$12))","v":10713918.585640745},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DF$12))","v":12219352.95183314},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DG$12))","v":13277569.662112031},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DH$12))","v":14221772.536197841},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DI$12))","v":14274839.3508245},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DJ$12))","v":13084090.748110954},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DK$12))","v":10210989.432042535},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DL$12))","v":14841790.394914415},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DM$12))","v":7588380.3026814535},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DN$12))","v":10777780.055213355},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DO$12))","v":15453084.784170311},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DP$12))","v":14079266.551070448},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DQ$12))","v":12559047.185274761},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DR$12))","v":14299622.325501097},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DS$12))","v":15474272.670730038},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DT$12))","v":16474016.795088215},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DU$12))","v":16600964.624039946},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DV$12))","v":15125331.739777554},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DW$12))","v":11850101.023912741},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DX$12))","v":17125208.640781336},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DY$12))","v":8789325.093492385},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,DZ$12))","v":12417345.423361372},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EA$12))","v":17871406.155747134},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EB$12))","v":16197455.9249848},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EC$12))","v":14502860.368165171},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ED$12))","v":16375738.002892308},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EE$12))","v":17781609.094162364},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EF$12))","v":18775888.465116177},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EG$12))","v":18974003.437220652},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EH$12))","v":17148809.625964832},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EI$12))","v":13522580.805984154},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EJ$12))","v":19399648.033716459},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EK$12))","v":10014869.250762055},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EL$12))","v":14097868.543594144},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EM$12))","v":20339269.085717518},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EN$12))","v":18368851.982887268},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EO$12))","v":16486610.98245118},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EP$12))","v":18555879.749829087},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z168:$FD168,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,{"$f":"H16","v":"Поступление ДС"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":439318299.31569475},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AF$12))","v":920.7743999999999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AG$12))","v":2314.6703328000003},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AH$12))","v":5031.0022795199993},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AI$12))","v":23524.112573280003},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AJ$12))","v":24888.425886720001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AK$12))","v":44906.55435359999},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AL$12))","v":67009.882953599983},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AM$12))","v":105499.30464374399},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AN$12))","v":141906.47938473598},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AO$12))","v":181739.86326835197},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AP$12))","v":207920.48637139201},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AQ$12))","v":193807.71320939998},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AR$12))","v":346072.87828425592},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AS$12))","v":194504.77010375424},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AT$12))","v":322386.15761773969},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AU$12))","v":514218.44500896608},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AV$12))","v":528444.78477034275},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AW$12))","v":528708.60073955625},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AX$12))","v":658864.4706956204},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AY$12))","v":783534.57661235018},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,AZ$12))","v":897388.02039834578},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BA$12))","v":984139.74319325818},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BB$12))","v":955297.76378702454},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BC$12))","v":810343.46643451834},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BD$12))","v":1228978.7998186338},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BE$12))","v":677585.22304794565},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BF$12))","v":987531.26316633006},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BG$12))","v":1509848.2481089511},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BH$12))","v":1427677.393713509},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BI$12))","v":1348530.5025379048},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BJ$12))","v":1584284.9051866319},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BK$12))","v":1810169.8881683855},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BL$12))","v":1981047.1443854987},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BM$12))","v":2079656.098390775},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BN$12))","v":1948170.439129384},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BO$12))","v":1570122.0478788535},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BP$12))","v":2340313.2714701071},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BQ$12))","v":1233268.2755048238},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BR$12))","v":1815392.9724700835},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BS$12))","v":2655457.3581721741},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BT$12))","v":2507913.8335458715},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BU$12))","v":2262374.2507678736},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BV$12))","v":2644112.5793566247},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BW$12))","v":2899722.1386857191},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BX$12))","v":3163448.4084303644},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BY$12))","v":3228614.7655978682},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,BZ$12))","v":3000672.0179641456},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CA$12))","v":2396304.3001552909},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CB$12))","v":3497902.6358095938},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CC$12))","v":1833606.2040735197},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CD$12))","v":2623990.7194060525},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CE$12))","v":3821085.0983309885},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CF$12))","v":3516636.8510333509},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CG$12))","v":3183921.3153986237},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CH$12))","v":3645997.2444658466},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CI$12))","v":4036120.6261582891},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CJ$12))","v":4296903.8360613976},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CK$12))","v":4396850.0118168378},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CL$12))","v":4017324.925373212},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CM$12))","v":3194015.2498039622},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CN$12))","v":4616979.0431313217},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CO$12))","v":2410477.3423407287},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CP$12))","v":3417942.0253292788},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CQ$12))","v":4982671.2187368944},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CR$12))","v":4522476.2067949511},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CS$12))","v":4081453.5298360796},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CT$12))","v":4638885.895696668},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CU$12))","v":5090420.8030230738},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CV$12))","v":5436882.3244229127},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CW$12))","v":5515146.1083884202},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CX$12))","v":5054879.5105294306},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CY$12))","v":3985533.1720300419},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,CZ$12))","v":5753560.1190884179},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DA$12))","v":2977975.212793746},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DB$12))","v":4217695.2951964736},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DC$12))","v":6078408.4748431388},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DD$12))","v":5538481.6768642617},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DE$12))","v":4965412.306006778},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DF$12))","v":5661963.9716540119},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DG$12))","v":6172837.3519206233},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DH$12))","v":6609843.2003843151},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DI$12))","v":6636227.5404605195},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DJ$12))","v":6097926.8480506809},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DK$12))","v":4760102.1661424767},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DL$12))","v":6917266.1944044288},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DM$12))","v":3547458.0491902675},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DN$12))","v":5038957.9291084185},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DO$12))","v":7226632.3470639242},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DP$12))","v":6587403.9968543127},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DQ$12))","v":5877558.6367654903},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DR$12))","v":6692797.3969356408},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DS$12))","v":7244929.8284144346},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DT$12))","v":7713741.8486810336},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DU$12))","v":7772101.4958306821},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DV$12))","v":7084630.3112842692},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DW$12))","v":5549772.3198419446},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DX$12))","v":8021403.6279550092},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DY$12))","v":4117921.0838893782},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,DZ$12))","v":5820265.08943485},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EA$12))","v":8375583.4741865024},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EB$12))","v":7597215.0705763027},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EC$12))","v":6801478.6853497224},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ED$12))","v":7681442.6998045621},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EE$12))","v":8342924.3511344353},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EF$12))","v":8811258.2079457287},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EG$12))","v":8902608.8573420066},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EH$12))","v":8050868.0744134318},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EI$12))","v":6346854.8561849697},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EJ$12))","v":9107099.6415595692},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EK$12))","v":4702236.1976874862},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EL$12))","v":6620598.8283410957},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EM$12))","v":9552355.6785872318},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EN$12))","v":8631775.8556382563},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EO$12))","v":7747805.84677222},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EP$12))","v":8720247.7001638841},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z169:$FD169,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":102137539.37903546},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AA$12))","v":16.38},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AB$12))","v":65.152499999999989},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AC$12))","v":110.7225},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AD$12))","v":417.10725000000002},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AE$12))","v":1147.9470000000001},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AF$12))","v":2471.3761950000003},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AG$12))","v":5883.6761100000003},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AH$12))","v":7634.5402500000009},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AI$12))","v":12519.168217499999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AJ$12))","v":18461.362590000004},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AK$12))","v":26414.552137500003},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AL$12))","v":34254.398561474998},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AM$12))","v":41098.282257300001},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AN$12))","v":48482.278362524994},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AO$12))","v":49300.821857699993},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AP$12))","v":68558.033059349982},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AQ$12))","v":54092.464231949998},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AR$12))","v":81998.347484905506},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AS$12))","v":111979.804290687},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AT$12))","v":119013.54493793102},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AU$12))","v":127102.81797488625},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AV$12))","v":154176.83541991501},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AW$12))","v":177224.71880980275},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AX$12))","v":197977.94594780021},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AY$12))","v":207979.83012217996},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,AZ$12))","v":210208.08062215315},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BA$12))","v":194326.07870315723},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BB$12))","v":240619.64043429351},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BC$12))","v":178210.77231395402},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BD$12))","v":246857.60504841126},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BE$12))","v":322899.72575629939},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BF$12))","v":318423.53216481174},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BG$12))","v":321292.8772199598},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BH$12))","v":370928.65246953309},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BI$12))","v":409831.95180697035},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BJ$12))","v":439565.05225680023},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BK$12))","v":443329.95628837531},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BL$12))","v":432025.97614520823},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BM$12))","v":382246.79084435862},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BN$12))","v":466139.44188739668},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BO$12))","v":331141.14180268708},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BP$12))","v":456949.66437387484},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BQ$12))","v":578832.9956907013},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BR$12))","v":564354.84517833893},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BS$12))","v":547784.24911131093},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BT$12))","v":623541.24219346931},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BU$12))","v":667671.42987765442},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BV$12))","v":708852.72124260652},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BW$12))","v":699431.63160738919},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BX$12))","v":673331.42354478349},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BY$12))","v":588351.44917407364},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,BZ$12))","v":704995.38048053358},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CA$12))","v":493433.35188943788},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CB$12))","v":666643.67499116017},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CC$12))","v":838387.77584757796},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CD$12))","v":800757.89332433057},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CE$12))","v":775387.13720769342},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CF$12))","v":870024.41799644334},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CG$12))","v":932179.53999427822},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CH$12))","v":972814.054541955},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CI$12))","v":956918.69794822927},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CJ$12))","v":908977.20362875762},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CK$12))","v":788604.58371231658},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CL$12))","v":937967.49580577936},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CM$12))","v":651601.15180795966},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CN$12))","v":874484.94995461986},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CO$12))","v":1097161.0369012482},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CP$12))","v":1036023.5706563937},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CQ$12))","v":998074.60841226764},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CR$12))","v":1112494.007352409},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CS$12))","v":1184429.5994139689},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CT$12))","v":1236144.3796193558},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CU$12))","v":1209089.5416140025},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CV$12))","v":1148064.4102286687},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CW$12))","v":989536.78541369888},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CX$12))","v":1173189.570641242},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CY$12))","v":807956.36502160016},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,CZ$12))","v":1080714.710260082},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DA$12))","v":1347557.4025732782},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DB$12))","v":1274034.3098652123},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DC$12))","v":1222106.2800292564},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DD$12))","v":1362989.5581221685},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DE$12))","v":1444481.2708788477},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DF$12))","v":1506584.6175150755},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DG$12))","v":1462583.7471881292},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DH$12))","v":1388826.3073826609},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DI$12))","v":1189635.2663291856},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DJ$12))","v":1415158.7958541273},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DK$12))","v":967716.51794767287},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DL$12))","v":1296122.2046031104},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DM$12))","v":1610654.6281891277},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DN$12))","v":1524809.8691151743},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DO$12))","v":1455740.1393550476},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DP$12))","v":1619906.1662980225},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DQ$12))","v":1708713.9418347899},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DR$12))","v":1776288.7204315211},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DS$12))","v":1726623.8397055464},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DT$12))","v":1633832.8775499593},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DU$12))","v":1401027.7937604352},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DV$12))","v":1661524.5054492126},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DW$12))","v":1137538.9384217819},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DX$12))","v":1519792.4279973265},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DY$12))","v":1890899.8295780672},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,DZ$12))","v":1784180.8175855044},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EA$12))","v":1704113.4911802504},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EB$12))","v":1885890.2858530632},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EC$12))","v":1990920.5535200415},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ED$12))","v":2058147.6248490009},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EE$12))","v":2002542.0055455025},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EF$12))","v":1885142.724570876},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EG$12))","v":1621636.2810437134},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EH$12))","v":1914884.8464315056},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EI$12))","v":1315701.976114935},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EJ$12))","v":1753561.4702184531},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EK$12))","v":2185020.0083185476},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EL$12))","v":2055793.0264467855},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EM$12))","v":1741034.9356629865},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EN$12))","v":1482232.4452265962},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$80","v":"ФОТ производственных рабочих"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":319815466.73799527},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AB$12))","v":4860},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AC$12))","v":19980},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AD$12))","v":30240},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AE$12))","v":39420},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AF$12))","v":48954.375},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AG$12))","v":49773.375},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AH$12))","v":60990.412499999999},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AI$12))","v":77863.5},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AJ$12))","v":85241.362500000003},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AK$12))","v":92851.65},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AL$12))","v":112144.5},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AM$12))","v":139488.57112499999},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AN$12))","v":166907.74049999999},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AO$12))","v":193603.37062499998},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AP$12))","v":216665.74012500001},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AQ$12))","v":231053.12775000004},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AR$12))","v":279480.65062500001},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AS$12))","v":322902.37349999999},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AT$12))","v":322902.37349999999},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AU$12))","v":376260.49349999998},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AV$12))","v":439852.23},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AW$12))","v":455645.52899999998},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AX$12))","v":501057.40500000003},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AY$12))","v":587161.5763612499},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,AZ$12))","v":672223.47759000002},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BA$12))","v":742365.13305375003},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BB$12))","v":773696.86514999997},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BC$12))","v":773696.86514999997},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BD$12))","v":845586.41966999997},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BE$12))","v":917475.97418999998},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BF$12))","v":917475.97418999998},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BG$12))","v":1001260.0742849999},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BH$12))","v":1085044.1743799997},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BI$12))","v":1085044.1743799997},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BJ$12))","v":1120995.3966074998},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BK$12))","v":1240449.5524487623},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BL$12))","v":1384305.84713565},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BM$12))","v":1481718.5936638876},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BN$12))","v":1518777.979119},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BO$12))","v":1518777.979119},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BP$12))","v":1585888.6546874251},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BQ$12))","v":1652999.33025585},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BR$12))","v":1652999.33025585},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BS$12))","v":1740742.3853111248},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BT$12))","v":1828485.4403663999},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BU$12))","v":1828485.4403663999},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BV$12))","v":1839736.64928555},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BW$12))","v":1951560.546661539},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BX$12))","v":2139047.5578214005},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BY$12))","v":2256557.2618119391},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,BZ$12))","v":2287152.6430994552},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CA$12))","v":2287152.6430994552},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CB$12))","v":2339702.1148216706},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CC$12))","v":2392251.5865438855},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CD$12))","v":2392251.5865438855},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CE$12))","v":2471102.764132068},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CF$12))","v":2549953.9417202505},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CG$12))","v":2549953.9417202505},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CH$12))","v":2549953.9417202505},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CI$12))","v":2656721.3914794074},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CJ$12))","v":2853190.3100860454},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CK$12))","v":2980855.5124275927},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CL$12))","v":3018819.2459216574},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CM$12))","v":3018819.2459216574},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CN$12))","v":3043881.476206542},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CO$12))","v":3068943.7064914261},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CP$12))","v":3068943.7064914261},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CQ$12))","v":3147570.3113067495},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CR$12))","v":3226196.9161220724},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CS$12))","v":3226196.9161220724},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CT$12))","v":3226196.9161220724},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CU$12))","v":3307791.7626494574},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CV$12))","v":3501906.1870052707},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CW$12))","v":3649157.9550424851},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CX$12))","v":3683890.1452512708},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CY$12))","v":3683890.1452512708},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,CZ$12))","v":3698448.657728008},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DA$12))","v":3713007.1702047447},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DB$12))","v":3713007.1702047447},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DC$12))","v":3771596.3909672964},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DD$12))","v":3830185.6117298477},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DE$12))","v":3830185.6117298477},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DF$12))","v":3830185.6117298477},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DG$12))","v":3914825.4648784846},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DH$12))","v":4134826.4655296486},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DI$12))","v":4292609.2589916568},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DJ$12))","v":4315030.9049511375},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DK$12))","v":4315030.9049511375},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DL$12))","v":4325702.3974940423},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DM$12))","v":4336373.8900369471},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DN$12))","v":4336373.8900369471},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DO$12))","v":4382854.2670581769},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DP$12))","v":4429334.6440794058},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DQ$12))","v":4429334.6440794058},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DR$12))","v":4429334.6440794058},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DS$12))","v":4508265.9509860137},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DT$12))","v":4730989.7866165238},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DU$12))","v":4905265.1263515148},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DV$12))","v":4935747.9373626038},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DW$12))","v":4935747.9373626038},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DX$12))","v":4935747.9373626038},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DY$12))","v":4935747.9373626038},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,DZ$12))","v":4935747.9373626038},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EA$12))","v":4987453.1533973161},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EB$12))","v":5039158.3694320293},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EC$12))","v":5039158.3694320293},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ED$12))","v":5039158.3694320293},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EE$12))","v":5114745.7449735105},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EF$12))","v":5333031.3522792803},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EG$12))","v":5514484.4301299453},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EH$12))","v":5553239.2762163207},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EI$12))","v":5553239.2762163207},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EJ$12))","v":5553239.2762163207},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EK$12))","v":5553239.2762163207},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EL$12))","v":5553239.2762163207},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EM$12))","v":5599592.2569130827},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EN$12))","v":5645945.2376098447},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EO$12))","v":5645945.2376098447},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EP$12))","v":5645945.2376098447},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z174:$FD174,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":95097748.235757053},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AC$12))","v":2916},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AD$12))","v":9072},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AE$12))","v":9072},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AF$12))","v":14580},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AG$12))","v":14792.625},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AH$12))","v":15071.4},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AI$12))","v":21522.8475},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AJ$12))","v":25195.252499999999},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AK$12))","v":25949.565000000002},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AL$12))","v":29761.424999999999},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AM$12))","v":37525.274999999994},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AN$12))","v":46167.867675000001},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AO$12))","v":53976.776624999999},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AP$12))","v":62185.245750000002},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AQ$12))","v":67814.198325000005},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AR$12))","v":70817.678325000015},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AS$12))","v":96870.712050000002},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AT$12))","v":96870.712050000002},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AU$12))","v":96870.712050000002},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AV$12))","v":128885.58405},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AW$12))","v":135025.75394999998},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AX$12))","v":138361.56345000002},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AY$12))","v":162272.87954999998},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,AZ$12))","v":190024.06626674999},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BA$12))","v":213310.02028724999},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BB$12))","v":232109.05954499997},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BC$12))","v":232109.05954499997},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BD$12))","v":232109.05954499997},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BE$12))","v":275242.79225699999},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BF$12))","v":275242.79225699999},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BG$12))","v":275242.79225699999},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BH$12))","v":325513.25231399992},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BI$12))","v":325513.25231399992},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BJ$12))","v":325513.25231399992},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BK$12))","v":347083.98565049993},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BL$12))","v":397185.74581875745},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BM$12))","v":433397.7624626325},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BN$12))","v":455633.3937357},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BO$12))","v":455633.3937357},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BP$12))","v":455633.3937357},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BQ$12))","v":495899.79907675495},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BR$12))","v":495899.79907675495},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BS$12))","v":495899.79907675495},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BT$12))","v":548545.63210992003},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BU$12))","v":548545.63210992003},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BV$12))","v":548545.63210992003},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BW$12))","v":555296.35746141011},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BX$12))","v":615639.97053551325},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BY$12))","v":667788.56415732682},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,BZ$12))","v":686145.79292983655},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CA$12))","v":686145.79292983655},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CB$12))","v":686145.79292983655},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CC$12))","v":717675.47596316563},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CD$12))","v":717675.47596316563},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CE$12))","v":717675.47596316563},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CF$12))","v":764986.18251607521},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CG$12))","v":764986.18251607521},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CH$12))","v":764986.18251607521},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CI$12))","v":764986.18251607521},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CJ$12))","v":829046.65237156907},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CK$12))","v":882867.53368005808},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CL$12))","v":905645.77377649723},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CM$12))","v":905645.77377649723},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CN$12))","v":905645.77377649723},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CO$12))","v":920683.11194742774},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CP$12))","v":920683.11194742774},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CQ$12))","v":920683.11194742774},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CR$12))","v":967859.07483662164},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CS$12))","v":967859.07483662164},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CT$12))","v":967859.07483662164},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CU$12))","v":967859.07483662164},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CV$12))","v":1016815.9827530527},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CW$12))","v":1084327.7294501099},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CX$12))","v":1105167.0435753814},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CY$12))","v":1105167.0435753814},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,CZ$12))","v":1105167.0435753814},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DA$12))","v":1113902.1510614236},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DB$12))","v":1113902.1510614236},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DC$12))","v":1113902.1510614236},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DD$12))","v":1149055.6835189543},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DE$12))","v":1149055.6835189543},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DF$12))","v":1149055.6835189543},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DG$12))","v":1149055.6835189543},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DH$12))","v":1199839.5954081365},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DI$12))","v":1281056.2839096524},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DJ$12))","v":1294509.2714853412},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DK$12))","v":1294509.2714853412},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DL$12))","v":1294509.2714853412},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DM$12))","v":1300912.167011084},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DN$12))","v":1300912.167011084},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DO$12))","v":1300912.167011084},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DP$12))","v":1328800.3932238217},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DQ$12))","v":1328800.3932238217},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DR$12))","v":1328800.3932238217},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DS$12))","v":1328800.3932238217},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DT$12))","v":1376159.1773677864},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DU$12))","v":1462434.6946021277},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DV$12))","v":1480724.3812087809},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DW$12))","v":1480724.3812087809},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DX$12))","v":1480724.3812087809},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DY$12))","v":1480724.3812087809},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,DZ$12))","v":1480724.3812087809},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EA$12))","v":1480724.3812087809},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EB$12))","v":1511747.5108296089},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EC$12))","v":1511747.5108296089},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ED$12))","v":1511747.5108296089},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EE$12))","v":1511747.5108296089},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EF$12))","v":1557099.9361544971},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EG$12))","v":1642718.8752130708},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EH$12))","v":1665971.7828648959},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EI$12))","v":1665971.7828648959},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EJ$12))","v":1665971.7828648959},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EK$12))","v":1665971.7828648959},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EL$12))","v":1665971.7828648959},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EM$12))","v":1665971.7828648959},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EN$12))","v":1693783.5712829535},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EO$12))","v":1693783.5712829535},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EP$12))","v":1693783.5712829535},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z176:$FD176,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$21","v":"Прямые расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X28-SUMIFS($X29:$X54,$J29:$J54,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":308169221.65386325},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AA$12))","v":35000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AB$12))","v":196859.375},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AC$12))","v":456886.45833333331},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AD$12))","v":335936.45833333337},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AE$12))","v":747392.875},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AF$12))","v":453806.92395833338},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AG$12))","v":352509.88104166667},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AH$12))","v":1030425.2011458332},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AI$12))","v":523131.21750000003},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AJ$12))","v":365716.02145833336},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AK$12))","v":391501.02083333337},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AL$12))","v":1175562.9143750002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AM$12))","v":605290.20601562504},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AN$12))","v":437691.72041666671},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AO$12))","v":462939.56088541669},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AP$12))","v":513738.08835937496},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AQ$12))","v":1395001.7265677084},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AR$12))","v":753114.54393749998},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AS$12))","v":589498.04906250001},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AT$12))","v":559261.56906250003},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AU$12))","v":626679.28697916667},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AV$12))","v":729333.69432291668},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AW$12))","v":1700286.5371666669},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AX$12))","v":986107.38521874987},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AY$12))","v":821428.67365598958},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,AZ$12))","v":890464.67290895828},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BA$12))","v":949050.95341458335},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BB$12))","v":987128.13642291655},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BC$12))","v":1007819.0964229165},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BD$12))","v":1966705.9939854168},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BE$12))","v":1340356.8540854165},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BF$12))","v":975616.70741874992},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BG$12))","v":1125542.2237208332},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BH$12))","v":1297784.6658041666},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BI$12))","v":1276367.5858041665},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BJ$12))","v":1287023.2788098957},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BK$12))","v":1431746.0095329764},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BL$12))","v":2501646.6461983565},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BM$12))","v":1839903.3596477187},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BN$12))","v":1624061.0225240523},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BO$12))","v":1585622.5025240523},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BP$12))","v":1528930.1483115002},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BQ$12))","v":1712608.4135714166},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BR$12))","v":1459331.5335714167},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BS$12))","v":1709063.9604191249},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BT$12))","v":1983312.5073754583},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BU$12))","v":2892983.5207087919},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BV$12))","v":2121679.1740421248},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BW$12))","v":2036225.753904853},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BX$12))","v":2161577.0528272055},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BY$12))","v":2264358.6708226083},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,BZ$12))","v":2262781.8283184306},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CA$12))","v":2189404.1083184304},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CB$12))","v":2078490.1753135493},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CC$12))","v":2311123.7145057395},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CD$12))","v":1960091.9945057393},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CE$12))","v":3237192.255160307},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CF$12))","v":2816711.3762076152},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CG$12))","v":2478941.9095409485},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CH$12))","v":2435416.0495409486},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CI$12))","v":2614624.3221845189},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CJ$12))","v":2762511.9139190051},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CK$12))","v":2860889.2987424638},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CL$12))","v":2851298.1509277769},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CM$12))","v":2736211.0309277773},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CN$12))","v":2575108.3251894284},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CO$12))","v":2871273.3480080701},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CP$12))","v":3348067.1613414036},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CQ$12))","v":2990958.9716590671},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CR$12))","v":3137138.7801673287},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CS$12))","v":2999004.3001673287},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CT$12))","v":2937249.5801673289},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CU$12))","v":3134733.1915450906},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CV$12))","v":3287742.433069448},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CW$12))","v":3402615.49757331},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CX$12))","v":3376069.6385204466},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CY$12))","v":3237561.1185204466},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,CZ$12))","v":3033258.4154314776},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DA$12))","v":3369116.9944891278},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DB$12))","v":3748207.9678224605},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DC$12))","v":3444111.5920141782},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DD$12))","v":3632122.2627209267},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DE$12))","v":3474020.1827209266},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DF$12))","v":3394503.0627209265},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DG$12))","v":3623603.9776871204},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DH$12))","v":3789593.6397274723},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DI$12))","v":3914598.8605166646},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DJ$12))","v":3861778.6260975995},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DK$12))","v":3703388.7060975996},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DL$12))","v":3461106.6268715463},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DM$12))","v":3820465.4905098607},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DN$12))","v":3176228.330509861},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DO$12))","v":4627596.8959450163},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DP$12))","v":4357336.1126412656},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DQ$12))","v":3940431.0859745983},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DR$12))","v":3840398.0859745983},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DS$12))","v":4092881.2265386856},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DT$12))","v":4262037.2977332184},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DU$12))","v":4386593.2159843836},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DV$12))","v":4334039.9967187513},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DW$12))","v":4149933.8767187516},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DX$12))","v":3884285.3041571639},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DY$12))","v":4272570.3701386247},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,DZ$12))","v":3533102.2101386245},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EA$12))","v":4075316.2252822542},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EB$12))","v":4625691.3615120612},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EC$12))","v":5382139.5348453941},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ED$12))","v":4530665.5281787273},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EE$12))","v":4553799.6710340502},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EF$12))","v":4736366.2403530264},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EG$12))","v":4849240.6887495108},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EH$12))","v":4798882.0651893755},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EI$12))","v":4584518.1451893756},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EJ$12))","v":4303963.6698273141},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EK$12))","v":4710645.8013440156},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EL$12))","v":3913125.2413440151},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EM$12))","v":4501129.8160695806},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EN$12))","v":5081221.4476304837},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EO$12))","v":4853344.2876304835},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EP$12))","v":4446641.2076304834},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z178:$FD178,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":29},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X29-SUM($X30:$X33))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":19999369.850880004},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AF$12))","v":70000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AG$12))","v":70000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AH$12))","v":70000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AI$12))","v":70000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AJ$12))","v":70000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AK$12))","v":70000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AL$12))","v":70000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AM$12))","v":70000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AN$12))","v":70000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AO$12))","v":70000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AP$12))","v":70000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AQ$12))","v":70000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AR$12))","v":84000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AS$12))","v":84000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AT$12))","v":84000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AU$12))","v":84000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AV$12))","v":84000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AW$12))","v":84000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AX$12))","v":84000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AY$12))","v":84000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,AZ$12))","v":84000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BA$12))","v":84000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BB$12))","v":84000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BC$12))","v":84000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BD$12))","v":100800},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BE$12))","v":100800},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BF$12))","v":100800},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BG$12))","v":100800},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BH$12))","v":100800},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BI$12))","v":100800},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BJ$12))","v":100800},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BK$12))","v":100800},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BL$12))","v":100800},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BM$12))","v":100800},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BN$12))","v":100800},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BO$12))","v":100800},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BP$12))","v":120960},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BQ$12))","v":120960},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BR$12))","v":120960},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BS$12))","v":120960},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BT$12))","v":120960},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BU$12))","v":120960},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BV$12))","v":120960},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BW$12))","v":120960},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BX$12))","v":120960},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BY$12))","v":120960},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,BZ$12))","v":120960},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CA$12))","v":120960},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CB$12))","v":145152},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CC$12))","v":145152},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CD$12))","v":145152},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CE$12))","v":145152},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CF$12))","v":145152},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CG$12))","v":145152},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CH$12))","v":145152},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CI$12))","v":145152},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CJ$12))","v":145152},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CK$12))","v":145152},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CL$12))","v":145152},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CM$12))","v":145152},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CN$12))","v":174182.40000000002},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CO$12))","v":174182.40000000002},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CP$12))","v":174182.40000000002},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CQ$12))","v":174182.40000000002},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CR$12))","v":174182.40000000002},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CS$12))","v":174182.40000000002},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CT$12))","v":174182.40000000002},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CU$12))","v":174182.40000000002},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CV$12))","v":174182.40000000002},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CW$12))","v":174182.40000000002},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CX$12))","v":174182.40000000002},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CY$12))","v":174182.40000000002},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,CZ$12))","v":209018.87999999998},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DA$12))","v":209018.87999999998},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DB$12))","v":209018.87999999998},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DC$12))","v":209018.87999999998},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DD$12))","v":209018.87999999998},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DE$12))","v":209018.87999999998},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DF$12))","v":209018.87999999998},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DG$12))","v":209018.87999999998},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DH$12))","v":209018.87999999998},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DI$12))","v":209018.87999999998},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DJ$12))","v":209018.87999999998},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DK$12))","v":209018.87999999998},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DL$12))","v":250822.65599999996},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DM$12))","v":250822.65599999996},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DN$12))","v":250822.65599999996},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DO$12))","v":250822.65599999996},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DP$12))","v":250822.65599999996},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DQ$12))","v":250822.65599999996},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DR$12))","v":250822.65599999996},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DS$12))","v":250822.65599999996},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DT$12))","v":250822.65599999996},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DU$12))","v":250822.65599999996},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DV$12))","v":250822.65599999996},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DW$12))","v":250822.65599999996},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DX$12))","v":300987.18719999993},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DY$12))","v":300987.18719999993},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,DZ$12))","v":300987.18719999993},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EA$12))","v":300987.18719999993},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EB$12))","v":300987.18719999993},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EC$12))","v":300987.18719999993},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ED$12))","v":300987.18719999993},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EE$12))","v":300987.18719999993},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EF$12))","v":300987.18719999993},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EG$12))","v":300987.18719999993},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EH$12))","v":300987.18719999993},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EI$12))","v":300987.18719999993},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EJ$12))","v":361184.62463999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EK$12))","v":361184.62463999999},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EL$12))","v":361184.62463999999},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EM$12))","v":361184.62463999999},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EN$12))","v":361184.62463999999},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EO$12))","v":361184.62463999999},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EP$12))","v":361184.62463999999},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)=0,$L30=0,$L30=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L30)))","v":"Паушальный взнос"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":14285264.179199986},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AF$12))","v":50000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AG$12))","v":50000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AH$12))","v":50000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AI$12))","v":50000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AJ$12))","v":50000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AK$12))","v":50000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AL$12))","v":50000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AM$12))","v":50000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AN$12))","v":50000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AO$12))","v":50000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AP$12))","v":50000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AQ$12))","v":50000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AR$12))","v":60000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AS$12))","v":60000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AT$12))","v":60000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AU$12))","v":60000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AV$12))","v":60000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AW$12))","v":60000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AX$12))","v":60000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AY$12))","v":60000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,AZ$12))","v":60000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BA$12))","v":60000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BB$12))","v":60000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BC$12))","v":60000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BD$12))","v":72000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BE$12))","v":72000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BF$12))","v":72000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BG$12))","v":72000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BH$12))","v":72000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BI$12))","v":72000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BJ$12))","v":72000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BK$12))","v":72000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BL$12))","v":72000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BM$12))","v":72000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BN$12))","v":72000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BO$12))","v":72000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BP$12))","v":86400},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BQ$12))","v":86400},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BR$12))","v":86400},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BS$12))","v":86400},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BT$12))","v":86400},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BU$12))","v":86400},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BV$12))","v":86400},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BW$12))","v":86400},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BX$12))","v":86400},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BY$12))","v":86400},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,BZ$12))","v":86400},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CA$12))","v":86400},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CB$12))","v":103680},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CC$12))","v":103680},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CD$12))","v":103680},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CE$12))","v":103680},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CF$12))","v":103680},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CG$12))","v":103680},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CH$12))","v":103680},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CI$12))","v":103680},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CJ$12))","v":103680},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CK$12))","v":103680},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CL$12))","v":103680},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CM$12))","v":103680},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CN$12))","v":124416},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CO$12))","v":124416},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CP$12))","v":124416},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CQ$12))","v":124416},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CR$12))","v":124416},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CS$12))","v":124416},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CT$12))","v":124416},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CU$12))","v":124416},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CV$12))","v":124416},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CW$12))","v":124416},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CX$12))","v":124416},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CY$12))","v":124416},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,CZ$12))","v":149299.19999999998},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DA$12))","v":149299.19999999998},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DB$12))","v":149299.19999999998},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DC$12))","v":149299.19999999998},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DD$12))","v":149299.19999999998},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DE$12))","v":149299.19999999998},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DF$12))","v":149299.19999999998},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DG$12))","v":149299.19999999998},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DH$12))","v":149299.19999999998},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DI$12))","v":149299.19999999998},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DJ$12))","v":149299.19999999998},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DK$12))","v":149299.19999999998},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DL$12))","v":179159.03999999998},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DM$12))","v":179159.03999999998},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DN$12))","v":179159.03999999998},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DO$12))","v":179159.03999999998},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DP$12))","v":179159.03999999998},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DQ$12))","v":179159.03999999998},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DR$12))","v":179159.03999999998},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DS$12))","v":179159.03999999998},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DT$12))","v":179159.03999999998},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DU$12))","v":179159.03999999998},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DV$12))","v":179159.03999999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DW$12))","v":179159.03999999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DX$12))","v":214990.84799999997},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DY$12))","v":214990.84799999997},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,DZ$12))","v":214990.84799999997},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EA$12))","v":214990.84799999997},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EB$12))","v":214990.84799999997},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EC$12))","v":214990.84799999997},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ED$12))","v":214990.84799999997},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EE$12))","v":214990.84799999997},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EF$12))","v":214990.84799999997},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EG$12))","v":214990.84799999997},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EH$12))","v":214990.84799999997},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EI$12))","v":214990.84799999997},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EJ$12))","v":257989.01759999996},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EK$12))","v":257989.01759999996},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EL$12))","v":257989.01759999996},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EM$12))","v":257989.01759999996},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EN$12))","v":257989.01759999996},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EO$12))","v":257989.01759999996},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EP$12))","v":257989.01759999996},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z180:$FD180,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)=0,$L31=0,$L31=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L31)))","v":"Роялти"},null,{"$f":"L30+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":2857052.8358400017},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AF$12))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AG$12))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AH$12))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AI$12))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AJ$12))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AK$12))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AL$12))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AM$12))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AN$12))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AO$12))","v":10000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AP$12))","v":10000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AQ$12))","v":10000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AR$12))","v":12000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AS$12))","v":12000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AT$12))","v":12000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AU$12))","v":12000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AV$12))","v":12000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AW$12))","v":12000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AX$12))","v":12000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AY$12))","v":12000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,AZ$12))","v":12000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BA$12))","v":12000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BB$12))","v":12000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BC$12))","v":12000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BD$12))","v":14400},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BE$12))","v":14400},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BF$12))","v":14400},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BG$12))","v":14400},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BH$12))","v":14400},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BI$12))","v":14400},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BJ$12))","v":14400},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BK$12))","v":14400},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BL$12))","v":14400},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BM$12))","v":14400},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BN$12))","v":14400},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BO$12))","v":14400},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BP$12))","v":17280},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BQ$12))","v":17280},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BR$12))","v":17280},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BS$12))","v":17280},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BT$12))","v":17280},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BU$12))","v":17280},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BV$12))","v":17280},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BW$12))","v":17280},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BX$12))","v":17280},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BY$12))","v":17280},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,BZ$12))","v":17280},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CA$12))","v":17280},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CB$12))","v":20736},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CC$12))","v":20736},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CD$12))","v":20736},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CE$12))","v":20736},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CF$12))","v":20736},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CG$12))","v":20736},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CH$12))","v":20736},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CI$12))","v":20736},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CJ$12))","v":20736},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CK$12))","v":20736},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CL$12))","v":20736},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CM$12))","v":20736},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CN$12))","v":24883.199999999997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CO$12))","v":24883.199999999997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CP$12))","v":24883.199999999997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CQ$12))","v":24883.199999999997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CR$12))","v":24883.199999999997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CS$12))","v":24883.199999999997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CT$12))","v":24883.199999999997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CU$12))","v":24883.199999999997},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CV$12))","v":24883.199999999997},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CW$12))","v":24883.199999999997},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CX$12))","v":24883.199999999997},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CY$12))","v":24883.199999999997},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,CZ$12))","v":29859.839999999997},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DA$12))","v":29859.839999999997},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DB$12))","v":29859.839999999997},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DC$12))","v":29859.839999999997},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DD$12))","v":29859.839999999997},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DE$12))","v":29859.839999999997},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DF$12))","v":29859.839999999997},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DG$12))","v":29859.839999999997},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DH$12))","v":29859.839999999997},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DI$12))","v":29859.839999999997},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DJ$12))","v":29859.839999999997},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DK$12))","v":29859.839999999997},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DL$12))","v":35831.807999999997},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DM$12))","v":35831.807999999997},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DN$12))","v":35831.807999999997},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DO$12))","v":35831.807999999997},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DP$12))","v":35831.807999999997},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DQ$12))","v":35831.807999999997},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DR$12))","v":35831.807999999997},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DS$12))","v":35831.807999999997},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DT$12))","v":35831.807999999997},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DU$12))","v":35831.807999999997},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DV$12))","v":35831.807999999997},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DW$12))","v":35831.807999999997},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DX$12))","v":42998.169599999994},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DY$12))","v":42998.169599999994},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,DZ$12))","v":42998.169599999994},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EA$12))","v":42998.169599999994},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EB$12))","v":42998.169599999994},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EC$12))","v":42998.169599999994},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ED$12))","v":42998.169599999994},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EE$12))","v":42998.169599999994},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EF$12))","v":42998.169599999994},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EG$12))","v":42998.169599999994},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EH$12))","v":42998.169599999994},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EI$12))","v":42998.169599999994},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EJ$12))","v":51597.803519999994},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EK$12))","v":51597.803519999994},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EL$12))","v":51597.803519999994},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EM$12))","v":51597.803519999994},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EN$12))","v":51597.803519999994},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EO$12))","v":51597.803519999994},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EP$12))","v":51597.803519999994},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z181:$FD181,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I29","v":"Прочие производственные расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)=0,$L32=0,$L32=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L32)))","v":"Up-Sale"},null,{"$f":"L31+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B32=Lists!$CU$24,SUMIFS($Z32:$FD32,$Z$2:$FD$2,Periods!$Q$18),SUM($Z32:$FD32))","v":2857052.8358400017},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AF$12))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AG$12))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AH$12))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AI$12))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AJ$12))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AK$12))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AL$12))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AM$12))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AN$12))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AO$12))","v":10000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AP$12))","v":10000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AQ$12))","v":10000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AR$12))","v":12000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AS$12))","v":12000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AT$12))","v":12000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AU$12))","v":12000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AV$12))","v":12000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AW$12))","v":12000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AX$12))","v":12000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AY$12))","v":12000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,AZ$12))","v":12000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BA$12))","v":12000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BB$12))","v":12000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BC$12))","v":12000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BD$12))","v":14400},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BE$12))","v":14400},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BF$12))","v":14400},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BG$12))","v":14400},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BH$12))","v":14400},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BI$12))","v":14400},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BJ$12))","v":14400},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BK$12))","v":14400},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BL$12))","v":14400},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BM$12))","v":14400},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BN$12))","v":14400},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BO$12))","v":14400},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BP$12))","v":17280},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BQ$12))","v":17280},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BR$12))","v":17280},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BS$12))","v":17280},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BT$12))","v":17280},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BU$12))","v":17280},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BV$12))","v":17280},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BW$12))","v":17280},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BX$12))","v":17280},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BY$12))","v":17280},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,BZ$12))","v":17280},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CA$12))","v":17280},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CB$12))","v":20736},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CC$12))","v":20736},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CD$12))","v":20736},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CE$12))","v":20736},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CF$12))","v":20736},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CG$12))","v":20736},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CH$12))","v":20736},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CI$12))","v":20736},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CJ$12))","v":20736},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CK$12))","v":20736},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CL$12))","v":20736},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CM$12))","v":20736},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CN$12))","v":24883.199999999997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CO$12))","v":24883.199999999997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CP$12))","v":24883.199999999997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CQ$12))","v":24883.199999999997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CR$12))","v":24883.199999999997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CS$12))","v":24883.199999999997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CT$12))","v":24883.199999999997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CU$12))","v":24883.199999999997},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CV$12))","v":24883.199999999997},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CW$12))","v":24883.199999999997},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CX$12))","v":24883.199999999997},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CY$12))","v":24883.199999999997},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,CZ$12))","v":29859.839999999997},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DA$12))","v":29859.839999999997},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DB$12))","v":29859.839999999997},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DC$12))","v":29859.839999999997},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DD$12))","v":29859.839999999997},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DE$12))","v":29859.839999999997},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DF$12))","v":29859.839999999997},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DG$12))","v":29859.839999999997},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DH$12))","v":29859.839999999997},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DI$12))","v":29859.839999999997},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DJ$12))","v":29859.839999999997},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DK$12))","v":29859.839999999997},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DL$12))","v":35831.807999999997},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DM$12))","v":35831.807999999997},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DN$12))","v":35831.807999999997},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DO$12))","v":35831.807999999997},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DP$12))","v":35831.807999999997},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DQ$12))","v":35831.807999999997},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DR$12))","v":35831.807999999997},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DS$12))","v":35831.807999999997},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DT$12))","v":35831.807999999997},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DU$12))","v":35831.807999999997},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DV$12))","v":35831.807999999997},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DW$12))","v":35831.807999999997},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DX$12))","v":42998.169599999994},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DY$12))","v":42998.169599999994},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,DZ$12))","v":42998.169599999994},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EA$12))","v":42998.169599999994},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EB$12))","v":42998.169599999994},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EC$12))","v":42998.169599999994},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ED$12))","v":42998.169599999994},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EE$12))","v":42998.169599999994},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EF$12))","v":42998.169599999994},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EG$12))","v":42998.169599999994},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EH$12))","v":42998.169599999994},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EI$12))","v":42998.169599999994},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EJ$12))","v":51597.803519999994},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EK$12))","v":51597.803519999994},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EL$12))","v":51597.803519999994},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EM$12))","v":51597.803519999994},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EN$12))","v":51597.803519999994},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EO$12))","v":51597.803519999994},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EP$12))","v":51597.803519999994},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z182:$FD182,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I34","v":"Прямые переменные расходы маркетинга"},{"$f":"IF(OR($L36=0,$L36=\"\",SUMIFS(Items!$A:$A,Items!$N:$N,$L36)=0),0,INDEX(Items!$M:$M,SUMIFS(Items!$A:$A,Items!$N:$N,$L36)))","v":"Командировочные расходы"},null,{"$f":"L35+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18),SUM($Z36:$FD36))","v":12300000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AB$12))","v":93333.333333333328},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AC$12))","v":286666.66666666663},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AD$12))","v":20000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AE$12))","v":466666.66666666663},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AF$12))","v":33333.333333333336},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AH$12))","v":653333.33333333326},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AI$12))","v":46666.666666666672},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AL$12))","v":746666.66666666674},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AM$12))","v":53333.333333333336},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AQ$12))","v":840000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AR$12))","v":60000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AW$12))","v":933333.33333333337},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AX$12))","v":66666.666666666657},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BD$12))","v":933333.33333333337},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BE$12))","v":66666.666666666657},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BL$12))","v":933333.33333333337},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BM$12))","v":66666.666666666657},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BU$12))","v":933333.33333333337},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BV$12))","v":66666.666666666657},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CE$12))","v":933333.33333333337},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CF$12))","v":66666.666666666657},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CP$12))","v":933333.33333333337},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CQ$12))","v":66666.666666666657},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DB$12))","v":933333.33333333337},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DC$12))","v":66666.666666666657},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DO$12))","v":933333.33333333337},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DP$12))","v":66666.666666666657},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EC$12))","v":933333.33333333337},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ED$12))","v":66666.666666666657},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z186:$FD186,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X39-SUM($X40:$X43))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18),SUM($Z39:$FD39))","v":27448050.649426859},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AA$12))","v":32500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AB$12))","v":84500},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AC$12))","v":119500},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AD$12))","v":195500},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AE$12))","v":195500},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AF$12))","v":195500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AG$12))","v":195500},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AH$12))","v":195500},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AI$12))","v":195500},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AJ$12))","v":195500},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AK$12))","v":195500},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AL$12))","v":195500},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AM$12))","v":196475},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AN$12))","v":198035},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AO$12))","v":199085},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AP$12))","v":202765},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AQ$12))","v":202765},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AR$12))","v":202765},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AS$12))","v":202765},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AT$12))","v":202765},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AU$12))","v":202765},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AV$12))","v":202765},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AW$12))","v":202765},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AX$12))","v":202765},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AY$12))","v":203769.25},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,AZ$12))","v":205376.05},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BA$12))","v":206457.55},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BB$12))","v":210387.95},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BC$12))","v":210387.95},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BD$12))","v":210387.95},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BE$12))","v":210387.95},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BF$12))","v":210387.95},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BG$12))","v":210387.95},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BH$12))","v":210387.95},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BI$12))","v":210387.95},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BJ$12))","v":210387.95},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BK$12))","v":211422.32750000001},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BL$12))","v":213077.3315},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BM$12))","v":214191.27650000001},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BN$12))","v":218393.58850000001},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BO$12))","v":218393.58850000001},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BP$12))","v":218393.58850000001},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BQ$12))","v":218393.58850000001},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BR$12))","v":218393.58850000001},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BS$12))","v":218393.58850000001},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BT$12))","v":218393.58850000001},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BU$12))","v":218393.58850000001},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BV$12))","v":218393.58850000001},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BW$12))","v":219458.997325},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BX$12))","v":221163.651445},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BY$12))","v":222311.014795},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,BZ$12))","v":226808.79615499999},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CA$12))","v":226808.79615499999},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CB$12))","v":226808.79615499999},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CC$12))","v":226808.79615499999},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CD$12))","v":226808.79615499999},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CE$12))","v":226808.79615499999},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CF$12))","v":226808.79615499999},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CG$12))","v":226808.79615499999},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CH$12))","v":226808.79615499999},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CI$12))","v":227906.16724474996},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CJ$12))","v":229661.96098834998},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CK$12))","v":230843.74523884995},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CL$12))","v":235662.80003964997},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CM$12))","v":235662.80003964997},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CN$12))","v":235662.80003964997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CO$12))","v":235662.80003964997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CP$12))","v":235662.80003964997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CQ$12))","v":235662.80003964997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CR$12))","v":235662.80003964997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CS$12))","v":235662.80003964997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CT$12))","v":235662.80003964997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CU$12))","v":236793.09226209248},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CV$12))","v":238601.55981800047},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CW$12))","v":239818.7975960155},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CX$12))","v":244987.39804083953},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CY$12))","v":244987.39804083953},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,CZ$12))","v":244987.39804083953},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DA$12))","v":244987.39804083953},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DB$12))","v":244987.39804083953},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DC$12))","v":244987.39804083953},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DD$12))","v":244987.39804083953},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DE$12))","v":244987.39804083953},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DF$12))","v":244987.39804083953},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DG$12))","v":246151.59902995528},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DH$12))","v":248014.32061254053},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DI$12))","v":249268.07552389603},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DJ$12))","v":254817.20538206474},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DK$12))","v":254817.20538206474},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DL$12))","v":254817.20538206474},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DM$12))","v":254817.20538206474},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DN$12))","v":254817.20538206474},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DO$12))","v":254817.20538206474},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DP$12))","v":254817.20538206474},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DQ$12))","v":254817.20538206474},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DR$12))","v":254817.20538206474},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DS$12))","v":256016.33240085398},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DT$12))","v":257934.93563091676},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DU$12))","v":259226.30318961284},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DV$12))","v":265189.9254835266},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DW$12))","v":265189.9254835266},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DX$12))","v":265189.9254835266},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DY$12))","v":265189.9254835266},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,DZ$12))","v":265189.9254835266},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EA$12))","v":265189.9254835266},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EB$12))","v":265189.9254835266},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EC$12))","v":265189.9254835266},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ED$12))","v":265189.9254835266},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EE$12))","v":266425.02631287952},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EF$12))","v":268401.18763984425},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EG$12))","v":269731.29622530122},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EH$12))","v":276146.64758203243},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EI$12))","v":276146.64758203243},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EJ$12))","v":276146.64758203243},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EK$12))","v":276146.64758203243},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EL$12))","v":276146.64758203243},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EM$12))","v":276146.64758203243},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EN$12))","v":276146.64758203243},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EO$12))","v":276146.64758203243},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EP$12))","v":276146.64758203243},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z189:$FD189,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":46},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I44","v":"Прямые переменные коммерческие расходы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)=0,$L46=0,$L46=\"\"),0,INDEX(Lists!$AM:$AM,SUMIFS(Lists!$A:$A,Lists!$AN:$AN,$L46)))","v":"Роялти"},null,{"$f":"L45+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18),SUM($Z46:$FD46))","v":30187897.919999972},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AE$12))","v":10.5},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AF$12))","v":44.100000000000009},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AG$12))","v":171.99},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AH$12))","v":496.68000000000006},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AI$12))","v":1074.69},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AJ$12))","v":2542.6800000000003},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AK$12))","v":3256.2000000000003},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AL$12))","v":5333.7899999999991},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AM$12))","v":7873.92},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AN$12))","v":11256.75},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AO$12))","v":14558.61},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AP$12))","v":17368.98},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AQ$12))","v":20077.59},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AR$12))","v":20421.72},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AS$12))","v":28387.86},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AT$12))","v":22411.620000000003},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AU$12))","v":33831.480000000003},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AV$12))","v":45973.440000000002},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AW$12))","v":47863.32},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AX$12))","v":51122.849999999991},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AY$12))","v":61999.799999999988},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,AZ$12))","v":71290.23},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BA$12))","v":79391.759999999995},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BB$12))","v":82956.599999999991},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BC$12))","v":82093.079999999987},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BD$12))","v":75881.759999999995},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BE$12))","v":93966.959999999992},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BF$12))","v":69579.72},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BG$12))","v":96046.739999999991},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BH$12))","v":125039.87999999999},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BI$12))","v":120735.83999999998},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BJ$12))","v":121821.63},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BK$12))","v":140642.15999999997},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BL$12))","v":155384.36999999997},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BM$12))","v":166177.97999999998},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BN$12))","v":166713.29999999999},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BO$12))","v":159039.53999999998},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BP$12))","v":140714.58000000002},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BQ$12))","v":171597.36000000002},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BR$12))","v":121900.91999999998},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BS$12))","v":167598.59999999998},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BT$12))","v":211299.12},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BU$12))","v":201690.96000000002},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BV$12))","v":195774.12},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BW$12))","v":222836.04},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BX$12))","v":238627.68000000002},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BY$12))","v":252628.38},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,BZ$12))","v":247969.5},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CA$12))","v":233641.14},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CB$12))","v":204153.48},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CC$12))","v":244625.94},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CD$12))","v":171215.58000000002},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CE$12))","v":230487.96000000002},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CF$12))","v":288521.52},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CG$12))","v":269745.12},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CH$12))","v":261217.44},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CI$12))","v":293099.45999999996},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CJ$12))","v":314038.67999999993},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CK$12))","v":326812.08},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CL$12))","v":319813.2},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CM$12))","v":297302.64},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CN$12))","v":257929.67999999996},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CO$12))","v":306782.64},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CP$12))","v":213110.88},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CQ$12))","v":285012.12},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CR$12))","v":355919.76},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CS$12))","v":328987.01999999996},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CT$12))","v":316936.41000000003},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CU$12))","v":353270.04000000004},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CV$12))","v":376113.02999999997},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CW$12))","v":391441.98},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CX$12))","v":380895.3},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CY$12))","v":353946.54000000004},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,CZ$12))","v":305070.48},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DA$12))","v":361690.62},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DB$12))","v":249080.93999999997},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DC$12))","v":332012.27999999997},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DD$12))","v":412054.55999999994},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DE$12))","v":381343.01999999996},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DF$12))","v":365799.96},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DG$12))","v":407969.04000000004},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DH$12))","v":432361.07999999996},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DI$12))","v":449701.07999999996},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DJ$12))","v":434306.39999999997},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DK$12))","v":403594.44},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DL$12))","v":345709.07999999996},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DM$12))","v":411244.31999999995},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DN$12))","v":281217.24},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DO$12))","v":375326.88},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DP$12))","v":464243.75999999995},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DQ$12))","v":430186.07999999996},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DR$12))","v":410718.33000000007},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DS$12))","v":457035.65999999992},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DT$12))","v":482091.63},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DU$12))","v":499772.57999999996},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DV$12))","v":483291.3},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DW$12))","v":447538.74},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DX$12))","v":383768.87999999995},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DY$12))","v":455123.81999999995},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,DZ$12))","v":311593.74},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EA$12))","v":414845.88},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EB$12))","v":513747.36},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EC$12))","v":474476.27999999997},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ED$12))","v":453188.61},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EE$12))","v":501516.72},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EF$12))","v":529467.99},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EG$12))","v":545842.07999999996},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EH$12))","v":528364.19999999995},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EI$12))","v":486735.24},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EJ$12))","v":418699.07999999996},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EK$12))","v":494414.51999999996},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EL$12))","v":339708.24},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EM$12))","v":451184.88},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EN$12))","v":559593.35999999987},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EO$12))","v":515336.27999999991},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EP$12))","v":436434.24},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z196:$FD196,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":49},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"Items!$AH$13","v":"Прямые постоянные расходы отдела продаж"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X49-SUM($X50:$X53))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B49=Lists!$CU$24,SUMIFS($Z49:$FD49,$Z$2:$FD$2,Periods!$Q$18),SUM($Z49:$FD49))","v":87639164.980222955},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AB$12))","v":1859.375},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AC$12))","v":8553.125},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AD$12))","v":44503.125},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AE$12))","v":48221.875},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AF$12))","v":54242.057291666664},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AG$12))","v":54438.567708333336},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AH$12))","v":58487.174479166664},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AI$12))","v":65939.837499999994},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AJ$12))","v":67961.328125},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AK$12))","v":69393.287500000006},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AL$12))","v":74706.834375000006},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AM$12))","v":82911.699348958326},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AN$12))","v":89857.720416666678},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AO$12))","v":96022.007552083334},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AP$12))","v":107530.128359375},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AQ$12))","v":111982.21323437501},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AR$12))","v":123579.10393750001},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AS$12))","v":137231.32906249998},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AT$12))","v":137231.32906249998},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AU$12))","v":146963.32697916665},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AV$12))","v":163257.81432291667},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AW$12))","v":166359.56383333335},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AX$12))","v":177360.01855208332},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AY$12))","v":198409.8236559896},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,AZ$12))","v":218840.16290895833},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BA$12))","v":235388.88341458331},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BB$12))","v":251281.98642291667},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BC$12))","v":251281.98642291667},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BD$12))","v":266105.19065208337},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BE$12))","v":289822.31741875003},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BF$12))","v":289822.31741875003},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BG$12))","v":305351.79372083332},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BH$12))","v":330198.95580416668},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BI$12))","v":330198.95580416668},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BJ$12))","v":334899.06880989578},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BK$12))","v":357323.36203297653},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BL$12))","v":391850.2413650229},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BM$12))","v":415091.45648105204},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BN$12))","v":433575.83402405208},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BO$12))","v":433575.83402405208},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BP$12))","v":449619.39981149998},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BQ$12))","v":475289.10507141665},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BR$12))","v":475289.10507141665},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BS$12))","v":491258.17191912496},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BT$12))","v":516808.67887545831},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BU$12))","v":516808.67887545831},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BV$12))","v":516808.67887545831},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BW$12))","v":533220.67657985305},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BX$12))","v":575380.04138220544},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BY$12))","v":605112.89602760808},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,BZ$12))","v":622349.03216343047},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CA$12))","v":622349.03216343047},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CB$12))","v":637894.41915854928},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CC$12))","v":662767.03835073928},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CD$12))","v":662767.03835073928},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CE$12))","v":677256.20567197353},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CF$12))","v":700438.87338594848},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CG$12))","v":700438.87338594848},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CH$12))","v":700438.87338594848},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CI$12))","v":714546.23493976903},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CJ$12))","v":752900.09293065523},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CK$12))","v":783916.39350361354},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CL$12))","v":805581.95088812709},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CM$12))","v":805581.95088812709},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CN$12))","v":817855.76514977834},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CO$12))","v":837493.86796842038},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CP$12))","v":837493.86796842038},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CQ$12))","v":852110.8649527505},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CR$12))","v":875498.06012767879},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CS$12))","v":875498.06012767879},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CT$12))","v":875498.06012767879},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CU$12))","v":884738.61928299814},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CV$12))","v":918251.91325144772},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CW$12))","v":952862.33997729456},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CX$12))","v":975224.24047960714},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CY$12))","v":975224.24047960714},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,CZ$12))","v":987483.17739063816},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DA$12))","v":1007097.476448288},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DB$12))","v":1007097.476448288},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DC$12))","v":1017891.0873066724},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DD$12))","v":1035160.8646800871},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DE$12))","v":1035160.8646800871},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DF$12))","v":1035160.8646800871},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DG$12))","v":1046071.4186571651},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DH$12))","v":1084150.2791149318},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DI$12))","v":1118871.7449927684},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DJ$12))","v":1139549.7407155349},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DK$12))","v":1139549.7407155349},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DL$12))","v":1153330.6054894817},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DM$12))","v":1175379.9891277961},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DN$12))","v":1175379.9891277961},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DO$12))","v":1183616.9412296186},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DP$12))","v":1196796.0645925337},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DQ$12))","v":1196796.0645925337},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DR$12))","v":1196796.0645925337},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DS$12))","v":1209364.9181378321},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DT$12))","v":1247565.9461023016},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DU$12))","v":1279661.0967947715},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DV$12))","v":1306199.815235225},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DW$12))","v":1306199.815235225},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DX$12))","v":1319022.4314736377},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DY$12))","v":1339538.6174550978},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,DZ$12))","v":1339538.6174550978},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EA$12))","v":1349394.3525987272},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EB$12))","v":1365163.5288285338},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EC$12))","v":1365163.5288285338},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ED$12))","v":1365163.5288285338},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EE$12))","v":1379427.0175211707},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EF$12))","v":1416062.885513182},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EG$12))","v":1442985.0453242087},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EH$12))","v":1476494.8304073436},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EI$12))","v":1476494.8304073436},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EJ$12))","v":1486646.2376052819},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EK$12))","v":1502888.4891219831},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EL$12))","v":1502888.4891219831},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EM$12))","v":1516095.7838475478},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EN$12))","v":1537227.4554084516},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EO$12))","v":1537227.4554084516},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EP$12))","v":1537227.4554084516},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z199:$FD199,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":50},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H28","v":"Прямые расходы"},{"$f":"I49","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L50=0,$L50=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L50)))","v":"ФОТ менеджеров по продаже"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B50=Lists!$CU$24,SUMIFS($Z50:$FD50,$Z$2:$FD$2,Periods!$Q$18),SUM($Z50:$FD50))","v":60706100.978571065},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AB$12))","v":1859.375},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AC$12))","v":7437.5},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AD$12))","v":11156.25},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AE$12))","v":14875},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AF$12))","v":18663.932291666664},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AG$12))","v":18818.333333333336},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AH$12))","v":22816.408854166664},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AI$12))","v":27920.7578125},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AJ$12))","v":29227.953125},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AK$12))","v":30589.890625},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AL$12))","v":35156.296875},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AM$12))","v":41368.458723958334},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AN$12))","v":46579.88580729167},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AO$12))","v":51351.910677083331},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AP$12))","v":55389.078828125006},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AQ$12))","v":58889.815468750006},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AR$12))","v":69337.612421875005},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AS$12))","v":77870.253124999988},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AT$12))","v":77870.253124999988},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AU$12))","v":87602.251041666663},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AV$12))","v":98057.539635416673},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AW$12))","v":100725.31473958335},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AX$12))","v":110559.07880208333},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AY$12))","v":126875.31612473959},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,AZ$12))","v":142249.48076536457},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BA$12))","v":154629.87709895833},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BB$12))","v":160063.06647916668},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BC$12))","v":160063.06647916668},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BD$12))","v":174886.27070833335},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BE$12))","v":189709.4749375},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BF$12))","v":189709.4749375},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BG$12))","v":205238.95123958334},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BH$12))","v":220768.42754166666},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BI$12))","v":220768.42754166666},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BJ$12))","v":225468.54054739579},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BK$12))","v":245072.76596703904},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BL$12))","v":270657.17785073695},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BM$12))","v":287490.21328489581},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BN$12))","v":293642.94924927084},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BO$12))","v":293642.94924927084},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BP$12))","v":309686.51503671875},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BQ$12))","v":325730.08082416665},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BR$12))","v":325730.08082416665},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BS$12))","v":341699.14767187496},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BT$12))","v":357668.21451958333},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BU$12))","v":357668.21451958333},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BV$12))","v":357668.21451958333},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BW$12))","v":374080.21222397801},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BX$12))","v":406392.37840369367},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BY$12))","v":426585.13196390367},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,BZ$12))","v":430877.71704879269},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CA$12))","v":430877.71704879269},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CB$12))","v":446423.10404391144},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CC$12))","v":461968.4910390302},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CD$12))","v":461968.4910390302},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CE$12))","v":476457.6583602645},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CF$12))","v":490946.82568149886},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CG$12))","v":490946.82568149886},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CH$12))","v":490946.82568149886},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CI$12))","v":505054.1872353194},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CJ$12))","v":534943.62829391321},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CK$12))","v":556490.68116400752},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CL$12))","v":562255.65452932857},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CM$12))","v":562255.65452932857},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CN$12))","v":574529.46879097982},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CO$12))","v":586803.28305263107},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CP$12))","v":586803.28305263107},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CQ$12))","v":601420.28003696119},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CR$12))","v":616037.27702129143},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CS$12))","v":616037.27702129143},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CT$12))","v":616037.27702129143},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CU$12))","v":625277.83617661078},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CV$12))","v":653246.79465186875},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CW$12))","v":676620.18178575241},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CX$12))","v":681265.16959969781},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CY$12))","v":681265.16959969781},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,CZ$12))","v":693524.10651072883},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DA$12))","v":705783.04342175997},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DB$12))","v":705783.04342175997},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DC$12))","v":716576.65428014437},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DD$12))","v":727370.26513852854},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DE$12))","v":727370.26513852854},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DF$12))","v":727370.26513852854},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DG$12))","v":738280.8191156066},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DH$12))","v":769813.34718712652},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DI$12))","v":792161.62860829779},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DJ$12))","v":793887.93593502697},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DK$12))","v":793887.93593502697},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DL$12))","v":807668.80070897366},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DM$12))","v":821449.66548292025},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DN$12))","v":821449.66548292025},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DO$12))","v":829686.61758474237},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DP$12))","v":837923.56968656438},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DQ$12))","v":837923.56968656438},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DR$12))","v":837923.56968656438},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DS$12))","v":850492.42323186283},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DT$12))","v":881152.139069153},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DU$12))","v":902392.77238642809},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DV$12))","v":905542.5434117117},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DW$12))","v":905542.5434117117},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DX$12))","v":918365.15965012426},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DY$12))","v":931187.77588853694},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,DZ$12))","v":931187.77588853694},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EA$12))","v":941043.51103216619},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EB$12))","v":950899.24617579533},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EC$12))","v":950899.24617579533},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ED$12))","v":950899.24617579533},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EE$12))","v":965162.73486843216},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EF$12))","v":993240.50964486133},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EG$12))","v":1011874.0978056127},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EH$12))","v":1016693.399882572},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EI$12))","v":1016693.399882572},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EJ$12))","v":1026844.8070805103},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EK$12))","v":1036996.2142784485},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EL$12))","v":1036996.2142784485},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EM$12))","v":1050203.5090040134},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EN$12))","v":1063410.8037295782},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EO$12))","v":1063410.8037295782},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EP$12))","v":1063410.8037295782},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z200:$FD200,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":57},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X57-SUM($X58:$X65))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B57=Lists!$CU$24,SUMIFS($Z57:$FD57,$Z$2:$FD$2,Periods!$Q$18),SUM($Z57:$FD57))","v":128014744.41126136},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AA$12))","v":467500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AB$12))","v":935000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AC$12))","v":935000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AD$12))","v":935000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AE$12))","v":935000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AF$12))","v":935000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AG$12))","v":935000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AH$12))","v":935000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AI$12))","v":935000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AJ$12))","v":935000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AK$12))","v":935000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AL$12))","v":935000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AM$12))","v":949025},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AN$12))","v":963050},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AO$12))","v":963050},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AP$12))","v":963050},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AQ$12))","v":963050},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AR$12))","v":963050},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AS$12))","v":963050},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AT$12))","v":963050},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AU$12))","v":963050},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AV$12))","v":963050},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AW$12))","v":963050},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AX$12))","v":963050},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AY$12))","v":977495.75},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,AZ$12))","v":991941.5},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BA$12))","v":991941.5},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BB$12))","v":991941.5},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BC$12))","v":991941.5},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BD$12))","v":991941.5},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BE$12))","v":991941.5},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BF$12))","v":991941.5},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BG$12))","v":991941.5},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BH$12))","v":991941.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BI$12))","v":991941.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BJ$12))","v":991941.5},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BK$12))","v":1006820.6224999999},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BL$12))","v":1021699.745},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BM$12))","v":1021699.745},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BN$12))","v":1021699.745},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BO$12))","v":1021699.745},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BP$12))","v":1021699.745},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BQ$12))","v":1021699.745},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BR$12))","v":1021699.745},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BS$12))","v":1021699.745},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BT$12))","v":1021699.745},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BU$12))","v":1021699.745},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BV$12))","v":1021699.745},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BW$12))","v":1037025.241175},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BX$12))","v":1052350.7373500001},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BY$12))","v":1052350.7373500001},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,BZ$12))","v":1052350.7373500001},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CA$12))","v":1052350.7373500001},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CB$12))","v":1052350.7373500001},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CC$12))","v":1052350.7373500001},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CD$12))","v":1052350.7373500001},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CE$12))","v":1052350.7373500001},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CF$12))","v":1052350.7373500001},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CG$12))","v":1052350.7373500001},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CH$12))","v":1052350.7373500001},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CI$12))","v":1068135.9984102498},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CJ$12))","v":1083921.2594704998},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CK$12))","v":1083921.2594704998},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CL$12))","v":1083921.2594704998},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CM$12))","v":1083921.2594704998},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CN$12))","v":1083921.2594704998},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CO$12))","v":1083921.2594704998},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CP$12))","v":1083921.2594704998},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CQ$12))","v":1083921.2594704998},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CR$12))","v":1083921.2594704998},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CS$12))","v":1083921.2594704998},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CT$12))","v":1083921.2594704998},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CU$12))","v":1100180.0783625573},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CV$12))","v":1116438.8972546149},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CW$12))","v":1116438.8972546149},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CX$12))","v":1116438.8972546149},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CY$12))","v":1116438.8972546149},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,CZ$12))","v":1116438.8972546149},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DA$12))","v":1116438.8972546149},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DB$12))","v":1116438.8972546149},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DC$12))","v":1116438.8972546149},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DD$12))","v":1116438.8972546149},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DE$12))","v":1116438.8972546149},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DF$12))","v":1116438.8972546149},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DG$12))","v":1133185.4807134341},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DH$12))","v":1149932.0641722535},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DI$12))","v":1149932.0641722535},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DJ$12))","v":1149932.0641722535},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DK$12))","v":1149932.0641722535},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DL$12))","v":1149932.0641722535},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DM$12))","v":1149932.0641722535},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DN$12))","v":1149932.0641722535},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DO$12))","v":1149932.0641722535},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DP$12))","v":1149932.0641722535},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DQ$12))","v":1149932.0641722535},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DR$12))","v":1149932.0641722535},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DS$12))","v":1167181.045134837},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DT$12))","v":1184430.0260974208},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DU$12))","v":1184430.0260974208},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DV$12))","v":1184430.0260974208},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DW$12))","v":1184430.0260974208},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DX$12))","v":1184430.0260974208},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DY$12))","v":1184430.0260974208},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,DZ$12))","v":1184430.0260974208},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EA$12))","v":1184430.0260974208},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EB$12))","v":1184430.0260974208},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EC$12))","v":1184430.0260974208},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ED$12))","v":1184430.0260974208},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EE$12))","v":1202196.4764888822},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EF$12))","v":1219962.9268803436},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EG$12))","v":1219962.9268803436},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EH$12))","v":1219962.9268803436},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EI$12))","v":1219962.9268803436},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EJ$12))","v":1219962.9268803436},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EK$12))","v":1219962.9268803436},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EL$12))","v":1219962.9268803436},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EM$12))","v":1219962.9268803436},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EN$12))","v":1219962.9268803436},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EO$12))","v":1219962.9268803436},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EP$12))","v":1219962.9268803436},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z207:$FD207,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":60},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)=0,$L60=0,$L60=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L60)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B60=Lists!$CU$24,SUMIFS($Z60:$FD60,$Z$2:$FD$2,Periods!$Q$18),SUM($Z60:$FD60))","v":16429699.817488099},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AA$12))","v":60000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AB$12))","v":120000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AC$12))","v":120000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AD$12))","v":120000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AE$12))","v":120000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AF$12))","v":120000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AG$12))","v":120000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AH$12))","v":120000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AI$12))","v":120000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AJ$12))","v":120000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AK$12))","v":120000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AL$12))","v":120000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AM$12))","v":121800},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AN$12))","v":123600},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AO$12))","v":123600},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AP$12))","v":123600},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AQ$12))","v":123600},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AR$12))","v":123600},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AS$12))","v":123600},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AT$12))","v":123600},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AU$12))","v":123600},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AV$12))","v":123600},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AW$12))","v":123600},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AX$12))","v":123600},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AY$12))","v":125454},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,AZ$12))","v":127308},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BA$12))","v":127308},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BB$12))","v":127308},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BC$12))","v":127308},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BD$12))","v":127308},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BE$12))","v":127308},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BF$12))","v":127308},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BG$12))","v":127308},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BH$12))","v":127308},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BI$12))","v":127308},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BJ$12))","v":127308},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BK$12))","v":129217.62},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BL$12))","v":131127.24},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BM$12))","v":131127.24},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BN$12))","v":131127.24},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BO$12))","v":131127.24},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BP$12))","v":131127.24},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BQ$12))","v":131127.24},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BR$12))","v":131127.24},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BS$12))","v":131127.24},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BT$12))","v":131127.24},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BU$12))","v":131127.24},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BV$12))","v":131127.24},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BW$12))","v":133094.14859999999},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BX$12))","v":135061.05719999998},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BY$12))","v":135061.05719999998},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,BZ$12))","v":135061.05719999998},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CA$12))","v":135061.05719999998},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CB$12))","v":135061.05719999998},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CC$12))","v":135061.05719999998},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CD$12))","v":135061.05719999998},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CE$12))","v":135061.05719999998},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CF$12))","v":135061.05719999998},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CG$12))","v":135061.05719999998},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CH$12))","v":135061.05719999998},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CI$12))","v":137086.97305799997},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CJ$12))","v":139112.88891599997},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CK$12))","v":139112.88891599997},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CL$12))","v":139112.88891599997},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CM$12))","v":139112.88891599997},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CN$12))","v":139112.88891599997},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CO$12))","v":139112.88891599997},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CP$12))","v":139112.88891599997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CQ$12))","v":139112.88891599997},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CR$12))","v":139112.88891599997},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CS$12))","v":139112.88891599997},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CT$12))","v":139112.88891599997},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CU$12))","v":141199.58224973996},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CV$12))","v":143286.27558347999},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CW$12))","v":143286.27558347999},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CX$12))","v":143286.27558347999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CY$12))","v":143286.27558347999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,CZ$12))","v":143286.27558347999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DA$12))","v":143286.27558347999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DB$12))","v":143286.27558347999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DC$12))","v":143286.27558347999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DD$12))","v":143286.27558347999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DE$12))","v":143286.27558347999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DF$12))","v":143286.27558347999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DG$12))","v":145435.5697172322},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DH$12))","v":147584.8638509844},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DI$12))","v":147584.8638509844},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DJ$12))","v":147584.8638509844},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DK$12))","v":147584.8638509844},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DL$12))","v":147584.8638509844},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DM$12))","v":147584.8638509844},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DN$12))","v":147584.8638509844},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DO$12))","v":147584.8638509844},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DP$12))","v":147584.8638509844},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DQ$12))","v":147584.8638509844},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DR$12))","v":147584.8638509844},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DS$12))","v":149798.63680874917},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DT$12))","v":152012.40976651391},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DU$12))","v":152012.40976651391},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DV$12))","v":152012.40976651391},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DW$12))","v":152012.40976651391},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DX$12))","v":152012.40976651391},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DY$12))","v":152012.40976651391},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,DZ$12))","v":152012.40976651391},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EA$12))","v":152012.40976651391},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EB$12))","v":152012.40976651391},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EC$12))","v":152012.40976651391},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ED$12))","v":152012.40976651391},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EE$12))","v":154292.59591301164},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EF$12))","v":156572.78205950934},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EG$12))","v":156572.78205950934},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EH$12))","v":156572.78205950934},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EI$12))","v":156572.78205950934},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EJ$12))","v":156572.78205950934},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EK$12))","v":156572.78205950934},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EL$12))","v":156572.78205950934},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EM$12))","v":156572.78205950934},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EN$12))","v":156572.78205950934},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EO$12))","v":156572.78205950934},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EP$12))","v":156572.78205950934},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z210:$FD210,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":63},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H59","v":"Управленческие расходы"},{"$f":"I60","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)=0,$L63=0,$L63=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L63)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B63=Lists!$CU$24,SUMIFS($Z63:$FD63,$Z$2:$FD$2,Periods!$Q$18),SUM($Z63:$FD63))","v":8899420.7344727237},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AA$12))","v":32500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AB$12))","v":65000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AC$12))","v":65000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AD$12))","v":65000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AE$12))","v":65000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AF$12))","v":65000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AG$12))","v":65000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AH$12))","v":65000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AI$12))","v":65000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AJ$12))","v":65000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AK$12))","v":65000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AL$12))","v":65000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AM$12))","v":65975},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AN$12))","v":66950},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AO$12))","v":66950},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AP$12))","v":66950},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AQ$12))","v":66950},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AR$12))","v":66950},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AS$12))","v":66950},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AT$12))","v":66950},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AU$12))","v":66950},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AV$12))","v":66950},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AW$12))","v":66950},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AX$12))","v":66950},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AY$12))","v":67954.25},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,AZ$12))","v":68958.5},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BA$12))","v":68958.5},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BB$12))","v":68958.5},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BC$12))","v":68958.5},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BD$12))","v":68958.5},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BE$12))","v":68958.5},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BF$12))","v":68958.5},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BG$12))","v":68958.5},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BH$12))","v":68958.5},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BI$12))","v":68958.5},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BJ$12))","v":68958.5},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BK$12))","v":69992.877500000002},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BL$12))","v":71027.255000000005},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BM$12))","v":71027.255000000005},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BN$12))","v":71027.255000000005},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BO$12))","v":71027.255000000005},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BP$12))","v":71027.255000000005},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BQ$12))","v":71027.255000000005},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BR$12))","v":71027.255000000005},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BS$12))","v":71027.255000000005},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BT$12))","v":71027.255000000005},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BU$12))","v":71027.255000000005},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BV$12))","v":71027.255000000005},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BW$12))","v":72092.663824999996},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BX$12))","v":73158.072649999987},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BY$12))","v":73158.072649999987},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,BZ$12))","v":73158.072649999987},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CA$12))","v":73158.072649999987},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CB$12))","v":73158.072649999987},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CC$12))","v":73158.072649999987},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CD$12))","v":73158.072649999987},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CE$12))","v":73158.072649999987},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CF$12))","v":73158.072649999987},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CG$12))","v":73158.072649999987},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CH$12))","v":73158.072649999987},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CI$12))","v":74255.443739749986},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CJ$12))","v":75352.814829499985},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CK$12))","v":75352.814829499985},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CL$12))","v":75352.814829499985},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CM$12))","v":75352.814829499985},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CN$12))","v":75352.814829499985},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CO$12))","v":75352.814829499985},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CP$12))","v":75352.814829499985},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CQ$12))","v":75352.814829499985},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CR$12))","v":75352.814829499985},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CS$12))","v":75352.814829499985},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CT$12))","v":75352.814829499985},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CU$12))","v":76483.107051942497},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CV$12))","v":77613.399274384996},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CW$12))","v":77613.399274384996},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CX$12))","v":77613.399274384996},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CY$12))","v":77613.399274384996},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,CZ$12))","v":77613.399274384996},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DA$12))","v":77613.399274384996},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DB$12))","v":77613.399274384996},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DC$12))","v":77613.399274384996},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DD$12))","v":77613.399274384996},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DE$12))","v":77613.399274384996},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DF$12))","v":77613.399274384996},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DG$12))","v":78777.600263500775},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DH$12))","v":79941.801252616555},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DI$12))","v":79941.801252616555},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DJ$12))","v":79941.801252616555},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DK$12))","v":79941.801252616555},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DL$12))","v":79941.801252616555},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DM$12))","v":79941.801252616555},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DN$12))","v":79941.801252616555},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DO$12))","v":79941.801252616555},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DP$12))","v":79941.801252616555},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DQ$12))","v":79941.801252616555},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DR$12))","v":79941.801252616555},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DS$12))","v":81140.928271405792},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DT$12))","v":82340.055290195029},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DU$12))","v":82340.055290195029},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DV$12))","v":82340.055290195029},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DW$12))","v":82340.055290195029},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DX$12))","v":82340.055290195029},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DY$12))","v":82340.055290195029},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,DZ$12))","v":82340.055290195029},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EA$12))","v":82340.055290195029},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EB$12))","v":82340.055290195029},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EC$12))","v":82340.055290195029},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ED$12))","v":82340.055290195029},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EE$12))","v":83575.156119547959},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EF$12))","v":84810.256948900889},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EG$12))","v":84810.256948900889},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EH$12))","v":84810.256948900889},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EI$12))","v":84810.256948900889},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EJ$12))","v":84810.256948900889},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EK$12))","v":84810.256948900889},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EL$12))","v":84810.256948900889},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EM$12))","v":84810.256948900889},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EN$12))","v":84810.256948900889},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EO$12))","v":84810.256948900889},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EP$12))","v":84810.256948900889},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z213:$FD213,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":67},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X67-SUM($X68:$X73))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B67=Lists!$CU$24,SUMIFS($Z67:$FD67,$Z$2:$FD$2,Periods!$Q$18),SUM($Z67:$FD67))","v":23323248.699570712},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AA$12))","v":1124200},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AB$12))","v":99349.7},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AC$12))","v":109701.15},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AD$12))","v":90293.65},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AE$12))","v":108752.25},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AF$12))","v":91168.045833333323},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AG$12))","v":91336.923750000002},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AH$12))","v":111347.85616666666},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AI$12))","v":100660.66362499999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AJ$12))","v":92868.161750000014},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AK$12))","v":101240.21124999999},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AL$12))","v":117169.175},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AM$12))","v":116094.510774375},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AN$12))","v":117031.74023750001},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AO$12))","v":118454.02206874998},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AP$12))","v":111820.77530062501},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AQ$12))","v":107456.70539437501},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AR$12))","v":167815.39394625003},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AS$12))","v":98776.40754},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AT$12))","v":98776.40754},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AU$12))","v":183499.47638999997},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AV$12))","v":114076.17062875001},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AW$12))","v":111187.63003499999},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AX$12))","v":169081.94884624996},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AY$12))","v":167676.37647219375},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,AZ$12))","v":170152.12854457501},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BA$12))","v":158775.55516837499},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BB$12))","v":109496.053809},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BC$12))","v":109496.053809},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BD$12))","v":229468.19573190011},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BE$12))","v":111499.3911069},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BF$12))","v":111499.3911069},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BG$12))","v":247630.40585879979},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BH$12))","v":113772.5549838},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BI$12))","v":113772.5549838},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BJ$12))","v":172136.54488653754},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BK$12))","v":227999.28208638879},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BL$12))","v":220845.8246052399},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BM$12))","v":183457.2616508475},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BN$12))","v":124617.18703912875},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BO$12))","v":124617.18703912875},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BP$12))","v":243532.67877002014},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BQ$12))","v":126594.02212314526},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BR$12))","v":126594.02212314526},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BS$12))","v":271280.79859276366},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BT$12))","v":128999.27556620102},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BU$12))","v":128999.27556620102},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BV$12))","v":147446.71920188557},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BW$12))","v":252964.34804189389},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BX$12))","v":283641.39625895501},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BY$12))","v":188415.38913602874},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,BZ$12))","v":140594.9270547005},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CA$12))","v":140594.9270547005},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CB$12))","v":242061.16326390987},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CC$12))","v":142274.34480226901},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CD$12))","v":142274.34480226901},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CE$12))","v":275117.5329752207},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CF$12))","v":144473.0979658459},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CG$12))","v":144473.0979658459},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CH$12))","v":148994.7812158459},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CI$12))","v":255954.95510521979},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CJ$12))","v":305578.72658153984},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CK$12))","v":218099.25463455534},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CL$12))","v":156644.18089992227},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CM$12))","v":156644.18089992227},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CN$12))","v":216852.17919667563},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CO$12))","v":157636.4797272853},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CP$12))","v":157636.4797272853},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CQ$12))","v":293042.36622812791},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CR$12))","v":159868.12844828394},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CS$12))","v":159868.12844828394},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CT$12))","v":164615.89586078393},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CU$12))","v":211697.30201563262},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CV$12))","v":360750.76301900705},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CW$12))","v":228219.99309724354},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CX$12))","v":172316.81182899739},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CY$12))","v":172316.81182899739},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,CZ$12))","v":219673.03480535588},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DA$12))","v":173094.06311702586},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DB$12))","v":173094.06311702586},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DC$12))","v":275720.40005895979},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DD$12))","v":174778.45531641186},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DE$12))","v":174778.45531641186},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DF$12))","v":179763.61109953685},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DG$12))","v":220007.73393540282},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DH$12))","v":415370.82566996134},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DI$12))","v":221946.75069557078},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DJ$12))","v":188068.53320777137},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DK$12))","v":188068.53320777137},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DL$12))","v":234606.83274563347},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DM$12))","v":188829.27119441572},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DN$12))","v":188829.27119441572},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DO$12))","v":271062.62413198833},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DP$12))","v":190173.49812083889},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DQ$12))","v":190173.49812083889},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DR$12))","v":195407.91169312014},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DS$12))","v":216521.09297541971},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DT$12))","v":441319.37479014293},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DU$12))","v":253094.52265850973},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DV$12))","v":204269.20343118827},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DW$12))","v":204269.20343118827},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DX$12))","v":234674.73644209836},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DY$12))","v":204764.26658902358},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,DZ$12))","v":204764.26658902358},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EA$12))","v":299654.54263499822},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EB$12))","v":206309.27090420292},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EC$12))","v":206309.27090420292},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ED$12))","v":211805.40515509827},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EE$12))","v":216147.58879698807},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EF$12))","v":450742.15819003875},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EG$12))","v":286245.54294007289},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EH$12))","v":221027.79200254846},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EI$12))","v":221027.79200254846},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EJ$12))","v":245565.08458838772},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EK$12))","v":221425.77116100534},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EL$12))","v":221425.77116100534},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EM$12))","v":318706.9606502293},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EN$12))","v":223003.60970171503},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EO$12))","v":223003.60970171503},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EP$12))","v":107584.79043291343},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z217:$FD217,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":70},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H56","v":"Управленческие расходы"},{"$f":"I57","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)=0,$L70=0,$L70=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L70)))","v":"Расходы на оргтехнику"},null,{"$f":"L69+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B70=Lists!$CU$24,SUMIFS($Z70:$FD70,$Z$2:$FD$2,Periods!$Q$18),SUM($Z70:$FD70))","v":4726171.4010525569},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AA$12))","v":530000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AB$12))","v":9388.75},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AC$12))","v":19407.499999999996},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AE$12))","v":18147.5},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AF$12))","v":553.80208333333405},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AG$12))","v":710.49999999999943},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AH$12))","v":20372.194791666665},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AI$12))","v":9521.7718749999913},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AJ$12))","v":1700.1250000000127},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AK$12))","v":9902.4187499999971},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AL$12))","v":21738.718750000007},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AM$12))","v":19617.387343750001},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AN$12))","v":20209.812656250007},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AO$12))","v":21269.215624999986},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AP$12))","v":14390.450156250008},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AQ$12))","v":9858.1875000000036},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AR$12))","v":69038.986406250013},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AU$12))","v":83301.83749999998},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AV$12))","v":13645.719062500013},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AW$12))","v":10576.726562499996},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AX$12))","v":63481.965312499953},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AY$12))","v":60061.451789062507},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,AZ$12))","v":61492.93549218752},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BA$12))","v":49279.50135937499},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BD$12))","v":117968.80462500012},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BG$12))","v":133857.8508749998},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BJ$12))","v":53356.592296875031},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BK$12))","v":106020.32955117186},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BL$12))","v":97223.32253320326},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BM$12))","v":58840.074611718766},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BP$12))","v":116938.65664687491},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BS$12))","v":142281.52302656262},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BV$12))","v":13905.99925312503},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BW$12))","v":115595.26732195308},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BX$12))","v":143851.29026132816},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BY$12))","v":47820.462081328245},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CB$12))","v":99786.818461640825},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CE$12))","v":130644.43500937478},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CI$12))","v":102853.60606385092},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CJ$12))","v":149964.37051099256},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CK$12))","v":61455.073734633086},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CN$12))","v":59215.699469390325},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CQ$12))","v":133174.23777984397},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CU$12))","v":43473.246995728863},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CV$12))","v":189366.79315862097},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CW$12))","v":55903.181268246146},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,CZ$12))","v":46578.971688330013},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DC$12))","v":100941.94474254797},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DG$12))","v":36288.891246485895},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DH$12))","v":227865.28546770278},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DI$12))","v":33878.217487799426},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DL$12))","v":45777.561551217754},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DO$12))","v":80889.126011149405},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DS$12))","v":16996.933682341903},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DT$12))","v":237858.3036563652},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DU$12))","v":48825.319227321452},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DX$12))","v":29910.469853074792},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EA$12))","v":93345.271730795357},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EF$12))","v":230789.59584191471},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EG$12))","v":65217.750937524412},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EJ$12))","v":24139.3134273824},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EM$12))","v":95703.35094851433},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z220:$FD220,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":73},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":74},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X74-SUM($X75:$X82))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B74=Lists!$CU$24,SUMIFS($Z74:$FD74,$Z$2:$FD$2,Periods!$Q$18),SUM($Z74:$FD74))","v":153148160.02357519},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AA$12))","v":15000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AB$12))","v":15000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AC$12))","v":50701.3},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AD$12))","v":154545.29999999999},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AE$12))","v":168003.85500000001},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AF$12))","v":168010.97557499999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AG$12))","v":146025.78362286501},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AH$12))","v":193507.858153001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AI$12))","v":193680.01822289603},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AJ$12))","v":158491.42404813602},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AK$12))","v":158665.88549767202},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AL$12))","v":212876.10934123202},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AM$12))","v":228180.19493256323},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AN$12))","v":494422.44518029154},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AO$12))","v":176054.74606710163},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AP$12))","v":191239.37970689483},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AQ$12))","v":252987.72755955442},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AR$12))","v":254124.7692928412},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AS$12))","v":208592.06322400153},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AT$12))","v":208396.61257951008},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AU$12))","v":211013.94932520608},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AV$12))","v":230418.20693097988},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AW$12))","v":300303.90212789469},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AX$12))","v":301371.17058490677},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AY$12))","v":254821.10196342386},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,AZ$12))","v":601198.08496138453},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BA$12))","v":258933.18108008915},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BB$12))","v":280834.1719075531},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BC$12))","v":279403.17217582732},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BD$12))","v":353080.76744883403},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BE$12))","v":375572.90225256799},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BF$12))","v":302126.5137947952},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BG$12))","v":308880.37622677837},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BH$12))","v":338385.8859167762},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BI$12))","v":337059.52883963799},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BJ$12))","v":338307.97245194303},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BK$12))","v":372366.95736933366},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BL$12))","v":908450.41648960649},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BM$12))","v":453075.3443143653},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BN$12))","v":409362.77218806237},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BO$12))","v":405213.47073903499},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BP$12))","v":408344.21043895144},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BQ$12))","v":440137.35182519356},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BR$12))","v":435874.5569595159},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BS$12))","v":447292.90616292978},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BT$12))","v":490828.31128590123},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BU$12))","v":564411.08418276405},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BV$12))","v":565481.06999521318},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BW$12))","v":537560.49727710627},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BX$12))","v":1197544.5764334884},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BY$12))","v":544901.76556042186},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,BZ$12))","v":589520.89320077689},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CA$12))","v":582831.11261750164},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CB$12))","v":586775.88578782487},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CC$12))","v":632806.84008670971},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CD$12))","v":625779.94538292615},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CE$12))","v":721979.35715065594},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CF$12))","v":784702.23197424761},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CG$12))","v":699244.40678324085},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CH$12))","v":700254.56857471575},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CI$12))","v":770367.65495471575},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CJ$12))","v":1552325.834926029},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CK$12))","v":778999.36474210711},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CL$12))","v":844019.76567584719},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CM$12))","v":834412.6030075032},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CN$12))","v":839150.85079541418},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CO$12))","v":906912.10375276615},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CP$12))","v":981397.2789661421},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CQ$12))","v":1001796.5866522149},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CR$12))","v":1007921.9915562664},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CS$12))","v":1000746.8291043082},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CT$12))","v":1001645.6019336737},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CU$12))","v":1101564.911035209},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CV$12))","v":2075276.616624515},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CW$12))","v":1111872.4597065321},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CX$12))","v":1207310.451314091},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CY$12))","v":1195156.7995200462},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,CZ$12))","v":1200661.854223656},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DA$12))","v":1301000.6166812452},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DB$12))","v":1376455.0239468697},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DC$12))","v":1400903.9627234661},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DD$12))","v":1442780.6345107744},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DE$12))","v":1433928.1050707081},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DF$12))","v":1434873.5002049222},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DG$12))","v":1578041.3725243288},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DH$12))","v":2740785.0931778932},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DI$12))","v":1589750.4361062255},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DJ$12))","v":1729852.06871969},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DK$12))","v":1715023.7870085926},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DL$12))","v":1721423.4996544011},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DM$12))","v":1870498.5298157707},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DN$12))","v":1855653.4185794001},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DO$12))","v":1975907.0366219128},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DP$12))","v":2162559.4527177825},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DQ$12))","v":2060515.5383577382},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DR$12))","v":2061306.9753027488},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DS$12))","v":2266859.977573527},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DT$12))","v":3616684.9387989733},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DU$12))","v":2279699.754467499},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DV$12))","v":2485911.350864728},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DW$12))","v":2468503.584268962},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DX$12))","v":2475795.3118451242},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DY$12))","v":2696852.6334818853},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,DZ$12))","v":2679592.3836924941},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EA$12))","v":2712839.7068230254},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EB$12))","v":2982248.078164679},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EC$12))","v":3065122.3621928426},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ED$12))","v":3065752.5076298234},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EE$12))","v":3266841.8105587391},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EF$12))","v":4804442.3229089957},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EG$12))","v":3280801.0812182641},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EH$12))","v":3583980.0968646519},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EI$12))","v":3563990.5225253995},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EJ$12))","v":3572201.2272020057},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EK$12))","v":3899402.4107756782},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EL$12))","v":3879945.0817884356},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EM$12))","v":3917765.6671198541},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EN$12))","v":4307559.0897989152},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EO$12))","v":4293476.3381226417},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EP$12))","v":4294135.3058998892},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z224:$FD224,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":77},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H63","v":"Управленческие расходы"},{"$f":"I64","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)=0,$L77=0,$L77=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L77)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B77=Lists!$CU$24,SUMIFS($Z77:$FD77,$Z$2:$FD$2,Periods!$Q$18),SUM($Z77:$FD77))","v":1478320.5399462911},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AC$12))","v":10000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AD$12))","v":10000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AE$12))","v":10000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AF$12))","v":10000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AG$12))","v":10000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AH$12))","v":10000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AI$12))","v":10000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AJ$12))","v":10000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AK$12))","v":10000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AL$12))","v":10000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AM$12))","v":10000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AN$12))","v":10000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AO$12))","v":10500},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AP$12))","v":10500},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AQ$12))","v":10500},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AR$12))","v":10500},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AS$12))","v":10500},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AT$12))","v":10500},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AU$12))","v":10500},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AV$12))","v":10500},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AW$12))","v":10500},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AX$12))","v":10500},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AY$12))","v":10500},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,AZ$12))","v":10500},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BA$12))","v":11025},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BB$12))","v":11025},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BC$12))","v":11025},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BD$12))","v":11025},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BE$12))","v":11025},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BF$12))","v":11025},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BG$12))","v":11025},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BH$12))","v":11025},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BI$12))","v":11025},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BJ$12))","v":11025},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BK$12))","v":11025},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BL$12))","v":11025},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BM$12))","v":11576.250000000002},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BN$12))","v":11576.250000000002},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BO$12))","v":11576.250000000002},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BP$12))","v":11576.250000000002},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BQ$12))","v":11576.250000000002},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BR$12))","v":11576.250000000002},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BS$12))","v":11576.250000000002},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BT$12))","v":11576.250000000002},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BU$12))","v":11576.250000000002},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BV$12))","v":11576.250000000002},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BW$12))","v":11576.250000000002},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BX$12))","v":11576.250000000002},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BY$12))","v":12155.0625},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,BZ$12))","v":12155.0625},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CA$12))","v":12155.0625},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CB$12))","v":12155.0625},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CC$12))","v":12155.0625},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CD$12))","v":12155.0625},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CE$12))","v":12155.0625},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CF$12))","v":12155.0625},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CG$12))","v":12155.0625},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CH$12))","v":12155.0625},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CI$12))","v":12155.0625},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CJ$12))","v":12155.0625},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CK$12))","v":12762.815625000001},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CL$12))","v":12762.815625000001},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CM$12))","v":12762.815625000001},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CN$12))","v":12762.815625000001},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CO$12))","v":12762.815625000001},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CP$12))","v":12762.815625000001},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CQ$12))","v":12762.815625000001},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CR$12))","v":12762.815625000001},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CS$12))","v":12762.815625000001},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CT$12))","v":12762.815625000001},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CU$12))","v":12762.815625000001},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CV$12))","v":12762.815625000001},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CW$12))","v":13400.956406249999},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CX$12))","v":13400.956406249999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CY$12))","v":13400.956406249999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,CZ$12))","v":13400.956406249999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DA$12))","v":13400.956406249999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DB$12))","v":13400.956406249999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DC$12))","v":13400.956406249999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DD$12))","v":13400.956406249999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DE$12))","v":13400.956406249999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DF$12))","v":13400.956406249999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DG$12))","v":13400.956406249999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DH$12))","v":13400.956406249999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DI$12))","v":14071.004226562502},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DJ$12))","v":14071.004226562502},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DK$12))","v":14071.004226562502},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DL$12))","v":14071.004226562502},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DM$12))","v":14071.004226562502},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DN$12))","v":14071.004226562502},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DO$12))","v":14071.004226562502},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DP$12))","v":14071.004226562502},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DQ$12))","v":14071.004226562502},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DR$12))","v":14071.004226562502},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DS$12))","v":14071.004226562502},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DT$12))","v":14071.004226562502},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DU$12))","v":14774.554437890625},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DV$12))","v":14774.554437890625},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DW$12))","v":14774.554437890625},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DX$12))","v":14774.554437890625},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DY$12))","v":14774.554437890625},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,DZ$12))","v":14774.554437890625},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EA$12))","v":14774.554437890625},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EB$12))","v":14774.554437890625},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EC$12))","v":14774.554437890625},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ED$12))","v":14774.554437890625},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EE$12))","v":14774.554437890625},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EF$12))","v":14774.554437890625},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EG$12))","v":15513.282159785158},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EH$12))","v":15513.282159785158},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EI$12))","v":15513.282159785158},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EJ$12))","v":15513.282159785158},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EK$12))","v":15513.282159785158},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EL$12))","v":15513.282159785158},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EM$12))","v":15513.282159785158},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EN$12))","v":15513.282159785158},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EO$12))","v":15513.282159785158},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EP$12))","v":15513.282159785158},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z227:$FD227,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":81},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H77","v":"Управленческие расходы"},{"$f":"I78","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)=0,$L81=0,$L81=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L81)))","v":"Постоянный расход - 7"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B81=Lists!$CU$24,SUMIFS($Z81:$FD81,$Z$2:$FD$2,Periods!$Q$18),SUM($Z81:$FD81))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z231:$FD231,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":84}]
[{"$f":"ROW()","v":87},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$26","v":"Капзатраты"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X87-SUMIFS($X88:$X95,$J88:$J95,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B87=Lists!$CU$24,SUMIFS($Z87:$FD87,$Z$2:$FD$2,Periods!$Q$18),SUM($Z87:$FD87))","v":232430000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AA$12))","v":6071500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AB$12))","v":2636500},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AC$12))","v":1266000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AD$12))","v":3403500},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AE$12))","v":3048500},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AF$12))","v":4441500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AG$12))","v":3940500},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AH$12))","v":1076500},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AI$12))","v":6090000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AJ$12))","v":5502000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AK$12))","v":225500},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AL$12))","v":1056000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AM$12))","v":6960000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AN$12))","v":6288000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AO$12))","v":244000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AP$12))","v":13500},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AQ$12))","v":1188000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AR$12))","v":7830000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AS$12))","v":7074000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AT$12))","v":274500},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AV$12))","v":15000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AW$12))","v":1320000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AX$12))","v":8700000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AY$12))","v":7860000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,AZ$12))","v":305000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BC$12))","v":15000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BD$12))","v":1320000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BE$12))","v":8700000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BF$12))","v":7860000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BG$12))","v":305000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BK$12))","v":15000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BL$12))","v":1320000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BM$12))","v":8700000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BN$12))","v":7860000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BO$12))","v":305000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BT$12))","v":15000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BU$12))","v":1320000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BV$12))","v":8700000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BW$12))","v":7860000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BX$12))","v":305000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CD$12))","v":15000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CE$12))","v":1320000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CF$12))","v":8700000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CG$12))","v":7860000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CH$12))","v":305000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CO$12))","v":15000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CP$12))","v":1320000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CQ$12))","v":8700000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CR$12))","v":7860000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CS$12))","v":305000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DA$12))","v":15000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DB$12))","v":1320000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DC$12))","v":8700000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DD$12))","v":7860000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DE$12))","v":305000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DN$12))","v":15000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DO$12))","v":1320000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DP$12))","v":8700000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DQ$12))","v":7860000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DR$12))","v":305000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EB$12))","v":15000},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EC$12))","v":1320000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ED$12))","v":8700000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EE$12))","v":7860000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EF$12))","v":305000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z237:$FD237,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":91},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H87","v":"Капзатраты"},{"$f":"I90","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L91)=0,$L91=0,$L91=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L91)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B91=Lists!$CU$24,SUMIFS($Z91:$FD91,$Z$2:$FD$2,Periods!$Q$18),SUM($Z91:$FD91))","v":6150000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AB$12))","v":3999.9999999999995},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AC$12))","v":21000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AD$12))","v":57000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AE$12))","v":117000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AF$12))","v":66000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AG$12))","v":150000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AH$12))","v":63000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AI$12))","v":63000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AJ$12))","v":210000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AK$12))","v":49000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AL$12))","v":31999.999999999996},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AM$12))","v":72000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AN$12))","v":240000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AO$12))","v":56000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AQ$12))","v":36000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AR$12))","v":81000.000000000015},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AS$12))","v":270000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AT$12))","v":63000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AW$12))","v":40000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AX$12))","v":90000.000000000015},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AY$12))","v":300000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,AZ$12))","v":70000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BD$12))","v":40000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BE$12))","v":90000.000000000015},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BF$12))","v":300000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BG$12))","v":70000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BL$12))","v":40000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BM$12))","v":90000.000000000015},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BN$12))","v":300000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BO$12))","v":70000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BU$12))","v":40000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BV$12))","v":90000.000000000015},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BW$12))","v":300000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BX$12))","v":70000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CE$12))","v":40000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CF$12))","v":90000.000000000015},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CG$12))","v":300000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CH$12))","v":70000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CP$12))","v":40000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CQ$12))","v":90000.000000000015},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CR$12))","v":300000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CS$12))","v":70000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DB$12))","v":40000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DC$12))","v":90000.000000000015},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DD$12))","v":300000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DE$12))","v":70000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DO$12))","v":40000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DP$12))","v":90000.000000000015},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DQ$12))","v":300000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DR$12))","v":70000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EC$12))","v":40000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ED$12))","v":90000.000000000015},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EE$12))","v":300000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EF$12))","v":70000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z241:$FD241,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":98},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H97","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L98)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z248:$FD248,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":101},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":105}]
[{"$f":"ROW()","v":108},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$39","v":"Финпоток по основной деятельности"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X108-(X85-X87-X97+X102-X104-X106))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B108=Lists!$CU$24,SUMIFS($Z108:$FD108,$Z$2:$FD$2,Periods!$Q$18),SUM($Z108:$FD108))","v":150934604.96335185},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AA$12))","v":-7853466.3799999999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AB$12))","v":-1679814.2275},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AC$12))","v":4715764.3691666666},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AD$12))","v":-5476008.3155833334},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AE$12))","v":7885444.8729999997},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AF$12))","v":-6770124.4425616665},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AG$12))","v":-6042044.8215777315},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AH$12))","v":15484452.607043492},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AI$12))","v":-9404529.574966196},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AJ$12))","v":-8485590.6445564851},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AK$12))","v":-2092158.8282099771},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AL$12))","v":18036882.314650148},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AM$12))","v":-10470547.473070582},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AN$12))","v":-9677425.6047668699},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AO$12))","v":-1959163.2449208223},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AP$12))","v":-1754335.3657616558},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AQ$12))","v":20998959.220736023},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AR$12))","v":-11279381.89595985},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AS$12))","v":-10929630.951927649},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AT$12))","v":-1908371.0444003672},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AU$12))","v":-1204719.4320436076},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AV$12))","v":-1400167.7094726565},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AW$12))","v":24351068.976336833},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AX$12))","v":-12605018.556511274},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AY$12))","v":-12967590.670479033},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,AZ$12))","v":-488838.91559759621},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BA$12))","v":-817625.02656568494},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BB$12))","v":-1082481.5463369568},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BC$12))","v":-1576177.7969833789},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BD$12))","v":26350744.532412983},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BE$12))","v":-12793928.121312693},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BF$12))","v":-11829020.182664433},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BG$12))","v":-151429.19197064731},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BH$12))","v":-555738.30800562538},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BI$12))","v":-970525.74176260456},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BJ$12))","v":-300423.33454994857},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BK$12))","v":229821.49678478576},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BL$12))","v":29132763.935803354},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BM$12))","v":-10103999.399858464},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BN$12))","v":-12556387.631834753},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BO$12))","v":-1755442.5040272744},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BP$12))","v":908059.97136631701},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BQ$12))","v":-3606142.3036811315},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BR$12))","v":-855083.0599911958},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BS$12))","v":1769968.7654300295},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BT$12))","v":1928912.5230862396},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BU$12))","v":29296520.64884901},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BV$12))","v":-10929178.783663515},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BW$12))","v":-11263652.006742239},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BX$12))","v":417791.38486714847},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BY$12))","v":1350028.1929068267},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,BZ$12))","v":402362.61106457002},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CA$12))","v":-1290657.7788373902},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CB$12))","v":2451787.0644379221},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CC$12))","v":-2665486.1818622723},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CD$12))","v":612704.93025505543},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CE$12))","v":33136966.255463481},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CF$12))","v":-10972466.016288377},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CG$12))","v":-13271213.917675104},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CH$12))","v":1183707.9178742729},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CI$12))","v":2265402.1959159262},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CJ$12))","v":1684738.1323941201},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CK$12))","v":2531596.9687967468},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CL$12))","v":1287285.2518660016},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CM$12))","v":357078.34761715867},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CN$12))","v":4709742.8055562507},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CO$12))","v":-4803408.5189755019},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CP$12))","v":31311341.188874491},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CQ$12))","v":-8834100.1420656275},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CR$12))","v":-11357331.698665414},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CS$12))","v":-192346.56661342457},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CT$12))","v":2242052.0927213747},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CU$12))","v":3264626.0539558008},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CV$12))","v":2594053.2871863451},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CW$12))","v":3601665.6988957822},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CX$12))","v":3085239.2597050983},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CY$12))","v":-93713.404643515125},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,CZ$12))","v":4804171.8969969619},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DA$12))","v":-5471449.6650486756},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DB$12))","v":33033764.965047643},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DC$12))","v":-8223411.554787863},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DD$12))","v":-10918181.931418058},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DE$12))","v":-14643.242369728163},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DF$12))","v":2989555.5538098998},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DG$12))","v":4148475.8794686012},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DH$12))","v":3266197.0185129195},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DI$12))","v":4397988.7597787939},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DJ$12))","v":3546735.5785615779},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DK$12))","v":-304070.41735776328},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DL$12))","v":5982964.9356824197},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DM$12))","v":-6188465.9005498067},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DN$12))","v":71598.52471665293},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DO$12))","v":41523234.791785769},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DP$12))","v":-11075062.274769183},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DQ$12))","v":-13535016.153144605},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DR$12))","v":3268970.8425092436},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DS$12))","v":4844706.6184263676},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DT$12))","v":3764978.1790123582},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DU$12))","v":4932100.5557024442},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DV$12))","v":2454318.4915847108},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DW$12))","v":-222283.6873132959},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DX$12))","v":8048062.5695895292},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DY$12))","v":-7042904.5120899882},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,DZ$12))","v":18896.245100028813},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EA$12))","v":8016923.3134907857},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EB$12))","v":3690879.3273098655},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EC$12))","v":36928437.483755767},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ED$12))","v":-11394863.651770096},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EE$12))","v":-8692969.4425045513},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EF$12))","v":3811259.8564774282},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EG$12))","v":5492519.7714905068},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EH$12))","v":2183937.9636838064},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EI$12))","v":-2200057.6053334549},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EJ$12))","v":7631075.0184855349},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EK$12))","v":-6631892.4065368511},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EL$12))","v":863432.44376432151},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EM$12))","v":9096489.6159037128},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EN$12))","v":4500117.269993905},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EO$12))","v":2526844.7519418374},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EP$12))","v":6508592.5761866644},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z258:$FD258,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":111}]
[{"$f":"ROW()","v":115}]
[{"$f":"ROW()","v":118},{"$f":"Lists!$CU$21","v":"CF(+)"},null,null,null,null,null,"Поступления овердрафта",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$FD118,$Z$2:$FD$2,Periods!$Q$18),SUM($Z118:$FD118))","v":6489545.7771974131},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AD$12))","v":293524.55391666666},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BC$12))","v":857532.18471882446},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BG$12))","v":95457.351332261227},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BH$12))","v":755738.30800562538},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BI$12))","v":1170525.7417626046},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BJ$12))","v":500423.33454994857},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BQ$12))","v":1761261.242920287},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BR$12))","v":1055083.0599911958},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z268:$FD268,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":119}]
[{"$f":"ROW()","v":125}]
[{"$f":"ROW()","v":126}]
[{"$f":"ROW()","v":127},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X127-(X108+X124))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B127=Lists!$CU$24,SUMIFS($Z127:$FD127,$Z$2:$FD$2,Periods!$Q$18),SUM($Z127:$FD127))","v":144055114.43226054},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AA$12))","v":2146533.62},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AB$12))","v":-1679814.2275},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AC$12))","v":4715764.3691666666},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AD$12))","v":-5182483.7616666667},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AE$12))","v":7587028.243184722},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AF$12))","v":-6770124.4425616665},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AG$12))","v":23957955.178422268},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AH$12))","v":15284452.607043492},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AI$12))","v":-9604529.574966196},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AJ$12))","v":-8685590.6445564851},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AK$12))","v":-2292158.8282099771},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AL$12))","v":17836882.314650148},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AM$12))","v":-10670547.473070582},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AN$12))","v":-9877425.6047668699},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AO$12))","v":-2159163.2449208223},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AP$12))","v":-1954335.3657616558},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AQ$12))","v":20798959.220736023},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AR$12))","v":-11479381.89595985},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AS$12))","v":-11129630.951927649},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AT$12))","v":-2108371.044400367},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AU$12))","v":-1404719.4320436076},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AV$12))","v":-1600167.7094726565},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AW$12))","v":24151068.976336833},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AX$12))","v":-12805018.556511274},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AY$12))","v":-13167590.670479033},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,AZ$12))","v":-688838.91559759621},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BA$12))","v":-1017625.0265656849},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BB$12))","v":-1282481.5463369568},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BC$12))","v":-918645.61226455448},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BD$12))","v":25278920.144615512},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BE$12))","v":-12993928.121312693},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BF$12))","v":-12029020.182664433},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BG$12))","v":-255971.84063838609},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BL$12))","v":26352650.625115018},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BM$12))","v":-10303999.399858464},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BN$12))","v":-12756387.631834753},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BO$12))","v":-1955442.5040272744},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BP$12))","v":708059.97136631701},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BQ$12))","v":-2044881.0607608445},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BT$12))","v":410020.80531341769},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BU$12))","v":29096520.64884901},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BV$12))","v":-11129178.783663515},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BW$12))","v":-11463652.006742239},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BX$12))","v":217791.38486714847},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BY$12))","v":1150028.1929068267},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,BZ$12))","v":202362.61106457002},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CA$12))","v":-1490657.7788373902},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CB$12))","v":2251787.0644379221},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CC$12))","v":-2865486.1818622723},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CD$12))","v":412704.93025505543},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CE$12))","v":32936966.255463481},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CF$12))","v":-11172466.016288377},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CG$12))","v":-13471213.917675104},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CH$12))","v":983707.91787427291},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CI$12))","v":2065402.1959159262},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CJ$12))","v":1484738.1323941201},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CK$12))","v":2331596.9687967468},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CL$12))","v":1087285.2518660016},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CM$12))","v":157078.34761715867},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CN$12))","v":4509742.8055562507},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CO$12))","v":-5628408.5189755019},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CP$12))","v":30490507.855541158},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CQ$12))","v":-9650766.8087322954},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CR$12))","v":-12169831.698665414},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CS$12))","v":-1000679.8999467585},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CT$12))","v":1437885.4260547087},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CU$12))","v":2464626.0539558008},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CV$12))","v":1798219.9538530111},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CW$12))","v":2809999.0322291162},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CX$12))","v":2297739.2597050983},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CY$12))","v":-877046.73797684908},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,CZ$12))","v":4025005.2303302959},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DA$12))","v":-6246449.6650486756},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DB$12))","v":32262931.631714307},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DC$12))","v":-8990078.221454531},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DD$12))","v":-11680681.931418058},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DE$12))","v":-772976.57570306212},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DF$12))","v":2235388.8871432338},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DG$12))","v":3398475.8794686012},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DH$12))","v":2520363.6851795875},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DI$12))","v":3656322.093112126},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DJ$12))","v":2809235.5785615779},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DK$12))","v":-1037403.7506910954},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DL$12))","v":5253798.2690157536},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DM$12))","v":-6913465.9005498067},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DN$12))","v":-649234.80861668102},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DO$12))","v":40806568.125119105},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DP$12))","v":-11787562.274769183},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DQ$12))","v":-14243349.486477938},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DR$12))","v":2564804.1758425757},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DS$12))","v":4144706.6184263676},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DT$12))","v":3069144.8456790261},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DU$12))","v":4240433.8890357763},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DV$12))","v":1766818.4915847108},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DW$12))","v":-905617.02064662799},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DX$12))","v":7368895.9029228613},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DY$12))","v":-7717904.5120899882},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,DZ$12))","v":-651937.08823330328},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EA$12))","v":7350256.6468241177},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EB$12))","v":3028379.3273098655},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EC$12))","v":36270104.150422439},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ED$12))","v":-12049030.31843676},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EE$12))","v":-9342969.4425045513},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EF$12))","v":3165426.5231440961},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EG$12))","v":4850853.1048238389},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EH$12))","v":1546437.9636838064},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EI$12))","v":-2833390.938666787},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EJ$12))","v":7001908.351818867},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EK$12))","v":-6631892.4065368511},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EL$12))","v":863432.44376432151},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EM$12))","v":9096489.6159037128},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EN$12))","v":4500117.269993905},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EO$12))","v":2526844.7519418374},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EP$12))","v":6508592.5761866644},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":128}]
[{"$f":"ROW()","v":129},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Items!$BS$36","v":"Итоговый финпоток нараст. итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X129-$X127)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$FD129,$Z$2:$FD$2,Periods!$Q$18),SUM($Z129:$FD129))","v":144055114.43226054},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z127:AA127))","v":2146533.62},{"$f":"IF(AB$11=\"\",0,SUM($Z127:AB127))","v":466719.39250000007},{"$f":"IF(AC$11=\"\",0,SUM($Z127:AC127))","v":5182483.7616666667},{"$f":"IF(AD$11=\"\",0,SUM($Z127:AD127))","v":0},{"$f":"IF(AE$11=\"\",0,SUM($Z127:AE127))","v":7587028.243184722},{"$f":"IF(AF$11=\"\",0,SUM($Z127:AF127))","v":816903.80062305555},{"$f":"IF(AG$11=\"\",0,SUM($Z127:AG127))","v":24774858.979045324},{"$f":"IF(AH$11=\"\",0,SUM($Z127:AH127))","v":40059311.586088814},{"$f":"IF(AI$11=\"\",0,SUM($Z127:AI127))","v":30454782.011122618},{"$f":"IF(AJ$11=\"\",0,SUM($Z127:AJ127))","v":21769191.366566133},{"$f":"IF(AK$11=\"\",0,SUM($Z127:AK127))","v":19477032.538356155},{"$f":"IF(AL$11=\"\",0,SUM($Z127:AL127))","v":37313914.853006303},{"$f":"IF(AM$11=\"\",0,SUM($Z127:AM127))","v":26643367.379935719},{"$f":"IF(AN$11=\"\",0,SUM($Z127:AN127))","v":16765941.775168849},{"$f":"IF(AO$11=\"\",0,SUM($Z127:AO127))","v":14606778.530248027},{"$f":"IF(AP$11=\"\",0,SUM($Z127:AP127))","v":12652443.164486371},{"$f":"IF(AQ$11=\"\",0,SUM($Z127:AQ127))","v":33451402.385222394},{"$f":"IF(AR$11=\"\",0,SUM($Z127:AR127))","v":21972020.489262544},{"$f":"IF(AS$11=\"\",0,SUM($Z127:AS127))","v":10842389.537334895},{"$f":"IF(AT$11=\"\",0,SUM($Z127:AT127))","v":8734018.4929345287},{"$f":"IF(AU$11=\"\",0,SUM($Z127:AU127))","v":7329299.0608909214},{"$f":"IF(AV$11=\"\",0,SUM($Z127:AV127))","v":5729131.3514182651},{"$f":"IF(AW$11=\"\",0,SUM($Z127:AW127))","v":29880200.327755097},{"$f":"IF(AX$11=\"\",0,SUM($Z127:AX127))","v":17075181.771243826},{"$f":"IF(AY$11=\"\",0,SUM($Z127:AY127))","v":3907591.1007647924},{"$f":"IF(AZ$11=\"\",0,SUM($Z127:AZ127))","v":3218752.1851671962},{"$f":"IF(BA$11=\"\",0,SUM($Z127:BA127))","v":2201127.1586015113},{"$f":"IF(BB$11=\"\",0,SUM($Z127:BB127))","v":918645.61226455448},{"$f":"IF(BC$11=\"\",0,SUM($Z127:BC127))","v":0},{"$f":"IF(BD$11=\"\",0,SUM($Z127:BD127))","v":25278920.144615512},{"$f":"IF(BE$11=\"\",0,SUM($Z127:BE127))","v":12284992.02330282},{"$f":"IF(BF$11=\"\",0,SUM($Z127:BF127))","v":255971.84063838609},{"$f":"IF(BG$11=\"\",0,SUM($Z127:BG127))","v":0},{"$f":"IF(BH$11=\"\",0,SUM($Z127:BH127))","v":0},{"$f":"IF(BI$11=\"\",0,SUM($Z127:BI127))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM($Z127:BJ127))","v":0},{"$f":"IF(BK$11=\"\",0,SUM($Z127:BK127))","v":0},{"$f":"IF(BL$11=\"\",0,SUM($Z127:BL127))","v":26352650.625115018},{"$f":"IF(BM$11=\"\",0,SUM($Z127:BM127))","v":16048651.225256555},{"$f":"IF(BN$11=\"\",0,SUM($Z127:BN127))","v":3292263.5934218019},{"$f":"IF(BO$11=\"\",0,SUM($Z127:BO127))","v":1336821.0893945275},{"$f":"IF(BP$11=\"\",0,SUM($Z127:BP127))","v":2044881.0607608445},{"$f":"IF(BQ$11=\"\",0,SUM($Z127:BQ127))","v":0},{"$f":"IF(BR$11=\"\",0,SUM($Z127:BR127))","v":0},{"$f":"IF(BS$11=\"\",0,SUM($Z127:BS127))","v":0},{"$f":"IF(BT$11=\"\",0,SUM($Z127:BT127))","v":410020.80531341769},{"$f":"IF(BU$11=\"\",0,SUM($Z127:BU127))","v":29506541.454162426},{"$f":"IF(BV$11=\"\",0,SUM($Z127:BV127))","v":18377362.670498911},{"$f":"IF(BW$11=\"\",0,SUM($Z127:BW127))","v":6913710.6637566723},{"$f":"IF(BX$11=\"\",0,SUM($Z127:BX127))","v":7131502.0486238208},{"$f":"IF(BY$11=\"\",0,SUM($Z127:BY127))","v":8281530.2415306475},{"$f":"IF(BZ$11=\"\",0,SUM($Z127:BZ127))","v":8483892.8525952175},{"$f":"IF(CA$11=\"\",0,SUM($Z127:CA127))","v":6993235.0737578273},{"$f":"IF(CB$11=\"\",0,SUM($Z127:CB127))","v":9245022.1381957494},{"$f":"IF(CC$11=\"\",0,SUM($Z127:CC127))","v":6379535.9563334771},{"$f":"IF(CD$11=\"\",0,SUM($Z127:CD127))","v":6792240.8865885325},{"$f":"IF(CE$11=\"\",0,SUM($Z127:CE127))","v":39729207.14205201},{"$f":"IF(CF$11=\"\",0,SUM($Z127:CF127))","v":28556741.125763632},{"$f":"IF(CG$11=\"\",0,SUM($Z127:CG127))","v":15085527.208088528},{"$f":"IF(CH$11=\"\",0,SUM($Z127:CH127))","v":16069235.125962801},{"$f":"IF(CI$11=\"\",0,SUM($Z127:CI127))","v":18134637.321878728},{"$f":"IF(CJ$11=\"\",0,SUM($Z127:CJ127))","v":19619375.454272848},{"$f":"IF(CK$11=\"\",0,SUM($Z127:CK127))","v":21950972.423069596},{"$f":"IF(CL$11=\"\",0,SUM($Z127:CL127))","v":23038257.674935598},{"$f":"IF(CM$11=\"\",0,SUM($Z127:CM127))","v":23195336.022552758},{"$f":"IF(CN$11=\"\",0,SUM($Z127:CN127))","v":27705078.828109011},{"$f":"IF(CO$11=\"\",0,SUM($Z127:CO127))","v":22076670.309133507},{"$f":"IF(CP$11=\"\",0,SUM($Z127:CP127))","v":52567178.16467467},{"$f":"IF(CQ$11=\"\",0,SUM($Z127:CQ127))","v":42916411.355942376},{"$f":"IF(CR$11=\"\",0,SUM($Z127:CR127))","v":30746579.657276962},{"$f":"IF(CS$11=\"\",0,SUM($Z127:CS127))","v":29745899.757330202},{"$f":"IF(CT$11=\"\",0,SUM($Z127:CT127))","v":31183785.18338491},{"$f":"IF(CU$11=\"\",0,SUM($Z127:CU127))","v":33648411.237340711},{"$f":"IF(CV$11=\"\",0,SUM($Z127:CV127))","v":35446631.191193722},{"$f":"IF(CW$11=\"\",0,SUM($Z127:CW127))","v":38256630.22342284},{"$f":"IF(CX$11=\"\",0,SUM($Z127:CX127))","v":40554369.483127937},{"$f":"IF(CY$11=\"\",0,SUM($Z127:CY127))","v":39677322.745151088},{"$f":"IF(CZ$11=\"\",0,SUM($Z127:CZ127))","v":43702327.975481384},{"$f":"IF(DA$11=\"\",0,SUM($Z127:DA127))","v":37455878.31043271},{"$f":"IF(DB$11=\"\",0,SUM($Z127:DB127))","v":69718809.942147017},{"$f":"IF(DC$11=\"\",0,SUM($Z127:DC127))","v":60728731.720692486},{"$f":"IF(DD$11=\"\",0,SUM($Z127:DD127))","v":49048049.789274424},{"$f":"IF(DE$11=\"\",0,SUM($Z127:DE127))","v":48275073.213571362},{"$f":"IF(DF$11=\"\",0,SUM($Z127:DF127))","v":50510462.100714594},{"$f":"IF(DG$11=\"\",0,SUM($Z127:DG127))","v":53908937.980183199},{"$f":"IF(DH$11=\"\",0,SUM($Z127:DH127))","v":56429301.66536279},{"$f":"IF(DI$11=\"\",0,SUM($Z127:DI127))","v":60085623.758474916},{"$f":"IF(DJ$11=\"\",0,SUM($Z127:DJ127))","v":62894859.33703649},{"$f":"IF(DK$11=\"\",0,SUM($Z127:DK127))","v":61857455.586345397},{"$f":"IF(DL$11=\"\",0,SUM($Z127:DL127))","v":67111253.855361149},{"$f":"IF(DM$11=\"\",0,SUM($Z127:DM127))","v":60197787.954811342},{"$f":"IF(DN$11=\"\",0,SUM($Z127:DN127))","v":59548553.146194659},{"$f":"IF(DO$11=\"\",0,SUM($Z127:DO127))","v":100355121.27131376},{"$f":"IF(DP$11=\"\",0,SUM($Z127:DP127))","v":88567558.99654457},{"$f":"IF(DQ$11=\"\",0,SUM($Z127:DQ127))","v":74324209.510066628},{"$f":"IF(DR$11=\"\",0,SUM($Z127:DR127))","v":76889013.685909212},{"$f":"IF(DS$11=\"\",0,SUM($Z127:DS127))","v":81033720.304335579},{"$f":"IF(DT$11=\"\",0,SUM($Z127:DT127))","v":84102865.150014609},{"$f":"IF(DU$11=\"\",0,SUM($Z127:DU127))","v":88343299.039050385},{"$f":"IF(DV$11=\"\",0,SUM($Z127:DV127))","v":90110117.530635089},{"$f":"IF(DW$11=\"\",0,SUM($Z127:DW127))","v":89204500.509988457},{"$f":"IF(DX$11=\"\",0,SUM($Z127:DX127))","v":96573396.412911326},{"$f":"IF(DY$11=\"\",0,SUM($Z127:DY127))","v":88855491.900821343},{"$f":"IF(DZ$11=\"\",0,SUM($Z127:DZ127))","v":88203554.812588036},{"$f":"IF(EA$11=\"\",0,SUM($Z127:EA127))","v":95553811.459412158},{"$f":"IF(EB$11=\"\",0,SUM($Z127:EB127))","v":98582190.786722019},{"$f":"IF(EC$11=\"\",0,SUM($Z127:EC127))","v":134852294.93714446},{"$f":"IF(ED$11=\"\",0,SUM($Z127:ED127))","v":122803264.6187077},{"$f":"IF(EE$11=\"\",0,SUM($Z127:EE127))","v":113460295.17620315},{"$f":"IF(EF$11=\"\",0,SUM($Z127:EF127))","v":116625721.69934724},{"$f":"IF(EG$11=\"\",0,SUM($Z127:EG127))","v":121476574.80417109},{"$f":"IF(EH$11=\"\",0,SUM($Z127:EH127))","v":123023012.7678549},{"$f":"IF(EI$11=\"\",0,SUM($Z127:EI127))","v":120189621.82918811},{"$f":"IF(EJ$11=\"\",0,SUM($Z127:EJ127))","v":127191530.18100697},{"$f":"IF(EK$11=\"\",0,SUM($Z127:EK127))","v":120559637.77447012},{"$f":"IF(EL$11=\"\",0,SUM($Z127:EL127))","v":121423070.21823445},{"$f":"IF(EM$11=\"\",0,SUM($Z127:EM127))","v":130519559.83413815},{"$f":"IF(EN$11=\"\",0,SUM($Z127:EN127))","v":135019677.10413206},{"$f":"IF(EO$11=\"\",0,SUM($Z127:EO127))","v":137546521.85607389},{"$f":"IF(EP$11=\"\",0,SUM($Z127:EP127))","v":144055114.43226054},{"$f":"IF(EQ$11=\"\",0,SUM($Z127:EQ127))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z127:ER127))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z127:ES127))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z127:ET127))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z127:EU127))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z127:EV127))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z127:EW127))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z127:EX127))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z127:EY127))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z127:EZ127))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z127:FA127))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z127:FB127))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z127:FC127))","v":0}]
[{"$f":"ROW()","v":130}]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":132}]

{"sheet":"BSd","index":20,"n_rows":52,"n_cols":159,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I45\")","v":"BSd"},null,null,{"$f":"INDIRECT(\"START!K45\")","v":"Детализированный баланс"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99102)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99102)","v":0},{"$f":"SUM(T$15:T$99102)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X17-SUM(X18:X28))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18)","v":225594635.10671568},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AA$12))","v":8216587.1699999999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AB$12))","v":9136868.5029166676},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AC$12))","v":15155004.592916667},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AD$12))","v":13249577.123333331},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AE$12))","v":23731371.320268054},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AF$12))","v":21351913.783463832},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AG$12))","v":48609272.258513764},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AH$12))","v":65007730.541237295},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AI$12))","v":61478476.709112227},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AJ$12))","v":57432546.505063176},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AK$12))","v":54902949.26147604},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AL$12))","v":73846447.276113838},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AM$12))","v":70082508.652433008},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AN$12))","v":65498356.870366804},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AO$12))","v":63071734.146084815},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AP$12))","v":60636907.486689053},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AQ$12))","v":82639433.530589908},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AR$12))","v":78955888.922751293},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AS$12))","v":73836197.11861454},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AT$12))","v":71429203.123797029},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AU$12))","v":69601283.018565744},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AV$12))","v":67527443.366310745},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AW$12))","v":92989585.360337377},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AX$12))","v":88903709.229755446},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AY$12))","v":82401701.165392354},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,AZ$12))","v":80208861.861252323},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BA$12))","v":78601456.491804034},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BB$12))","v":76609275.446785673},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BC$12))","v":75047988.900736704},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BD$12))","v":101372149.0969415},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BE$12))","v":95361382.761542603},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BF$12))","v":88615484.687078729},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BG$12))","v":87895200.919608489},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BH$12))","v":87134871.706012085},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BI$12))","v":86415849.354670078},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BJ$12))","v":85758062.46063742},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BK$12))","v":84896027.644314677},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BL$12))","v":110696305.4101719},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BM$12))","v":107624277.70135941},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BN$12))","v":100998538.72765265},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BO$12))","v":98343352.413016692},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BP$12))","v":98318064.94976984},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BQ$12))","v":95441022.617301181},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BR$12))","v":94613418.651862994},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BS$12))","v":93612811.388361722},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BT$12))","v":91546173.145728618},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BU$12))","v":120336020.51894768},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BV$12))","v":117486016.71747318},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BW$12))","v":112361525.95541632},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BX$12))","v":111740809.6099917},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BY$12))","v":111957049.7480455},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,BZ$12))","v":110876675.08061559},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CA$12))","v":108319868.4086244},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CB$12))","v":109478748.82442452},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CC$12))","v":104098462.03736885},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CD$12))","v":102344381.09894297},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CE$12))","v":136074846.10969239},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CF$12))","v":132954889.39489633},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CG$12))","v":125603216.34148279},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CH$12))","v":125700095.19884671},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CI$12))","v":126723308.46751946},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CJ$12))","v":127012381.91662438},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CK$12))","v":128399930.05013554},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CL$12))","v":127856642.03110451},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CM$12))","v":125350432.70260493},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CN$12))","v":127733767.37245668},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CO$12))","v":121095954.05185163},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CP$12))","v":152412818.55466717},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CQ$12))","v":150918384.05840027},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CR$12))","v":144715124.37108317},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CS$12))","v":142808719.8303313},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CT$12))","v":143137088.90362087},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CU$12))","v":144489803.73888001},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CV$12))","v":144992962.86951903},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CW$12))","v":146504978.65506074},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CX$12))","v":145618518.07085097},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CY$12))","v":142248350.29699329},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,CZ$12))","v":145206614.30309123},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DA$12))","v":137864736.15616611},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DB$12))","v":170844387.74009043},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DC$12))","v":169853118.88133943},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DD$12))","v":163993048.66489106},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DE$12))","v":162203516.23898691},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DF$12))","v":163208136.90336305},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DG$12))","v":165341237.91104701},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DH$12))","v":166380838.01750496},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DI$12))","v":168603673.4586145},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DJ$12))","v":168003336.83235952},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DK$12))","v":164329370.15806234},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DL$12))","v":168402752.10019767},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DM$12))","v":160281263.60227087},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DN$12))","v":158476195.29054177},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DO$12))","v":199765485.18676776},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DP$12))","v":195679735.36645091},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DQ$12))","v":187306273.43987796},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DR$12))","v":188729306.54903856},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DS$12))","v":191428955.19386116},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DT$12))","v":192816729.78290275},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DU$12))","v":195738180.02770147},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DV$12))","v":195192620.50112033},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DW$12))","v":191173857.48213366},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DX$12))","v":196062562.74751887},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DY$12))","v":187003699.61454487},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,DZ$12))","v":185110917.23222017},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EA$12))","v":191048997.991458},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EB$12))","v":192496885.55511418},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EC$12))","v":229176373.91634095},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ED$12))","v":224912179.66308689},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EE$12))","v":221158912.03528219},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EF$12))","v":222635094.67428163},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EG$12))","v":226053142.94488195},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EH$12))","v":225283381.87982011},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EI$12))","v":220736427.25424913},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EJ$12))","v":226196447.24924904},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EK$12))","v":216664133.8850483},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EL$12))","v":215033566.21903887},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EM$12))","v":222574448.05929852},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EN$12))","v":223470937.38809851},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EO$12))","v":222546222.0460209},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EP$12))","v":225594635.10671568},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z283:$FD283,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18)","v":86029554.412950441},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AA$12))","v":6070000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AB$12))","v":8612166.6666666679},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AC$12))","v":9771000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AD$12))","v":13119833.333333332},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AE$12))","v":15830333.333333334},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AF$12))","v":20309965.197215777},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AG$12))","v":23751971.177893437},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AH$12))","v":24497240.886335984},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AI$12))","v":30702867.158414613},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AJ$12))","v":35543423.824924797},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AK$12))","v":35284937.345454387},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AL$12))","v":35960239.883036278},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AM$12))","v":42994832.607970916},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AN$12))","v":48510382.186924949},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AO$12))","v":48198555.286565043},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AP$12))","v":47719009.060061082},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AQ$12))","v":48453753.020909853},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AR$12))","v":56342077.356464095},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AS$12))","v":61452589.458886579},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AT$12))","v":61099418.540230282},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AU$12))","v":60589091.403022632},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AV$12))","v":60077581.24473621},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AW$12))","v":60689830.060730644},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AX$12))","v":67925895.855646297},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AY$12))","v":73535734.024280027},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AZ$12))","v":73074944.727390528},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BA$12))","v":72439086.877992272},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BB$12))","v":71802046.007515222},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BC$12))","v":71163358.078836426},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BD$12))","v":71648527.327390537},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BE$12))","v":78757049.517742887},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BF$12))","v":84239690.174354017},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BG$12))","v":83651239.328318924},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BH$12))","v":82887992.325411022},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BI$12))","v":82123098.26430136},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BJ$12))","v":81356916.636967838},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BK$12))","v":80589087.951432616},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BL$12))","v":80944971.699673533},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BM$12))","v":87924248.588024378},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BN$12))","v":93277237.910151362},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BO$12))","v":92559437.216969714},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BP$12))","v":91666452.140761301},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BQ$12))","v":90772237.502969444},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BR$12))","v":89876085.783773988},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BS$12))","v":88978918.715227827},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BT$12))","v":88079814.565278068},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BU$12))","v":88304956.355003476},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BV$12))","v":95153393.081886783},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BW$12))","v":100376075.74844527},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BX$12))","v":99527608.907717168},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BY$12))","v":98504433.185221016},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BZ$12))","v":97479882.621396244},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CA$12))","v":96453870.477426529},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CB$12))","v":95426744.781154096},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CC$12))","v":94398157.504736692},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CD$12))","v":93368456.676016554},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CE$12))","v":93462642.294993684},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CF$12))","v":100180714.36166811},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CG$12))","v":105272672.8760398},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CH$12))","v":104294113.591976},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CI$12))","v":103140485.93416618},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CJ$12))","v":102028685.10028005},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CK$12))","v":100984913.67119811},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CL$12))","v":99940330.177150995},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CM$12))","v":98894331.643463597},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CN$12))","v":97847521.044810995},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CO$12))","v":96799295.406518161},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CP$12))","v":96875257.703260124},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CQ$12))","v":103574845.15867348},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CR$12))","v":108649026.58160424},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CS$12))","v":107652650.00778784},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CT$12))","v":106481912.58004558},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CU$12))","v":105310061.60000059},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CV$12))","v":104137097.06765285},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CW$12))","v":102963018.98300239},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CX$12))","v":101787827.34604923},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CY$12))","v":100611522.15679331},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CZ$12))","v":99434509.447717279},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DA$12))","v":98256423.384650186},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DB$12))","v":98202629.801762938},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DC$12))","v":104773024.15391052},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DD$12))","v":109717710.98623797},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DE$12))","v":108592141.30915575},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DF$12))","v":107291909.29081015},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DG$12))","v":105990865.20749938},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DH$12))","v":104688406.08454834},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DI$12))","v":103385540.92911468},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DJ$12))","v":102081260.73404078},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DK$12))","v":100776574.50648427},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DL$12))","v":99470513.437599182},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DM$12))","v":98164046.336231485},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DN$12))","v":96856465.682561055},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DO$12))","v":96673478.99640803},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DP$12))","v":103114378.75795229},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DQ$12))","v":107929872.48701394},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DR$12))","v":106674808.21932842},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DS$12))","v":105245789.13019964},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DT$12))","v":103815656.48876815},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DU$12))","v":102384816.32751651},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DV$12))","v":100952862.61396214},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DW$12))","v":99520201.380587637},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DX$12))","v":98086466.79322207},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DY$12))","v":96652024.686036393},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DZ$12))","v":95216770.513885498},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EA$12))","v":93780808.821914494},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EB$12))","v":92344035.064978272},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EC$12))","v":92031553.788221955},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ED$12))","v":98343666.478983},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EE$12))","v":103030071.64992395},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EF$12))","v":101646626.34393781},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EG$12))","v":100088518.69668832},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EH$12))","v":98530005.01695621},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EI$12))","v":96970076.297583848},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EJ$12))","v":95409741.545728892},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EK$12))","v":93848031.952545345},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EL$12))","v":92285916.326879188},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EM$12))","v":90722687.148910329},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EN$12))","v":89159051.938458845},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EO$12))","v":87594303.175704628},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EP$12))","v":86029554.412950441},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z285:$FD285,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z20:$FD20,$Z$2:$FD$2,Periods!$Q$18)","v":1416375.0747700189},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AA$12))","v":53.55},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AB$12))","v":50.415750000000003},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AC$12))","v":299.24475000000001},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AD$12))","v":835.59},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AE$12))","v":1993.7662500000004},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AF$12))","v":7104.0596250000008},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AG$12))","v":12476.904375000004},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AH$12))","v":21648.144832500002},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AI$12))","v":32941.694775000004},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AJ$12))","v":50585.492691150008},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AK$12))","v":72885.985533899991},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AL$12))","v":98626.955115150005},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AM$12))","v":124184.66435437501},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AN$12))","v":138476.32536300001},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AO$12))","v":178063.27936575},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AP$12))","v":176170.26531288822},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AQ$12))","v":201873.42686590194},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AR$12))","v":246635.29592886748},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AS$12))","v":300447.44763777376},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AT$12))","v":347061.0049153337},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AU$12))","v":386974.16751549253},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AV$12))","v":432662.48606119078},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AW$12))","v":497063.89730024704},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AX$12))","v":560897.11133776628},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AY$12))","v":603358.3895553},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,AZ$12))","v":599958.82037444878},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BA$12))","v":656324.70575164794},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BB$12))","v":604826.98802665574},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BC$12))","v":627385.82256118231},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BD$12))","v":699132.48134257656},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BE$12))","v":812411.81936416076},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BF$12))","v":903611.73777049978},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BG$12))","v":957230.31086816941},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BH$12))","v":1022482.8951693494},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BI$12))","v":1132004.3427221319},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BJ$12))","v":1233394.2195362656},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BK$12))","v":1283483.5740338517},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BL$12))","v":1230671.4176792495},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BM$12))","v":1301095.5451629148},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BN$12))","v":1162179.7043232876},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BO$12))","v":1183533.1045601056},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BP$12))","v":1280681.5828009723},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BQ$12))","v":1468085.1863582444},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BR$12))","v":1598833.9477840504},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BS$12))","v":1662440.566565091},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BT$12))","v":1726439.661759421},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BU$12))","v":1875652.7524951105},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BV$12))","v":2001439.8125944887},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BW$12))","v":2051908.6333883535},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BX$12))","v":1942500.4328857725},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BY$12))","v":2020197.4402258508},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,BZ$12))","v":1787478.3180577932},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CA$12))","v":1790370.8574096849},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CB$12))","v":1905985.2657802929},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CC$12))","v":2145655.7344845636},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CD$12))","v":2316106.1962047638},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CE$12))","v":2376043.4418763593},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CF$12))","v":2453498.7607117337},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CG$12))","v":2637241.2673267382},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CH$12))","v":2796515.264241213},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CI$12))","v":2838959.4213357829},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CJ$12))","v":2670001.4331287351},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CK$12))","v":2748971.0621123374},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CL$12))","v":2420297.0593981608},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CM$12))","v":2407336.6871831319},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CN$12))","v":2546276.4024264007},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CO$12))","v":2842632.5065891468},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CP$12))","v":3051783.2884788248},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CQ$12))","v":3108095.1678479975},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CR$12))","v":3185469.5331520592},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CS$12))","v":3407038.8399540531},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CT$12))","v":3594163.3292464446},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CU$12))","v":3642093.1655869116},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CV$12))","v":3417220.6996954121},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CW$12))","v":3505156.5908545014},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CX$12))","v":3079334.8973729694},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CY$12))","v":3050061.0643834174},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,CZ$12))","v":3199770.7070147544},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DA$12))","v":3555241.1638646163},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DB$12))","v":3801694.899110687},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DC$12))","v":3867899.833767103},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DD$12))","v":3953319.3769426811},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DE$12))","v":4220562.7335521597},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DF$12))","v":4432886.04949049},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DG$12))","v":4481509.0498877456},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DH$12))","v":4190219.989531409},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DI$12))","v":4290711.1733077504},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DJ$12))","v":3766762.1360845855},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DK$12))","v":3728993.821186333},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DL$12))","v":3896115.2591926688},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DM$12))","v":4319789.7316691317},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DN$12))","v":4607877.7622723393},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DO$12))","v":4681636.6659742575},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DP$12))","v":4768512.1321884524},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DQ$12))","v":5067807.5743456744},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DR$12))","v":5308427.0506620426},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DS$12))","v":5353892.323937878},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DT$12))","v":5009242.4854430491},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DU$12))","v":5118468.4534013402},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DV$12))","v":4500662.6350856647},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DW$12))","v":4450162.7840515552},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DX$12))","v":4646515.4967221506},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DY$12))","v":5137574.0476948116},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,DZ$12))","v":5475642.8985771351},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EA$12))","v":5548718.4272139566},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EB$12))","v":5644879.5674472935},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EC$12))","v":5975336.8559129592},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ED$12))","v":6248730.3198049711},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EE$12))","v":6282413.8504283372},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EF$12))","v":5880658.4712966811},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EG$12))","v":5992942.9700761288},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EH$12))","v":5280966.3983379928},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EI$12))","v":5217706.3170941584},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EJ$12))","v":5449254.9179179678},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EK$12))","v":6011312.7704573181},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EL$12))","v":6402847.1452080607},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EM$12))","v":6479463.0746726282},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EN$12))","v":4710935.1749504609},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EO$12))","v":3105061.3248674641},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EP$12))","v":1416375.0747700189},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z286:$FD286,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H17","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z21:$FD21,$Z$2:$FD$2,Periods!$Q$18)","v":-5906408.8132653236},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AB$12))","v":57907.195500000002},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AC$12))","v":201221.5865},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AD$12))","v":128908.19999999998},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AE$12))","v":312015.97749999998},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AF$12))","v":217940.726},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AG$12))","v":69965.197199999995},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AH$12))","v":429529.92398000002},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AI$12))","v":287885.84480000002},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AJ$12))","v":69345.820881100022},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AK$12))","v":68093.392131600063},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AL$12))","v":473665.58495610009},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AM$12))","v":320124.00017200015},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AN$12))","v":83556.582910000114},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AO$12))","v":88337.049906000029},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AP$12))","v":89284.996828710195},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AQ$12))","v":532404.69759176299},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AR$12))","v":395155.78109579021},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AS$12))","v":138270.67475529388},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AT$12))","v":116205.08571689203},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AU$12))","v":163418.38713669032},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AV$12))","v":155568.2840950815},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AW$12))","v":564991.07455138676},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AX$12))","v":434234.49152756482},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AY$12))","v":222517.65079221874},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,AZ$12))","v":251872.79498683289},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BA$12))","v":271584.41612528451},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BB$12))","v":250423.50564591028},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BC$12))","v":223911.66600576602},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BD$12))","v":712235.8102595415},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BE$12))","v":473596.06779941171},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BF$12))","v":182877.60098249651},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BG$12))","v":253397.94708807021},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BH$12))","v":191063.15209838375},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BI$12))","v":127413.41431326047},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BJ$12))","v":134418.27079999074},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BK$12))","v":215122.78551487252},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BL$12))","v":684678.33437076956},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BM$12))","v":541949.00958222523},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BN$12))","v":266857.51975619048},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BO$12))","v":230227.66875901818},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BP$12))","v":292716.8321134001},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BQ$12))","v":167366.59464016557},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BR$12))","v":105165.58697161824},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BS$12))","v":163118.77323547006},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BT$12))","v":71564.7800443694},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BU$12))","v":390536.62395333499},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BV$12))","v":178821.15249300748},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BW$12))","v":19830.909826025367},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BX$12))","v":105864.887431629},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BY$12))","v":117555.54773467034},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,BZ$12))","v":92087.955233007669},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CA$12))","v":49058.66669703275},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CB$12))","v":92663.305961035192},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CC$12))","v":-83220.491519212723},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CD$12))","v":-165755.99320022017},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CE$12))","v":281953.23077034205},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CF$12))","v":-11064.853247150779},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CG$12))","v":-392225.0099722892},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CH$12))","v":-493102.11666662991},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CI$12))","v":-424107.5431945622},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CJ$12))","v":-339013.4043905735},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CK$12))","v":-318260.43957783282},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CL$12))","v":-350576.21371357143},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CM$12))","v":-404904.98392787576},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CN$12))","v":-398442.23622305691},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CO$12))","v":-622644.17038917542},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CP$12))","v":-306400.60174642503},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CQ$12))","v":-455967.62406358123},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CR$12))","v":-865951.400950104},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CS$12))","v":-1030202.1080741286},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CT$12))","v":-1156105.5223894119},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CU$12))","v":-1144095.597381562},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CV$12))","v":-1041319.4223563075},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CW$12))","v":-1028160.4755523503},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CX$12))","v":-1061346.9890325218},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CY$12))","v":-1123889.0026678592},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,CZ$12))","v":-1129993.8271221817},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DA$12))","v":-1402806.7027813941},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DB$12))","v":-1103746.9029302001},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DC$12))","v":-1291536.8270306587},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DD$12))","v":-1726031.4875640273},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DE$12))","v":-1917594.3506256938},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DF$12))","v":-2060453.8709855378},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DG$12))","v":-2073407.6598566771},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DH$12))","v":-1960423.0552709103},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DI$12))","v":-1966535.7356161773},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DJ$12))","v":-1997878.7081356645},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DK$12))","v":-2066987.0892870128},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DL$12))","v":-2075130.4519553185},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DM$12))","v":-2400360.4204410911},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DN$12))","v":-2536701.3004862964},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DO$12))","v":-2169751.7469283044},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DP$12))","v":-2545714.520234406},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DQ$12))","v":-3015616.1315482855},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DR$12))","v":-3176275.7401944399},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DS$12))","v":-3237779.8979452848},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DT$12))","v":-3144367.6746563911},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DU$12))","v":-3141737.1256000996},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DV$12))","v":-3179355.6118959188},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DW$12))","v":-3259340.5258273482},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DX$12))","v":-3277149.2886700034},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DY$12))","v":-3641391.0200076997},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,DZ$12))","v":-3785050.9928305149},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EA$12))","v":-3834340.7170826197},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EB$12))","v":-4074219.864033401},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EC$12))","v":-3907811.6649384201},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ED$12))","v":-4258481.7544087768},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EE$12))","v":-4613868.6412732601},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EF$12))","v":-4551245.1736334562},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EG$12))","v":-4538226.8593869209},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EH$12))","v":-4583935.6366623342},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EI$12))","v":-4674310.5229503214},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EJ$12))","v":-4662412.7287381291},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EK$12))","v":-5013181.9457578063},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EL$12))","v":-5111600.804616183},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EM$12))","v":-5147261.9984225929},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EN$12))","v":-5418726.8294428587},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EO$12))","v":-5699664.3106250763},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EP$12))","v":-5906408.8132653236},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z287:$FD287,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AB$12))","v":24.832499999999989},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z288:$FD288,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18)","v":144055114.43226054},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AA$12))","v":2146533.62},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AB$12))","v":466719.39250000007},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AC$12))","v":5182483.7616666667},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AE$12))","v":7587028.243184722},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AF$12))","v":816903.80062305555},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AG$12))","v":24774858.979045324},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AH$12))","v":40059311.586088814},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AI$12))","v":30454782.011122618},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AJ$12))","v":21769191.366566133},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AK$12))","v":19477032.538356155},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AL$12))","v":37313914.853006303},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AM$12))","v":26643367.379935719},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AN$12))","v":16765941.775168849},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AO$12))","v":14606778.530248027},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AP$12))","v":12652443.164486371},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AQ$12))","v":33451402.385222394},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AR$12))","v":21972020.489262544},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AS$12))","v":10842389.537334895},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AT$12))","v":8734018.4929345287},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AU$12))","v":7329299.0608909214},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AV$12))","v":5729131.3514182651},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AW$12))","v":29880200.327755097},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AX$12))","v":17075181.771243826},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AY$12))","v":3907591.1007647924},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,AZ$12))","v":3218752.1851671962},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BA$12))","v":2201127.1586015113},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BB$12))","v":918645.61226455448},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BD$12))","v":25278920.144615512},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BE$12))","v":12284992.02330282},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BF$12))","v":255971.84063838609},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BL$12))","v":26352650.625115018},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BM$12))","v":16048651.225256555},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BN$12))","v":3292263.5934218019},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BO$12))","v":1336821.0893945275},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BP$12))","v":2044881.0607608445},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BT$12))","v":410020.80531341769},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BU$12))","v":29506541.454162426},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BV$12))","v":18377362.670498911},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BW$12))","v":6913710.6637566723},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BX$12))","v":7131502.0486238208},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BY$12))","v":8281530.2415306475},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,BZ$12))","v":8483892.8525952175},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CA$12))","v":6993235.0737578273},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CB$12))","v":9245022.1381957494},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CC$12))","v":6379535.9563334771},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CD$12))","v":6792240.8865885325},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CE$12))","v":39729207.14205201},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CF$12))","v":28556741.125763632},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CG$12))","v":15085527.208088528},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CH$12))","v":16069235.125962801},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CI$12))","v":18134637.321878728},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CJ$12))","v":19619375.454272848},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CK$12))","v":21950972.423069596},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CL$12))","v":23038257.674935598},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CM$12))","v":23195336.022552758},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CN$12))","v":27705078.828109011},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CO$12))","v":22076670.309133507},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CP$12))","v":52567178.16467467},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CQ$12))","v":42916411.355942376},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CR$12))","v":30746579.657276962},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CS$12))","v":29745899.757330202},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CT$12))","v":31183785.18338491},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CU$12))","v":33648411.237340711},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CV$12))","v":35446631.191193722},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CW$12))","v":38256630.22342284},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CX$12))","v":40554369.483127937},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CY$12))","v":39677322.745151088},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,CZ$12))","v":43702327.975481384},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DA$12))","v":37455878.31043271},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DB$12))","v":69718809.942147017},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DC$12))","v":60728731.720692486},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DD$12))","v":49048049.789274424},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DE$12))","v":48275073.213571362},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DF$12))","v":50510462.100714594},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DG$12))","v":53908937.980183199},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DH$12))","v":56429301.66536279},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DI$12))","v":60085623.758474916},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DJ$12))","v":62894859.33703649},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DK$12))","v":61857455.586345397},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DL$12))","v":67111253.855361149},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DM$12))","v":60197787.954811342},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DN$12))","v":59548553.146194659},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DO$12))","v":100355121.27131376},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DP$12))","v":88567558.99654457},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DQ$12))","v":74324209.510066628},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DR$12))","v":76889013.685909212},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DS$12))","v":81033720.304335579},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DT$12))","v":84102865.150014609},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DU$12))","v":88343299.039050385},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DV$12))","v":90110117.530635089},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DW$12))","v":89204500.509988457},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DX$12))","v":96573396.412911326},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DY$12))","v":88855491.900821343},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,DZ$12))","v":88203554.812588036},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EA$12))","v":95553811.459412158},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EB$12))","v":98582190.786722019},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EC$12))","v":134852294.93714446},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ED$12))","v":122803264.6187077},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EE$12))","v":113460295.17620315},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EF$12))","v":116625721.69934724},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EG$12))","v":121476574.80417109},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EH$12))","v":123023012.7678549},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EI$12))","v":120189621.82918811},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EJ$12))","v":127191530.18100697},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EK$12))","v":120559637.77447012},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EL$12))","v":121423070.21823445},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EM$12))","v":130519559.83413815},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EN$12))","v":135019677.10413206},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EO$12))","v":137546521.85607389},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EP$12))","v":144055114.43226054},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z289:$FD289,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H21","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AS$12))","v":1102500},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AT$12))","v":1132500},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AU$12))","v":1132500},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AV$12))","v":1132500},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AW$12))","v":1357500},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AX$12))","v":2907499.9999999991},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AY$12))","v":4132499.9999999991},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,AZ$12))","v":3063333.3333333326},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BA$12))","v":3033333.3333333326},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BB$12))","v":3033333.3333333326},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BC$12))","v":3033333.3333333326},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BD$12))","v":3033333.3333333321},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BE$12))","v":3033333.3333333321},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BF$12))","v":3033333.3333333321},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BG$12))","v":3033333.3333333316},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BH$12))","v":3033333.3333333316},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BI$12))","v":3033333.3333333316},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BJ$12))","v":3033333.3333333316},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BK$12))","v":2808333.3333333321},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BL$12))","v":1483333.333333333},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BM$12))","v":1808333.333333333},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BN$12))","v":3000000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BO$12))","v":3033333.333333334},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BP$12))","v":3033333.333333334},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BQ$12))","v":3033333.333333334},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BR$12))","v":3033333.333333334},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BS$12))","v":2808333.333333334},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BT$12))","v":1258333.333333334},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BU$12))","v":258333.33333333395},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BV$12))","v":1774999.9999999981},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BW$12))","v":2999999.9999999981},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BX$12))","v":3033333.3333333321},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BY$12))","v":3033333.3333333321},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,BZ$12))","v":3033333.3333333321},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CA$12))","v":3033333.3333333321},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CB$12))","v":2808333.3333333321},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CC$12))","v":1258333.333333334},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CD$12))","v":33333.333333333954},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CE$12))","v":225000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CF$12))","v":1774999.9999999981},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CG$12))","v":2999999.9999999981},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CH$12))","v":3033333.3333333321},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CI$12))","v":3033333.3333333321},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CJ$12))","v":3033333.3333333321},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CK$12))","v":3033333.3333333321},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CL$12))","v":2808333.3333333321},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CM$12))","v":1258333.333333334},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CN$12))","v":33333.333333333954},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CP$12))","v":225000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CQ$12))","v":1774999.9999999981},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CR$12))","v":2999999.9999999981},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CS$12))","v":3033333.3333333302},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CT$12))","v":3033333.3333333302},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CU$12))","v":3033333.3333333302},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CV$12))","v":3033333.3333333302},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CW$12))","v":2808333.3333333302},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CX$12))","v":1258333.3333333321},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CY$12))","v":33333.333333332092},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DB$12))","v":225000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DC$12))","v":1775000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DD$12))","v":3000000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DE$12))","v":3033333.3333333321},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DF$12))","v":3033333.3333333321},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DG$12))","v":3033333.3333333321},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DH$12))","v":3033333.3333333321},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DI$12))","v":2808333.3333333321},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DJ$12))","v":1258333.3333333321},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DK$12))","v":33333.333333332092},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DO$12))","v":225000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DP$12))","v":1775000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DQ$12))","v":3000000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DR$12))","v":3033333.3333333321},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DS$12))","v":3033333.3333333321},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DT$12))","v":3033333.3333333321},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DU$12))","v":3033333.3333333321},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DV$12))","v":2808333.3333333321},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DW$12))","v":1258333.3333333321},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DX$12))","v":33333.333333332092},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EC$12))","v":225000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ED$12))","v":1775000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EE$12))","v":3000000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EF$12))","v":3033333.3333333321},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EG$12))","v":3033333.3333333321},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EH$12))","v":3033333.3333333321},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EI$12))","v":3033333.3333333321},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EJ$12))","v":2808333.3333333321},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EK$12))","v":1258333.3333333321},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EL$12))","v":33333.333333332092},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z290:$FD290,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X30-SUM(X31:X50))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18)","v":225594635.10671479},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AA$12))","v":8216587.1699999999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AB$12))","v":9136868.5029166676},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AC$12))","v":15155004.592916667},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AD$12))","v":13249577.123333331},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AE$12))","v":23731371.320268057},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AF$12))","v":21351913.783463836},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AG$12))","v":48609272.258513764},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AH$12))","v":65007730.541237295},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AI$12))","v":61478476.709112234},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AJ$12))","v":57432546.505063176},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AK$12))","v":54902949.26147604},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AL$12))","v":73846447.276113838},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AM$12))","v":70082508.652433008},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AN$12))","v":65498356.870366804},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AO$12))","v":63071734.14608483},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AP$12))","v":60636907.486689061},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AQ$12))","v":82639433.530589908},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AR$12))","v":78955888.922751307},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AS$12))","v":73836197.118614554},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AT$12))","v":71429203.123797044},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AU$12))","v":69601283.018565744},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AV$12))","v":67527443.36631076},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AW$12))","v":92989585.360337377},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AX$12))","v":88903709.229755461},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AY$12))","v":82401701.165392339},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AZ$12))","v":80208861.861252353},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BA$12))","v":78601456.491804063},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BB$12))","v":76609275.446785688},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BC$12))","v":75047988.900736719},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BD$12))","v":101372149.09694147},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BE$12))","v":95361382.761542618},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BF$12))","v":88615484.687078729},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BG$12))","v":87895200.919608518},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BH$12))","v":87134871.7060121},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BI$12))","v":86415849.354670078},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BJ$12))","v":85758062.460637465},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BK$12))","v":84896027.644314677},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BL$12))","v":110696305.41017187},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BM$12))","v":107624277.70135941},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BN$12))","v":100998538.72765265},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BO$12))","v":98343352.413016707},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BP$12))","v":98318064.949769884},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BQ$12))","v":95441022.617301196},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BR$12))","v":94613418.651862964},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BS$12))","v":93612811.388361707},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BT$12))","v":91546173.145728573},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BU$12))","v":120336020.51894763},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BV$12))","v":117486016.71747318},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BW$12))","v":112361525.95541632},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BX$12))","v":111740809.60999176},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BY$12))","v":111957049.74804553},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BZ$12))","v":110876675.08061562},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CA$12))","v":108319868.40862441},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CB$12))","v":109478748.82442449},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CC$12))","v":104098462.03736886},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CD$12))","v":102344381.09894297},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CE$12))","v":136074846.10969236},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CF$12))","v":132954889.39489634},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CG$12))","v":125603216.34148276},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CH$12))","v":125700095.19884667},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CI$12))","v":126723308.46751943},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CJ$12))","v":127012381.9166244},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CK$12))","v":128399930.05013555},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CL$12))","v":127856642.03110451},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CM$12))","v":125350432.70260492},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CN$12))","v":127733767.37245664},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CO$12))","v":121095954.05185157},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CP$12))","v":152412818.55466715},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CQ$12))","v":150918384.05840027},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CR$12))","v":144715124.37108314},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CS$12))","v":142808719.83033124},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CT$12))","v":143137088.90362078},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CU$12))","v":144489803.73887992},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CV$12))","v":144992962.869519},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CW$12))","v":146504978.65506062},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CX$12))","v":145618518.07085091},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CY$12))","v":142248350.29699323},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CZ$12))","v":145206614.30309111},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DA$12))","v":137864736.15616602},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DB$12))","v":170844387.74009031},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DC$12))","v":169853118.88133934},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DD$12))","v":163993048.664891},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DE$12))","v":162203516.23898676},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DF$12))","v":163208136.90336287},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DG$12))","v":165341237.91104686},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DH$12))","v":166380838.01750478},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DI$12))","v":168603673.45861432},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DJ$12))","v":168003336.8323594},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DK$12))","v":164329370.15806213},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DL$12))","v":168402752.10019743},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DM$12))","v":160281263.60227063},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DN$12))","v":158476195.29054156},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DO$12))","v":199765485.18676755},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DP$12))","v":195679735.36645073},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DQ$12))","v":187306273.43987763},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DR$12))","v":188729306.54903823},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DS$12))","v":191428955.19386077},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DT$12))","v":192816729.7829023},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DU$12))","v":195738180.02770096},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DV$12))","v":195192620.50111982},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DW$12))","v":191173857.48213312},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DX$12))","v":196062562.7475183},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DY$12))","v":187003699.61454433},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DZ$12))","v":185110917.2322197},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EA$12))","v":191048997.99145758},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EB$12))","v":192496885.55511382},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EC$12))","v":229176373.91634044},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ED$12))","v":224912179.66308644},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EE$12))","v":221158912.03528169},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EF$12))","v":222635094.67428121},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EG$12))","v":226053142.94488153},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EH$12))","v":225283381.87981975},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EI$12))","v":220736427.25424856},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EJ$12))","v":226196447.2492483},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EK$12))","v":216664133.88504758},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EL$12))","v":215033566.21903792},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EM$12))","v":222574448.05929771},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EN$12))","v":223470937.38809767},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EO$12))","v":222546222.04602003},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EP$12))","v":225594635.10671479},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18)","v":185112710.05066088},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AA$12))","v":-2366675},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AB$12))","v":-2772913.4970833333},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AC$12))","v":60096.006250000093},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AD$12))","v":1824313.1603840278},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AE$12))","v":5735026.3886847226},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AF$12))","v":9888411.9100505002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AG$12))","v":7444801.0508513656},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AH$12))","v":12860869.888843562},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AI$12))","v":18586111.173619963},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AJ$12))","v":15969291.214812053},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AK$12))","v":13467535.441728601},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AL$12))","v":19791568.314503483},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AM$12))","v":26471373.683397155},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AN$12))","v":23780053.320218936},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AO$12))","v":21260398.7585872},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AP$12))","v":18785743.599991966},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AQ$12))","v":26389069.913792238},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AR$12))","v":34371919.61080841},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AS$12))","v":31749266.196901578},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AT$12))","v":29173504.892605461},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AU$12))","v":26741715.89194601},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AV$12))","v":24542659.760373686},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AW$12))","v":33230527.526416633},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AX$12))","v":40584560.880028598},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AY$12))","v":38193661.956296824},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,AZ$12))","v":36071306.696945541},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BA$12))","v":34046560.715319991},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BB$12))","v":32096614.571709942},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BC$12))","v":29966192.693397872},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BD$12))","v":38910328.018425167},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BE$12))","v":46790195.230999976},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BF$12))","v":43927151.109804817},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BG$12))","v":41765152.961903855},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BH$12))","v":40161906.126097009},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BI$12))","v":38366898.346752964},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BJ$12))","v":36557716.889942013},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BK$12))","v":34978942.862487271},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BL$12))","v":45341114.694449447},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BM$12))","v":54428910.938125998},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BN$12))","v":52986573.333165482},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BO$12))","v":51170604.808255814},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BP$12))","v":49250251.689285539},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BQ$12))","v":47277129.936707482},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BR$12))","v":44440601.456193268},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BS$12))","v":42755583.989261135},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BT$12))","v":41982462.742093228},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BU$12))","v":52848910.474518292},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BV$12))","v":62209529.962711699},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BW$12))","v":61176664.760669254},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BX$12))","v":60530947.132547736},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BY$12))","v":60138273.289392754},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,BZ$12))","v":59612150.317493409},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CA$12))","v":58255615.685316935},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CB$12))","v":56828482.810771987},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CC$12))","v":55258899.595963418},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CD$12))","v":52354527.953270838},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CE$12))","v":63494256.65996699},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CF$12))","v":73976114.000478894},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CG$12))","v":73050536.021013454},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CH$12))","v":72216735.863165781},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CI$12))","v":72037949.545376703},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CJ$12))","v":72312508.289199978},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CK$12))","v":72910718.963413492},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CL$12))","v":73273366.965209514},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CM$12))","v":72422160.024772912},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CN$12))","v":71578350.212987036},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CO$12))","v":70478116.3313196},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CP$12))","v":79474361.337995082},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CQ$12))","v":89983627.142600045},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CR$12))","v":90516749.637041211},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CS$12))","v":90354963.940861911},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CT$12))","v":90082340.030441076},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CU$12))","v":90702536.602578864},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CV$12))","v":91632279.907792062},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CW$12))","v":92837596.515100285},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CX$12))","v":93773883.762423307},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CY$12))","v":93405384.871879473},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,CZ$12))","v":93065527.784790918},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DA$12))","v":92329118.650363073},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DB$12))","v":101320897.66010088},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DC$12))","v":112706129.34621257},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DD$12))","v":113842191.75347456},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DE$12))","v":114133916.5925478},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DF$12))","v":114292439.65115568},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DG$12))","v":115362295.10827734},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DH$12))","v":116890370.14539763},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DI$12))","v":118767731.80300099},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DJ$12))","v":120257728.73626596},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DK$12))","v":120233351.00116056},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DL$12))","v":120229507.15400037},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DM$12))","v":119711928.11964643},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DN$12))","v":116516901.86017436},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DO$12))","v":129079940.22857901},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DP$12))","v":142876667.95915207},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DQ$12))","v":143387257.82483006},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DR$12))","v":143805619.18202284},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DS$12))","v":145279919.24281061},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DT$12))","v":147275542.34428194},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DU$12))","v":149632970.43099746},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DV$12))","v":151519086.4102363},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DW$12))","v":151611095.97002769},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DX$12))","v":151747330.70354354},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DY$12))","v":151249998.82485211},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,DZ$12))","v":147671309.1427719},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EA$12))","v":148105189.75149664},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EB$12))","v":150849155.04869622},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EC$12))","v":163946819.35311249},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ED$12))","v":176945031.51070693},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EE$12))","v":178510702.52881357},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EF$12))","v":180833880.37378672},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EG$12))","v":183472560.96007138},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EH$12))","v":185534514.70114177},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EI$12))","v":185502793.86624581},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EJ$12))","v":185554647.06030557},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EK$12))","v":184787586.84998369},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EL$12))","v":180571569.99557334},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EM$12))","v":180860873.55416483},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EN$12))","v":183726053.8796373},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EO$12))","v":184651391.62986568},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EP$12))","v":185112710.05066088},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z297:$FD297,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z32:$FD32,$Z$2:$FD$2,Periods!$Q$18)","v":13690094.039925396},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AB$12))","v":1257120},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AC$12))","v":3991356},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AE$12))","v":6739734.6000000015},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AF$12))","v":1429.8689999999999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AG$12))","v":3747.6908238000005},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AH$12))","v":9697657.5027283188},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AI$12))","v":38318.824051200005},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AJ$12))","v":40282.287837119991},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AK$12))","v":73352.092907519953},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AL$12))","v":11109412.832584316},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AM$12))","v":172568.47225766393},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AN$12))","v":232435.4006923199},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AO$12))","v":298650.98126707179},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AP$12))","v":341601.42856190377},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AQ$12))","v":12907962.846629413},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AR$12))","v":569928.59682192025},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AS$12))","v":320848.66472503846},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AT$12))","v":530680.52800889546},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AU$12))","v":846431.03345671715},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AV$12))","v":869774.61288548447},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AW$12))","v":15117423.628779326},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AX$12))","v":1084090.7434450709},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AY$12))","v":1287898.6783010308},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,AZ$12))","v":1475309.431342992},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BA$12))","v":1616994.4635274168},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BB$12))","v":1568705.8174236277},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BC$12))","v":1329638.1537626944},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BD$12))","v":16606891.543131007},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BE$12))","v":1111291.0722215753},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BF$12))","v":1615134.0142604988},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BG$12))","v":2467521.2252299227},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BH$12))","v":2331634.3331420701},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BI$12))","v":2201178.0061035864},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BJ$12))","v":2582331.8989261389},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BK$12))","v":2946741.8342152573},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BL$12))","v":18498037.726485837},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BM$12))","v":3381751.1844659224},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BN$12))","v":3163467.8749804348},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BO$12))","v":2548537.9237925448},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BP$12))","v":3792145.7056303285},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BQ$12))","v":2000418.0585111901},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BR$12))","v":2936142.0497750528},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BS$12))","v":4293314.8480451964},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BT$12))","v":4052719.6728173494},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BU$12))","v":19330528.843708143},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BV$12))","v":4267581.4703071266},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BW$12))","v":4673488.4184879959},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BX$12))","v":5098199.7331411988},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BY$12))","v":5200825.9230510592},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,BZ$12))","v":4831004.0543779805},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CA$12))","v":3857463.9230963737},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CB$12))","v":5623146.3839337826},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CC$12))","v":2951066.7393108085},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CD$12))","v":4212089.1444265395},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CE$12))","v":22542095.357892253},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CF$12))","v":5642586.0087774992},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CG$12))","v":5108064.1246163547},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CH$12))","v":5845434.6594291925},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CI$12))","v":6465094.1965346485},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CJ$12))","v":6879917.01044406},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CK$12))","v":7041887.1833818555},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CL$12))","v":6427175.4007149786},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CM$12))","v":5112691.2859406471},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CN$12))","v":7378653.8453984857},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CO$12))","v":3859398.5573914945},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CP$12))","v":22621874.913569883},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CQ$12))","v":7955744.383645311},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CR$12))","v":7219579.8547326326},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CS$12))","v":6514913.7821813524},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CT$12))","v":7400060.7016799152},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CU$12))","v":8113450.4806369245},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CV$12))","v":8665226.8711390793},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CW$12))","v":8789979.5521339476},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CX$12))","v":8050887.6510149837},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CY$12))","v":6349428.0605621636},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,CZ$12))","v":9156347.1207903326},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DA$12))","v":4741297.3142111301},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DB$12))","v":24606564.910388499},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DC$12))","v":9650841.7877337039},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DD$12))","v":8784714.3518219888},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DE$12))","v":7873182.3405770063},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DF$12))","v":8974557.3343287706},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DG$12))","v":9762904.6377447248},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DH$12))","v":10456490.756407976},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DI$12))","v":10497694.784759402},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DJ$12))","v":9631510.2165944874},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DK$12))","v":7520055.9926723838},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DL$12))","v":10916624.230722398},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DM$12))","v":5601154.1424813271},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DN$12))","v":7935605.9339643419},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DO$12))","v":30060315.032980531},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DP$12))","v":10377109.579734713},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DQ$12))","v":9257809.791041553},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DR$12))","v":10536036.513742805},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DS$12))","v":11403745.680546343},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DT$12))","v":12141253.565840781},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DU$12))","v":12235581.01684171},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DV$12))","v":11152038.610293329},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DW$12))","v":8739960.8155910373},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DX$12))","v":12616276.430637836},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DY$12))","v":6492070.4667536616},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,DZ$12))","v":9150278.7961622477},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EA$12))","v":13168401.616601944},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EB$12))","v":11947871.258091688},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EC$12))","v":30134065.192498147},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ED$12))","v":12074409.553921759},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EE$12))","v":13112945.505463779},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EF$12))","v":13847820.350324988},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EG$12))","v":13994326.563606858},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EH$12))","v":12653456.119168341},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EI$12))","v":9980258.504371047},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EJ$12))","v":14302231.967359424},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EK$12))","v":7402223.6611026525},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EL$12))","v":10395043.075779855},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EM$12))","v":14996902.816543043},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EN$12))","v":13557767.985261977},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EO$12))","v":12168972.479933619},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EP$12))","v":13690094.039925396},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z298:$FD298,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z33:$FD33,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AA$12))","v":37.17},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AC$12))","v":134.82},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AD$12))","v":262.13774999999998},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AE$12))","v":303.78824999999961},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AF$12))","v":3121.712055},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AG$12))","v":3046.0153950000004},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AH$12))","v":5607.1773450000001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AI$12))","v":8386.1510775000024},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AJ$12))","v":13150.271362499996},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AK$12))","v":17811.385725},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AL$12))","v":22972.795413525004},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AM$12))","v":28057.216770975007},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AN$12))","v":22281.696001950011},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AO$12))","v":49111.217279250035},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AP$12))","v":22353.413372400042},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AQ$12))","v":37328.419483950012},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AR$12))","v":65518.16956404451},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AS$12))","v":69673.352587912581},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AT$12))","v":66871.192972741555},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AU$12))","v":84536.142529760255},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AV$12))","v":98372.254535577842},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AW$12))","v":113515.62235012511},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AX$12))","v":126958.05927152489},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AY$12))","v":129340.31651849672},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,AZ$12))","v":98263.682295439299},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BA$12))","v":175220.90543155931},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BB$12))","v":81375.323556614108},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BC$12))","v":116829.7255919599},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BD$12))","v":197331.08506905101},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BE$12))","v":192633.26030076481},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BF$12))","v":175290.43204440735},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BG$12))","v":208658.1617395659},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BH$12))","v":233772.140280216},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BI$12))","v":258517.20274238288},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BJ$12))","v":275819.2229457302},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BK$12))","v":272366.54442110099},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BL$12))","v":195816.06841111928},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BM$12))","v":343737.09440217167},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BN$12))","v":151401.4263409581},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BO$12))","v":222872.43791199662},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BP$12))","v":355483.4680342637},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BQ$12))","v":348740.65347394999},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BR$12))","v":301610.54146885872},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BS$12))","v":358294.00988172367},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BT$12))","v":383086.69154026732},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BU$12))","v":422885.81322404556},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BV$12))","v":437468.82067102939},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BW$12))","v":427399.08318050578},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BX$12))","v":305610.08664874546},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BY$12))","v":521954.76007839665},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,BZ$12))","v":230284.6370399911},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CA$12))","v":327281.71684555896},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CB$12))","v":520833.89526387863},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CC$12))","v":495478.14064391144},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CD$12))","v":431162.98947377875},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CE$12))","v":499245.15260771662},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CF$12))","v":541054.31092556193},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CG$12))","v":581166.69587570801},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CH$12))","v":602729.15718767047},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CI$12))","v":579154.49834019318},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CJ$12))","v":412040.5850148052},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CK$12))","v":696073.1832780689},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CL$12))","v":305834.12852071226},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CM$12))","v":429990.77884464711},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CN$12))","v":685902.65536688268},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CO$12))","v":642492.85013486072},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CP$12))","v":557799.3998144865},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CQ$12))","v":641041.63560954481},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CR$12))","v":687349.18161303923},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CS$12))","v":741038.63956008479},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CT$12))","v":761341.26586706936},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CU$12))","v":733968.10706683993},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CV$12))","v":518237.30586625636},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CW$12))","v":872662.7249866426},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CX$12))","v":380581.33621763438},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CY$12))","v":534568.88212540001},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,CZ$12))","v":841772.72711696476},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DA$12))","v":791917.94013565034},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DB$12))","v":682622.53805780411},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DC$12))","v":787463.23196218163},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DD$12))","v":838470.1717537269},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DE$12))","v":907262.66873370856},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DF$12))","v":920967.73889348656},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DG$12))","v":890734.41649455577},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DH$12))","v":621016.91769084334},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DI$12))","v":1054974.134506017},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DJ$12))","v":455221.3756024316},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DK$12))","v":643133.36028445512},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DL$12))","v":1005077.0712448731},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DM$12))","v":950113.13955193758},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DN$12))","v":814006.75039096177},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DO$12))","v":939123.46680593491},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DP$12))","v":993980.62283895165},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DQ$12))","v":1068803.7089321241},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DR$12))","v":1089237.0946752653},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DS$12))","v":1047297.0514398217},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DT$12))","v":733280.23478247225},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DU$12))","v":1238162.5194456279},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DV$12))","v":536383.36850526929},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DW$12))","v":753228.22659274936},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DX$12))","v":1181840.1082327962},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DY$12))","v":1111369.3637883514},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,DZ$12))","v":956498.50425466895},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EA$12))","v":1092569.6768903881},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EB$12))","v":1162275.2688452005},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EC$12))","v":1237773.1715282053},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ED$12))","v":1266823.02481848},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EE$12))","v":1206433.1180631667},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EF$12))","v":852023.90439195931},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EG$12))","v":1425283.155726403},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EH$12))","v":621835.47867810726},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EI$12))","v":867838.9014647156},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EJ$12))","v":1367826.2089100927},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EK$12))","v":1279385.5551376343},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EL$12))","v":1105792.4591373205},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EM$12))","v":1482232.4452266097},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z299:$FD299,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,{"$f":"M31","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z34:$FD34,$Z$2:$FD$2,Periods!$Q$18)","v":1917077.426666487},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AA$12))","v":-2500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AB$12))","v":17000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AC$12))","v":73166.666666666744},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AD$12))","v":-11766.666666666628},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AE$12))","v":121562.33333333349},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AF$12))","v":1207.4666666670528},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AG$12))","v":-15801.846666665864},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AH$12))","v":171045.92666666748},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AI$12))","v":9562.5466666676803},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AJ$12))","v":8805.0533333341591},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AK$12))","v":-5039.4799999990209},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AL$12))","v":214341.64000000106},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AM$12))","v":31182.133333334408},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AN$12))","v":42103.133333334234},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AO$12))","v":52612.580000001239},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AP$12))","v":39437.820000002277},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AQ$12))","v":265682.50666666834},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AR$12))","v":104248.06666666715},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AS$12))","v":48284.346666666243},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AT$12))","v":79608.306666667369},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AU$12))","v":139365.34666666694},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AV$12))","v":118023.66666666762},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AW$12))","v":379076.09333333356},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AX$12))","v":173166.926666666},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AY$12))","v":201427.12666666397},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,AZ$12))","v":232142.66666666546},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BA$12))","v":260926.14666666888},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BB$12))","v":256789.14666666876},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BC$12))","v":170663.58666666597},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BD$12))","v":589446.73333333049},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BE$12))","v":162338.14666666475},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BF$12))","v":232682.90666666336},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BG$12))","v":394176.42666666408},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BH$12))","v":372153.0666666656},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BI$12))","v":338929.18666666199},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BJ$12))","v":403665.32666665886},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BK$12))","v":427185.20666665887},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BL$12))","v":742122.13333332492},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BM$12))","v":536405.50666665565},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BN$12))","v":512453.50666665612},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BO$12))","v":369109.22666665493},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BP$12))","v":647288.06666665385},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BQ$12))","v":286060.34666665504},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BR$12))","v":420600.70666665444},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BS$12))","v":673412.50666665751},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BT$12))","v":613651.86666665575},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BU$12))","v":794705.81333331997},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BV$12))","v":656590.5066666489},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BW$12))","v":702577.22666665353},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BX$12))","v":775407.86666664714},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BY$12))","v":806349.10666665202},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,BZ$12))","v":761272.70666665398},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CA$12))","v":545039.22666665027},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CB$12))","v":930048.2666666517},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CC$12))","v":411344.38666665507},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CD$12))","v":559047.02666664682},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CE$12))","v":1174735.7733333162},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CF$12))","v":858047.66666664276},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CG$12))","v":747060.6266666404},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CH$12))","v":864991.04666663893},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CI$12))","v":937354.92666663928},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CJ$12))","v":1007361.0666666394},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CK$12))","v":1049067.9066666458},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CL$12))","v":974942.10666663665},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CM$12))","v":693802.62666662969},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CN$12))","v":1171759.2666666294},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CO$12))","v":490446.9866666263},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CP$12))","v":966269.69333330262},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CQ$12))","v":1159758.7866666382},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CR$12))","v":1050486.0666666394},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CS$12))","v":912290.62666664179},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CT$12))","v":1048403.906666643},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CU$12))","v":1124149.626666653},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CV$12))","v":1211967.0666666487},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CW$12))","v":1250879.1066666376},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CX$12))","v":1165727.1066666376},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CY$12))","v":823620.82666664012},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,CZ$12))","v":1385735.8666666327},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DA$12))","v":580218.62666663062},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DB$12))","v":1091066.813333299},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DC$12))","v":1343184.5866666632},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DD$12))","v":1221374.2666666647},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DE$12))","v":1053458.8266666671},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DF$12))","v":1214764.5066666724},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DG$12))","v":1293915.2266666796},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DH$12))","v":1399609.0666666832},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DI$12))","v":1427472.9066666942},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DJ$12))","v":1334145.7066667043},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DK$12))","v":930811.62666669302},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DL$12))","v":1579907.4666666687},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DM$12))","v":682677.82666665129},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DN$12))","v":938869.74666663632},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DO$12))","v":1754301.6533333212},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DP$12))","v":1382122.266666634},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DQ$12))","v":1184616.7066666335},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DR$12))","v":1366581.3466666192},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DS$12))","v":1446244.8266666047},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DT$12))","v":1555135.0666665882},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DU$12))","v":1591795.9066665955},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DV$12))","v":1479483.9066665955},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DW$12))","v":1036199.2266665958},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DX$12))","v":1748845.4666665941},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DY$12))","v":758326.82666660286},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,DZ$12))","v":1064690.7466666251},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EA$12))","v":1676957.9866666291},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EB$12))","v":1499778.0666666124},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EC$12))","v":1554060.7733332831},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ED$12))","v":1499032.6866666097},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EE$12))","v":1594489.6466666367},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EF$12))","v":1698266.6666666251},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EG$12))","v":1745573.506666597},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EH$12))","v":1607159.7066665422},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EI$12))","v":1135217.0266665481},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EJ$12))","v":1898354.8666665088},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EK$12))","v":828914.82666647807},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EL$12))","v":1156429.7466664426},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EM$12))","v":1830038.9866664298},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EN$12))","v":1654837.0666664727},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EO$12))","v":1430573.1066664346},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EP$12))","v":1917077.426666487},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z300:$FD300,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z35:$FD35,$Z$2:$FD$2,Periods!$Q$18)","v":5341720.6256510541},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AA$12))","v":-74400},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AB$12))","v":-74400},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AC$12))","v":51301.299999999814},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AD$12))","v":70846.599999999627},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AE$12))","v":103850.45500000007},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AF$12))","v":146861.43057500198},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AG$12))","v":146887.21419786662},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AH$12))","v":194395.07235086896},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AI$12))","v":253075.09057376534},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AJ$12))","v":253466.51462190039},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AK$12))","v":254032.40011957102},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AL$12))","v":317188.50946080312},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AM$12))","v":372458.70439336449},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AN$12))","v":54980},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AO$12))","v":70934.746067099273},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AP$12))","v":74123.125773996115},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AQ$12))","v":139059.85333355144},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AR$12))","v":219774.62262639403},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AS$12))","v":224210.58585039899},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AT$12))","v":228451.09842990711},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AU$12))","v":251414.04775511473},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AV$12))","v":259960.54468609393},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AW$12))","v":338392.73681398481},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AX$12))","v":431701.80739888549},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AY$12))","v":443514.02836231235},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,AZ$12))","v":112845.71000000183},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BA$12))","v":147732.18108008895},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BB$12))","v":163596.58388764504},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BC$12))","v":178029.98696346674},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BD$12))","v":287576.87341230363},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BE$12))","v":374600.52965486795},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BF$12))","v":388177.7974396646},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BG$12))","v":432088.40456644446},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BH$12))","v":455987.61987221986},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BI$12))","v":478560.47810085863},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BJ$12))","v":524217.90454280376},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BK$12))","v":551752.02424004674},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BL$12))","v":199184.37061101198},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BM$12))","v":335406.79431437701},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BN$12))","v":368001.19506313652},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BO$12))","v":396446.29436286539},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BP$12))","v":459406.41712970287},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BQ$12))","v":488252.68537164479},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BR$12))","v":512836.1587479189},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BS$12))","v":583360.69347152859},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BT$12))","v":624922.93781585246},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BU$12))","v":740067.95505704731},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BV$12))","v":889951.57646902651},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BW$12))","v":934477.0251104217},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BX$12))","v":327291.1519415658},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BY$12))","v":420351.53806042485},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,BZ$12))","v":470308.84026191942},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CA$12))","v":513576.36188012175},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CB$12))","v":606738.3865322303},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CC$12))","v":649436.93276972882},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CD$12))","v":685108.5843034368},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CE$12))","v":867524.35045478866},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CF$12))","v":1006519.1154448949},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CG$12))","v":1060056.055243995},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CH$12))","v":1165680.6467194967},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CI$12))","v":1226985.5942416452},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CJ$12))","v":516635.5562341772},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CK$12))","v":647123.55086713657},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CL$12))","v":714197.85649217293},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CM$12))","v":771664.99944884703},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CN$12))","v":901145.38968669996},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CO$12))","v":957109.53394607082},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CP$12))","v":1087558.8534188233},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CQ$12))","v":1312409.9800202213},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CR$12))","v":1387981.2626962475},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CS$12))","v":1456377.3829203062},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CT$12))","v":1602327.2579480819},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CU$12))","v":1679582.6707775369},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CV$12))","v":795727.1275927797},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CW$12))","v":972194.97263780981},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CX$12))","v":1056060.4582068101},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CY$12))","v":1127772.2919817641},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,CZ$12))","v":1303486.5072183982},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DA$12))","v":1372695.0987206772},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DB$12))","v":1517358.0974885598},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DC$12))","v":1794817.0944669321},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DD$12))","v":1886623.9384214357},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DE$12))","v":1969578.2529358938},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DF$12))","v":2167674.5721787289},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DG$12))","v":2260984.870731812},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DH$12))","v":1206311.1477043442},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DI$12))","v":1441760.4039340131},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DJ$12))","v":1542001.4147556536},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DK$12))","v":1627414.1438661925},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DL$12))","v":1863436.5217290334},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DM$12))","v":1945693.0639295988},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DN$12))","v":2013104.4948938005},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DO$12))","v":2359400.4736176543},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DP$12))","v":2559223.916031342},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DQ$12))","v":2657003.4440850131},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DR$12))","v":2924834.0182002895},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DS$12))","v":3034091.4848620258},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DT$12))","v":1809511.5645596348},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DU$12))","v":2122848.6828617416},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DV$12))","v":2239316.2051497959},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DW$12))","v":2338375.9608420692},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DX$12))","v":2655865.2115640305},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DY$12))","v":2751022.472270336},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,DZ$12))","v":2828919.4831872843},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EA$12))","v":3172315.3614336215},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EB$12))","v":3297391.3682039641},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EC$12))","v":3505341.6590024754},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ED$12))","v":3963902.6596058533},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EE$12))","v":4089332.6470746323},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EF$12))","v":2694824.865537636},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EG$12))","v":3114499.7644246742},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EH$12))","v":3247202.505148761},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EI$12))","v":3359915.6715335771},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EJ$12))","v":3789966.3479236886},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EK$12))","v":3898051.9166971967},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EL$12))","v":3986680.1564834639},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EM$12))","v":4453168.4674627706},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EN$12))","v":4595367.2808117792},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EO$12))","v":4723483.3424845263},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EP$12))","v":5341720.6256510541},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z301:$FD301,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18)","v":4052731.6740183681},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AA$12))","v":500000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AB$12))","v":506719.375},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AC$12))","v":555698.125},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AD$12))","v":555698.125},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AE$12))","v":568596.875},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AF$12))","v":569021.43229166674},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AG$12))","v":569570.27604166663},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AH$12))","v":584236.54531250009},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AI$12))","v":591547.71250000014},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AJ$12))","v":592921.60312500014},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AK$12))","v":600519.93750000023},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AL$12))","v":616780.85937500023},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AM$12))","v":649076.17047395837},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AN$12))","v":664411.45583333354},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AO$12))","v":681593.82546874997},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AP$12))","v":692560.99348437483},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AQ$12))","v":699481.94973437535},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AR$12))","v":751436.31331250002},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AS$12))","v":751436.31331250002},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AT$12))","v":751436.31331249932},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AU$12))","v":814526.43122916622},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AV$12))","v":825483.3384062493},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AW$12))","v":832987.50533333281},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AX$12))","v":880728.97846875037},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AY$12))","v":950857.91401723982},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,AZ$12))","v":996615.04433812457},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BA$12))","v":1034461.4658145825},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BB$12))","v":1034461.4658145828},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BC$12))","v":1034461.465814583},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BD$12))","v":1121174.224563749},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BE$12))","v":1121174.2245637486},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BF$12))","v":1121174.2245637481},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BG$12))","v":1220487.8009608304},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BH$12))","v":1220487.8009608313},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BI$12))","v":1220487.8009608323},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BJ$12))","v":1261139.136194062},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BK$12))","v":1375459.682221733},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BL$12))","v":1446493.3427646444},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BM$12))","v":1490819.4091841304},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BN$12))","v":1490819.4091841299},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BO$12))","v":1490819.4091841299},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BP$12))","v":1573973.6505400054},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BQ$12))","v":1573973.6505400054},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BR$12))","v":1573973.6505400054},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BS$12))","v":1677685.7724429853},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BT$12))","v":1677685.7724429863},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BU$12))","v":1677685.7724429872},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BV$12))","v":1688936.9813621389},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BW$12))","v":1822312.5725233722},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BX$12))","v":1925127.0637017218},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BY$12))","v":1961162.3934241245},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,BZ$12))","v":1961162.3934241235},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CA$12))","v":1961162.3934241235},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CB$12))","v":2029257.2521414552},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CC$12))","v":2029257.2521414571},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CD$12))","v":2029257.2521414589},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CE$12))","v":2122597.597050868},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CF$12))","v":2122597.5970508717},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CG$12))","v":2122597.597050868},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CH$12))","v":2122597.5970508717},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CI$12))","v":2260355.0405138452},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CJ$12))","v":2365838.5888661128},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CK$12))","v":2410749.0799759924},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CL$12))","v":2410749.0799759906},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CM$12))","v":2410749.0799759924},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CN$12))","v":2448085.1245225258},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CO$12))","v":2448085.1245225202},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CP$12))","v":2448085.1245225146},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CQ$12))","v":2541328.7263221815},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CR$12))","v":2541328.7263221815},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CS$12))","v":2541328.7263221815},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CT$12))","v":2541328.7263221815},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CU$12))","v":2649553.2431193888},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CV$12))","v":2780801.2202677652},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CW$12))","v":2821395.6360685192},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CX$12))","v":2821395.6360685192},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CY$12))","v":2821395.6360685155},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,CZ$12))","v":2848213.0854562856},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DA$12))","v":2848213.0854562931},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DB$12))","v":2848213.0854562931},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DC$12))","v":2917595.9170772247},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DD$12))","v":2917595.9170772284},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DE$12))","v":2917595.9170772284},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DF$12))","v":2917595.9170772284},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DG$12))","v":3031057.1086508594},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DH$12))","v":3187040.230247803},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DI$12))","v":3212441.9384453557},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DJ$12))","v":3212441.9384453557},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DK$12))","v":3212441.9384453557},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DL$12))","v":3236894.2957621999},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DM$12))","v":3236894.2957622036},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DN$12))","v":3236894.2957622036},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DO$12))","v":3291611.624885276},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DP$12))","v":3291611.624885276},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DQ$12))","v":3291611.624885276},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DR$12))","v":3291611.624885276},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DS$12))","v":3401559.893318519},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DT$12))","v":3563443.2843344137},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DU$12))","v":3598367.2339294925},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DV$12))","v":3598367.2339294925},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DW$12))","v":3598367.2339294851},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DX$12))","v":3611189.8501679003},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DY$12))","v":3611189.8501679078},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,DZ$12))","v":3611189.8501679003},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EA$12))","v":3672750.8013462424},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EB$12))","v":3672750.8013462424},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EC$12))","v":3672750.8013462499},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ED$12))","v":3672750.8013462499},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EE$12))","v":3781603.216801174},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EF$12))","v":3938115.7346492633},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EG$12))","v":3983019.9913980514},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EH$12))","v":3983019.9913980663},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EI$12))","v":3983019.9913980514},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EJ$12))","v":3993171.3985960037},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EK$12))","v":3993171.3985960111},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EL$12))","v":3993171.3985960037},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EM$12))","v":4052731.6740183681},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EN$12))","v":4052731.6740183681},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EO$12))","v":4052731.6740183681},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EP$12))","v":4052731.6740183681},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z302:$FD302,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H32","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z37:$FD37,$Z$2:$FD$2,Periods!$Q$18)","v":2248644.5653789677},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AA$12))","v":159750},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AB$12))","v":163781.625},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AC$12))","v":193168.875},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AD$12))","v":193168.875},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AE$12))","v":200908.125},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AF$12))","v":201162.859375},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AG$12))","v":201492.16562499999},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AH$12))","v":210291.92718750003},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AI$12))","v":214678.62750000003},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AJ$12))","v":215502.96187500001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AK$12))","v":220061.96249999997},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AL$12))","v":229818.515625},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AM$12))","v":244988.20228437509},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AN$12))","v":254189.37349999999},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AO$12))","v":264498.79528125003},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AP$12))","v":271079.09609062492},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AQ$12))","v":275231.66984062502},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AR$12))","v":306404.28798749996},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AS$12))","v":306404.28798749996},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AT$12))","v":306404.28798749996},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AU$12))","v":344258.35873750004},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AV$12))","v":350832.50304375001},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AW$12))","v":355335.00320000009},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AX$12))","v":383979.88708124991},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AY$12))","v":421723.52341034444},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AZ$12))","v":449177.80160287546},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BA$12))","v":471885.65448875068},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BB$12))","v":471885.65448875056},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BC$12))","v":471885.65448875073},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BD$12))","v":523913.3097382515},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BE$12))","v":523913.30973825126},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BF$12))","v":523913.30973825103},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BG$12))","v":583501.4555765012},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BH$12))","v":583501.4555765012},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BI$12))","v":583501.45557650074},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BJ$12))","v":607892.25671643892},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BK$12))","v":672020.84758304409},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BL$12))","v":714641.04390878975},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BM$12))","v":741236.68376048235},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BN$12))","v":741236.68376048235},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BO$12))","v":741236.68376048235},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BP$12))","v":791129.22857400542},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BQ$12))","v":791129.22857400542},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BR$12))","v":791129.22857400542},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BS$12))","v":853356.50171579514},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BT$12))","v":853356.50171579537},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BU$12))","v":853356.5017157956},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BV$12))","v":860107.22706728545},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BW$12))","v":935534.93291152455},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BX$12))","v":997223.62761853123},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BY$12))","v":1018844.8254519734},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BZ$12))","v":1018844.8254519738},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CA$12))","v":1018844.8254519734},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CB$12))","v":1059701.7406823756},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CC$12))","v":1059701.7406823752},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CD$12))","v":1059701.7406823747},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CE$12))","v":1115705.9476280273},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CF$12))","v":1115705.9476280259},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CG$12))","v":1115705.9476280273},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CH$12))","v":1115705.9476280268},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CI$12))","v":1193624.8353877389},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CJ$12))","v":1256914.964399091},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CK$12))","v":1283861.2590650227},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CL$12))","v":1283861.2590650218},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CM$12))","v":1283861.2590650227},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CN$12))","v":1306262.8857929436},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CO$12))","v":1306262.8857929436},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CP$12))","v":1306262.8857929436},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CQ$12))","v":1362209.046872736},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CR$12))","v":1362209.046872736},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CS$12))","v":1362209.046872736},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CT$12))","v":1362209.046872736},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CU$12))","v":1422266.1112834411},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CV$12))","v":1501014.8975724606},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CW$12))","v":1525371.5470529068},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CX$12))","v":1525371.5470529068},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CY$12))","v":1525371.5470529106},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CZ$12))","v":1541462.0166855687},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DA$12))","v":1541462.0166855687},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DB$12))","v":1541462.0166855678},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DC$12))","v":1583091.7156581273},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DD$12))","v":1583091.7156581292},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DE$12))","v":1583091.7156581292},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DF$12))","v":1583091.7156581311},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DG$12))","v":1646144.4555646721},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DH$12))","v":1739734.3285228517},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DI$12))","v":1754975.3534413967},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DJ$12))","v":1754975.3534413986},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DK$12))","v":1754975.3534413967},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DL$12))","v":1769646.7678315043},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DM$12))","v":1769646.7678315025},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DN$12))","v":1769646.7678315043},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DO$12))","v":1802477.1653053351},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DP$12))","v":1802477.1653053369},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DQ$12))","v":1802477.1653053351},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DR$12))","v":1802477.1653053351},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DS$12))","v":1863271.4320765287},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DT$12))","v":1960401.4666860588},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DU$12))","v":1981355.8364431038},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DV$12))","v":1981355.8364431038},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DW$12))","v":1981355.8364431038},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DX$12))","v":1989049.4061861522},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DY$12))","v":1989049.4061861504},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DZ$12))","v":1989049.4061861522},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EA$12))","v":2025985.9768931661},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EB$12))","v":2025985.9768931661},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EC$12))","v":2025985.9768931698},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ED$12))","v":2025985.9768931698},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EE$12))","v":2085967.4910486881},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EF$12))","v":2179875.0017575342},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EG$12))","v":2206817.5558068119},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EH$12))","v":2206817.55580681},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EI$12))","v":2206817.5558068119},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EJ$12))","v":2212908.4001255725},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EK$12))","v":2212908.4001255743},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EL$12))","v":2212908.4001255743},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EM$12))","v":2248644.5653789677},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EN$12))","v":2248644.5653789677},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EO$12))","v":2248644.5653789677},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EP$12))","v":2248644.5653789677},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AA$12))","v":-1500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AB$12))","v":-3000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AC$12))","v":66000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AD$12))","v":187500},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AE$12))","v":39000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AF$12))","v":307500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AG$12))","v":42000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AH$12))","v":10500},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AI$12))","v":430500},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AJ$12))","v":73500},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AK$12))","v":-12000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AL$12))","v":12000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AM$12))","v":492000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AN$12))","v":84000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AP$12))","v":-13500},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AQ$12))","v":13500},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AR$12))","v":553500},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AS$12))","v":94500},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AV$12))","v":-15000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AW$12))","v":15000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AX$12))","v":615000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AY$12))","v":105000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BC$12))","v":-15000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BD$12))","v":15000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BE$12))","v":615000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BF$12))","v":105000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BK$12))","v":-15000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BL$12))","v":15000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BM$12))","v":615000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BN$12))","v":105000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BT$12))","v":-15000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BU$12))","v":15000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BV$12))","v":615000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BW$12))","v":105000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CD$12))","v":-15000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CE$12))","v":15000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CF$12))","v":615000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CG$12))","v":105000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CO$12))","v":-15000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CP$12))","v":15000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CQ$12))","v":615000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CR$12))","v":105000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DA$12))","v":-15000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DB$12))","v":15000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DC$12))","v":615000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DD$12))","v":105000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DN$12))","v":-15000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DO$12))","v":15000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DP$12))","v":615000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DQ$12))","v":105000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EB$12))","v":-15000},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EC$12))","v":15000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ED$12))","v":615000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EE$12))","v":105000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z304:$FD304,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18)","v":329435.93749999348},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AA$12))","v":1874.9999999999998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AB$12))","v":5624.9999999999991},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AC$12))","v":9874.9999999999982},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AD$12))","v":16312.499999999996},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AE$12))","v":24365.624999999993},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AF$12))","v":35131.249999999993},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AG$12))","v":13478.125},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AH$12))","v":26809.375},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AI$12))","v":43931.249999999993},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AJ$12))","v":64843.749999999993},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AK$12))","v":85543.75},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AL$12))","v":106031.24999999997},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AM$12))","v":130806.24999999997},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AN$12))","v":159868.74999999997},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AO$12))","v":188643.74999999997},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AP$12))","v":217131.24999999997},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AQ$12))","v":245331.25},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AR$12))","v":278306.25},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AS$12))","v":36954.166666666628},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AT$12))","v":73598.437499999942},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AU$12))","v":109932.81249999994},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AV$12))","v":145957.29166666663},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AW$12))","v":181671.87499999994},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AX$12))","v":221764.06249999988},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AY$12))","v":266233.85416666651},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,AZ$12))","v":310315.62499999988},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BA$12))","v":354009.37499999988},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BB$12))","v":397315.10416666651},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BC$12))","v":440232.81249999988},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BD$12))","v":482762.49999999988},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BE$12))","v":46829.166666666744},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BF$12))","v":97957.812500000116},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BG$12))","v":148620.31250000012},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BH$12))","v":198816.66666666674},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BI$12))","v":248546.87500000012},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BJ$12))","v":297810.9375},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BK$12))","v":346608.85416666674},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BL$12))","v":394940.625},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BM$12))","v":447493.75},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BN$12))","v":504268.22916666674},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BO$12))","v":560498.4375},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BP$12))","v":616184.375},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BQ$12))","v":55141.666666666977},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BR$12))","v":109739.06250000023},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BS$12))","v":163792.18750000023},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BT$12))","v":217301.04166666698},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BU$12))","v":270265.62500000023},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BV$12))","v":327373.43750000023},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BW$12))","v":388624.47916666698},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BX$12))","v":449253.12500000023},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BY$12))","v":509259.37500000023},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,BZ$12))","v":568643.22916666698},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CA$12))","v":627404.68750000023},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CB$12))","v":685543.75},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CC$12))","v":57516.666666666977},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CD$12))","v":114410.93750000047},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CE$12))","v":170682.81250000047},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CF$12))","v":231019.79166666698},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CG$12))","v":295421.87500000047},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CH$12))","v":359123.43750000047},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CI$12))","v":422124.47916666698},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CJ$12))","v":484425.00000000047},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CK$12))","v":546077.08333333395},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CL$12))","v":607080.72916666744},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CM$12))","v":667435.93750000093},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CN$12))","v":727142.70833333442},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CO$12))","v":59058.33333333442},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CP$12))","v":117468.22916666791},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CQ$12))","v":179917.1875000014},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CR$12))","v":246405.20833333489},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CS$12))","v":312166.66666666837},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CT$12))","v":377201.56250000186},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CU$12))","v":441509.89583333535},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CV$12))","v":505091.66666666884},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CW$12))","v":567946.87500000233},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CX$12))","v":630075.52083333582},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CY$12))","v":691477.60416666931},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,CZ$12))","v":752153.12500000279},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DA$12))","v":59948.958333336283},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DB$12))","v":119171.35416666977},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DC$12))","v":182354.68750000326},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DD$12))","v":249498.95833333675},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DE$12))","v":315838.54166667024},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DF$12))","v":381373.43750000373},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DG$12))","v":446103.64583333721},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DH$12))","v":510029.1666666707},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DI$12))","v":573150.00000000419},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DJ$12))","v":635466.14583333721},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DK$12))","v":696977.60416667024},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DL$12))","v":757684.37500000326},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DM$12))","v":59902.083333335817},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DN$12))","v":118999.47916666884},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DO$12))","v":177292.18750000186},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DP$12))","v":239467.70833333489},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DQ$12))","v":305526.04166666791},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DR$12))","v":370701.56250000093},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DS$12))","v":434994.27083333395},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DT$12))","v":498404.16666666698},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DU$12))","v":560931.25},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DV$12))","v":622575.52083333302},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DW$12))","v":683336.97916666605},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DX$12))","v":743215.62499999907},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DY$12))","v":58995.833333332092},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,DZ$12))","v":117108.85416666511},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EA$12))","v":174339.06249999814},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EB$12))","v":230686.45833333116},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EC$12))","v":286151.04166666418},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ED$12))","v":345420.31249999721},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EE$12))","v":408494.27083333023},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EF$12))","v":470607.29166666325},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EG$12))","v":531759.37499999627},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EH$12))","v":591950.5208333293},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EI$12))","v":651180.72916666232},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EJ$12))","v":709449.99999999534},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EK$12))","v":57308.333333328366},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EL$12))","v":113655.72916666139},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EM$12))","v":169042.18749999441},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EN$12))","v":223467.70833332743},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EO$12))","v":276932.29166666046},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EP$12))","v":329435.93749999348},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z305:$FD305,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H35","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,{"$f":"M35","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z40:$FD40,$Z$2:$FD$2,Periods!$Q$18)","v":2902220.7869136333},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AS$12))","v":34619.203916288592},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AT$12))","v":18648.066313371019},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AU$12))","v":69102.953744814004},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AV$12))","v":131379.39404658531},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AW$12))","v":2225655.3691106318},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AX$12))","v":2444439.3906826787},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AY$12))","v":202043.76765275933},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,AZ$12))","v":262885.2030607136},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BA$12))","v":293665.58447499666},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BB$12))","v":338531.77907119039},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BC$12))","v":290376.53529258166},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BD$12))","v":2437724.8092686199},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BE$12))","v":2671999.232987253},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BF$12))","v":229003.08006067574},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BG$12))","v":378741.34120469354},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BH$12))","v":517528.06232311018},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BI$12))","v":472772.14823439158},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BJ$12))","v":479569.82532466576},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BK$12))","v":580854.35042166151},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BL$12))","v":2948955.4052076954},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BM$12))","v":3193837.4136581682},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BN$12))","v":775317.0693247132},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BO$12))","v":643227.19158222154},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BP$12))","v":632202.34890937805},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BQ$12))","v":644237.9708449617},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BR$12))","v":472294.78160378709},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BS$12))","v":746019.09315570071},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BT$12))","v":955985.91896978021},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BU$12))","v":3182613.7199480198},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BV$12))","v":3388321.9785718098},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BW$12))","v":995447.45669993013},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BX$12))","v":1131749.8227256015},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BY$12))","v":1180028.5369201526},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,BZ$12))","v":1223004.0767329037},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CA$12))","v":1013479.5884426758},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CB$12))","v":994996.3384321332},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CC$12))","v":985760.58252385259},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CD$12))","v":714075.4704779014},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CE$12))","v":3551820.7839445919},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CF$12))","v":4025780.6211293042},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CG$12))","v":1217607.3983877227},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CH$12))","v":1207096.8434989899},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CI$12))","v":1400665.351291351},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CJ$12))","v":1576740.8557995334},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CK$12))","v":1614371.8401540071},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CL$12))","v":1659434.5052927956},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CM$12))","v":1358076.7103902027},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CN$12))","v":1336465.2837021053},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CO$12))","v":1299150.1154108047},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CP$12))","v":3501909.6160077453},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CQ$12))","v":4227530.7180123553},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CR$12))","v":1781421.4298615009},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CS$12))","v":1559264.351612702},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CT$12))","v":1536876.4053230733},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CU$12))","v":1780506.9261991978},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CV$12))","v":1983514.3129853308},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CW$12))","v":2028122.5735868216},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CX$12))","v":2072129.9072026759},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CY$12))","v":1690163.9098230153},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,CZ$12))","v":1661916.0693660229},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DA$12))","v":1594031.1322603077},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DB$12))","v":3823611.123326689},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DC$12))","v":4663832.5925340205},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DD$12))","v":2147138.6565350592},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DE$12))","v":1872493.5066886842},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DF$12))","v":1841041.2652522027},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DG$12))","v":2133801.2434691191},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DH$12))","v":2371550.8322532624},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DI$12))","v":2416631.7194596231},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DJ$12))","v":2449013.378104493},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DK$12))","v":1981042.4706917554},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DL$12))","v":1943974.2172403932},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DM$12))","v":1852420.8297343105},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DN$12))","v":1305499.2950244248},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DO$12))","v":4867970.4806822389},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DP$12))","v":5509559.2575264722},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DQ$12))","v":2164352.99937886},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DR$12))","v":2112617.701741606},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DS$12))","v":2453422.9627766907},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DT$12))","v":2714185.6470492333},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DU$12))","v":2749310.1288363338},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DV$12))","v":2784151.0809195638},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DW$12))","v":2229768.1762592196},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DX$12))","v":2184891.2621404827},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DY$12))","v":2060843.2371925116},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,DZ$12))","v":1430205.7819895744},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EA$12))","v":2297987.7576289475},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EB$12))","v":2792657.974704057},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EC$12))","v":5344387.117900908},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ED$12))","v":5479270.0972287953},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EE$12))","v":2726692.5226566792},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EF$12))","v":3022219.3575898409},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EG$12))","v":3032131.9256095588},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EH$12))","v":3063603.5323770642},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EI$12))","v":2420218.3409286737},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EJ$12))","v":2362857.909570545},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EK$12))","v":2204582.9434050024},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EL$12))","v":1498315.2575092912},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EM$12))","v":2480813.3623366654},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EN$12))","v":3412067.227989465},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EO$12))","v":2993492.9560057819},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EP$12))","v":2902220.7869136333},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z306:$FD306,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z41:$FD41,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AB$12))","v":36936},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AC$12))","v":154207.79999999999},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AD$12))","v":117271.79999999999},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AE$12))","v":198023.13},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AF$12))","v":198065.85345000005},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AG$12))","v":51.567245729966089},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AH$12))","v":1046317.1258028797},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AI$12))","v":1102365.3331231358},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AJ$12))","v":782.84809627197683},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AK$12))","v":1131.7709953440353},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AL$12))","v":1226332.559151703},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AM$12))","v":1289997.8195221829},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AN$12))","v":4033.7407869268209},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AO$12))","v":5289.492134203203},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AP$12))","v":6376.7594137899578},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AQ$12))","v":1466785.121109088},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AR$12))","v":1534853.0049638702},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AX$12))","v":1757318.4942120239},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BE$12))","v":1551408.5877428446},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BM$12))","v":1909678.9267815053},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BV$12))","v":1945154.7561464235},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CE$12))","v":321181.67431382649},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CF$12))","v":2620464.3351279739},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CP$12))","v":1374561.8343790434},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CQ$12))","v":2627316.4511512406},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CR$12))","v":133280.62361029536},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CU$12))","v":46446.741384413093},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CV$12))","v":232435.82630329579},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CW$12))","v":301329.15182705596},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CX$12))","v":234071.8118307516},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DB$12))","v":1886753.4744193926},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DC$12))","v":2846307.9215279222},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DD$12))","v":284015.60181549937},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DE$12))","v":72931.209768310189},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DF$12))","v":39630.764651969075},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DG$12))","v":267463.86428041384},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DH$12))","v":382018.75928007439},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DI$12))","v":469340.41440083832},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DJ$12))","v":372499.23331624269},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DO$12))","v":2205552.873078268},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DP$12))","v":3449181.9326432608},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DQ$12))","v":127647.46641949564},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DR$12))","v":104590.33929818869},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DS$12))","v":368575.01519694924},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DT$12))","v":498905.77536782622},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DU$12))","v":589357.02167887986},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DV$12))","v":471528.99480970204},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DW$12))","v":23002.389947846532},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DX$12))","v":34058.683378964663},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EC$12))","v":3049872.1623922437},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ED$12))","v":3249553.0393986106},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EE$12))","v":391417.7545266524},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EF$12))","v":580794.46124329418},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EG$12))","v":659670.14657116681},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EH$12))","v":515488.43526759744},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EJ$12))","v":5033.0897909477353},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z307:$FD307,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z42:$FD42,$Z$2:$FD$2,Periods!$Q$18)","v":10000000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AA$12))","v":10000000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AB$12))","v":10000000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AC$12))","v":10000000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AD$12))","v":10000000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AE$12))","v":10000000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AF$12))","v":10000000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AG$12))","v":10000000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AH$12))","v":10000000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AI$12))","v":10000000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AJ$12))","v":10000000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AK$12))","v":10000000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AL$12))","v":10000000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AM$12))","v":10000000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AN$12))","v":10000000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AO$12))","v":10000000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AP$12))","v":10000000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AQ$12))","v":10000000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AR$12))","v":10000000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AS$12))","v":10000000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AT$12))","v":10000000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AU$12))","v":10000000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AV$12))","v":10000000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AW$12))","v":10000000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AX$12))","v":10000000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AY$12))","v":10000000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,AZ$12))","v":10000000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BA$12))","v":10000000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BB$12))","v":10000000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BC$12))","v":10000000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BD$12))","v":10000000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BE$12))","v":10000000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BF$12))","v":10000000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BG$12))","v":10000000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BH$12))","v":10000000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BI$12))","v":10000000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BJ$12))","v":10000000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BK$12))","v":10000000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BL$12))","v":10000000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BM$12))","v":10000000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BN$12))","v":10000000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BO$12))","v":10000000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BP$12))","v":10000000},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BQ$12))","v":10000000},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BR$12))","v":10000000},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BS$12))","v":10000000},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BT$12))","v":10000000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BU$12))","v":10000000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BV$12))","v":10000000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BW$12))","v":10000000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BX$12))","v":10000000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BY$12))","v":10000000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,BZ$12))","v":10000000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CA$12))","v":10000000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CB$12))","v":10000000},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CC$12))","v":10000000},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CD$12))","v":10000000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CE$12))","v":10000000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CF$12))","v":10000000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CG$12))","v":10000000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CH$12))","v":10000000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CI$12))","v":10000000},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CJ$12))","v":10000000},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CK$12))","v":10000000},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CL$12))","v":10000000},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CM$12))","v":10000000},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CN$12))","v":10000000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CO$12))","v":10000000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CP$12))","v":10000000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CQ$12))","v":10000000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CR$12))","v":10000000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CS$12))","v":10000000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CT$12))","v":10000000},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CU$12))","v":10000000},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CV$12))","v":10000000},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CW$12))","v":10000000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CX$12))","v":10000000},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CY$12))","v":10000000},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,CZ$12))","v":10000000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DA$12))","v":10000000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DB$12))","v":10000000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DC$12))","v":10000000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DD$12))","v":10000000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DE$12))","v":10000000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DF$12))","v":10000000},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DG$12))","v":10000000},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DH$12))","v":10000000},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DI$12))","v":10000000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DJ$12))","v":10000000},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DK$12))","v":10000000},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DL$12))","v":10000000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DM$12))","v":10000000},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DN$12))","v":10000000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DO$12))","v":10000000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DP$12))","v":10000000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DQ$12))","v":10000000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DR$12))","v":10000000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DS$12))","v":10000000},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DT$12))","v":10000000},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DU$12))","v":10000000},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DV$12))","v":10000000},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DW$12))","v":10000000},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DX$12))","v":10000000},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DY$12))","v":10000000},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,DZ$12))","v":10000000},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EA$12))","v":10000000},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EB$12))","v":10000000},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EC$12))","v":10000000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ED$12))","v":10000000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EE$12))","v":10000000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EF$12))","v":10000000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EG$12))","v":10000000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EH$12))","v":10000000},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EI$12))","v":10000000},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EJ$12))","v":10000000},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EK$12))","v":10000000},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EL$12))","v":10000000},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EM$12))","v":10000000},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EN$12))","v":10000000},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EO$12))","v":10000000},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EP$12))","v":10000000},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z308:$FD308,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z43:$FD43,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AG$12))","v":30000000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AH$12))","v":30000000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AI$12))","v":30000000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AJ$12))","v":30000000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AK$12))","v":30000000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AL$12))","v":30000000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AM$12))","v":30000000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AN$12))","v":30000000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AO$12))","v":30000000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AP$12))","v":30000000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AQ$12))","v":30000000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AR$12))","v":30000000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AS$12))","v":30000000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AT$12))","v":30000000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AU$12))","v":30000000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AV$12))","v":30000000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AW$12))","v":30000000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AX$12))","v":30000000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AY$12))","v":30000000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,AZ$12))","v":30000000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BA$12))","v":30000000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BB$12))","v":30000000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BC$12))","v":30000000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BD$12))","v":30000000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BE$12))","v":30000000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BF$12))","v":30000000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BG$12))","v":30000000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BH$12))","v":30000000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BI$12))","v":30000000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BJ$12))","v":30000000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BK$12))","v":30000000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BL$12))","v":30000000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BM$12))","v":30000000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BN$12))","v":30000000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BO$12))","v":30000000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BP$12))","v":30000000},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BQ$12))","v":30000000},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BR$12))","v":30000000},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BS$12))","v":30000000},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BT$12))","v":30000000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BU$12))","v":30000000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BV$12))","v":30000000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BW$12))","v":30000000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BX$12))","v":30000000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BY$12))","v":30000000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,BZ$12))","v":30000000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CA$12))","v":30000000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CB$12))","v":30000000},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CC$12))","v":30000000},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CD$12))","v":30000000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CE$12))","v":30000000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CF$12))","v":30000000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CG$12))","v":30000000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CH$12))","v":30000000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CI$12))","v":30000000},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CJ$12))","v":30000000},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CK$12))","v":30000000},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CL$12))","v":30000000},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CM$12))","v":30000000},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CN$12))","v":30000000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CO$12))","v":29375000},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CP$12))","v":28750000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CQ$12))","v":28125000},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CR$12))","v":27500000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CS$12))","v":26875000},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CT$12))","v":26250000},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CU$12))","v":25625000},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CV$12))","v":25000000},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CW$12))","v":24375000},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CX$12))","v":23750000},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CY$12))","v":23125000},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,CZ$12))","v":22500000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DA$12))","v":21875000},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DB$12))","v":21250000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DC$12))","v":20625000},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DD$12))","v":20000000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DE$12))","v":19375000},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DF$12))","v":18750000},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DG$12))","v":18125000},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DH$12))","v":17500000},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DI$12))","v":16875000},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DJ$12))","v":16250000},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DK$12))","v":15625000},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DL$12))","v":15000000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DM$12))","v":14375000},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DN$12))","v":13750000},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DO$12))","v":13125000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DP$12))","v":12500000},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DQ$12))","v":11875000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DR$12))","v":11250000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DS$12))","v":10625000},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DT$12))","v":10000000},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DU$12))","v":9375000},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DV$12))","v":8750000},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DW$12))","v":8125000},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DX$12))","v":7500000},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DY$12))","v":6875000},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,DZ$12))","v":6250000},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EA$12))","v":5625000},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EB$12))","v":5000000},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EC$12))","v":4375000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ED$12))","v":3750000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EE$12))","v":3125000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EF$12))","v":2500000},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EG$12))","v":1875000},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EH$12))","v":1250000},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EI$12))","v":625000},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z309:$FD309,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z44:$FD44,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AG$12))","v":200000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AH$12))","v":200000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AI$12))","v":200000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AJ$12))","v":200000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AK$12))","v":200000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AL$12))","v":200000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AM$12))","v":200000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AN$12))","v":200000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AO$12))","v":200000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AP$12))","v":200000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AQ$12))","v":200000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AR$12))","v":200000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AS$12))","v":200000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AT$12))","v":200000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AU$12))","v":200000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AV$12))","v":200000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AW$12))","v":200000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AX$12))","v":200000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AY$12))","v":200000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,AZ$12))","v":200000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BA$12))","v":200000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BB$12))","v":200000},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BC$12))","v":200000},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BD$12))","v":200000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BE$12))","v":200000},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BF$12))","v":200000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BG$12))","v":200000},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BH$12))","v":200000},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BI$12))","v":200000},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BJ$12))","v":200000},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BK$12))","v":200000},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BL$12))","v":200000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BM$12))","v":200000},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BN$12))","v":200000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BO$12))","v":200000},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BP$12))","v":200000},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BQ$12))","v":200000},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BR$12))","v":200000},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BS$12))","v":200000},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BT$12))","v":200000},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BU$12))","v":200000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BV$12))","v":200000},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BW$12))","v":200000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BX$12))","v":200000},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BY$12))","v":200000},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,BZ$12))","v":200000},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CA$12))","v":200000},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CB$12))","v":200000},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CC$12))","v":200000},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CD$12))","v":200000},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CE$12))","v":200000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CF$12))","v":200000},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CG$12))","v":200000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CH$12))","v":200000},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CI$12))","v":200000},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CJ$12))","v":200000},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CK$12))","v":200000},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CL$12))","v":200000},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CM$12))","v":200000},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CN$12))","v":200000},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CO$12))","v":195833.33333333395},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CP$12))","v":191666.66666666605},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CQ$12))","v":187500},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CR$12))","v":183333.33333333395},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CS$12))","v":179166.66666666605},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CT$12))","v":175000},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CU$12))","v":170833.33333333395},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CV$12))","v":166666.66666666605},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CW$12))","v":162500},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CX$12))","v":158333.33333333395},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CY$12))","v":154166.66666666605},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,CZ$12))","v":150000},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DA$12))","v":145833.33333333395},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DB$12))","v":141666.66666666605},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DC$12))","v":137500},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DD$12))","v":133333.33333333395},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DE$12))","v":129166.66666666605},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DF$12))","v":125000},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DG$12))","v":120833.33333333395},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DH$12))","v":116666.66666666605},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DI$12))","v":112500},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DJ$12))","v":108333.33333333395},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DK$12))","v":104166.66666666605},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DL$12))","v":100000},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DM$12))","v":95833.333333333954},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DN$12))","v":91666.666666666046},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DO$12))","v":87500},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DP$12))","v":83333.333333333954},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DQ$12))","v":79166.666666666046},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DR$12))","v":75000},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DS$12))","v":70833.333333333954},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DT$12))","v":66666.666666666046},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DU$12))","v":62500},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DV$12))","v":58333.333333333954},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DW$12))","v":54166.666666666046},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DX$12))","v":50000},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DY$12))","v":45833.333333333954},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,DZ$12))","v":41666.666666666046},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EA$12))","v":37500},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EB$12))","v":33333.333333333954},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EC$12))","v":29166.666666666046},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ED$12))","v":25000},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EE$12))","v":20833.333333333954},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EF$12))","v":16666.666666666046},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EG$12))","v":12500},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EH$12))","v":8333.3333333339542},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EI$12))","v":4166.6666666660458},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z310:$FD310,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z45:$FD45,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AD$12))","v":293524.55391666666},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BC$12))","v":857532.18471882446},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BG$12))","v":95457.351332261227},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BH$12))","v":851195.65933788661},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BI$12))","v":2021721.4011004912},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BJ$12))","v":2522144.7356504397},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BK$12))","v":2522144.7356504397},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BQ$12))","v":1761261.242920287},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BR$12))","v":2816344.3029114828},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BS$12))","v":1307991.7862209803},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z311:$FD311,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AD$12))","v":2446.0379493055557},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BC$12))","v":7146.1015393235384},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BG$12))","v":795.47792776884307},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BH$12))","v":7888.7750889178969},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BI$12))","v":24736.453431421993},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BJ$12))","v":45754.326228508995},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BK$12))","v":36950.702240810235},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BQ$12))","v":14677.177024335731},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BR$12))","v":38146.712881931424},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z312:$FD312,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":48}]
[{"$f":"ROW()","v":49}]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":51}]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X52)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z52:$FD52))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X17-X30","v":8.9406967163085938E-7},null,null,{"$f":"IF(AA$11=\"\",0,AA17-AA30)","v":0},{"$f":"IF(AB$11=\"\",0,AB17-AB30)","v":0},0,0,-3.7252902984619141E-9,-3.7252902984619141E-9,0,0,-7.4505805969238281E-9,0,0,0,0,0,-1.4901161193847656E-8,-7.4505805969238281E-9,0,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,0,-1.4901161193847656E-8,0,-1.4901161193847656E-8,1.4901161193847656E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,2.9802322387695313E-8,-1.4901161193847656E-8,0,-2.9802322387695313E-8,-1.4901161193847656E-8,0,-4.4703483581542969E-8,0,2.9802322387695313E-8,0,0,-1.4901161193847656E-8,-4.4703483581542969E-8,-1.4901161193847656E-8,2.9802322387695313E-8,1.4901161193847656E-8,4.4703483581542969E-8,4.4703483581542969E-8,0,0,-5.9604644775390625E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-1.4901161193847656E-8,2.9802322387695313E-8,-1.4901161193847656E-8,0,2.9802322387695313E-8,-1.4901161193847656E-8,2.9802322387695313E-8,4.4703483581542969E-8,2.9802322387695313E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,0,1.4901161193847656E-8,{"$f":"IF(CN$11=\"\",0,CN17-CN30)","v":4.4703483581542969E-8},5.9604644775390625E-8,2.9802322387695313E-8,0,2.9802322387695313E-8,5.9604644775390625E-8,8.9406967163085938E-8,8.9406967163085938E-8,2.9802322387695313E-8,1.1920928955078125E-7,5.9604644775390625E-8,5.9604644775390625E-8,1.1920928955078125E-7,8.9406967163085938E-8,1.1920928955078125E-7,8.9406967163085938E-8,5.9604644775390625E-8,1.4901161193847656E-7,1.7881393432617188E-7,1.4901161193847656E-7,1.7881393432617188E-7,1.7881393432617188E-7,1.1920928955078125E-7,2.0861625671386719E-7,2.384185791015625E-7,2.384185791015625E-7,2.0861625671386719E-7,2.0861625671386719E-7,1.7881393432617188E-7,3.2782554626464844E-7,3.2782554626464844E-7,3.8743019104003906E-7,4.4703483581542969E-7,5.0663948059082031E-7,5.0663948059082031E-7,5.3644180297851563E-7,5.6624412536621094E-7,5.3644180297851563E-7,4.76837158203125E-7,4.1723251342773438E-7,3.5762786865234375E-7,5.0663948059082031E-7,4.4703483581542969E-7,5.0663948059082031E-7,4.1723251342773438E-7,4.1723251342773438E-7,3.5762786865234375E-7,5.6624412536621094E-7,7.4505805969238281E-7,7.152557373046875E-7,9.5367431640625E-7,8.0466270446777344E-7,8.3446502685546875E-7,8.6426734924316406E-7,8.9406967163085938E-7,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ17-EZ30)","v":0},{"$f":"IF(FA$11=\"\",0,FA17-FA30)","v":0},{"$f":"IF(FB$11=\"\",0,FB17-FB30)","v":0},{"$f":"IF(FC$11=\"\",0,FC17-FC30)","v":0}]

{"sheet":"Sens","index":21,"n_rows":53,"n_cols":25,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I46\")","v":"Sens"},null,null,{"$f":"INDIRECT(\"START!K46\")","v":"Анализ чувствительности финмодели"}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"}]
[null,null,null,null,null,null,null,"факторы",null,null,null,null,null,null,null,null,"значение",null,null,null,"показатель-1","показатель-2","показатель-3","показатель-4","показатель-5"]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$Y14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99072)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99072)","v":0},{"$f":"SUM(T$15:T$99072)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"Изменения трафика",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},{"$f":"Items!$BO$25","v":"EBITDA"},"FCF",{"$f":"Items!$BS$21","v":"Кассовый разрыв"},{"$f":"KPI!$I$26","v":"NPV(WACC)"}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.",{"$f":"$U$17","v":"руб."},{"$f":"$U$17","v":"руб."},"руб.","руб."]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"пессимистический",null,null,null,null,null,"*",-0.1,null,null,null,1364343675.8755198,329234618.86096388,112321279.33446805,38428137.817385167,32149609.886853762]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,"*",-0.05,null,null,null,1421667224.4632661,350850218.34533757,131627739.04894765,37565549.137029178,37787458.150577888]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"базовый",null,null,null,null,null,null,0,null,null,null,{"$f":"PL!$X$16","v":1478990773.051012},{"$f":"PL!$X$111","v":372465817.82971138},{"$f":"InvAn!$X$21","v":150934604.96335185},{"$f":"InvAn!$X$23","v":36702960.456673175},{"$f":"InvAn!$X$27","v":42840092.135458879}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,"*",0.05,null,null,null,1536314321.6387582,394081417.31408513,169913998.85872141,35991472.10891141,47410478.98276639]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H16","v":"Изменения трафика"},{"$f":"I17","v":"Сценарии"},"оптимистический",null,null,null,null,null,"*",0.1,null,null,null,1593637870.2265043,415697016.7984587,188718339.74203303,35530304.109002613,51579990.516048364]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения",{"$f":"$U$23","v":"Изменения"},{"$f":"$U$23","v":"Изменения"},"Изменения","Изменения"]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U18-U$20)/U$20)","v":-7.7517114551692995E-2},-0.11606756083188413,-0.25582818226648174,4.7003765888272576E-2,-0.24954386687129862]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U19-U$20)/U$20)","v":-3.8758557275846338E-2},-5.8033780415942225E-2,-0.1279154367488626,2.3501882944136489E-2,-0.11794171611267172]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"базовый",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U20-U$20)/U$20)","v":0},{"$f":"IF(V$20=0,0,(V20-V$20)/V$20)","v":0},0,0,0]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U21-U$20)/U$20)","v":3.8758557275846497E-2},5.8033780415942066E-2,0.12574580825900006,-1.9385039759984957E-2,0.10668480433833118]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Изменения трафика"},{"$f":"I23","v":"Сценарии"},"оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$20=0,0,(U22-U$20)/U$20)","v":7.7517114551692995E-2},0.11606756083188365,0.25033182276427191,-3.194991175316364E-2,0.20401212847428599]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,"Изменения прайс-листа",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},{"$f":"Items!$BO$25","v":"EBITDA"},"FCF",{"$f":"Items!$BS$21","v":"Кассовый разрыв"},{"$f":"KPI!$I$26","v":"NPV(WACC)"}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"руб.",{"$f":"$U$17","v":"руб."},{"$f":"$U$17","v":"руб."},"руб.","руб."]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"пессимистический",null,null,null,null,null,"*",-7.0000000000000007E-2,null,null,null,1375461418.9374413,269970895.41727608,66197667.001720726,49364952.40406137,14057608.013855264]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,"*",-0.03,null,null,null,1434621049.8594818,328539422.51009625,114449020.23647016,41343746.150109433,32847766.871670008]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"базовый",null,null,null,null,null,null,0,null,null,null,{"$f":"PL!$X$16","v":1478990773.051012},{"$f":"PL!$X$111","v":372465817.82971138},{"$f":"InvAn!$X$21","v":150934604.96335185},{"$f":"InvAn!$X$23","v":36702960.456673175},{"$f":"InvAn!$X$27","v":42840092.135458879}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,"*",0.03,null,null,null,1523360496.2425423,416392213.14932638,186922968.86382422,33126441.970810547,50330846.095110044]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H41","v":"Изменения прайс-листа"},{"$f":"I42","v":"Сценарии"},"оптимистический",null,null,null,null,null,"*",7.0000000000000007E-2,null,null,null,1582520127.164583,474960740.24214649,234714450.09129435,28690206.566558041,59089530.053747334]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},"Сценарии",null,null,null,null,null,null,null,null,null,null,null,"Изменения",{"$f":"$U$23","v":"Изменения"},{"$f":"$U$23","v":"Изменения"},"Изменения","Изменения"]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U43-U$45)/U$45)","v":-6.9999999999999896E-2},-0.27517940574964445,-0.56141491198924154,0.34498557581847722,-0.67185859522884317]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"умеренно пессимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U44-U$45)/U$45)","v":-2.9999999999999909E-2},-0.1179340310355619,-0.24173107774549568,0.1264417266534828,-0.23324705353558733]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"базовый",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U45-U$45)/U$45)","v":0},{"$f":"IF(V$45=0,0,(V45-V$45)/V$45)","v":0},0,0,0]
[{"$f":"ROW()","v":52},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"умеренно оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U46-U$45)/U$45)","v":2.9999999999999909E-2},0.11793403103556158,0.23843679790469946,-9.7444959244761972E-2,0.17485382468286159]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"H47","v":"Изменения прайс-листа"},{"$f":"I48","v":"Сценарии"},"оптимистический",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(U$45=0,0,(U47-U$45)/U$45)","v":7.0000000000000062E-2},0.27517940574964395,0.55507380264641715,-0.21831355810041447,0.37930445777073257]

{"sheet":"UnitEc","index":22,"n_rows":167,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I47\")","v":"UnitEc"},null,null,{"$f":"INDIRECT(\"START!K47\")","v":"Расчет юнит-экономики бизнес-проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99217)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99217)","v":0},{"$f":"SUM(T$15:T$99217)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"Calc!$H$18","v":"кол-во франчайзи"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во франчайзи"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$11:$FD$11,MAX($Z$11:$FD$11)),SUM($Z16:$FD16))","v":123},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AA$12))","v":24},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AB$12))","v":43},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AC$12))","v":53},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AD$12))","v":73},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AE$12))","v":83},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AF$12))","v":93},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AG$12))","v":103},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AH$12))","v":113},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AI$12))","v":123},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AJ$12))","v":123},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X16/X$16)","v":12024315.228057008},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":2236370.9121733499},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":1608408.1407573668},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":1102535.2128766028},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":1588400.7004998843},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":1490426.4386368315},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":1674483.1946603521},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":1815816.5451793126},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":1931154.7201819716},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":2026539.9925776806},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":2014815.9801298941},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z16:$FD16,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X17/X$16)","v":2703413.0186673873},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":2218131.2025000001},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":1364822.148884651},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":449416.33602153958},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":692106.18566140358},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":322717.75768379273},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":301276.0123398095},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":283788.91073141893},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":269858.5121732651},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":257934.71508416548},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z17:$FD17,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"L19+1","v":2},{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X18/X$16)","v":6372555.7773291618},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":12615.646329000001},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":169274.81076096391},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":452951.15876819839},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":618713.57109251863},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":803160.32260427426},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":942080.4256719593},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":1048509.0774046332},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":1132921.3385321521},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":1204348.9702062872},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":1371081.3837932548},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z18:$FD18,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H18","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L20+1","v":3},{"$f":"M18","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X19/X$16)","v":2948346.4320604596},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":5624.0633443500001},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":74311.181111751721},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":200167.71808686477},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":277580.94374596199},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":364548.35834876436},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":431126.75664858293},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":483518.55704326031},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":528374.86947655445},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":564256.30728722794},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":643734.59633663925},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z19:$FD19,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X22/X$16)","v":4140696.9585320065},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":38329.01369390625},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":131770.96433024626},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":310758.7656808272},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":414436.60791451379},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":534401.14678313013},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":621082.95290427608},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":681700.08144172363},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":729437.11843663245},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":768683.54719168483},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":867398.39240835316},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z22:$FD22,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M24","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X23/X$16)","v":147591.46390401095},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":31667.723999999998},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":35289.063986860463},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":33686.496240427346},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":25192.299073669881},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":22820.742941678411},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":20977.917099113176},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":19509.49306469849},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":18316.52812731497},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":17332.238246768917},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":17851.171356567895},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z23:$FD23,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Паушальный взнос"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X24/X$16)","v":6.4664037380062549},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":5.0174250000000002},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":3.1698450610465119},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":1.0591462622405661},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":1.6323116916955875},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":0.78404292221064542},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":0.72072934859987181},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0.69038664302381714},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0.68764269825631086},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0.67020955820775263},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z24:$FD24,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Паушальный взнос"},{"$f":"Items!$AL$17","v":"Расходы категории - 2"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X25/X$16)","v":2.7568259326295426},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":2.150325},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":1.3585050261627907},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":0.45391982667452835},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":0.69956215358382323},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":0.32623145168265416},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":0.30888400654280218},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0.29587998986735026},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0.28612040149361062},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0.28723266780332257},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z25:$FD25,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Паушальный взнос"},{"$f":"Items!$AL$18","v":"Расходы категории - 3"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X26/X$16)","v":0.45336713531227973},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":0.35624999999999996},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":0.21982281976744186},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":7.3449810141509433E-2},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":0.11484555063120977},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":5.4371908613775687E-2},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":5.1480667757133697E-2},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":4.9313331644558367E-2},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":4.7686733582268437E-2},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":4.6477777961702674E-2},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z26:$FD26,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Паушальный взнос"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X28/X$16)","v":113524.4517747731},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":24354},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":27141.78139534884},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":25911.46901886792},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":19376.809503287677},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":17553.521765689162},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":16136.027696223293},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":15006.505757487661},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":14088.851290370498},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":13331.718712896107},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":13731.670274282989},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z28:$FD28,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H24","v":"Себестоимость"},{"$f":"I25","v":"Паушальный взнос"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L25","v":1},{"$f":"M25","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X29/X$16)","v":34057.33553243192},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":7306.2000000000007},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":8142.5344186046495},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":7773.4407056603759},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":5813.0428509863004},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":5266.056529706746},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":4840.8083088669873},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":4501.9517272462972},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":4226.6553871111482},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":3999.5156138688317},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":4119.5010822848963},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z29:$FD29,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Роялти"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X31/X$16)","v":347848.92490311182},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":652.09062187500012},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":8241.1735894345638},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":22265.240424680487},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":31572.441995189882},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":42114.374789033252},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":50257.794559820177},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":56720.194454930155},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":62337.810277979996},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":67376.278666032857},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":77946.733722849734},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z31:$FD31,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H31","v":"Себестоимость"},{"$f":"I32","v":"Роялти"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L32","v":2},{"$f":"M32","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X36/X$16)","v":318730.77798720455},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":518.24163281250003},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":7731.885754229651},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":22466.831789641627},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":31507.504514444587},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":41293.9781733497},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":48279.070808991703},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":53037.135499029937},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":56688.640410313121},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":59612.26591789924},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":67072.220220406569},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z36:$FD36,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H38","v":"Себестоимость"},{"$f":"I39","v":"Up-Sale"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L39","v":3},{"$f":"M39","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X42/X$16)","v":1487410.2972736217},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":2418.4609531250003},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":36082.133519738374},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":104845.21501832758},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":147035.02106740809},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":192705.23147563194},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":225302.33044196124},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":247506.63232880642},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":264546.98858146125},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":278190.57428352971},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":313003.6943618973},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z42:$FD42,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,{"$f":"H48","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M48","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X47/X$16)","v":2555821.5547633762},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":2186463.4784999997},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":1329533.084897791},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":415729.83978111233},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":666913.88658773364},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":299897.01474211435},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":280298.09524069633},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":264279.41766672046},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":251541.98404595011},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":240602.47683739656},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":-17851.171356567895},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z47:$FD47,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X52/X$16)","v":2255486.1978788646},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":247847.99841579862},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":207104.70619561526},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":244755.70022414796},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":272795.85264657746},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":308575.22674750094},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":333914.47189624805},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":351644.8402166015},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":364295.361613266},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":371655.72514413553},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":405858.21424307668},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z52:$FD52,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"Calc!H380","v":"Прямые расходы"},{"$f":"Calc!I380","v":"Прямые переменные расходы маркетинга"},{"$f":"Calc!J380","v":"Представительские расходы"},null,{"$f":"Calc!L380","v":1},{"$f":"Calc!M380","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X59/X$16)","v":650857.7710027101},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":2572.5},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":22351.821705426359},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":54302.201257861634},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":72564.611872146124},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":91260.84337349399},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":102716.17383512545},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":109313.95631067963},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":113265.04424778761},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":115384.24796747968},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":125850.40650406505},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z59:$FD59,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X64/X$16)","v":149502.57104753243},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":61666.666666666664},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":38706.976744186046},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":32345.886792452831},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":24188.520000000004},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":21912.467696385549},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":20142.97702541935},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":18732.968633639997},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":17587.439312768736},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":16642.293183846774},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":17141.561979362177},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z64:$FD64,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,{"$f":"Calc!H390","v":"Прямые расходы"},{"$f":"Calc!I390","v":"Прямые переменные коммерческие расходы"},{"$f":"Calc!J390","v":"Паушальный взнос"},null,{"$f":"Calc!L390","v":1},{"$f":"Calc!M390","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X69/X$16)","v":21951.219512195126},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":25000},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":10077.519379844962},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":3930.8176100628934},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":5707.7625570776254},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":2510.0401606425703},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":2240.1433691756274},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":2022.6537216828481},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":1843.6578171091446},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":1693.7669376693768},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z69:$FD69,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H395","v":"Прямые расходы"},{"$f":"Calc!I395","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J395","v":"ФОТ менеджеров по продаже"},null,{"$f":"Calc!L395","v":1},{"$f":"Calc!M395","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X74/X$16)","v":497868.34455638909},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":9906.6846788194453},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":21292.718540455426},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":42005.481546393472},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":52467.209643837246},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":65724.225105986174},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":75066.808359342715},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":81331.255232254611},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":86171.095374994271},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":90049.53024993687},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":100822.70794057804},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z74:$FD74,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":77},null,null,null,null,null,null,{"$f":"Calc!H396","v":"Прямые расходы"},{"$f":"Calc!I396","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J396","v":"Соцсборы"},null,{"$f":"Calc!L396","v":0},{"$f":"Calc!M396","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X75/X$16)","v":149360.5033669167},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":2972.0054036458332},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":6387.8155621366268},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":12601.644463918041},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":15740.162893151179},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":19717.267531795849},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":22520.042507802809},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":24399.37656967638},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":25851.328612498288},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":27014.85907498105},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":30246.812382173408},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z75:$FD75,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":81}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"I85","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)=0,$L88=0,$L88=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L88)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X86/X$16)","v":134211.26998794999},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":60000},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":34493.023255813954},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":28824.452830188678},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":21555.162739726027},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":19526.89983614457},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":17950.050182709678},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":16693.546669920001},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":15672.72890452932},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":14830.479001611109},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":15275.393371659446},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z86:$FD86,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":93},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":94},null,null,null,null,null,null,{"$f":"H84","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X92/X$16)","v":313718.84359683306},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":140250},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":80627.441860465115},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":67377.158490566057},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":50385.192904109586},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":45644.128366987941},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":41958.242302083861},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":39021.165340937987},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":36635.003814337266},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":34666.244666265964},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":35706.232006253958},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z92:$FD92,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,{"$f":"H95","v":"Управленческие расходы"},{"$f":"I96","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L99)=0,$L99=0,$L99=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L99)))","v":"Канцелярские расходы"},null,{"$f":"L98+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X97/X$16)","v":38491.434883927577},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":5679.3231293402787},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":3803.0776289970936},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":4199.3478425339035},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":4319.967499832781},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":4973.9953977023715},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":5469.9181410274095},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":5834.1633020342333},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":6145.6479276469554},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":6424.0060405889672},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":7232.6304908865059},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z97:$FD97,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H91","v":"Управленческие расходы"},{"$f":"I92","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)=0,$L104=0,$L104=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L104)))","v":"Юридические расходы"},null,{"$f":"L103+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X102/X$16)","v":60071.527359797248},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":10925.354560866748},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":8042.0407037868335},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":5512.676064383013},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":7942.0035024994204},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":7452.1321931841576},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":8372.4159733017605},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":9079.0827258965619},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":9655.7736009098589},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":10132.699962888404},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":10074.079900649471},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z102:$FD102,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":108},null,null,null,null,null,null,{"$f":"H104","v":"Управленческие расходы"},{"$f":"I105","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L108)=0,$L108=0,$L108=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L108)))","v":"Обслуживание автопарка"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X106/X$16)","v":81843.251604168589},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":4137.5},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":3916.3901162790703},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":4266.0358778773616},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":4534.6967921426458},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":5839.3399862223068},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":7630.089751911084},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":10086.630482882438},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":13460.947575829936},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":18105.882829856138},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":26508.823051192387},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z106:$FD106,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":111},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":116},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"Items!$AU$13","v":"Капзатраты разовые амортизируемые"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X114/X$16)","v":61725.158084914176},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":77270.833333333343},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":35375.968992248054},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":25377.358490566039},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":18424.657534246577},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":16204.819277108434},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":1951.9115890083635},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z114:$FD114,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)=0,$L121=0,$L121=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L121)))","v":"Оборудование для РЦ"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X119/X$16)","v":21409.214092140926},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":20833.333333333332},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":12790.697674418607},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":9433.9622641509468},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":6849.3150684931534},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":6024.0963855421705},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":896.05734767025103},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z119:$FD119,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":126},null,null,null,null,null,null,"Амортизация","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L126)=0,$L126=0,$L126=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L126)))","v":"Разовые капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X124/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z124:$FD124,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":127},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":131},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I128","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)=0,$L131=0,$L131=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L131)))","v":"Подсобные помещения"},null,{"$f":"L130+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X129/X$16)","v":49583.333333333328},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":2361.1111111111113},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":5532.9457364341079},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":7154.0880503144672},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":6811.2633181126339},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":7329.3172690763058},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":7586.6188769414584},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":7659.1154261057172},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":7657.325467059979},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":7655.826558265584},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":8276.8744354110186},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z129:$FD129,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":138},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L138)=0,$L138=0,$L138=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L138)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X136/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z136:$FD136,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":143},null,null,null,null,null,null,{"$f":"H115","v":"Амортизация"},{"$f":"I140","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L143)=0,$L143=0,$L143=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L143)))","v":"Аутсорсинг внешних исполнителей"},null,{"$f":"L142+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X141/X$16)","v":22986.961865193574},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":91.321475064559266},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":814.05711295203571},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":1968.302732447519},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":2593.3612352420023},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":3237.1237222207506},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":3628.3149678283748},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":3853.1686457742799},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":3985.9511813075978},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":4057.6165549190478},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":4423.3696907156473},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z141:$FD141,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":144},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":149},null,null,null,null,null,null,{"$f":"H147","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L149)=0,$L149=0,$L149=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L149)))","v":"транспортный налог"},null,null,{"$f":"L148+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X147/X$16)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z147:$FD147,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":154}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":161},null,null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X159/X$16)","v":377143.59158598678},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":170061.90782771102},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":141038.47516609496},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":29271.860146091407},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":52805.940862026422},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":35441.518186045789},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":44464.074291834186},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":57707.985471151551},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":65294.644979794532},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":67356.52912334165},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":17499.218596745191},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z159:$FD159,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":162}]
[{"$f":"ROW()","v":163},null,null,null,null,null,null,{"$f":"Items!$BO$34","v":"Чистая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$16=0,0,PL!X161/X$16)","v":1504981.3825256971},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AA$12)/AA$16))","v":824648.67977097852},{"$f":"IF(AB$11=\"\",0,IF(AB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AB$12)/AB$16))","v":483557.96664011886},{"$f":"IF(AC$11=\"\",0,IF(AC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AC$12)/AC$16))","v":-75978.188492199857},{"$f":"IF(AD$11=\"\",0,IF(AD$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AD$12)/AD$16))","v":351394.6996269818},{"$f":"IF(AE$11=\"\",0,IF(AE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AE$12)/AE$16))","v":120568.74578860324},{"$f":"IF(AF$11=\"\",0,IF(AF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AF$12)/AF$16))","v":192103.27061586347},{"$f":"IF(AG$11=\"\",0,IF(AG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AG$12)/AG$16))","v":235049.51088072409},{"$f":"IF(AH$11=\"\",0,IF(AH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AH$12)/AH$16))","v":261178.57991917839},{"$f":"IF(AI$11=\"\",0,IF(AI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AI$12)/AI$16))","v":269426.11649336631},{"$f":"IF(AJ$11=\"\",0,IF(AJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AJ$12)/AJ$16))","v":66403.890568731018},{"$f":"IF(AK$11=\"\",0,IF(AK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AK$12)/AK$16))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AL$12)/AL$16))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AM$12)/AM$16))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AN$12)/AN$16))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AO$12)/AO$16))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AP$12)/AP$16))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AQ$12)/AQ$16))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AR$12)/AR$16))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AS$12)/AS$16))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AT$12)/AT$16))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AU$12)/AU$16))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AV$12)/AV$16))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AW$12)/AW$16))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AX$12)/AX$16))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AY$12)/AY$16))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,AZ$12)/AZ$16))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BA$12)/BA$16))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BB$12)/BB$16))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BC$12)/BC$16))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BD$12)/BD$16))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BE$12)/BE$16))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BF$12)/BF$16))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BG$12)/BG$16))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BH$12)/BH$16))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BI$12)/BI$16))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BJ$12)/BJ$16))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BK$12)/BK$16))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BL$12)/BL$16))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BM$12)/BM$16))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BN$12)/BN$16))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BO$12)/BO$16))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BP$12)/BP$16))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BQ$12)/BQ$16))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BR$12)/BR$16))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BS$12)/BS$16))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BT$12)/BT$16))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BU$12)/BU$16))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BV$12)/BV$16))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BW$12)/BW$16))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BX$12)/BX$16))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BY$12)/BY$16))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,BZ$12)/BZ$16))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CA$12)/CA$16))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CB$12)/CB$16))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CC$12)/CC$16))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CD$12)/CD$16))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CE$12)/CE$16))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CF$12)/CF$16))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CG$12)/CG$16))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CH$12)/CH$16))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CI$12)/CI$16))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CJ$12)/CJ$16))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CK$12)/CK$16))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CL$12)/CL$16))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CM$12)/CM$16))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CN$12)/CN$16))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CO$12)/CO$16))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CP$12)/CP$16))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CQ$12)/CQ$16))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CR$12)/CR$16))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CS$12)/CS$16))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CT$12)/CT$16))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CU$12)/CU$16))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CV$12)/CV$16))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CW$12)/CW$16))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CX$12)/CX$16))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CY$12)/CY$16))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,CZ$12)/CZ$16))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DA$12)/DA$16))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DB$12)/DB$16))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DC$12)/DC$16))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DD$12)/DD$16))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DE$12)/DE$16))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DF$12)/DF$16))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DG$12)/DG$16))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DH$12)/DH$16))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DI$12)/DI$16))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DJ$12)/DJ$16))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DK$12)/DK$16))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DL$12)/DL$16))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DM$12)/DM$16))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DN$12)/DN$16))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DO$12)/DO$16))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DP$12)/DP$16))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DQ$12)/DQ$16))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DR$12)/DR$16))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DS$12)/DS$16))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DT$12)/DT$16))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DU$12)/DU$16))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DV$12)/DV$16))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DW$12)/DW$16))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DX$12)/DX$16))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DY$12)/DY$16))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,DZ$12)/DZ$16))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EA$12)/EA$16))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EB$12)/EB$16))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EC$12)/EC$16))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ED$12)/ED$16))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EE$12)/EE$16))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EF$12)/EF$16))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EG$12)/EG$16))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EH$12)/EH$16))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EI$12)/EI$16))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EJ$12)/EJ$16))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EK$12)/EK$16))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EL$12)/EL$16))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EM$12)/EM$16))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EN$12)/EN$16))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EO$12)/EO$16))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EP$12)/EP$16))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EQ$12)/EQ$16))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ER$12)/ER$16))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ES$12)/ES$16))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,ET$12)/ET$16))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EU$12)/EU$16))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EV$12)/EV$16))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EW$12)/EW$16))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EX$12)/EX$16))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EY$12)/EY$16))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,EZ$12)/EZ$16))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FA$12)/FA$16))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FB$12)/FB$16))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$16=0,0,SUMIFS(Rep!$Z161:$FD161,Rep!$Z$12:$FD$12,FC$12)/FC$16))","v":0}]
[{"$f":"ROW()","v":164}]
[{"$f":"ROW()","v":165},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":166}]
[{"$f":"ROW()","v":167}]

{"sheet":"CFind","index":23,"n_rows":92,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I48\")","v":"CFind"},null,null,{"$f":"INDIRECT(\"START!K48\")","v":"Анализ финансового потока косвенным методом"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99101)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99101)","v":0},{"$f":"SUM(T$15:T$99101)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BK$26","v":"АКТИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X16-SUM(X17:X27))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z16:$FD16,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":225594635.10671568},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AA$12))","v":73846447.276113838},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AB$12))","v":88903709.229755446},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AC$12))","v":85758062.46063742},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AD$12))","v":117486016.71747318},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AE$12))","v":125700095.19884671},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AF$12))","v":143137088.90362087},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AG$12))","v":163208136.90336305},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AH$12))","v":188729306.54903856},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AI$12))","v":224912179.66308689},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AJ$12))","v":225594635.10671568},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z283:$FD283,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,86029554.412950441,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AA$12))","v":35960239.883036278},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AB$12))","v":67925895.855646297},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AC$12))","v":81356916.636967838},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AD$12))","v":95153393.081886783},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AE$12))","v":104294113.591976},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AF$12))","v":106481912.58004558},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AG$12))","v":107291909.29081015},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AH$12))","v":106674808.21932842},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AI$12))","v":98343666.478983},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AJ$12))","v":86029554.412950441},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z284:$FD284,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I747","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z285:$FD285,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I748","v":"Запасы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1416375.0747700189,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AA$12))","v":98626.955115150005},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AB$12))","v":560897.11133776628},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AC$12))","v":1233394.2195362656},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AD$12))","v":2001439.8125944887},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AE$12))","v":2796515.264241213},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AF$12))","v":3594163.3292464446},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AG$12))","v":4432886.04949049},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AH$12))","v":5308427.0506620426},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AI$12))","v":6248730.3198049711},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AJ$12))","v":1416375.0747700189},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z286:$FD286,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"АКТИВЫ"},{"$f":"Calc!I749","v":"Незавершенное производство"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-5906408.8132653236,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AA$12))","v":473665.58495610009},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AB$12))","v":434234.49152756482},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AC$12))","v":134418.27079999074},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AD$12))","v":178821.15249300748},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AE$12))","v":-493102.11666662991},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AF$12))","v":-1156105.5223894119},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AG$12))","v":-2060453.8709855378},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AH$12))","v":-3176275.7401944399},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AI$12))","v":-4258481.7544087768},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AJ$12))","v":-5906408.8132653236},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z287:$FD287,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I750","v":"Авансы выданные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z288:$FD288,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"АКТИВЫ"},{"$f":"Calc!I751","v":"Денежные средства"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,144055114.43226054,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AA$12))","v":37313914.853006303},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AB$12))","v":17075181.771243826},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AD$12))","v":18377362.670498911},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AE$12))","v":16069235.125962801},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AF$12))","v":31183785.18338491},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AG$12))","v":50510462.100714594},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AH$12))","v":76889013.685909212},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AI$12))","v":122803264.6187077},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AJ$12))","v":144055114.43226054},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z289:$FD289,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АКТИВЫ"},{"$f":"Calc!I752","v":"ДЗ по возмещению НДС с капзатрат"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AB$12))","v":2907499.9999999991},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AC$12))","v":3033333.3333333316},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AD$12))","v":1774999.9999999981},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AE$12))","v":3033333.3333333321},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AF$12))","v":3033333.3333333302},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AG$12))","v":3033333.3333333321},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AH$12))","v":3033333.3333333321},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AI$12))","v":1775000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z290:$FD290,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":24}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS(X29-SUM(X30:X49))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z29:$FD29,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":225594635.10671479},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AA$12))","v":73846447.276113838},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AB$12))","v":88903709.229755461},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AC$12))","v":85758062.460637465},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AD$12))","v":117486016.71747318},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AE$12))","v":125700095.19884667},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AF$12))","v":143137088.90362078},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AG$12))","v":163208136.90336287},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AH$12))","v":188729306.54903823},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AI$12))","v":224912179.66308644},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AJ$12))","v":225594635.10671479},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z296:$FD296,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$29","v":"Собственный капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,185112710.05066088,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AA$12))","v":19791568.314503483},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AB$12))","v":40584560.880028598},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AC$12))","v":36557716.889942013},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AD$12))","v":62209529.962711699},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AE$12))","v":72216735.863165781},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AF$12))","v":90082340.030441076},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AG$12))","v":114292439.65115568},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AH$12))","v":143805619.18202284},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AI$12))","v":176945031.51070693},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AJ$12))","v":185112710.05066088},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z297:$FD297,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,13690094.039925396,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AA$12))","v":11109412.832584316},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AB$12))","v":1084090.7434450709},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AC$12))","v":2582331.8989261389},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AD$12))","v":4267581.4703071266},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AE$12))","v":5845434.6594291925},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AF$12))","v":7400060.7016799152},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AG$12))","v":8974557.3343287706},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AH$12))","v":10536036.513742805},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AI$12))","v":12074409.553921759},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AJ$12))","v":13690094.039925396},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z298:$FD298,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H29","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AA$12))","v":22972.795413525004},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AB$12))","v":126958.05927152489},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AC$12))","v":275819.2229457302},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AD$12))","v":437468.82067102939},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AE$12))","v":602729.15718767047},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AF$12))","v":761341.26586706936},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AG$12))","v":920967.73889348656},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AH$12))","v":1089237.0946752653},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AI$12))","v":1266823.02481848},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z299:$FD299,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ПАССИВЫ"},{"$f":"Items!$BK$31","v":"Задолженность по прямым расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1917077.426666487,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AA$12))","v":214341.64000000106},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AB$12))","v":173166.926666666},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AC$12))","v":403665.32666665886},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AD$12))","v":656590.5066666489},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AE$12))","v":864991.04666663893},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AF$12))","v":1048403.906666643},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AG$12))","v":1214764.5066666724},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AH$12))","v":1366581.3466666192},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AI$12))","v":1499032.6866666097},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AJ$12))","v":1917077.426666487},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z300:$FD300,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2248644.5653789677,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AA$12))","v":229818.515625},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AB$12))","v":383979.88708124991},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AC$12))","v":607892.25671643892},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AD$12))","v":860107.22706728545},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AE$12))","v":1115705.9476280268},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AF$12))","v":1362209.046872736},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AG$12))","v":1583091.7156581311},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AH$12))","v":1802477.1653053351},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AI$12))","v":2025985.9768931698},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AJ$12))","v":2248644.5653789677},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z303:$FD303,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$33","v":"Задолженность по капзатратам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AA$12))","v":12000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AB$12))","v":615000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AD$12))","v":615000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AI$12))","v":615000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z304:$FD304,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H34","v":"ПАССИВЫ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2902220.7869136333,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AB$12))","v":2444439.3906826787},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AC$12))","v":479569.82532466576},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AD$12))","v":3388321.9785718098},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AE$12))","v":1207096.8434989899},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AF$12))","v":1536876.4053230733},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AG$12))","v":1841041.2652522027},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AH$12))","v":2112617.701741606},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AI$12))","v":5479270.0972287953},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AJ$12))","v":2902220.7869136333},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z306:$FD306,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$38","v":"Задолженность по НП"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AA$12))","v":1226332.559151703},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AB$12))","v":1757318.4942120239},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AD$12))","v":1945154.7561464235},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AG$12))","v":39630.764651969075},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AH$12))","v":104590.33929818869},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AI$12))","v":3249553.0393986106},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z307:$FD307,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$40","v":"Задолженность по выплате %% по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AA$12))","v":200000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AB$12))","v":200000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AC$12))","v":200000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AD$12))","v":200000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AE$12))","v":200000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AF$12))","v":175000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AG$12))","v":125000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AH$12))","v":75000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AI$12))","v":25000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z310:$FD310,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$873","v":"Остаток долга по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AC$12))","v":2522144.7356504397},{"$f":"IF(AD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Rep!$Z311:$FD311,Rep!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":46}]
[{"$f":"ROW()","v":47}]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X51)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z51:$FD51))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X16-X29","v":8.9406967163085938E-7},null,null,{"$f":"IF(AA$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(AB$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA16-$AA29)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FA$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FB$11=\"\",0,$AA16-$AA29)","v":0},{"$f":"IF(FC$11=\"\",0,$AA16-$AA29)","v":0}]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"X53-CF!$X$127","v":0},null,null,null,{"$f":"SUM($Z53:$FD53)","v":144055114.43226054},null,null,{"$f":"IF(AA$11=\"\",0,AA$22-Z$22)","v":37313914.853006303},{"$f":"IF(AB$11=\"\",0,AB$22-AA$22)","v":-20238733.081762478},-17075181.771243826,18377362.670498911,-2308127.54453611,15114550.057422109,19326676.917329684,26378551.585194618,45914250.93279849,21251849.813552842,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN$22-CM$22)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ$22-EY$22)","v":0},{"$f":"IF(FA$11=\"\",0,FA$22-EZ$22)","v":0},{"$f":"IF(FB$11=\"\",0,FB$22-FA$22)","v":0},{"$f":"IF(FC$11=\"\",0,FC$22-FB$22)","v":0}]
[null,null,null,null,null,null,null,"в т.ч. представление через изменения (дельты):"]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,{"$f":"H55","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$17","v":"Авансы полученные"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X31-W31)","v":13690094.039925396},null,null,{"$f":"IF(AA$11=\"\",0,AA31-Z31)","v":11109412.832584316},{"$f":"IF(AB$11=\"\",0,AB31-AA31)","v":-10025322.089139245},1498241.155481068,1685249.5713809878,1577853.1891220659,1554626.0422507226,1574496.6326488554,1561479.1794140339,1538373.0401789546,1615684.4860036373,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,CN31-CM31)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ31-EY31)","v":0},0,0,0]
[{"$f":"ROW()","v":58},null,null,null,null,null,null,{"$f":"H55","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X32-W32)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA32-Z32)","v":22972.795413525004},103985.26385799989,148861.16367420531,161649.59772529919,165260.33651664108,158612.10867939889,159626.4730264172,168269.35578177869,177585.93014321476,-1266823.02481848,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM32-CL32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,EY32-EX32)","v":0},0,0,0,0]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"H57","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$32","v":"Задолженность по управленческим расходам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,5341720.6256510541,null,null,{"$f":"IF(AA$11=\"\",0,AA34-Z34)","v":317188.50946080312},114513.29793808237,92516.097143918276,365733.67192622274,275729.07025047019,436646.61122858524,565347.31423064694,757159.44602156058,1039068.6414055638,1377817.9660452008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM34-CL34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"H57","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$24","v":"Задолженность перед персоналом"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,4052731.6740183681,null,null,{"$f":"IF(AA$11=\"\",0,AA35-Z35)","v":616780.85937500023},263948.11909375014,380410.15772531158,427797.84516807692,433660.61568873283,418731.12927130982,376267.1907550469,374015.70780804753,381139.17646097392,379980.87267211825,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM35-CL35)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"H60","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$36","v":"Задолженность по налогам"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,329435.93749999348,null,null,{"$f":"IF(AA$11=\"\",0,AA38-Z38)","v":106031.24999999997},115732.81249999991,76046.875000000116,29562.500000000233,31750.000000000233,18078.125000001397,4171.8750000018626,-10671.875000002794,-25281.250000003725,-15984.375000003725,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM38-CL38)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,{"$f":"H60","v":"ИЗМЕНЕНИЯ ПАССИВОВ"},{"$f":"Items!$BK$37","v":"Задолженность по НДС"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,2902220.7869136333,null,null,{"$f":"IF(AA$11=\"\",0,AA39-Z39)","v":0},2444439.3906826787,-1964869.5653580129,2908752.1532471441,-2181225.1350728199,329779.56182408333,304164.85992912948,271576.43648940325,3366652.3954871893,-2577049.3103151619,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM39-CL39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Items!$BK$41","v":"Вложения Учредителей в капитал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,10000000,null,null,{"$f":"IF(AA$11=\"\",0,AA41-Z41)","v":10000000},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM41-CL41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA42-Z42)","v":30000000},0,0,0,0,-3750000,-7500000,-7500000,-7500000,-3750000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM42-CL42)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":71},null,null,null,null,null,null,"ИЗМЕНЕНИЯ ПАССИВОВ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,AA45-Z45)","v":0},0,45754.326228508995,-45754.326228508995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,CM45-CL45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":72}]
[{"$f":"ROW()","v":74}]
[{"$f":"ROW()","v":75},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":78},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},{"$f":"I17","v":"Внеоборотные активы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X17-W17))","v":-86029554.412950441},null,null,{"$f":"IF(AA$11=\"\",0,-(AA17-Z17))","v":-35960239.883036278},-31965655.972610019,-13431020.78132154,-13796476.444918945,-9140720.5100892186,-2187798.988069579,-809996.71076457202,617101.07148173451,8331141.7403454185,12314112.066032559,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,-(CM17-CL17))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,-(EY17-EX17))","v":0},0,0,0,0]
[{"$f":"ROW()","v":79},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},{"$f":"I18","v":"Дебиторская задолженность"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X18-W18))","v":0},null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":81},null,null,null,null,null,null,{"$f":"H77","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},"Незавершенное производство",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X20-W20))","v":5906408.8132653236},null,null,-473665.58495610009,39431.093428535271,299816.22072757408,-44402.881693016738,671923.26915963739,663003.40572278202,904348.34859612584,1115821.8692089021,1082206.0142143369,1647927.0588565469,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CL$11=\"\",0,-(CL20-CK20))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":82},null,null,null,null,null,null,{"$f":"H80","v":"ИЗМЕНЕНИЯ АКТИВОВ КРОМЕ ДС СО ЗНАКОМ (-)"},"Авансы выданные",null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,-(X21-W21))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,-(AA21-Z21))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,-(EY21-EX21))","v":0},{"$f":"IF(EZ$11=\"\",0,-(EZ21-EY21))","v":0},{"$f":"IF(FA$11=\"\",0,-(FA21-EZ21))","v":0},{"$f":"IF(FB$11=\"\",0,-(FB21-FA21))","v":0},{"$f":"IF(FC$11=\"\",0,-(FC21-FB21))","v":0}]
[{"$f":"ROW()","v":85}]
[{"$f":"ROW()","v":86}]
[{"$f":"ROW()","v":87}]
[{"$f":"ROW()","v":88},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[]
[{"$f":"ROW()","v":90},null,null,null,null,null,null,"ФИНПОТОК РАСЧЕТНО ЧЕРЕЗ ИЗМЕНЕНИЯ",null,null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS(X90-CF!$X$127)<SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16),0,1)","v":0},null,null,null,{"$f":"X55+X77","v":144055114.43225953},null,null,{"$f":"AA55+AA77","v":37313914.853006311},-20238733.081762489,-17075181.771243792,18377362.670498863,-2308127.5445361733,15114550.057422088,19326676.917329583,26378551.585194435,45914250.932798356,21251849.81355235,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CM55+CM77","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EY55+EY77","v":0},{"$f":"EZ55+EZ77","v":0},{"$f":"FA55+FA77","v":0},{"$f":"FB55+FB77","v":0},{"$f":"FC55+FC77","v":0}]
[]
[{"$f":"ROW()","v":92},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X92)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z92:$FD92))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X53-X90","v":1.0132789611816406E-6},null,null,{"$f":"IF(AA$11=\"\",0,$AA53-$AA90)","v":-7.4505805969238281E-9},{"$f":"IF(AB$11=\"\",0,$AA53-$AA90)","v":-7.4505805969238281E-9},-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,-7.4505805969238281E-9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA53-$AA90)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$AA53-$AA90)","v":0},{"$f":"IF(FA$11=\"\",0,$AA53-$AA90)","v":0},{"$f":"IF(FB$11=\"\",0,$AA53-$AA90)","v":0},{"$f":"IF(FC$11=\"\",0,$AA53-$AA90)","v":0}]

{"sheet":"FinEcAn","index":24,"n_rows":280,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I49\")","v":"FinEcAn"},null,null,{"$f":"INDIRECT(\"START!K49\")","v":"Финансово-экономический анализ проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99177)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99177)","v":0},{"$f":"SUM(T$15:T$99177)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null," ",null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ВЕС ПО ПЕРИОДАМ",null,null,null,null,"баллы",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z16:$FD16)","v":30},"*",null,{"$f":"IF(AA$11=\"\",0,3)","v":3},{"$f":"IF(OR(AB$11=\"\",AA16-0.5<0),0,5)","v":5},{"$f":"IF(OR(AC$11=\"\",AB16-0.5<0),0,AB16-0.5)","v":4.5},4,3.5,3,2.5,2,1.5,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(CO$11=\"\",CN16-0.5<0),0,CN16-0.5)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(FA$11=\"\",EZ16-0.5<0),0,EZ16-0.5)","v":0},0,0]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"ВЕС ПО ПЕРИОДАМ"},"Весовой коэффициент",null,null,null,"%",null,null,null,null,null,null,{"$f":"IF(ABS($X17-1)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z17:$FD17)","v":1},null,null,{"$f":"IF(OR(AA$11=\"\",$X16=0),0,AA16/$X16)","v":0.1},{"$f":"IF(OR(AB$11=\"\",$X16=0),0,AB16/$X16)","v":0.16666666666666666},0.15,0.13333333333333333,0.11666666666666667,0.1,8.3333333333333329E-2,6.6666666666666666E-2,0.05,3.3333333333333333E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(CN$11=\"\",$X16=0),0,CN16/$X16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(EZ$11=\"\",$X16=0),0,EZ16/$X16)","v":0},0,0,0]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,"АНАЛИЗ ЛИКВИДНОСТИ"]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$48","v":"Наиболее ликвидные активы (А1)"},null,null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X21+$X24+$X28+$X30-BS!$X$16)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUMIFS($Z21:$FD21,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":144055114.43226054},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA22:AA$41,$I22:$I$41,$I21))","v":37313914.853006303},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB22:AB$41,$I22:$I$41,$I21))","v":19982681.771243826},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC22:AC$41,$I22:$I$41,$I21))","v":3033333.3333333316},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD22:AD$41,$I22:$I$41,$I21))","v":20152362.670498908},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE22:AE$41,$I22:$I$41,$I21))","v":19102568.459296133},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF22:AF$41,$I22:$I$41,$I21))","v":34217118.516718239},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG22:AG$41,$I22:$I$41,$I21))","v":53543795.434047922},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH22:AH$41,$I22:$I$41,$I21))","v":79922347.01924254},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI22:AI$41,$I22:$I$41,$I21))","v":124578264.6187077},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ22:AJ$41,$I22:$I$41,$I21))","v":144055114.43226054},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK22:AK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL22:AL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM22:AM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN22:AN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO22:AO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP22:AP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ22:AQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR22:AR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS22:AS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT22:AT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU22:AU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV22:AV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW22:AW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX22:AX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY22:AY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ22:AZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA22:BA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB22:BB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC22:BC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD22:BD$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE22:BE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF22:BF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG22:BG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH22:BH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI22:BI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ22:BJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK22:BK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL22:BL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM22:BM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN22:BN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO22:BO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP22:BP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ22:BQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR22:BR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS22:BS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT22:BT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU22:BU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV22:BV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW22:BW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX22:BX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY22:BY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ22:BZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA22:CA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB22:CB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC22:CC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD22:CD$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE22:CE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF22:CF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG22:CG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH22:CH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI22:CI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ22:CJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK22:CK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL22:CL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM22:CM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN22:CN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO22:CO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP22:CP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ22:CQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR22:CR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS22:CS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT22:CT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU22:CU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV22:CV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW22:CW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX22:CX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY22:CY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ22:CZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA22:DA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB22:DB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC22:DC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD22:DD$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE22:DE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF22:DF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG22:DG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH22:DH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI22:DI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ22:DJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK22:DK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL22:DL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM22:DM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN22:DN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO22:DO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP22:DP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ22:DQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR22:DR$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS22:DS$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT22:DT$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU22:DU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV22:DV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW22:DW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX22:DX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY22:DY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ22:DZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA22:EA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB22:EB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC22:EC$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED22:ED$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE22:EE$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF22:EF$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG22:EG$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH22:EH$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI22:EI$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ22:EJ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK22:EK$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL22:EL$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM22:EM$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN22:EN$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO22:EO$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP22:EP$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ22:EQ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER22:ER$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES22:ES$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET22:ET$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU22:EU$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV22:EV$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW22:EW$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX22:EX$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY22:EY$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ22:EZ$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA22:FA$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB22:FB$41,$I22:$I$41,$I21))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC22:FC$41,$I22:$I$41,$I21))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I21","v":"Наиболее ликвидные активы (А1)"},{"$f":"KPI!$I$49","v":"Денежные средства"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X22-BS!$X$22)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,144055114.43226054,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$22)","v":37313914.853006303},{"$f":"IF(AB$11=\"\",0,BS!AB$22)","v":17075181.771243826},{"$f":"IF(AC$11=\"\",0,BS!AC$22)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$22)","v":18377362.670498911},{"$f":"IF(AE$11=\"\",0,BS!AE$22)","v":16069235.125962801},{"$f":"IF(AF$11=\"\",0,BS!AF$22)","v":31183785.18338491},{"$f":"IF(AG$11=\"\",0,BS!AG$22)","v":50510462.100714594},{"$f":"IF(AH$11=\"\",0,BS!AH$22)","v":76889013.685909212},{"$f":"IF(AI$11=\"\",0,BS!AI$22)","v":122803264.6187077},{"$f":"IF(AJ$11=\"\",0,BS!AJ$22)","v":144055114.43226054},{"$f":"IF(AK$11=\"\",0,BS!AK$22)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$22)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$22)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$22)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$22)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$22)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$22)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$22)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$22)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$22)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$22)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$22)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$22)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$22)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$22)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$22)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$22)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$22)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$22)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$22)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$22)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$22)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$22)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$22)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$22)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$22)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$22)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$22)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$22)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$22)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$22)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$22)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$22)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$22)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$22)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$22)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$22)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$22)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$22)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$22)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$22)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$22)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$22)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$22)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$22)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$22)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$22)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$22)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$22)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$22)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$22)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$22)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$22)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$22)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$22)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$22)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$22)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$22)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$22)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$22)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$22)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$22)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$22)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$22)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$22)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$22)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$22)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$22)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$22)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$22)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$22)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$22)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$22)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$22)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$22)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$22)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$22)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$22)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$22)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$22)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$22)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$22)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$22)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$22)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$22)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$22)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$22)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$22)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$22)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$22)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$22)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$22)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$22)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$22)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$22)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$22)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$22)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$22)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$22)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$22)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$22)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$22)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$22)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$22)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$22)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$22)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$22)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$22)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$22)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$22)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$22)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$22)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$22)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$22)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$22)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$22)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$22)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$22)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$22)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$22)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$22)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$22)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$22)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I21","v":"Наиболее ликвидные активы (А1)"},{"$f":"KPI!$I$50","v":"Финансовые вложения"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X23-BS!$X$23)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$23)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$23)","v":2907499.9999999991},{"$f":"IF(AC$11=\"\",0,BS!AC$23)","v":3033333.3333333316},{"$f":"IF(AD$11=\"\",0,BS!AD$23)","v":1774999.9999999981},{"$f":"IF(AE$11=\"\",0,BS!AE$23)","v":3033333.3333333321},{"$f":"IF(AF$11=\"\",0,BS!AF$23)","v":3033333.3333333302},{"$f":"IF(AG$11=\"\",0,BS!AG$23)","v":3033333.3333333321},{"$f":"IF(AH$11=\"\",0,BS!AH$23)","v":3033333.3333333321},{"$f":"IF(AI$11=\"\",0,BS!AI$23)","v":1775000},{"$f":"IF(AJ$11=\"\",0,BS!AJ$23)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$23)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$23)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$23)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$23)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$23)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$23)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$23)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$23)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$23)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$23)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$23)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$23)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$23)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$23)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$23)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$23)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$23)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$23)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$23)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$23)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$23)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$23)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$23)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$23)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$23)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$23)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$23)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$23)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$23)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$23)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$23)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$23)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$23)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$23)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$23)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$23)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$23)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$23)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$23)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$23)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$23)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$23)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$23)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$23)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$23)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$23)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$23)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$23)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$23)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$23)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$23)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$23)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$23)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$23)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$23)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$23)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$23)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$23)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$23)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$23)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$23)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$23)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$23)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$23)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$23)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$23)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$23)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$23)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$23)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$23)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$23)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$23)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$23)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$23)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$23)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$23)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$23)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$23)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$23)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$23)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$23)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$23)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$23)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$23)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$23)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$23)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$23)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$23)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$23)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$23)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$23)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$23)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$23)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$23)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$23)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$23)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$23)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$23)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$23)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$23)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$23)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$23)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$23)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$23)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$23)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$23)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$23)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$23)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$23)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$23)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$23)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$23)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$23)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$23)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$23)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$23)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$23)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$23)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$23)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$23)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$23)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$23)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$23)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$51","v":"Быстро реализуемые активы (А2)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,-5906408.8132653236,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA25:AA$41,$I25:$I$41,$I24))","v":473665.58495610009},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB25:AB$41,$I25:$I$41,$I24))","v":434234.49152756482},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC25:AC$41,$I25:$I$41,$I24))","v":134418.27079999074},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD25:AD$41,$I25:$I$41,$I24))","v":178821.15249300748},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE25:AE$41,$I25:$I$41,$I24))","v":-493102.11666662991},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF25:AF$41,$I25:$I$41,$I24))","v":-1156105.5223894119},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG25:AG$41,$I25:$I$41,$I24))","v":-2060453.8709855378},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH25:AH$41,$I25:$I$41,$I24))","v":-3176275.7401944399},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI25:AI$41,$I25:$I$41,$I24))","v":-4258481.7544087768},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ25:AJ$41,$I25:$I$41,$I24))","v":-5906408.8132653236},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK25:AK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL25:AL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM25:AM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN25:AN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO25:AO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP25:AP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ25:AQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR25:AR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS25:AS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT25:AT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU25:AU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV25:AV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW25:AW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX25:AX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY25:AY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ25:AZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA25:BA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB25:BB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC25:BC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD25:BD$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE25:BE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF25:BF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG25:BG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH25:BH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI25:BI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ25:BJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK25:BK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL25:BL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM25:BM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN25:BN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO25:BO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP25:BP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ25:BQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR25:BR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS25:BS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT25:BT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU25:BU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV25:BV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW25:BW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX25:BX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY25:BY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ25:BZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA25:CA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB25:CB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC25:CC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD25:CD$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE25:CE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF25:CF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG25:CG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH25:CH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI25:CI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ25:CJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK25:CK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL25:CL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM25:CM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN25:CN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO25:CO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP25:CP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ25:CQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR25:CR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS25:CS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT25:CT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU25:CU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV25:CV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW25:CW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX25:CX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY25:CY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ25:CZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA25:DA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB25:DB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC25:DC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD25:DD$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE25:DE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF25:DF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG25:DG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH25:DH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI25:DI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ25:DJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK25:DK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL25:DL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM25:DM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN25:DN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO25:DO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP25:DP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ25:DQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR25:DR$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS25:DS$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT25:DT$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU25:DU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV25:DV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW25:DW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX25:DX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY25:DY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ25:DZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA25:EA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB25:EB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC25:EC$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED25:ED$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE25:EE$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF25:EF$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG25:EG$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH25:EH$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI25:EI$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ25:EJ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK25:EK$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL25:EL$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM25:EM$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN25:EN$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO25:EO$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP25:EP$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ25:EQ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER25:ER$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES25:ES$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET25:ET$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU25:EU$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV25:EV$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW25:EW$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX25:EX$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY25:EY$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ25:EZ$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA25:FA$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB25:FB$41,$I25:$I$41,$I24))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC25:FC$41,$I25:$I$41,$I24))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$52","v":"Незавершенное производство"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X25-BS!$X$20)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,-5906408.8132653236,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$20)","v":473665.58495610009},{"$f":"IF(AB$11=\"\",0,BS!AB$20)","v":434234.49152756482},{"$f":"IF(AC$11=\"\",0,BS!AC$20)","v":134418.27079999074},{"$f":"IF(AD$11=\"\",0,BS!AD$20)","v":178821.15249300748},{"$f":"IF(AE$11=\"\",0,BS!AE$20)","v":-493102.11666662991},{"$f":"IF(AF$11=\"\",0,BS!AF$20)","v":-1156105.5223894119},{"$f":"IF(AG$11=\"\",0,BS!AG$20)","v":-2060453.8709855378},{"$f":"IF(AH$11=\"\",0,BS!AH$20)","v":-3176275.7401944399},{"$f":"IF(AI$11=\"\",0,BS!AI$20)","v":-4258481.7544087768},{"$f":"IF(AJ$11=\"\",0,BS!AJ$20)","v":-5906408.8132653236},{"$f":"IF(AK$11=\"\",0,BS!AK$20)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$20)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$20)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$20)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$20)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$20)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$20)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$20)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$20)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$20)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$20)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$20)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$20)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$20)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$20)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$20)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$20)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$20)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$20)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$20)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$20)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$20)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$20)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$20)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$20)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$20)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$20)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$20)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$20)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$20)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$20)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$20)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$20)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$20)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$20)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$20)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$20)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$20)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$20)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$20)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$20)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$20)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$20)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$20)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$20)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$20)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$20)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$20)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$20)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$20)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$20)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$20)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$20)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$20)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$20)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$20)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$20)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$20)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$20)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$20)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$20)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$20)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$20)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$20)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$20)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$20)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$20)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$20)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$20)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$20)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$20)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$20)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$20)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$20)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$20)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$20)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$20)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$20)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$20)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$20)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$20)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$20)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$20)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$20)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$20)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$20)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$20)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$20)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$20)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$20)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$20)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$20)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$20)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$20)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$20)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$20)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$20)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$20)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$20)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$20)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$20)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$20)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$20)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$20)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$20)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$20)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$20)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$20)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$20)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$20)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$20)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$20)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$20)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$20)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$20)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$20)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$20)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$20)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$20)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$20)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$20)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$20)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$20)","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$53","v":"Дебиторская задолженность"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X26-BS!$X$18)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$18)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$18)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$18)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$18)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$18)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$18)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$18)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$18)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$18)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$18)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$18)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$18)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$18)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$18)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$18)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$18)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$18)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$18)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$18)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$18)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$18)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$18)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$18)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$18)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$18)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$18)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$18)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$18)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$18)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$18)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$18)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$18)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$18)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$18)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$18)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$18)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$18)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$18)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$18)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$18)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$18)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$18)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$18)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$18)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$18)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$18)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$18)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$18)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$18)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$18)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$18)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$18)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$18)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$18)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$18)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$18)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$18)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$18)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$18)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$18)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$18)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$18)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$18)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$18)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$18)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$18)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$18)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$18)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$18)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$18)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$18)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$18)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$18)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$18)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$18)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$18)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$18)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$18)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$18)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$18)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$18)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$18)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$18)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$18)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$18)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$18)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$18)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$18)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$18)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$18)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$18)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$18)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$18)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$18)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$18)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$18)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$18)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$18)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$18)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$18)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$18)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$18)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$18)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$18)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$18)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$18)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$18)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$18)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$18)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$18)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$18)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$18)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$18)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$18)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$18)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$18)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$18)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$18)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$18)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$18)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$18)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$18)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$18)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$18)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$18)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$18)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$18)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$18)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$18)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$18)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$18)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$18)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$18)","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H20","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I24","v":"Быстро реализуемые активы (А2)"},{"$f":"KPI!$I$54","v":"Авансы выданные"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X27-BS!$X$21)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,0,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$21)","v":0},{"$f":"IF(AB$11=\"\",0,BS!AB$21)","v":0},{"$f":"IF(AC$11=\"\",0,BS!AC$21)","v":0},{"$f":"IF(AD$11=\"\",0,BS!AD$21)","v":0},{"$f":"IF(AE$11=\"\",0,BS!AE$21)","v":0},{"$f":"IF(AF$11=\"\",0,BS!AF$21)","v":0},{"$f":"IF(AG$11=\"\",0,BS!AG$21)","v":0},{"$f":"IF(AH$11=\"\",0,BS!AH$21)","v":0},{"$f":"IF(AI$11=\"\",0,BS!AI$21)","v":0},{"$f":"IF(AJ$11=\"\",0,BS!AJ$21)","v":0},{"$f":"IF(AK$11=\"\",0,BS!AK$21)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$21)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$21)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$21)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$21)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$21)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$21)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$21)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$21)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$21)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$21)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$21)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$21)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$21)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$21)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$21)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$21)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$21)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$21)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$21)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$21)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$21)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$21)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$21)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$21)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$21)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$21)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$21)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$21)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$21)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$21)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$21)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$21)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$21)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$21)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$21)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$21)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$21)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$21)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$21)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$21)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$21)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$21)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$21)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$21)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$21)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$21)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$21)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$21)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$21)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$21)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$21)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$21)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$21)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$21)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$21)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$21)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$21)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$21)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$21)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$21)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$21)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$21)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$21)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$21)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$21)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$21)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$21)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$21)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$21)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$21)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$21)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$21)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$21)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$21)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$21)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$21)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$21)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$21)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$21)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$21)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$21)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$21)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$21)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$21)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$21)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$21)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$21)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$21)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$21)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$21)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$21)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$21)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$21)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$21)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$21)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$21)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$21)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$21)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$21)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$21)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$21)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$21)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$21)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$21)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$21)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$21)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$21)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$21)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$21)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$21)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$21)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$21)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$21)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$21)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$21)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$21)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$21)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$21)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$21)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$21)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$21)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$21)","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H24","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$55","v":"Медленно реализуемые активы (А3)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,1416375.0747700189,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA29:AA$41,$I29:$I$41,$I28))","v":98626.955115150005},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB29:AB$41,$I29:$I$41,$I28))","v":560897.11133776628},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC29:AC$41,$I29:$I$41,$I28))","v":1233394.2195362656},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD29:AD$41,$I29:$I$41,$I28))","v":2001439.8125944887},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE29:AE$41,$I29:$I$41,$I28))","v":2796515.264241213},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF29:AF$41,$I29:$I$41,$I28))","v":3594163.3292464446},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG29:AG$41,$I29:$I$41,$I28))","v":4432886.04949049},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH29:AH$41,$I29:$I$41,$I28))","v":5308427.0506620426},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI29:AI$41,$I29:$I$41,$I28))","v":6248730.3198049711},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ29:AJ$41,$I29:$I$41,$I28))","v":1416375.0747700189},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK29:AK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL29:AL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM29:AM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN29:AN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO29:AO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP29:AP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ29:AQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR29:AR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS29:AS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT29:AT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU29:AU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV29:AV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW29:AW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX29:AX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY29:AY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ29:AZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA29:BA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB29:BB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC29:BC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD29:BD$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE29:BE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF29:BF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG29:BG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH29:BH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI29:BI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ29:BJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK29:BK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL29:BL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM29:BM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN29:BN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO29:BO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP29:BP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ29:BQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR29:BR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS29:BS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT29:BT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU29:BU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV29:BV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW29:BW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX29:BX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY29:BY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ29:BZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA29:CA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB29:CB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC29:CC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD29:CD$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE29:CE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF29:CF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG29:CG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH29:CH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI29:CI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ29:CJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK29:CK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL29:CL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM29:CM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN29:CN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO29:CO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP29:CP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ29:CQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR29:CR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS29:CS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT29:CT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU29:CU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV29:CV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW29:CW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX29:CX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY29:CY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ29:CZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA29:DA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB29:DB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC29:DC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD29:DD$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE29:DE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF29:DF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG29:DG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH29:DH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI29:DI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ29:DJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK29:DK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL29:DL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM29:DM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN29:DN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO29:DO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP29:DP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ29:DQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR29:DR$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS29:DS$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT29:DT$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU29:DU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV29:DV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW29:DW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX29:DX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY29:DY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ29:DZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA29:EA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB29:EB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC29:EC$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED29:ED$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE29:EE$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF29:EF$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG29:EG$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH29:EH$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI29:EI$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ29:EJ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK29:EK$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL29:EL$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM29:EM$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN29:EN$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO29:EO$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP29:EP$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ29:EQ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER29:ER$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES29:ES$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET29:ET$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU29:EU$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV29:EV$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW29:EW$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX29:EX$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY29:EY$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ29:EZ$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA29:FA$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB29:FB$41,$I29:$I$41,$I28))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC29:FC$41,$I29:$I$41,$I28))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H24","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I28","v":"Медленно реализуемые активы (А3)"},{"$f":"KPI!$I$56","v":"Запасы"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X29-BS!$X$19)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,1416375.0747700189,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$19)","v":98626.955115150005},{"$f":"IF(AB$11=\"\",0,BS!AB$19)","v":560897.11133776628},{"$f":"IF(AC$11=\"\",0,BS!AC$19)","v":1233394.2195362656},{"$f":"IF(AD$11=\"\",0,BS!AD$19)","v":2001439.8125944887},{"$f":"IF(AE$11=\"\",0,BS!AE$19)","v":2796515.264241213},{"$f":"IF(AF$11=\"\",0,BS!AF$19)","v":3594163.3292464446},{"$f":"IF(AG$11=\"\",0,BS!AG$19)","v":4432886.04949049},{"$f":"IF(AH$11=\"\",0,BS!AH$19)","v":5308427.0506620426},{"$f":"IF(AI$11=\"\",0,BS!AI$19)","v":6248730.3198049711},{"$f":"IF(AJ$11=\"\",0,BS!AJ$19)","v":1416375.0747700189},{"$f":"IF(AK$11=\"\",0,BS!AK$19)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$19)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$19)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$19)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$19)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$19)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$19)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$19)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$19)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$19)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$19)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$19)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$19)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$19)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$19)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$19)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$19)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$19)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$19)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$19)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$19)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$19)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$19)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$19)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$19)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$19)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$19)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$19)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$19)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$19)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$19)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$19)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$19)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$19)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$19)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$19)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$19)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$19)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$19)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$19)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$19)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$19)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$19)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$19)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$19)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$19)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$19)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$19)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$19)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$19)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$19)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$19)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$19)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$19)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$19)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$19)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$19)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$19)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$19)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$19)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$19)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$19)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$19)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$19)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$19)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$19)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$19)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$19)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$19)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$19)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$19)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$19)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$19)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$19)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$19)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$19)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$19)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$19)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$19)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$19)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$19)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$19)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$19)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$19)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$19)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$19)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$19)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$19)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$19)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$19)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$19)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$19)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$19)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$19)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$19)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$19)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$19)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$19)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$19)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$19)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$19)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$19)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$19)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$19)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$19)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$19)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$19)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$19)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$19)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$19)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$19)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$19)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$19)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$19)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$19)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$19)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$19)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$19)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$19)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$19)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$19)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$19)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$19)","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H26","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"KPI!$I$57","v":"Трудно реализуемые активы (А4)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,86029554.412950441,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA31:AA$41,$I31:$I$41,$I30))","v":35960239.883036278},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB31:AB$41,$I31:$I$41,$I30))","v":67925895.855646297},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC31:AC$41,$I31:$I$41,$I30))","v":81356916.636967838},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD31:AD$41,$I31:$I$41,$I30))","v":95153393.081886783},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE31:AE$41,$I31:$I$41,$I30))","v":104294113.591976},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF31:AF$41,$I31:$I$41,$I30))","v":106481912.58004558},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG31:AG$41,$I31:$I$41,$I30))","v":107291909.29081015},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH31:AH$41,$I31:$I$41,$I30))","v":106674808.21932842},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI31:AI$41,$I31:$I$41,$I30))","v":98343666.478983},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ31:AJ$41,$I31:$I$41,$I30))","v":86029554.412950441},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK31:AK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL31:AL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM31:AM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN31:AN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO31:AO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP31:AP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ31:AQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR31:AR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS31:AS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT31:AT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU31:AU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV31:AV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW31:AW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX31:AX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY31:AY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ31:AZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA31:BA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB31:BB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC31:BC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD31:BD$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE31:BE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF31:BF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG31:BG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH31:BH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI31:BI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ31:BJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK31:BK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL31:BL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM31:BM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN31:BN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO31:BO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP31:BP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ31:BQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR31:BR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS31:BS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT31:BT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU31:BU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV31:BV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW31:BW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX31:BX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY31:BY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ31:BZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA31:CA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB31:CB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC31:CC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD31:CD$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE31:CE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF31:CF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG31:CG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH31:CH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI31:CI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ31:CJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK31:CK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL31:CL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM31:CM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN31:CN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO31:CO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP31:CP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ31:CQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR31:CR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS31:CS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT31:CT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU31:CU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV31:CV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW31:CW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX31:CX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY31:CY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ31:CZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA31:DA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB31:DB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC31:DC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD31:DD$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE31:DE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF31:DF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG31:DG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH31:DH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI31:DI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ31:DJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK31:DK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL31:DL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM31:DM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN31:DN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO31:DO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP31:DP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ31:DQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR31:DR$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS31:DS$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT31:DT$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU31:DU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV31:DV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW31:DW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX31:DX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY31:DY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ31:DZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA31:EA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB31:EB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC31:EC$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED31:ED$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE31:EE$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF31:EF$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG31:EG$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH31:EH$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI31:EI$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ31:EJ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK31:EK$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL31:EL$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM31:EM$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN31:EN$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO31:EO$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP31:EP$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ31:EQ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER31:ER$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES31:ES$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET31:ET$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU31:EU$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV31:EV$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW31:EW$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX31:EX$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY31:EY$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ31:EZ$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA31:FA$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB31:FB$41,$I31:$I$41,$I30))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC31:FC$41,$I31:$I$41,$I30))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H26","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I30","v":"Трудно реализуемые активы (А4)"},{"$f":"KPI!$I$58","v":"Внеоборотные активы"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X31-BS!$X$17)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,86029554.412950441,null,null,{"$f":"IF(AA$11=\"\",0,BS!AA$17)","v":35960239.883036278},{"$f":"IF(AB$11=\"\",0,BS!AB$17)","v":67925895.855646297},{"$f":"IF(AC$11=\"\",0,BS!AC$17)","v":81356916.636967838},{"$f":"IF(AD$11=\"\",0,BS!AD$17)","v":95153393.081886783},{"$f":"IF(AE$11=\"\",0,BS!AE$17)","v":104294113.591976},{"$f":"IF(AF$11=\"\",0,BS!AF$17)","v":106481912.58004558},{"$f":"IF(AG$11=\"\",0,BS!AG$17)","v":107291909.29081015},{"$f":"IF(AH$11=\"\",0,BS!AH$17)","v":106674808.21932842},{"$f":"IF(AI$11=\"\",0,BS!AI$17)","v":98343666.478983},{"$f":"IF(AJ$11=\"\",0,BS!AJ$17)","v":86029554.412950441},{"$f":"IF(AK$11=\"\",0,BS!AK$17)","v":0},{"$f":"IF(AL$11=\"\",0,BS!AL$17)","v":0},{"$f":"IF(AM$11=\"\",0,BS!AM$17)","v":0},{"$f":"IF(AN$11=\"\",0,BS!AN$17)","v":0},{"$f":"IF(AO$11=\"\",0,BS!AO$17)","v":0},{"$f":"IF(AP$11=\"\",0,BS!AP$17)","v":0},{"$f":"IF(AQ$11=\"\",0,BS!AQ$17)","v":0},{"$f":"IF(AR$11=\"\",0,BS!AR$17)","v":0},{"$f":"IF(AS$11=\"\",0,BS!AS$17)","v":0},{"$f":"IF(AT$11=\"\",0,BS!AT$17)","v":0},{"$f":"IF(AU$11=\"\",0,BS!AU$17)","v":0},{"$f":"IF(AV$11=\"\",0,BS!AV$17)","v":0},{"$f":"IF(AW$11=\"\",0,BS!AW$17)","v":0},{"$f":"IF(AX$11=\"\",0,BS!AX$17)","v":0},{"$f":"IF(AY$11=\"\",0,BS!AY$17)","v":0},{"$f":"IF(AZ$11=\"\",0,BS!AZ$17)","v":0},{"$f":"IF(BA$11=\"\",0,BS!BA$17)","v":0},{"$f":"IF(BB$11=\"\",0,BS!BB$17)","v":0},{"$f":"IF(BC$11=\"\",0,BS!BC$17)","v":0},{"$f":"IF(BD$11=\"\",0,BS!BD$17)","v":0},{"$f":"IF(BE$11=\"\",0,BS!BE$17)","v":0},{"$f":"IF(BF$11=\"\",0,BS!BF$17)","v":0},{"$f":"IF(BG$11=\"\",0,BS!BG$17)","v":0},{"$f":"IF(BH$11=\"\",0,BS!BH$17)","v":0},{"$f":"IF(BI$11=\"\",0,BS!BI$17)","v":0},{"$f":"IF(BJ$11=\"\",0,BS!BJ$17)","v":0},{"$f":"IF(BK$11=\"\",0,BS!BK$17)","v":0},{"$f":"IF(BL$11=\"\",0,BS!BL$17)","v":0},{"$f":"IF(BM$11=\"\",0,BS!BM$17)","v":0},{"$f":"IF(BN$11=\"\",0,BS!BN$17)","v":0},{"$f":"IF(BO$11=\"\",0,BS!BO$17)","v":0},{"$f":"IF(BP$11=\"\",0,BS!BP$17)","v":0},{"$f":"IF(BQ$11=\"\",0,BS!BQ$17)","v":0},{"$f":"IF(BR$11=\"\",0,BS!BR$17)","v":0},{"$f":"IF(BS$11=\"\",0,BS!BS$17)","v":0},{"$f":"IF(BT$11=\"\",0,BS!BT$17)","v":0},{"$f":"IF(BU$11=\"\",0,BS!BU$17)","v":0},{"$f":"IF(BV$11=\"\",0,BS!BV$17)","v":0},{"$f":"IF(BW$11=\"\",0,BS!BW$17)","v":0},{"$f":"IF(BX$11=\"\",0,BS!BX$17)","v":0},{"$f":"IF(BY$11=\"\",0,BS!BY$17)","v":0},{"$f":"IF(BZ$11=\"\",0,BS!BZ$17)","v":0},{"$f":"IF(CA$11=\"\",0,BS!CA$17)","v":0},{"$f":"IF(CB$11=\"\",0,BS!CB$17)","v":0},{"$f":"IF(CC$11=\"\",0,BS!CC$17)","v":0},{"$f":"IF(CD$11=\"\",0,BS!CD$17)","v":0},{"$f":"IF(CE$11=\"\",0,BS!CE$17)","v":0},{"$f":"IF(CF$11=\"\",0,BS!CF$17)","v":0},{"$f":"IF(CG$11=\"\",0,BS!CG$17)","v":0},{"$f":"IF(CH$11=\"\",0,BS!CH$17)","v":0},{"$f":"IF(CI$11=\"\",0,BS!CI$17)","v":0},{"$f":"IF(CJ$11=\"\",0,BS!CJ$17)","v":0},{"$f":"IF(CK$11=\"\",0,BS!CK$17)","v":0},{"$f":"IF(CL$11=\"\",0,BS!CL$17)","v":0},{"$f":"IF(CM$11=\"\",0,BS!CM$17)","v":0},{"$f":"IF(CN$11=\"\",0,BS!CN$17)","v":0},{"$f":"IF(CO$11=\"\",0,BS!CO$17)","v":0},{"$f":"IF(CP$11=\"\",0,BS!CP$17)","v":0},{"$f":"IF(CQ$11=\"\",0,BS!CQ$17)","v":0},{"$f":"IF(CR$11=\"\",0,BS!CR$17)","v":0},{"$f":"IF(CS$11=\"\",0,BS!CS$17)","v":0},{"$f":"IF(CT$11=\"\",0,BS!CT$17)","v":0},{"$f":"IF(CU$11=\"\",0,BS!CU$17)","v":0},{"$f":"IF(CV$11=\"\",0,BS!CV$17)","v":0},{"$f":"IF(CW$11=\"\",0,BS!CW$17)","v":0},{"$f":"IF(CX$11=\"\",0,BS!CX$17)","v":0},{"$f":"IF(CY$11=\"\",0,BS!CY$17)","v":0},{"$f":"IF(CZ$11=\"\",0,BS!CZ$17)","v":0},{"$f":"IF(DA$11=\"\",0,BS!DA$17)","v":0},{"$f":"IF(DB$11=\"\",0,BS!DB$17)","v":0},{"$f":"IF(DC$11=\"\",0,BS!DC$17)","v":0},{"$f":"IF(DD$11=\"\",0,BS!DD$17)","v":0},{"$f":"IF(DE$11=\"\",0,BS!DE$17)","v":0},{"$f":"IF(DF$11=\"\",0,BS!DF$17)","v":0},{"$f":"IF(DG$11=\"\",0,BS!DG$17)","v":0},{"$f":"IF(DH$11=\"\",0,BS!DH$17)","v":0},{"$f":"IF(DI$11=\"\",0,BS!DI$17)","v":0},{"$f":"IF(DJ$11=\"\",0,BS!DJ$17)","v":0},{"$f":"IF(DK$11=\"\",0,BS!DK$17)","v":0},{"$f":"IF(DL$11=\"\",0,BS!DL$17)","v":0},{"$f":"IF(DM$11=\"\",0,BS!DM$17)","v":0},{"$f":"IF(DN$11=\"\",0,BS!DN$17)","v":0},{"$f":"IF(DO$11=\"\",0,BS!DO$17)","v":0},{"$f":"IF(DP$11=\"\",0,BS!DP$17)","v":0},{"$f":"IF(DQ$11=\"\",0,BS!DQ$17)","v":0},{"$f":"IF(DR$11=\"\",0,BS!DR$17)","v":0},{"$f":"IF(DS$11=\"\",0,BS!DS$17)","v":0},{"$f":"IF(DT$11=\"\",0,BS!DT$17)","v":0},{"$f":"IF(DU$11=\"\",0,BS!DU$17)","v":0},{"$f":"IF(DV$11=\"\",0,BS!DV$17)","v":0},{"$f":"IF(DW$11=\"\",0,BS!DW$17)","v":0},{"$f":"IF(DX$11=\"\",0,BS!DX$17)","v":0},{"$f":"IF(DY$11=\"\",0,BS!DY$17)","v":0},{"$f":"IF(DZ$11=\"\",0,BS!DZ$17)","v":0},{"$f":"IF(EA$11=\"\",0,BS!EA$17)","v":0},{"$f":"IF(EB$11=\"\",0,BS!EB$17)","v":0},{"$f":"IF(EC$11=\"\",0,BS!EC$17)","v":0},{"$f":"IF(ED$11=\"\",0,BS!ED$17)","v":0},{"$f":"IF(EE$11=\"\",0,BS!EE$17)","v":0},{"$f":"IF(EF$11=\"\",0,BS!EF$17)","v":0},{"$f":"IF(EG$11=\"\",0,BS!EG$17)","v":0},{"$f":"IF(EH$11=\"\",0,BS!EH$17)","v":0},{"$f":"IF(EI$11=\"\",0,BS!EI$17)","v":0},{"$f":"IF(EJ$11=\"\",0,BS!EJ$17)","v":0},{"$f":"IF(EK$11=\"\",0,BS!EK$17)","v":0},{"$f":"IF(EL$11=\"\",0,BS!EL$17)","v":0},{"$f":"IF(EM$11=\"\",0,BS!EM$17)","v":0},{"$f":"IF(EN$11=\"\",0,BS!EN$17)","v":0},{"$f":"IF(EO$11=\"\",0,BS!EO$17)","v":0},{"$f":"IF(EP$11=\"\",0,BS!EP$17)","v":0},{"$f":"IF(EQ$11=\"\",0,BS!EQ$17)","v":0},{"$f":"IF(ER$11=\"\",0,BS!ER$17)","v":0},{"$f":"IF(ES$11=\"\",0,BS!ES$17)","v":0},{"$f":"IF(ET$11=\"\",0,BS!ET$17)","v":0},{"$f":"IF(EU$11=\"\",0,BS!EU$17)","v":0},{"$f":"IF(EV$11=\"\",0,BS!EV$17)","v":0},{"$f":"IF(EW$11=\"\",0,BS!EW$17)","v":0},{"$f":"IF(EX$11=\"\",0,BS!EX$17)","v":0},{"$f":"IF(EY$11=\"\",0,BS!EY$17)","v":0},{"$f":"IF(EZ$11=\"\",0,BS!EZ$17)","v":0},{"$f":"IF(FA$11=\"\",0,BS!FA$17)","v":0},{"$f":"IF(FB$11=\"\",0,BS!FB$17)","v":0},{"$f":"IF(FC$11=\"\",0,BS!FC$17)","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"H31","v":"АНАЛИЗ ЛИКВИДНОСТИ"},{"$f":"I35","v":"Краткосрочные обязательства (П2)"},{"$f":"KPI!$I$63","v":"Прочие краткосрочные обязательства"},null,null,"руб.",null,null,null,null,null,null,{"$f":"IF(ABS($X36-SUM(BS!$X$33:$X$40))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,16791831.016128503,null,null,{"$f":"IF(AA$11=\"\",0,SUM(BS!AA$33:AA$40))","v":2722493.3336125072},{"$f":"IF(AB$11=\"\",0,SUM(BS!AB$33:AB$40))","v":6908099.5470102541},{"$f":"IF(AC$11=\"\",0,SUM(BS!AC$33:AC$40))","v":3574295.3869446293},{"$f":"IF(AD$11=\"\",0,SUM(BS!AD$33:AD$40))","v":10371436.463783333},{"$f":"IF(AE$11=\"\",0,SUM(BS!AE$33:AE$40))","v":6835195.5190640241},{"$f":"IF(AF$11=\"\",0,SUM(BS!AF$33:AF$40))","v":8468346.9056327175},{"$f":"IF(AG$11=\"\",0,SUM(BS!AG$33:AG$40))","v":10145172.178984936},{"$f":"IF(AH$11=\"\",0,SUM(BS!AH$33:AH$40))","v":11973413.758597314},{"$f":"IF(AI$11=\"\",0,SUM(BS!AI$33:AI$40))","v":20850915.573639285},{"$f":"IF(AJ$11=\"\",0,SUM(BS!AJ$33:AJ$40))","v":16791831.016128503},{"$f":"IF(AK$11=\"\",0,SUM(BS!AK$33:AK$40))","v":0},{"$f":"IF(AL$11=\"\",0,SUM(BS!AL$33:AL$40))","v":0},{"$f":"IF(AM$11=\"\",0,SUM(BS!AM$33:AM$40))","v":0},{"$f":"IF(AN$11=\"\",0,SUM(BS!AN$33:AN$40))","v":0},{"$f":"IF(AO$11=\"\",0,SUM(BS!AO$33:AO$40))","v":0},{"$f":"IF(AP$11=\"\",0,SUM(BS!AP$33:AP$40))","v":0},{"$f":"IF(AQ$11=\"\",0,SUM(BS!AQ$33:AQ$40))","v":0},{"$f":"IF(AR$11=\"\",0,SUM(BS!AR$33:AR$40))","v":0},{"$f":"IF(AS$11=\"\",0,SUM(BS!AS$33:AS$40))","v":0},{"$f":"IF(AT$11=\"\",0,SUM(BS!AT$33:AT$40))","v":0},{"$f":"IF(AU$11=\"\",0,SUM(BS!AU$33:AU$40))","v":0},{"$f":"IF(AV$11=\"\",0,SUM(BS!AV$33:AV$40))","v":0},{"$f":"IF(AW$11=\"\",0,SUM(BS!AW$33:AW$40))","v":0},{"$f":"IF(AX$11=\"\",0,SUM(BS!AX$33:AX$40))","v":0},{"$f":"IF(AY$11=\"\",0,SUM(BS!AY$33:AY$40))","v":0},{"$f":"IF(AZ$11=\"\",0,SUM(BS!AZ$33:AZ$40))","v":0},{"$f":"IF(BA$11=\"\",0,SUM(BS!BA$33:BA$40))","v":0},{"$f":"IF(BB$11=\"\",0,SUM(BS!BB$33:BB$40))","v":0},{"$f":"IF(BC$11=\"\",0,SUM(BS!BC$33:BC$40))","v":0},{"$f":"IF(BD$11=\"\",0,SUM(BS!BD$33:BD$40))","v":0},{"$f":"IF(BE$11=\"\",0,SUM(BS!BE$33:BE$40))","v":0},{"$f":"IF(BF$11=\"\",0,SUM(BS!BF$33:BF$40))","v":0},{"$f":"IF(BG$11=\"\",0,SUM(BS!BG$33:BG$40))","v":0},{"$f":"IF(BH$11=\"\",0,SUM(BS!BH$33:BH$40))","v":0},{"$f":"IF(BI$11=\"\",0,SUM(BS!BI$33:BI$40))","v":0},{"$f":"IF(BJ$11=\"\",0,SUM(BS!BJ$33:BJ$40))","v":0},{"$f":"IF(BK$11=\"\",0,SUM(BS!BK$33:BK$40))","v":0},{"$f":"IF(BL$11=\"\",0,SUM(BS!BL$33:BL$40))","v":0},{"$f":"IF(BM$11=\"\",0,SUM(BS!BM$33:BM$40))","v":0},{"$f":"IF(BN$11=\"\",0,SUM(BS!BN$33:BN$40))","v":0},{"$f":"IF(BO$11=\"\",0,SUM(BS!BO$33:BO$40))","v":0},{"$f":"IF(BP$11=\"\",0,SUM(BS!BP$33:BP$40))","v":0},{"$f":"IF(BQ$11=\"\",0,SUM(BS!BQ$33:BQ$40))","v":0},{"$f":"IF(BR$11=\"\",0,SUM(BS!BR$33:BR$40))","v":0},{"$f":"IF(BS$11=\"\",0,SUM(BS!BS$33:BS$40))","v":0},{"$f":"IF(BT$11=\"\",0,SUM(BS!BT$33:BT$40))","v":0},{"$f":"IF(BU$11=\"\",0,SUM(BS!BU$33:BU$40))","v":0},{"$f":"IF(BV$11=\"\",0,SUM(BS!BV$33:BV$40))","v":0},{"$f":"IF(BW$11=\"\",0,SUM(BS!BW$33:BW$40))","v":0},{"$f":"IF(BX$11=\"\",0,SUM(BS!BX$33:BX$40))","v":0},{"$f":"IF(BY$11=\"\",0,SUM(BS!BY$33:BY$40))","v":0},{"$f":"IF(BZ$11=\"\",0,SUM(BS!BZ$33:BZ$40))","v":0},{"$f":"IF(CA$11=\"\",0,SUM(BS!CA$33:CA$40))","v":0},{"$f":"IF(CB$11=\"\",0,SUM(BS!CB$33:CB$40))","v":0},{"$f":"IF(CC$11=\"\",0,SUM(BS!CC$33:CC$40))","v":0},{"$f":"IF(CD$11=\"\",0,SUM(BS!CD$33:CD$40))","v":0},{"$f":"IF(CE$11=\"\",0,SUM(BS!CE$33:CE$40))","v":0},{"$f":"IF(CF$11=\"\",0,SUM(BS!CF$33:CF$40))","v":0},{"$f":"IF(CG$11=\"\",0,SUM(BS!CG$33:CG$40))","v":0},{"$f":"IF(CH$11=\"\",0,SUM(BS!CH$33:CH$40))","v":0},{"$f":"IF(CI$11=\"\",0,SUM(BS!CI$33:CI$40))","v":0},{"$f":"IF(CJ$11=\"\",0,SUM(BS!CJ$33:CJ$40))","v":0},{"$f":"IF(CK$11=\"\",0,SUM(BS!CK$33:CK$40))","v":0},{"$f":"IF(CL$11=\"\",0,SUM(BS!CL$33:CL$40))","v":0},{"$f":"IF(CM$11=\"\",0,SUM(BS!CM$33:CM$40))","v":0},{"$f":"IF(CN$11=\"\",0,SUM(BS!CN$33:CN$40))","v":0},{"$f":"IF(CO$11=\"\",0,SUM(BS!CO$33:CO$40))","v":0},{"$f":"IF(CP$11=\"\",0,SUM(BS!CP$33:CP$40))","v":0},{"$f":"IF(CQ$11=\"\",0,SUM(BS!CQ$33:CQ$40))","v":0},{"$f":"IF(CR$11=\"\",0,SUM(BS!CR$33:CR$40))","v":0},{"$f":"IF(CS$11=\"\",0,SUM(BS!CS$33:CS$40))","v":0},{"$f":"IF(CT$11=\"\",0,SUM(BS!CT$33:CT$40))","v":0},{"$f":"IF(CU$11=\"\",0,SUM(BS!CU$33:CU$40))","v":0},{"$f":"IF(CV$11=\"\",0,SUM(BS!CV$33:CV$40))","v":0},{"$f":"IF(CW$11=\"\",0,SUM(BS!CW$33:CW$40))","v":0},{"$f":"IF(CX$11=\"\",0,SUM(BS!CX$33:CX$40))","v":0},{"$f":"IF(CY$11=\"\",0,SUM(BS!CY$33:CY$40))","v":0},{"$f":"IF(CZ$11=\"\",0,SUM(BS!CZ$33:CZ$40))","v":0},{"$f":"IF(DA$11=\"\",0,SUM(BS!DA$33:DA$40))","v":0},{"$f":"IF(DB$11=\"\",0,SUM(BS!DB$33:DB$40))","v":0},{"$f":"IF(DC$11=\"\",0,SUM(BS!DC$33:DC$40))","v":0},{"$f":"IF(DD$11=\"\",0,SUM(BS!DD$33:DD$40))","v":0},{"$f":"IF(DE$11=\"\",0,SUM(BS!DE$33:DE$40))","v":0},{"$f":"IF(DF$11=\"\",0,SUM(BS!DF$33:DF$40))","v":0},{"$f":"IF(DG$11=\"\",0,SUM(BS!DG$33:DG$40))","v":0},{"$f":"IF(DH$11=\"\",0,SUM(BS!DH$33:DH$40))","v":0},{"$f":"IF(DI$11=\"\",0,SUM(BS!DI$33:DI$40))","v":0},{"$f":"IF(DJ$11=\"\",0,SUM(BS!DJ$33:DJ$40))","v":0},{"$f":"IF(DK$11=\"\",0,SUM(BS!DK$33:DK$40))","v":0},{"$f":"IF(DL$11=\"\",0,SUM(BS!DL$33:DL$40))","v":0},{"$f":"IF(DM$11=\"\",0,SUM(BS!DM$33:DM$40))","v":0},{"$f":"IF(DN$11=\"\",0,SUM(BS!DN$33:DN$40))","v":0},{"$f":"IF(DO$11=\"\",0,SUM(BS!DO$33:DO$40))","v":0},{"$f":"IF(DP$11=\"\",0,SUM(BS!DP$33:DP$40))","v":0},{"$f":"IF(DQ$11=\"\",0,SUM(BS!DQ$33:DQ$40))","v":0},{"$f":"IF(DR$11=\"\",0,SUM(BS!DR$33:DR$40))","v":0},{"$f":"IF(DS$11=\"\",0,SUM(BS!DS$33:DS$40))","v":0},{"$f":"IF(DT$11=\"\",0,SUM(BS!DT$33:DT$40))","v":0},{"$f":"IF(DU$11=\"\",0,SUM(BS!DU$33:DU$40))","v":0},{"$f":"IF(DV$11=\"\",0,SUM(BS!DV$33:DV$40))","v":0},{"$f":"IF(DW$11=\"\",0,SUM(BS!DW$33:DW$40))","v":0},{"$f":"IF(DX$11=\"\",0,SUM(BS!DX$33:DX$40))","v":0},{"$f":"IF(DY$11=\"\",0,SUM(BS!DY$33:DY$40))","v":0},{"$f":"IF(DZ$11=\"\",0,SUM(BS!DZ$33:DZ$40))","v":0},{"$f":"IF(EA$11=\"\",0,SUM(BS!EA$33:EA$40))","v":0},{"$f":"IF(EB$11=\"\",0,SUM(BS!EB$33:EB$40))","v":0},{"$f":"IF(EC$11=\"\",0,SUM(BS!EC$33:EC$40))","v":0},{"$f":"IF(ED$11=\"\",0,SUM(BS!ED$33:ED$40))","v":0},{"$f":"IF(EE$11=\"\",0,SUM(BS!EE$33:EE$40))","v":0},{"$f":"IF(EF$11=\"\",0,SUM(BS!EF$33:EF$40))","v":0},{"$f":"IF(EG$11=\"\",0,SUM(BS!EG$33:EG$40))","v":0},{"$f":"IF(EH$11=\"\",0,SUM(BS!EH$33:EH$40))","v":0},{"$f":"IF(EI$11=\"\",0,SUM(BS!EI$33:EI$40))","v":0},{"$f":"IF(EJ$11=\"\",0,SUM(BS!EJ$33:EJ$40))","v":0},{"$f":"IF(EK$11=\"\",0,SUM(BS!EK$33:EK$40))","v":0},{"$f":"IF(EL$11=\"\",0,SUM(BS!EL$33:EL$40))","v":0},{"$f":"IF(EM$11=\"\",0,SUM(BS!EM$33:EM$40))","v":0},{"$f":"IF(EN$11=\"\",0,SUM(BS!EN$33:EN$40))","v":0},{"$f":"IF(EO$11=\"\",0,SUM(BS!EO$33:EO$40))","v":0},{"$f":"IF(EP$11=\"\",0,SUM(BS!EP$33:EP$40))","v":0},{"$f":"IF(EQ$11=\"\",0,SUM(BS!EQ$33:EQ$40))","v":0},{"$f":"IF(ER$11=\"\",0,SUM(BS!ER$33:ER$40))","v":0},{"$f":"IF(ES$11=\"\",0,SUM(BS!ES$33:ES$40))","v":0},{"$f":"IF(ET$11=\"\",0,SUM(BS!ET$33:ET$40))","v":0},{"$f":"IF(EU$11=\"\",0,SUM(BS!EU$33:EU$40))","v":0},{"$f":"IF(EV$11=\"\",0,SUM(BS!EV$33:EV$40))","v":0},{"$f":"IF(EW$11=\"\",0,SUM(BS!EW$33:EW$40))","v":0},{"$f":"IF(EX$11=\"\",0,SUM(BS!EX$33:EX$40))","v":0},{"$f":"IF(EY$11=\"\",0,SUM(BS!EY$33:EY$40))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(BS!EZ$33:EZ$40))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(BS!FA$33:FA$40))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(BS!FB$33:FB$40))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(BS!FC$33:FC$40))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50},null,null,null,null,null,null,{"$f":"H45","v":"ОЦЕНКА ЛИКВИДНОСТИ БАЛАНСА"},{"$f":"I49","v":"Расчет оценок критериев по периодам"},"А3 >= П3",null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z50:$FD50)","v":5.4166666666666661},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$28>=AA$37,$Q$45,$Q$46))","v":5},{"$f":"IF(AB$11=\"\",0,IF(AB$28>=AB$37,$Q$45,$Q$46))","v":5},5,5,5,5,5,5,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN$28>=CN$37,$Q$45,$Q$46))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ$28>=EZ$37,$Q$45,$Q$46))","v":0},0,0,0]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,{"$f":"H55","v":"ОЦЕНКА ЛИКВИДНОСТИ ПО КОЭФФИЦИЕНТАМ"},{"$f":"I56","v":"Коэффициент текущей ликвидности (L1)"},0.6,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"H65","v":0},{"$f":"I66","v":"Коэффициент промежуточного покрытия (L2)"},0.4,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":74},null,null,null,null,null,null,{"$f":"H71","v":0},{"$f":"I72","v":"Коэффициент абсолютной ликвидности (L3)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":85},null,null,null,null,null,null,{"$f":"H81","v":0},{"$f":"I82","v":"Коэффициент общей платежеспособности (L4)"},1.8,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H79","v":0},"Расчет оценок критерия (L4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.1,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z86:$FD86)","v":9.8000000000000007},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA80>=$J85,$Q85,IF(AA80>=$J84,$Q84,IF(AA80>=$J83,$Q83,$Q82))))","v":8},{"$f":"IF(AB$11=\"\",0,IF(AB80>=$J85,$Q85,IF(AB80>=$J84,$Q84,IF(AB80>=$J83,$Q83,$Q82))))","v":10},{"$f":"IF(AC$11=\"\",0,IF(AC80>=$J85,$Q85,IF(AC80>=$J84,$Q84,IF(AC80>=$J83,$Q83,$Q82))))","v":10},{"$f":"IF(AD$11=\"\",0,IF(AD80>=$J85,$Q85,IF(AD80>=$J84,$Q84,IF(AD80>=$J83,$Q83,$Q82))))","v":10},{"$f":"IF(AE$11=\"\",0,IF(AE80>=$J85,$Q85,IF(AE80>=$J84,$Q84,IF(AE80>=$J83,$Q83,$Q82))))","v":10},{"$f":"IF(AF$11=\"\",0,IF(AF80>=$J85,$Q85,IF(AF80>=$J84,$Q84,IF(AF80>=$J83,$Q83,$Q82))))","v":10},{"$f":"IF(AG$11=\"\",0,IF(AG80>=$J85,$Q85,IF(AG80>=$J84,$Q84,IF(AG80>=$J83,$Q83,$Q82))))","v":10},{"$f":"IF(AH$11=\"\",0,IF(AH80>=$J85,$Q85,IF(AH80>=$J84,$Q84,IF(AH80>=$J83,$Q83,$Q82))))","v":10},{"$f":"IF(AI$11=\"\",0,IF(AI80>=$J85,$Q85,IF(AI80>=$J84,$Q84,IF(AI80>=$J83,$Q83,$Q82))))","v":10},{"$f":"IF(AJ$11=\"\",0,IF(AJ80>=$J85,$Q85,IF(AJ80>=$J84,$Q84,IF(AJ80>=$J83,$Q83,$Q82))))","v":10},{"$f":"IF(AK$11=\"\",0,IF(AK80>=$J85,$Q85,IF(AK80>=$J84,$Q84,IF(AK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL80>=$J85,$Q85,IF(AL80>=$J84,$Q84,IF(AL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM80>=$J85,$Q85,IF(AM80>=$J84,$Q84,IF(AM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN80>=$J85,$Q85,IF(AN80>=$J84,$Q84,IF(AN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO80>=$J85,$Q85,IF(AO80>=$J84,$Q84,IF(AO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP80>=$J85,$Q85,IF(AP80>=$J84,$Q84,IF(AP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ80>=$J85,$Q85,IF(AQ80>=$J84,$Q84,IF(AQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR80>=$J85,$Q85,IF(AR80>=$J84,$Q84,IF(AR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS80>=$J85,$Q85,IF(AS80>=$J84,$Q84,IF(AS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AT80>=$J85,$Q85,IF(AT80>=$J84,$Q84,IF(AT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AU80>=$J85,$Q85,IF(AU80>=$J84,$Q84,IF(AU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AV80>=$J85,$Q85,IF(AV80>=$J84,$Q84,IF(AV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AW80>=$J85,$Q85,IF(AW80>=$J84,$Q84,IF(AW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AX80>=$J85,$Q85,IF(AX80>=$J84,$Q84,IF(AX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AY80>=$J85,$Q85,IF(AY80>=$J84,$Q84,IF(AY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AZ80>=$J85,$Q85,IF(AZ80>=$J84,$Q84,IF(AZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(BA80>=$J85,$Q85,IF(BA80>=$J84,$Q84,IF(BA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(BB80>=$J85,$Q85,IF(BB80>=$J84,$Q84,IF(BB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(BC80>=$J85,$Q85,IF(BC80>=$J84,$Q84,IF(BC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(BD80>=$J85,$Q85,IF(BD80>=$J84,$Q84,IF(BD80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(BE80>=$J85,$Q85,IF(BE80>=$J84,$Q84,IF(BE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(BF80>=$J85,$Q85,IF(BF80>=$J84,$Q84,IF(BF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(BG80>=$J85,$Q85,IF(BG80>=$J84,$Q84,IF(BG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(BH80>=$J85,$Q85,IF(BH80>=$J84,$Q84,IF(BH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(BI80>=$J85,$Q85,IF(BI80>=$J84,$Q84,IF(BI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(BJ80>=$J85,$Q85,IF(BJ80>=$J84,$Q84,IF(BJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(BK80>=$J85,$Q85,IF(BK80>=$J84,$Q84,IF(BK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BL$11=\"\",0,IF(BL80>=$J85,$Q85,IF(BL80>=$J84,$Q84,IF(BL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BM$11=\"\",0,IF(BM80>=$J85,$Q85,IF(BM80>=$J84,$Q84,IF(BM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(BN80>=$J85,$Q85,IF(BN80>=$J84,$Q84,IF(BN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(BO80>=$J85,$Q85,IF(BO80>=$J84,$Q84,IF(BO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(BP80>=$J85,$Q85,IF(BP80>=$J84,$Q84,IF(BP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(BQ80>=$J85,$Q85,IF(BQ80>=$J84,$Q84,IF(BQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(BR80>=$J85,$Q85,IF(BR80>=$J84,$Q84,IF(BR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(BS80>=$J85,$Q85,IF(BS80>=$J84,$Q84,IF(BS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BT$11=\"\",0,IF(BT80>=$J85,$Q85,IF(BT80>=$J84,$Q84,IF(BT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BU$11=\"\",0,IF(BU80>=$J85,$Q85,IF(BU80>=$J84,$Q84,IF(BU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BV$11=\"\",0,IF(BV80>=$J85,$Q85,IF(BV80>=$J84,$Q84,IF(BV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(BW80>=$J85,$Q85,IF(BW80>=$J84,$Q84,IF(BW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(BX80>=$J85,$Q85,IF(BX80>=$J84,$Q84,IF(BX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BY$11=\"\",0,IF(BY80>=$J85,$Q85,IF(BY80>=$J84,$Q84,IF(BY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(BZ80>=$J85,$Q85,IF(BZ80>=$J84,$Q84,IF(BZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(CA80>=$J85,$Q85,IF(CA80>=$J84,$Q84,IF(CA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(CB80>=$J85,$Q85,IF(CB80>=$J84,$Q84,IF(CB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(CC80>=$J85,$Q85,IF(CC80>=$J84,$Q84,IF(CC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(CD80>=$J85,$Q85,IF(CD80>=$J84,$Q84,IF(CD80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CE$11=\"\",0,IF(CE80>=$J85,$Q85,IF(CE80>=$J84,$Q84,IF(CE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CF$11=\"\",0,IF(CF80>=$J85,$Q85,IF(CF80>=$J84,$Q84,IF(CF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(CG80>=$J85,$Q85,IF(CG80>=$J84,$Q84,IF(CG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(CH80>=$J85,$Q85,IF(CH80>=$J84,$Q84,IF(CH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CI$11=\"\",0,IF(CI80>=$J85,$Q85,IF(CI80>=$J84,$Q84,IF(CI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(CJ80>=$J85,$Q85,IF(CJ80>=$J84,$Q84,IF(CJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CK$11=\"\",0,IF(CK80>=$J85,$Q85,IF(CK80>=$J84,$Q84,IF(CK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CL$11=\"\",0,IF(CL80>=$J85,$Q85,IF(CL80>=$J84,$Q84,IF(CL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CM$11=\"\",0,IF(CM80>=$J85,$Q85,IF(CM80>=$J84,$Q84,IF(CM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CN$11=\"\",0,IF(CN80>=$J85,$Q85,IF(CN80>=$J84,$Q84,IF(CN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(CO80>=$J85,$Q85,IF(CO80>=$J84,$Q84,IF(CO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(CP80>=$J85,$Q85,IF(CP80>=$J84,$Q84,IF(CP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(CQ80>=$J85,$Q85,IF(CQ80>=$J84,$Q84,IF(CQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(CR80>=$J85,$Q85,IF(CR80>=$J84,$Q84,IF(CR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(CS80>=$J85,$Q85,IF(CS80>=$J84,$Q84,IF(CS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(CT80>=$J85,$Q85,IF(CT80>=$J84,$Q84,IF(CT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CU$11=\"\",0,IF(CU80>=$J85,$Q85,IF(CU80>=$J84,$Q84,IF(CU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CV$11=\"\",0,IF(CV80>=$J85,$Q85,IF(CV80>=$J84,$Q84,IF(CV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CW$11=\"\",0,IF(CW80>=$J85,$Q85,IF(CW80>=$J84,$Q84,IF(CW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CX$11=\"\",0,IF(CX80>=$J85,$Q85,IF(CX80>=$J84,$Q84,IF(CX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CY$11=\"\",0,IF(CY80>=$J85,$Q85,IF(CY80>=$J84,$Q84,IF(CY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(CZ80>=$J85,$Q85,IF(CZ80>=$J84,$Q84,IF(CZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(DA80>=$J85,$Q85,IF(DA80>=$J84,$Q84,IF(DA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(DB80>=$J85,$Q85,IF(DB80>=$J84,$Q84,IF(DB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DC$11=\"\",0,IF(DC80>=$J85,$Q85,IF(DC80>=$J84,$Q84,IF(DC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(DD80>=$J85,$Q85,IF(DD80>=$J84,$Q84,IF(DD80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(DE80>=$J85,$Q85,IF(DE80>=$J84,$Q84,IF(DE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(DF80>=$J85,$Q85,IF(DF80>=$J84,$Q84,IF(DF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DG$11=\"\",0,IF(DG80>=$J85,$Q85,IF(DG80>=$J84,$Q84,IF(DG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DH$11=\"\",0,IF(DH80>=$J85,$Q85,IF(DH80>=$J84,$Q84,IF(DH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DI$11=\"\",0,IF(DI80>=$J85,$Q85,IF(DI80>=$J84,$Q84,IF(DI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(DJ80>=$J85,$Q85,IF(DJ80>=$J84,$Q84,IF(DJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DK$11=\"\",0,IF(DK80>=$J85,$Q85,IF(DK80>=$J84,$Q84,IF(DK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(DL80>=$J85,$Q85,IF(DL80>=$J84,$Q84,IF(DL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(DM80>=$J85,$Q85,IF(DM80>=$J84,$Q84,IF(DM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(DN80>=$J85,$Q85,IF(DN80>=$J84,$Q84,IF(DN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DO$11=\"\",0,IF(DO80>=$J85,$Q85,IF(DO80>=$J84,$Q84,IF(DO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DP$11=\"\",0,IF(DP80>=$J85,$Q85,IF(DP80>=$J84,$Q84,IF(DP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(DQ80>=$J85,$Q85,IF(DQ80>=$J84,$Q84,IF(DQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(DR80>=$J85,$Q85,IF(DR80>=$J84,$Q84,IF(DR80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DS$11=\"\",0,IF(DS80>=$J85,$Q85,IF(DS80>=$J84,$Q84,IF(DS80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DT$11=\"\",0,IF(DT80>=$J85,$Q85,IF(DT80>=$J84,$Q84,IF(DT80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DU$11=\"\",0,IF(DU80>=$J85,$Q85,IF(DU80>=$J84,$Q84,IF(DU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DV$11=\"\",0,IF(DV80>=$J85,$Q85,IF(DV80>=$J84,$Q84,IF(DV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DW$11=\"\",0,IF(DW80>=$J85,$Q85,IF(DW80>=$J84,$Q84,IF(DW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(DX80>=$J85,$Q85,IF(DX80>=$J84,$Q84,IF(DX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DY$11=\"\",0,IF(DY80>=$J85,$Q85,IF(DY80>=$J84,$Q84,IF(DY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(DZ80>=$J85,$Q85,IF(DZ80>=$J84,$Q84,IF(DZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EA$11=\"\",0,IF(EA80>=$J85,$Q85,IF(EA80>=$J84,$Q84,IF(EA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EB$11=\"\",0,IF(EB80>=$J85,$Q85,IF(EB80>=$J84,$Q84,IF(EB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EC$11=\"\",0,IF(EC80>=$J85,$Q85,IF(EC80>=$J84,$Q84,IF(EC80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(ED$11=\"\",0,IF(ED80>=$J85,$Q85,IF(ED80>=$J84,$Q84,IF(ED80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(EE80>=$J85,$Q85,IF(EE80>=$J84,$Q84,IF(EE80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(EF80>=$J85,$Q85,IF(EF80>=$J84,$Q84,IF(EF80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EG$11=\"\",0,IF(EG80>=$J85,$Q85,IF(EG80>=$J84,$Q84,IF(EG80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EH$11=\"\",0,IF(EH80>=$J85,$Q85,IF(EH80>=$J84,$Q84,IF(EH80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(EI80>=$J85,$Q85,IF(EI80>=$J84,$Q84,IF(EI80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(EJ80>=$J85,$Q85,IF(EJ80>=$J84,$Q84,IF(EJ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EK$11=\"\",0,IF(EK80>=$J85,$Q85,IF(EK80>=$J84,$Q84,IF(EK80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(EL80>=$J85,$Q85,IF(EL80>=$J84,$Q84,IF(EL80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EM$11=\"\",0,IF(EM80>=$J85,$Q85,IF(EM80>=$J84,$Q84,IF(EM80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EN$11=\"\",0,IF(EN80>=$J85,$Q85,IF(EN80>=$J84,$Q84,IF(EN80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO80>=$J85,$Q85,IF(EO80>=$J84,$Q84,IF(EO80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP80>=$J85,$Q85,IF(EP80>=$J84,$Q84,IF(EP80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ80>=$J85,$Q85,IF(EQ80>=$J84,$Q84,IF(EQ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER80>=$J85,$Q85,IF(ER80>=$J84,$Q84,IF(ER80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES80>=$J85,$Q85,IF(ES80>=$J84,$Q84,IF(ES80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET80>=$J85,$Q85,IF(ET80>=$J84,$Q84,IF(ET80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU80>=$J85,$Q85,IF(EU80>=$J84,$Q84,IF(EU80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV80>=$J85,$Q85,IF(EV80>=$J84,$Q84,IF(EV80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW80>=$J85,$Q85,IF(EW80>=$J84,$Q84,IF(EW80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX80>=$J85,$Q85,IF(EX80>=$J84,$Q84,IF(EX80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY80>=$J85,$Q85,IF(EY80>=$J84,$Q84,IF(EY80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ80>=$J85,$Q85,IF(EZ80>=$J84,$Q84,IF(EZ80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA80>=$J85,$Q85,IF(FA80>=$J84,$Q84,IF(FA80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB80>=$J85,$Q85,IF(FB80>=$J84,$Q84,IF(FB80>=$J83,$Q83,$Q82))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC80>=$J85,$Q85,IF(FC80>=$J84,$Q84,IF(FC80>=$J83,$Q83,$Q82))))","v":0}]
[{"$f":"ROW()","v":95},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":104},null,null,null,null,null,null,{"$f":"H103","v":"АНАЛИЗ ФИН НЕЗАВИСИМОСТИ И УСТОЙЧИВОСТИ"},{"$f":"KPI!$I$68","v":"Собственные оборотные средства (СОС)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z104:$FD104,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":109083155.63771044},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA105-AA106>0,AA105-AA106,0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB105-AB106>0,AB105-AB106,0))","v":0},0,0,0,0,17000530.360345528,47130810.962694421,88601365.031723931,109083155.63771044,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN105-CN106>0,CN105-CN106,0))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ105-EZ106>0,EZ105-EZ106,0))","v":0},0,0,0]
[{"$f":"ROW()","v":112},null,null,null,null,null,null,{"$f":"H109","v":"ОЦЕНКА ФИН НЕЗАВИСИМОСТИ"},{"$f":"I110","v":"Оценки критерия"},"НЕТ",null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":121},null,null,null,null,null,null,{"$f":"H120","v":"ОЦЕНКА ФИН УСТОЙЧ-ТИ ПО КОЭФФИЦИЕНТАМ"},"Оценки критерия"]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,{"$f":"H127","v":0},{"$f":"I128","v":"Коэффициент автономии (независимости) (S2)"},0,null,null,"баллы",null,null,"*",2]
[{"$f":"ROW()","v":139},null,null,null,null,null,null,{"$f":"H135","v":0},{"$f":"I136","v":"Коэфф. обеспеч-ти собств. об. средствами (S3)"},0.05,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H145","v":0},{"$f":"I146","v":"Коэффициент финансового рычага (S4)"},0.7,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":150},null,null,null,null,null,null,{"$f":"H143","v":0},"Расчет оценок критерия (S4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",{"$f":"100%-Q126-Q134-Q142","v":0.20000000000000007},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z150:$FD150)","v":9.5},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA144>=$J149,$Q149,IF(AA144>=$J148,$Q148,IF(AA144>=$J147,$Q147,$Q146))))","v":5},{"$f":"IF(AB$11=\"\",0,IF(AB144>=$J149,$Q149,IF(AB144>=$J148,$Q148,IF(AB144>=$J147,$Q147,$Q146))))","v":10},10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN144>=$J149,$Q149,IF(CN144>=$J148,$Q148,IF(CN144>=$J147,$Q147,$Q146))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ144>=$J149,$Q149,IF(EZ144>=$J148,$Q148,IF(EZ144>=$J147,$Q147,$Q146))))","v":0},0,0,0]
[{"$f":"ROW()","v":157},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":166},null,null,null,null,null,null,{"$f":"H163","v":"ОЦЕНКА РЕНТАБЕЛЬНОСТИ"},{"$f":"I164","v":"Рентабельность продаж (Return On Sales) (R1)"},0.4,null,null,"баллы",null,null,"*",8]
[{"$f":"ROW()","v":175},null,null,null,null,null,null,{"$f":"H171","v":0},{"$f":"I172","v":"Рентабельность активов (Return On Assets) (R2)"},1.4999999999999999E-2,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":184},null,null,null,null,null,null,{"$f":"H177","v":0},"Расчет оценок критерия (R3) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.2,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z184:$FD184)","v":6.45},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA178>=$J183,$Q183,IF(AA178>=$J182,$Q182,IF(AA178>=$J181,$Q181,$Q180))))","v":10},{"$f":"IF(AB$11=\"\",0,IF(AB178>=$J183,$Q183,IF(AB178>=$J182,$Q182,IF(AB178>=$J181,$Q181,$Q180))))","v":8},3,{"$f":"IF(AD$11=\"\",0,IF(AD178>=$J183,$Q183,IF(AD178>=$J182,$Q182,IF(AD178>=$J181,$Q181,$Q180))))","v":8},{"$f":"IF(AE$11=\"\",0,IF(AE178>=$J183,$Q183,IF(AE178>=$J182,$Q182,IF(AE178>=$J181,$Q181,$Q180))))","v":6},6,6,6,6,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CQ$11=\"\",0,IF(CQ178>=$J183,$Q183,IF(CQ178>=$J182,$Q182,IF(CQ178>=$J181,$Q181,$Q180))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FC$11=\"\",0,IF(FC178>=$J183,$Q183,IF(FC178>=$J182,$Q182,IF(FC178>=$J181,$Q181,$Q180))))","v":0}]
[{"$f":"ROW()","v":188},null,null,null,null,null,null,{"$f":"H185","v":0},{"$f":"I186","v":"Рент. инвестиций (Return On Invested Capital) (R4)"},0,null,null,"баллы",null,null,"*",3]
[{"$f":"ROW()","v":201},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":210},null,null,null,null,null,null,{"$f":"H206","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},{"$f":"I207","v":"Период оборач-сти запасов и незавершенки (P1)"},120,null,null,"баллы",null,null,"*",4]
[{"$f":"ROW()","v":211},null,null,null,null,null,null,{"$f":"H203","v":"ОЦЕНКА ОБОРАЧИВАЕМОСТИ"},"Расчет оценок критерия (P1) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z211:$FD211)","v":9.8000000000000007},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA205>=$J210,$Q210,IF(AA205>=$J209,$Q209,IF(AA205>=$J208,$Q208,$Q207))))","v":8},{"$f":"IF(AB$11=\"\",0,IF(AB205>=$J210,$Q210,IF(AB205>=$J209,$Q209,IF(AB205>=$J208,$Q208,$Q207))))","v":10},{"$f":"IF(AC$11=\"\",0,IF(AC205>=$J210,$Q210,IF(AC205>=$J209,$Q209,IF(AC205>=$J208,$Q208,$Q207))))","v":10},10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CO205>=$J210,$Q210,IF(CO205>=$J209,$Q209,IF(CO205>=$J208,$Q208,$Q207))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,IF(FA205>=$J210,$Q210,IF(FA205>=$J209,$Q209,IF(FA205>=$J208,$Q208,$Q207))))","v":0},0,0]
[{"$f":"ROW()","v":220},null,null,null,null,null,null,{"$f":"H212","v":0},"Расчет оценок критерия (P2) по периодам",null,null,null,"вес, % // баллы",null,null,"*",0.25,null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z220:$FD220)","v":10},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA214>=$J219,$Q219,IF(AA214>=$J218,$Q218,IF(AA214>=$J217,$Q217,$Q216))))","v":10},{"$f":"IF(AB$11=\"\",0,IF(AB214>=$J219,$Q219,IF(AB214>=$J218,$Q218,IF(AB214>=$J217,$Q217,$Q216))))","v":10},{"$f":"IF(AC$11=\"\",0,IF(AC214>=$J219,$Q219,IF(AC214>=$J218,$Q218,IF(AC214>=$J217,$Q217,$Q216))))","v":10},10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CO$11=\"\",0,IF(CO214>=$J219,$Q219,IF(CO214>=$J218,$Q218,IF(CO214>=$J217,$Q217,$Q216))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(FA$11=\"\",0,IF(FA214>=$J219,$Q219,IF(FA214>=$J218,$Q218,IF(FA214>=$J217,$Q217,$Q216))))","v":0},0,0]
[{"$f":"ROW()","v":233},null,null,null,null,null,null,{"$f":"H230","v":0},{"$f":"I231","v":"Финансовый цикл (P4)"},0,null,null,"баллы",null,null,"*",10]
[{"$f":"ROW()","v":237},null,null,null,null,null,null,{"$f":"H230","v":0},"Расчет оценок критерия (P4) по периодам",null,null,null,"вес, % // баллы",null,null,"*",{"$f":"100%-Q211-Q220-Q229","v":0.35},null,null,null,null,null,null,{"$f":"SUMPRODUCT($Z$17:$FD$17,$Z237:$FD237)","v":10},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA231>=$J236,$Q236,IF(AA231>=$J235,$Q235,IF(AA231>=$J234,$Q234,$Q233))))","v":10},{"$f":"IF(AB$11=\"\",0,IF(AB231>=$J236,$Q236,IF(AB231>=$J235,$Q235,IF(AB231>=$J234,$Q234,$Q233))))","v":10},10,10,10,10,10,10,10,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(CN231>=$J236,$Q236,IF(CN231>=$J235,$Q235,IF(CN231>=$J234,$Q234,$Q233))))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(EZ231>=$J236,$Q236,IF(EZ231>=$J235,$Q235,IF(EZ231>=$J234,$Q234,$Q233))))","v":0},0,0,0]
[{"$f":"ROW()","v":246},null,null,null,null,null,null,"АНАЛИЗ ТЕМПОВ РОСТА"]
[{"$f":"ROW()","v":255},null,null,null,null,null,null,{"$f":"H252","v":"ОЦЕНКА ТЕМПОВ РОСТА"},{"$f":"I253","v":"Оценки критерия"},"НЕТ",null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":264},null,null,null,null,null,null,{"$f":"H263","v":"ИТОГОВАЯ ОЦЕНКА ФИН-ЭК СОСТОЯНИЯ БИЗНЕСА"},"Веса ключевых разделов оценки"]
[{"$f":"ROW()","v":273},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Хорошее состояние",null,null,null,"баллы",null,null,"*",6]
[{"$f":"ROW()","v":274},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Удовлетворительно",null,null,null,"баллы",null,null,"*",5]
[{"$f":"ROW()","v":275},null,null,null,null,null,null,{"$f":"H271","v":"Выводы оценки финансового состояния"},"Неудовлетворительно",null,null,null,"баллы",null,null,"*",0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"InvAn","index":25,"n_rows":45,"n_cols":159,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I50\")","v":"InvAn"},null,null,{"$f":"INDIRECT(\"START!K50\")","v":"Инвестиционный анализ проекта"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99096)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99096)","v":0},{"$f":"SUM(T$15:T$99096)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,"ФИНАНСОВЫЕ ПОТОКИ"]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$16","v":"Финпоток проекта без финансирования (CF)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":150934604.96335185},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-1681193.0710950829},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-17838733.081762478},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-17183034.303815618},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":23459813.658263404},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":91872.455463893712},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":21202050.057422094},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":28651676.917329688},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":35103551.585194618},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":54039250.932798475},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":25089349.81355286},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z791:$FD791,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$18","v":"Срок окупаемости по финпотоку (PBP)"},null,null,null,{"$f":"Calc!$M$796","v":"кол-во лет"},null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!X796","v":5.666666666666667}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$18","v":"Свободный положительный финпоток проекта"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":187637565.42002511},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":12196161.651521161},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":11355524.462206131},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":21202050.057422101},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":28651676.917329688},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":35103551.585194625},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":45346281.490293935},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":33782319.256057426},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z801:$FD801,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,{"$f":"H16","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$19","v":"Свободный отрицательный финпоток проекта"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":-36702960.456673175},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-19718075.385745231},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-11547901.186937895},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-5436983.8839900494},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z803:$FD803,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":21},null,null,null,null,null,null,{"$f":"H19","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$20","v":"Свободный финпоток (FCF)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":150934604.96335185},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-19718075.385745231},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-11547901.186937895},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-5436983.8839900494},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":12196161.651521161},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":11355524.462206131},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":21202050.057422101},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":28651676.917329688},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":35103551.585194625},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":45346281.490293935},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":33782319.256057426},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z805:$FD805,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"H19","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$20","v":"IRR проекта"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$807","v":0.31292267441749577}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H20","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Items!$BS$21","v":"Кассовый разрыв"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$809","v":36702960.456673175}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H21","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"Credits!$I$17","v":"Ставка дисконтирования Учредителя"},null,null,null,"%г",null,null,null,null,null,null,null,null,null,null,{"$f":"Credits!$Q$17","v":0.14000000000000001}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H24","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$21","v":"NPV(Учредителя)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":41047514.586192071},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-18715854.173922569},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-9524498.4517793637},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-4021285.7368969452},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":7424258.6858578129},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":6104054.1138838129},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":10284060.369142704},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":12217399.735409521},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":13078514.159474296},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":14672503.100349758},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":9528362.7846730482},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z811:$FD811,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H23","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$25","v":"WACC"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"(Credits!$Q$30*Credits!$X$26+Credits!$Q$40*Credits!$X$39+$X$22*Credits!$X$20)/(Credits!$X$26+Credits!$X$39+Credits!$X$20)","v":0.13580541567083815}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H26","v":"ФИНАНСОВЫЕ ПОТОКИ"},{"$f":"KPI!$I$26","v":"NPV(WACC)"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":42840092.135458879},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":-18742886.34214934},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":-9576122.4103333224},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":-4055517.7350420095},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":7528557.5014861412},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":6211552.820840505},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":10495342.223395705},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":12513672.691735825},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":13446591.301599374},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":15145357.198744716},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":9873544.8851812836},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z901:$FD901,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":29}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$27","v":"ROI"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"X27/(Credits!X29+Credits!X38+Credits!X23)","v":0.92149947733994531}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$28","v":"Дисконтированный срок окупаемости (DPBP)"},null,null,null,{"$f":"Calc!$M$796","v":"кол-во лет"},null,null,null,null,null,null,null,null,null,null,{"$f":"Calc!$X$908","v":6.666666666666667}]
[{"$f":"ROW()","v":33},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"KPI!$I$35","v":"Оценка стоимости бизнеса/компании"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"X27+X35","v":117500730.47971469}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"I33","v":"Оценка стоимости бизнеса/компании"},{"$f":"KPI!$I$39","v":"Терминальная стоимость (TV)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z34:$FD34))","v":266766352.09920487},null,null,{"$f":"IF(AA$11=\"\",0,IF(AND(AA$11<>\"\",AB$11=\"\"),IF(OR(AA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AND(AB$11<>\"\",AC$11=\"\"),IF(OR(AB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AND(AC$11<>\"\",AD$11=\"\"),IF(OR(AC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AND(AD$11<>\"\",AE$11=\"\"),IF(OR(AD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AND(AE$11<>\"\",AF$11=\"\"),IF(OR(AE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AND(AF$11<>\"\",AG$11=\"\"),IF(OR(AF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AND(AG$11<>\"\",AH$11=\"\"),IF(OR(AG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AND(AH$11<>\"\",AI$11=\"\"),IF(OR(AH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AND(AI$11<>\"\",AJ$11=\"\"),IF(OR(AI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AND(AJ$11<>\"\",AK$11=\"\"),IF(OR(AJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":266766352.09920487},{"$f":"IF(AK$11=\"\",0,IF(AND(AK$11<>\"\",AL$11=\"\"),IF(OR(AK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AND(AL$11<>\"\",AM$11=\"\"),IF(OR(AL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AND(AM$11<>\"\",AN$11=\"\"),IF(OR(AM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AND(AN$11<>\"\",AO$11=\"\"),IF(OR(AN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AND(AO$11<>\"\",AP$11=\"\"),IF(OR(AO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AND(AP$11<>\"\",AQ$11=\"\"),IF(OR(AP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AND(AQ$11<>\"\",AR$11=\"\"),IF(OR(AQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AND(AR$11<>\"\",AS$11=\"\"),IF(OR(AR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AND(AS$11<>\"\",AT$11=\"\"),IF(OR(AS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AND(AT$11<>\"\",AU$11=\"\"),IF(OR(AT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AND(AU$11<>\"\",AV$11=\"\"),IF(OR(AU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AND(AV$11<>\"\",AW$11=\"\"),IF(OR(AV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AND(AW$11<>\"\",AX$11=\"\"),IF(OR(AW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AND(AX$11<>\"\",AY$11=\"\"),IF(OR(AX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AND(AY$11<>\"\",AZ$11=\"\"),IF(OR(AY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AND(AZ$11<>\"\",BA$11=\"\"),IF(OR(AZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,AZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AND(BA$11<>\"\",BB$11=\"\"),IF(OR(BA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BB$11=\"\",0,IF(AND(BB$11<>\"\",BC$11=\"\"),IF(OR(BB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BC$11=\"\",0,IF(AND(BC$11<>\"\",BD$11=\"\"),IF(OR(BC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BD$11=\"\",0,IF(AND(BD$11<>\"\",BE$11=\"\"),IF(OR(BD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BE$11=\"\",0,IF(AND(BE$11<>\"\",BF$11=\"\"),IF(OR(BE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BF$11=\"\",0,IF(AND(BF$11<>\"\",BG$11=\"\"),IF(OR(BF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BG$11=\"\",0,IF(AND(BG$11<>\"\",BH$11=\"\"),IF(OR(BG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BH$11=\"\",0,IF(AND(BH$11<>\"\",BI$11=\"\"),IF(OR(BH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BI$11=\"\",0,IF(AND(BI$11<>\"\",BJ$11=\"\"),IF(OR(BI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(AND(BJ$11<>\"\",BK$11=\"\"),IF(OR(BJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BK$11=\"\",0,IF(AND(BK$11<>\"\",BL$11=\"\"),IF(OR(BK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BL$11=\"\",0,IF(AND(BL$11<>\"\",BM$11=\"\"),IF(OR(BL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BM$11=\"\",0,IF(AND(BM$11<>\"\",BN$11=\"\"),IF(OR(BM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BN$11=\"\",0,IF(AND(BN$11<>\"\",BO$11=\"\"),IF(OR(BN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BO$11=\"\",0,IF(AND(BO$11<>\"\",BP$11=\"\"),IF(OR(BO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BP$11=\"\",0,IF(AND(BP$11<>\"\",BQ$11=\"\"),IF(OR(BP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(AND(BQ$11<>\"\",BR$11=\"\"),IF(OR(BQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BR$11=\"\",0,IF(AND(BR$11<>\"\",BS$11=\"\"),IF(OR(BR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BS$11=\"\",0,IF(AND(BS$11<>\"\",BT$11=\"\"),IF(OR(BS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BT$11=\"\",0,IF(AND(BT$11<>\"\",BU$11=\"\"),IF(OR(BT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BU$11=\"\",0,IF(AND(BU$11<>\"\",BV$11=\"\"),IF(OR(BU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BV$11=\"\",0,IF(AND(BV$11<>\"\",BW$11=\"\"),IF(OR(BV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BW$11=\"\",0,IF(AND(BW$11<>\"\",BX$11=\"\"),IF(OR(BW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BX$11=\"\",0,IF(AND(BX$11<>\"\",BY$11=\"\"),IF(OR(BX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BY$11=\"\",0,IF(AND(BY$11<>\"\",BZ$11=\"\"),IF(OR(BY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(AND(BZ$11<>\"\",CA$11=\"\"),IF(OR(BZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,BZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CA$11=\"\",0,IF(AND(CA$11<>\"\",CB$11=\"\"),IF(OR(CA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CB$11=\"\",0,IF(AND(CB$11<>\"\",CC$11=\"\"),IF(OR(CB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CC$11=\"\",0,IF(AND(CC$11<>\"\",CD$11=\"\"),IF(OR(CC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CD$11=\"\",0,IF(AND(CD$11<>\"\",CE$11=\"\"),IF(OR(CD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CE$11=\"\",0,IF(AND(CE$11<>\"\",CF$11=\"\"),IF(OR(CE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CF$11=\"\",0,IF(AND(CF$11<>\"\",CG$11=\"\"),IF(OR(CF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CG$11=\"\",0,IF(AND(CG$11<>\"\",CH$11=\"\"),IF(OR(CG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CH$11=\"\",0,IF(AND(CH$11<>\"\",CI$11=\"\"),IF(OR(CH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CI$11=\"\",0,IF(AND(CI$11<>\"\",CJ$11=\"\"),IF(OR(CI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(AND(CJ$11<>\"\",CK$11=\"\"),IF(OR(CJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CK$11=\"\",0,IF(AND(CK$11<>\"\",CL$11=\"\"),IF(OR(CK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CL$11=\"\",0,IF(AND(CL$11<>\"\",CM$11=\"\"),IF(OR(CL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CM$11=\"\",0,IF(AND(CM$11<>\"\",CN$11=\"\"),IF(OR(CM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CN$11=\"\",0,IF(AND(CN$11<>\"\",CO$11=\"\"),IF(OR(CN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CO$11=\"\",0,IF(AND(CO$11<>\"\",CP$11=\"\"),IF(OR(CO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CP$11=\"\",0,IF(AND(CP$11<>\"\",CQ$11=\"\"),IF(OR(CP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(AND(CQ$11<>\"\",CR$11=\"\"),IF(OR(CQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CR$11=\"\",0,IF(AND(CR$11<>\"\",CS$11=\"\"),IF(OR(CR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CS$11=\"\",0,IF(AND(CS$11<>\"\",CT$11=\"\"),IF(OR(CS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CT$11=\"\",0,IF(AND(CT$11<>\"\",CU$11=\"\"),IF(OR(CT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CU$11=\"\",0,IF(AND(CU$11<>\"\",CV$11=\"\"),IF(OR(CU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CV$11=\"\",0,IF(AND(CV$11<>\"\",CW$11=\"\"),IF(OR(CV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CW$11=\"\",0,IF(AND(CW$11<>\"\",CX$11=\"\"),IF(OR(CW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CX$11=\"\",0,IF(AND(CX$11<>\"\",CY$11=\"\"),IF(OR(CX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CY$11=\"\",0,IF(AND(CY$11<>\"\",CZ$11=\"\"),IF(OR(CY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(AND(CZ$11<>\"\",DA$11=\"\"),IF(OR(CZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,CZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DA$11=\"\",0,IF(AND(DA$11<>\"\",DB$11=\"\"),IF(OR(DA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DB$11=\"\",0,IF(AND(DB$11<>\"\",DC$11=\"\"),IF(OR(DB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DC$11=\"\",0,IF(AND(DC$11<>\"\",DD$11=\"\"),IF(OR(DC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DD$11=\"\",0,IF(AND(DD$11<>\"\",DE$11=\"\"),IF(OR(DD17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DD17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DE$11=\"\",0,IF(AND(DE$11<>\"\",DF$11=\"\"),IF(OR(DE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DF$11=\"\",0,IF(AND(DF$11<>\"\",DG$11=\"\"),IF(OR(DF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DG$11=\"\",0,IF(AND(DG$11<>\"\",DH$11=\"\"),IF(OR(DG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DH$11=\"\",0,IF(AND(DH$11<>\"\",DI$11=\"\"),IF(OR(DH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DI$11=\"\",0,IF(AND(DI$11<>\"\",DJ$11=\"\"),IF(OR(DI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(AND(DJ$11<>\"\",DK$11=\"\"),IF(OR(DJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DK$11=\"\",0,IF(AND(DK$11<>\"\",DL$11=\"\"),IF(OR(DK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DL$11=\"\",0,IF(AND(DL$11<>\"\",DM$11=\"\"),IF(OR(DL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DM$11=\"\",0,IF(AND(DM$11<>\"\",DN$11=\"\"),IF(OR(DM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DN$11=\"\",0,IF(AND(DN$11<>\"\",DO$11=\"\"),IF(OR(DN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DO$11=\"\",0,IF(AND(DO$11<>\"\",DP$11=\"\"),IF(OR(DO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DP$11=\"\",0,IF(AND(DP$11<>\"\",DQ$11=\"\"),IF(OR(DP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(AND(DQ$11<>\"\",DR$11=\"\"),IF(OR(DQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DR$11=\"\",0,IF(AND(DR$11<>\"\",DS$11=\"\"),IF(OR(DR17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DR17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DS$11=\"\",0,IF(AND(DS$11<>\"\",DT$11=\"\"),IF(OR(DS17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DS17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DT$11=\"\",0,IF(AND(DT$11<>\"\",DU$11=\"\"),IF(OR(DT17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DT17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DU$11=\"\",0,IF(AND(DU$11<>\"\",DV$11=\"\"),IF(OR(DU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DV$11=\"\",0,IF(AND(DV$11<>\"\",DW$11=\"\"),IF(OR(DV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DW$11=\"\",0,IF(AND(DW$11<>\"\",DX$11=\"\"),IF(OR(DW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DX$11=\"\",0,IF(AND(DX$11<>\"\",DY$11=\"\"),IF(OR(DX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DY$11=\"\",0,IF(AND(DY$11<>\"\",DZ$11=\"\"),IF(OR(DY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(AND(DZ$11<>\"\",EA$11=\"\"),IF(OR(DZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,DZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EA$11=\"\",0,IF(AND(EA$11<>\"\",EB$11=\"\"),IF(OR(EA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EB$11=\"\",0,IF(AND(EB$11<>\"\",EC$11=\"\"),IF(OR(EB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EC$11=\"\",0,IF(AND(EC$11<>\"\",ED$11=\"\"),IF(OR(EC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(ED$11=\"\",0,IF(AND(ED$11<>\"\",EE$11=\"\"),IF(OR(ED17<=0,Credits!$Q$17-Credits!$Q$18=0),0,ED17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EE$11=\"\",0,IF(AND(EE$11<>\"\",EF$11=\"\"),IF(OR(EE17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EE17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EF$11=\"\",0,IF(AND(EF$11<>\"\",EG$11=\"\"),IF(OR(EF17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EF17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EG$11=\"\",0,IF(AND(EG$11<>\"\",EH$11=\"\"),IF(OR(EG17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EG17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EH$11=\"\",0,IF(AND(EH$11<>\"\",EI$11=\"\"),IF(OR(EH17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EH17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EI$11=\"\",0,IF(AND(EI$11<>\"\",EJ$11=\"\"),IF(OR(EI17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EI17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(AND(EJ$11<>\"\",EK$11=\"\"),IF(OR(EJ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EJ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EK$11=\"\",0,IF(AND(EK$11<>\"\",EL$11=\"\"),IF(OR(EK17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EK17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EL$11=\"\",0,IF(AND(EL$11<>\"\",EM$11=\"\"),IF(OR(EL17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EL17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EM$11=\"\",0,IF(AND(EM$11<>\"\",EN$11=\"\"),IF(OR(EM17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EM17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EN$11=\"\",0,IF(AND(EN$11<>\"\",EO$11=\"\"),IF(OR(EN17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EN17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EO$11=\"\",0,IF(AND(EO$11<>\"\",EP$11=\"\"),IF(OR(EO17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EO17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EP$11=\"\",0,IF(AND(EP$11<>\"\",EQ$11=\"\"),IF(OR(EP17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EP17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(AND(EQ$11<>\"\",ER$11=\"\"),IF(OR(EQ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EQ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(ER$11=\"\",0,IF(AND(ER$11<>\"\",ES$11=\"\"),IF(OR(ER17<=0,Credits!$Q$17-Credits!$Q$18=0),0,ER17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(ES$11=\"\",0,IF(AND(ES$11<>\"\",ET$11=\"\"),IF(OR(ES17<=0,Credits!$Q$17-Credits!$Q$18=0),0,ES17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(ET$11=\"\",0,IF(AND(ET$11<>\"\",EU$11=\"\"),IF(OR(ET17<=0,Credits!$Q$17-Credits!$Q$18=0),0,ET17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EU$11=\"\",0,IF(AND(EU$11<>\"\",EV$11=\"\"),IF(OR(EU17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EU17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EV$11=\"\",0,IF(AND(EV$11<>\"\",EW$11=\"\"),IF(OR(EV17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EV17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EW$11=\"\",0,IF(AND(EW$11<>\"\",EX$11=\"\"),IF(OR(EW17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EW17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EX$11=\"\",0,IF(AND(EX$11<>\"\",EY$11=\"\"),IF(OR(EX17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EX17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EY$11=\"\",0,IF(AND(EY$11<>\"\",EZ$11=\"\"),IF(OR(EY17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EY17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(AND(EZ$11<>\"\",FA$11=\"\"),IF(OR(EZ17<=0,Credits!$Q$17-Credits!$Q$18=0),0,EZ17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(FA$11=\"\",0,IF(AND(FA$11<>\"\",FB$11=\"\"),IF(OR(FA17<=0,Credits!$Q$17-Credits!$Q$18=0),0,FA17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(FB$11=\"\",0,IF(AND(FB$11<>\"\",FC$11=\"\"),IF(OR(FB17<=0,Credits!$Q$17-Credits!$Q$18=0),0,FB17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0},{"$f":"IF(FC$11=\"\",0,IF(AND(FC$11<>\"\",FD$11=\"\"),IF(OR(FC17<=0,Credits!$Q$17-Credits!$Q$18=0),0,FC17*(1+Credits!$Q$18)/(Credits!$Q$17-Credits!$Q$18)),0))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"H30","v":"ИНВЕСТИЦИОННЫЕ ПОКАЗАТЕЛИ"},{"$f":"I33","v":"Оценка стоимости бизнеса/компании"},{"$f":"KPI!$I$40","v":"NPV(TV)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,X34/POWER(1+$X$26,MAX($Z$4:$FD$4)))","v":74660638.344255805}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":37}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"KPI!$I$45","v":"Коэф. покрытия выплат долга (DSCR)"},null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X41=0,0,X40/X41)","v":3.6992264503357242},null,null,{"$f":"IF(AA41=0,0,AA40/AA41)","v":1},1,1,1.8076593608982516,5.0373746540122202,3.4828829663116387,3.0725658892578749,4.0233296945781785,5.5010807988054067,8.972591337083367,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM41=0,0,CM40/CM41)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY41=0,0,EY40/EY41)","v":0},0,0,0,0]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I39","v":"Коэф. покрытия выплат долга (DSCR)"},{"$f":"KPI!$I$41","v":"CFADS"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUM($Z40:$FD40))","v":197424150.74054927},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":1298416.6298152776},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":2400000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":3271824.3877974716},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":14278331.247009452},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":12089699.169629328},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":21202050.057422101},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":28651676.917329684},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":35103551.58519461},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":44696281.490293927},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":34432319.256057419},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z889:$FD889,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":41},null,null,null,null,null,null,{"$f":"H38","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I39","v":"Коэф. покрытия выплат долга (DSCR)"},{"$f":"KPI!$I$42","v":"Выплаты долга [Debt (Principals+Interests)]"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,53369036.308288723,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":1298416.6298152776},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":2400000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":3271824.3877974716},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":7898795.2906759745},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":2400000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":6087500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":9325000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":8725000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":8125000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":3837500},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z897:$FD897,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"KPI!$I$46","v":"Коэф. покрытия процентов (ICR)"},null,null,null,"коэф.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X44=0,0,X43/X44)","v":12.28255475759458},null,null,{"$f":"IF(AA44=0,0,AA43/AA44)","v":3.8412536004527444},{"$f":"IF(AB44=0,0,AB43/AB44)","v":3.3056952071174011},{"$f":"IF(AC44=0,0,AC43/AC44)","v":2.3704749896204196},{"$f":"IF(AD44=0,0,AD43/AD44)","v":4.2375872520213385},{"$f":"IF(AE44=0,0,AE43/AE44)","v":7.0735416396739801},{"$f":"IF(AF44=0,0,AF43/AF44)","v":9.2351696113637161},{"$f":"IF(AG44=0,0,AG43/AG44)","v":14.825188304770588},{"$f":"IF(AH44=0,0,AH43/AH44)","v":28.503581137359326},{"$f":"IF(AI44=0,0,AI43/AI44)","v":67.737874995783244},{"$f":"IF(AJ44=0,0,AJ43/AJ44)","v":412.391727804065},{"$f":"IF(AK44=0,0,AK43/AK44)","v":0},{"$f":"IF(AL44=0,0,AL43/AL44)","v":0},{"$f":"IF(AM44=0,0,AM43/AM44)","v":0},{"$f":"IF(AN44=0,0,AN43/AN44)","v":0},{"$f":"IF(AO44=0,0,AO43/AO44)","v":0},{"$f":"IF(AP44=0,0,AP43/AP44)","v":0},{"$f":"IF(AQ44=0,0,AQ43/AQ44)","v":0},{"$f":"IF(AR44=0,0,AR43/AR44)","v":0},{"$f":"IF(AS44=0,0,AS43/AS44)","v":0},{"$f":"IF(AT44=0,0,AT43/AT44)","v":0},{"$f":"IF(AU44=0,0,AU43/AU44)","v":0},{"$f":"IF(AV44=0,0,AV43/AV44)","v":0},{"$f":"IF(AW44=0,0,AW43/AW44)","v":0},{"$f":"IF(AX44=0,0,AX43/AX44)","v":0},{"$f":"IF(AY44=0,0,AY43/AY44)","v":0},{"$f":"IF(AZ44=0,0,AZ43/AZ44)","v":0},{"$f":"IF(BA44=0,0,BA43/BA44)","v":0},{"$f":"IF(BB44=0,0,BB43/BB44)","v":0},{"$f":"IF(BC44=0,0,BC43/BC44)","v":0},{"$f":"IF(BD44=0,0,BD43/BD44)","v":0},{"$f":"IF(BE44=0,0,BE43/BE44)","v":0},{"$f":"IF(BF44=0,0,BF43/BF44)","v":0},{"$f":"IF(BG44=0,0,BG43/BG44)","v":0},{"$f":"IF(BH44=0,0,BH43/BH44)","v":0},{"$f":"IF(BI44=0,0,BI43/BI44)","v":0},{"$f":"IF(BJ44=0,0,BJ43/BJ44)","v":0},{"$f":"IF(BK44=0,0,BK43/BK44)","v":0},{"$f":"IF(BL44=0,0,BL43/BL44)","v":0},{"$f":"IF(BM44=0,0,BM43/BM44)","v":0},{"$f":"IF(BN44=0,0,BN43/BN44)","v":0},{"$f":"IF(BO44=0,0,BO43/BO44)","v":0},{"$f":"IF(BP44=0,0,BP43/BP44)","v":0},{"$f":"IF(BQ44=0,0,BQ43/BQ44)","v":0},{"$f":"IF(BR44=0,0,BR43/BR44)","v":0},{"$f":"IF(BS44=0,0,BS43/BS44)","v":0},{"$f":"IF(BT44=0,0,BT43/BT44)","v":0},{"$f":"IF(BU44=0,0,BU43/BU44)","v":0},{"$f":"IF(BV44=0,0,BV43/BV44)","v":0},{"$f":"IF(BW44=0,0,BW43/BW44)","v":0},{"$f":"IF(BX44=0,0,BX43/BX44)","v":0},{"$f":"IF(BY44=0,0,BY43/BY44)","v":0},{"$f":"IF(BZ44=0,0,BZ43/BZ44)","v":0},{"$f":"IF(CA44=0,0,CA43/CA44)","v":0},{"$f":"IF(CB44=0,0,CB43/CB44)","v":0},{"$f":"IF(CC44=0,0,CC43/CC44)","v":0},{"$f":"IF(CD44=0,0,CD43/CD44)","v":0},{"$f":"IF(CE44=0,0,CE43/CE44)","v":0},{"$f":"IF(CF44=0,0,CF43/CF44)","v":0},{"$f":"IF(CG44=0,0,CG43/CG44)","v":0},{"$f":"IF(CH44=0,0,CH43/CH44)","v":0},{"$f":"IF(CI44=0,0,CI43/CI44)","v":0},{"$f":"IF(CJ44=0,0,CJ43/CJ44)","v":0},{"$f":"IF(CK44=0,0,CK43/CK44)","v":0},{"$f":"IF(CL44=0,0,CL43/CL44)","v":0},{"$f":"IF(CM44=0,0,CM43/CM44)","v":0},{"$f":"IF(CN44=0,0,CN43/CN44)","v":0},{"$f":"IF(CO44=0,0,CO43/CO44)","v":0},{"$f":"IF(CP44=0,0,CP43/CP44)","v":0},{"$f":"IF(CQ44=0,0,CQ43/CQ44)","v":0},{"$f":"IF(CR44=0,0,CR43/CR44)","v":0},{"$f":"IF(CS44=0,0,CS43/CS44)","v":0},{"$f":"IF(CT44=0,0,CT43/CT44)","v":0},{"$f":"IF(CU44=0,0,CU43/CU44)","v":0},{"$f":"IF(CV44=0,0,CV43/CV44)","v":0},{"$f":"IF(CW44=0,0,CW43/CW44)","v":0},{"$f":"IF(CX44=0,0,CX43/CX44)","v":0},{"$f":"IF(CY44=0,0,CY43/CY44)","v":0},{"$f":"IF(CZ44=0,0,CZ43/CZ44)","v":0},{"$f":"IF(DA44=0,0,DA43/DA44)","v":0},{"$f":"IF(DB44=0,0,DB43/DB44)","v":0},{"$f":"IF(DC44=0,0,DC43/DC44)","v":0},{"$f":"IF(DD44=0,0,DD43/DD44)","v":0},{"$f":"IF(DE44=0,0,DE43/DE44)","v":0},{"$f":"IF(DF44=0,0,DF43/DF44)","v":0},{"$f":"IF(DG44=0,0,DG43/DG44)","v":0},{"$f":"IF(DH44=0,0,DH43/DH44)","v":0},{"$f":"IF(DI44=0,0,DI43/DI44)","v":0},{"$f":"IF(DJ44=0,0,DJ43/DJ44)","v":0},{"$f":"IF(DK44=0,0,DK43/DK44)","v":0},{"$f":"IF(DL44=0,0,DL43/DL44)","v":0},{"$f":"IF(DM44=0,0,DM43/DM44)","v":0},{"$f":"IF(DN44=0,0,DN43/DN44)","v":0},{"$f":"IF(DO44=0,0,DO43/DO44)","v":0},{"$f":"IF(DP44=0,0,DP43/DP44)","v":0},{"$f":"IF(DQ44=0,0,DQ43/DQ44)","v":0},{"$f":"IF(DR44=0,0,DR43/DR44)","v":0},{"$f":"IF(DS44=0,0,DS43/DS44)","v":0},{"$f":"IF(DT44=0,0,DT43/DT44)","v":0},{"$f":"IF(DU44=0,0,DU43/DU44)","v":0},{"$f":"IF(DV44=0,0,DV43/DV44)","v":0},{"$f":"IF(DW44=0,0,DW43/DW44)","v":0},{"$f":"IF(DX44=0,0,DX43/DX44)","v":0},{"$f":"IF(DY44=0,0,DY43/DY44)","v":0},{"$f":"IF(DZ44=0,0,DZ43/DZ44)","v":0},{"$f":"IF(EA44=0,0,EA43/EA44)","v":0},{"$f":"IF(EB44=0,0,EB43/EB44)","v":0},{"$f":"IF(EC44=0,0,EC43/EC44)","v":0},{"$f":"IF(ED44=0,0,ED43/ED44)","v":0},{"$f":"IF(EE44=0,0,EE43/EE44)","v":0},{"$f":"IF(EF44=0,0,EF43/EF44)","v":0},{"$f":"IF(EG44=0,0,EG43/EG44)","v":0},{"$f":"IF(EH44=0,0,EH43/EH44)","v":0},{"$f":"IF(EI44=0,0,EI43/EI44)","v":0},{"$f":"IF(EJ44=0,0,EJ43/EJ44)","v":0},{"$f":"IF(EK44=0,0,EK43/EK44)","v":0},{"$f":"IF(EL44=0,0,EL43/EL44)","v":0},{"$f":"IF(EM44=0,0,EM43/EM44)","v":0},{"$f":"IF(EN44=0,0,EN43/EN44)","v":0},{"$f":"IF(EO44=0,0,EO43/EO44)","v":0},{"$f":"IF(EP44=0,0,EP43/EP44)","v":0},{"$f":"IF(EQ44=0,0,EQ43/EQ44)","v":0},{"$f":"IF(ER44=0,0,ER43/ER44)","v":0},{"$f":"IF(ES44=0,0,ES43/ES44)","v":0},{"$f":"IF(ET44=0,0,ET43/ET44)","v":0},{"$f":"IF(EU44=0,0,EU43/EU44)","v":0},{"$f":"IF(EV44=0,0,EV43/EV44)","v":0},{"$f":"IF(EW44=0,0,EW43/EW44)","v":0},{"$f":"IF(EX44=0,0,EX43/EX44)","v":0},{"$f":"IF(EY44=0,0,EY43/EY44)","v":0},{"$f":"IF(EZ44=0,0,EZ43/EZ44)","v":0},{"$f":"IF(FA44=0,0,FA43/FA44)","v":0},{"$f":"IF(FB44=0,0,FB43/FB44)","v":0},{"$f":"IF(FC44=0,0,FC43/FC44)","v":0}]
[{"$f":"ROW()","v":43},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I42","v":"Коэф. покрытия процентов (ICR)"},{"$f":"KPI!$I$47","v":"CF(EBIT)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,207323266.72842824,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":3860045.3046119725},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":7933668.4970817622},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":5723019.2850335157},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":10849521.135229036},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":16976499.935217552},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":21587208.966562685},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":27055968.656206325},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":34916886.893265173},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":42336171.872364528},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":36084276.182855688},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z891:$FD891,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"H41","v":"ПОКАЗАТЕЛИ ПОКРЫТИЯ ДОЛГА"},{"$f":"I42","v":"Коэф. покрытия процентов (ICR)"},{"$f":"KPI!$I$44","v":"Выплаты %% (Interests)"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,16879490.53109131,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":1004892.0758986111},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":2400000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":2414292.2030786471},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":2560306.2521140515},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":2400000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":2337500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":1825000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":1225000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":625000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":87500},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z895:$FD895,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":45}]

{"sheet":"EBITDA","index":26,"n_rows":70,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I51\")","v":"EBITDA"},null,null,{"$f":"INDIRECT(\"START!K51\")","v":"Анализ собственной операционной деят-сти. Точки безубыточности"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99308)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99308)","v":0},{"$f":"SUM(T$15:T$99308)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":1478990773.051012},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":53672901.892160401},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":69161550.052566767},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":58434366.282459952},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":115953251.13649155},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":123705394.40685701},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":155726937.10341275},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":187029104.1534692},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":218220483.38056278},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":249264419.08705473},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":247822365.55597699},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z92:$FD92,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":332519801.29608864},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":53235148.859999999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":58687352.40203999},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":23819065.809141599},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":50523751.553282462},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":26785573.887754798},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":28018669.147602282},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":29230257.805336151},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":30494011.875578955},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":31725969.955352355},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z93:$FD93,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":783824360.61148691},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":302775.51189600001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":7278816.8627214478},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":24006411.414714515},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":45166090.68975386},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":66662306.776154764},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":87613479.587492213},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":107996434.97267722},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":128020111.25413319},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":148134923.33537334},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":168643010.20657036},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z94:$FD94,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":362646611.14343655},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":134977.52026439999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":3195380.787805324},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":10608889.058603832},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":20263408.893455226},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":30257513.742947444},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":40094788.368318215},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":49802411.375455812},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":59706360.250850648},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":69403525.796329036},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":79179355.34940663},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z95:$FD95,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":509305725.89943677},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":919896.32865375001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":5666151.4662005892},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":16470214.581083842},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":30253872.377759509},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":44355295.182999797},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":57760714.620097674},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":70215108.388497531},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":82426394.383339465},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":94548076.304577231},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":106690002.26622744},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z190:$FD190,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":18153750.060193345},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":760025.37599999993},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":1517429.751435},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":1785384.3007426495},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":1839037.8323779013},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":1894121.6641593082},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":1950946.2902175253},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":2009477.7856639444},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":2069767.6783865918},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":2131865.3043525768},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2195694.0768578509},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z191:$FD191,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":234061631.31180423},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":77372.392200000002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":1972263.7420566548},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":6929968.9814497931},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":13424056.326542597},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":20095307.144249421},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":26467427.877118569},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":32435511.521020409},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":38324796.429700941},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":44204261.148123354},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":50130665.749342479},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z198:$FD198,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L24+1","v":3},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":257090344.52743933},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":82498.560453749989},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":2176457.972708934},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":7754861.2988914009},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":14990778.218839014},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":22365866.374591082},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":29342340.452761576},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":35770119.081813186},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":42031830.275251932},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":48211949.852101319},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":54363642.44002711},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z205:$FD205,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":27}]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"Items!$BO$18","v":"Валовая прибыль"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":969685047.15157533},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":52753005.563506648},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":63495398.586366184},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":41964151.701376103},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":85699378.758732036},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":79350099.223857179},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":97966222.483315066},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":116813995.76497166},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":135794088.99722335},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":154716342.78247747},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":141132363.28974956},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z230:$FD230,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":314366051.23589528},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":52475123.483999997},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":57169922.650605015},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":22033681.508398954},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":48684713.720904559},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":24891452.223595493},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":26067722.85738476},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":27220780.019672208},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":28424244.197192363},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":29594104.650999777},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":-2195694.0768578509},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z231:$FD231,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"L29+1","v":2},{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":549762729.29968286},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":225403.11969600001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":5306553.1206647931},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":17076442.433264721},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":31742034.363211278},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":46566999.631905332},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":61146051.71037367},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":75560923.451656818},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":89695314.824432254},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":103930662.18724999},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":118512344.4572279},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z232:$FD232,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H28","v":"Валовая прибыль"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L30+1","v":3},{"$f":"M28","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":105556266.61599725},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":52478.959810649991},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":1018922.8150963902},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":2854027.7597124325},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":5272630.6746162083},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":7891647.3683563638},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":10752447.915556626},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":14032292.293642644},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":17674529.975598719},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":21191575.94422771},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":24815712.909379516},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z233:$FD233,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":32},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":33}]
[{"$f":"ROW()","v":34},null,null,null,null,null,null,{"$f":"Calc!H373","v":"Прямые расходы"},null,null,null,null,{"$f":"Calc!M373","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X34-SUMIFS($X35:$X40,$J35:$J40,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B34=Lists!$CU$24,SUMIFS($Z34:$FD34,$Z$2:$FD$2,Periods!$Q$18),SUM($Z34:$FD34))","v":277424802.33910036},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":5948351.9619791666},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":8905502.3664114568},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":12972052.111879842},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":19914097.243200153},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":25611743.820042577},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":31054045.886351068},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":36219418.542309955},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":41165375.862299055},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":45713654.192728668},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":49920560.351898432},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z373:$FD373,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":35},null,null,null,null,null,null,{"$f":"Calc!H374","v":"Прямые расходы"},{"$f":"Calc!I374","v":"Прочие производственные расходы"},null,null,null,{"$f":"Calc!M374","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B35=Lists!$CU$24,SUMIFS($Z35:$FD35,$Z$2:$FD$2,Periods!$Q$18),SUM($Z35:$FD35))","v":16820141.542399995},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":490000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":854000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":938000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":1125600},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":1350720},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":1620864},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":1945036.7999999993},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":2334044.1599999992},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":2800852.9919999996},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":3361023.5904000001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z374:$FD374,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":36},null,null,null,null,null,null,{"$f":"Calc!H379","v":"Прямые расходы"},{"$f":"Calc!I379","v":"Прямые переменные расходы маркетинга"},null,null,null,{"$f":"Calc!M379","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B36=Lists!$CU$24,SUMIFS($Z36:$FD36,$Z$2:$FD$2,Periods!$Q$18),SUM($Z36:$FD36))","v":92945505.833333343},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":2202240},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":3033961.6666666665},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":4181350},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":6933883.3333333321},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":8877983.333333334},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":10605937.5},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":12312670.833333334},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":13852283.333333334},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":14995595.833333336},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":15949600},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z379:$FD379,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":37},null,null,null,null,null,null,{"$f":"Calc!H384","v":"Прямые расходы"},{"$f":"Calc!I384","v":"Прямые постоянные расходы маркетинга"},null,null,null,{"$f":"Calc!M384","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B37=Lists!$CU$24,SUMIFS($Z37:$FD37,$Z$2:$FD$2,Periods!$Q$18),SUM($Z37:$FD37))","v":26897351.261600435},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":2044000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":2393920},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":2459631.6},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":2549590.5480000004},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":2643865.2644399996},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":2742746.9223731998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":2846551.6000443962},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":2955622.645045728},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":3070333.2710970989},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":3191089.4106000122},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z384:$FD384,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"Calc!H389","v":"Прямые расходы"},{"$f":"Calc!I389","v":"Прямые переменные коммерческие расходы"},null,null,null,{"$f":"Calc!M389","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":53674034.300000004},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":633023.4},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":1055357.7333333334},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":2084892.8333333335},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":3829085.166666667},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":5051371.333333334},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":6293528.333333333},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":7366433.833333333},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":8334727.333333333},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":9211754.833333334},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":9813859.5},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z389:$FD389,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":39},null,null,null,null,null,null,{"$f":"Calc!H394","v":"Прямые расходы"},{"$f":"Calc!I394","v":"Прямые постоянные расходы отдела продаж"},null,null,null,{"$f":"Calc!M394","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B39=Lists!$CU$24,SUMIFS($Z39:$FD39,$Z$2:$FD$2,Periods!$Q$18),SUM($Z39:$FD39))","v":87087769.401766613},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":579088.5619791667},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":1568262.9664114583},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":3308177.6785465106},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":5475938.1952001555},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":7687803.8889359059},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":9790969.1306445319},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":11748725.475598894},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":13688698.390586657},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":15635117.262964902},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":17604987.850898426},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z394:$FD394,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":40},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":41}]
[{"$f":"ROW()","v":42},null,null,null,null,null,null,{"$f":"Items!$BO$22","v":"Маржинальная прибыль"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X42-($X28-$X34))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B42=Lists!$CU$24,SUMIFS($Z42:$FD42,$Z$2:$FD$2,Periods!$Q$18),SUM($Z42:$FD42))","v":692260244.81247485},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":46804653.601527482},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":54589896.219954722},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":28992099.589496262},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":65785281.515531883},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":53738355.403814621},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":66912176.596963994},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":80594577.222661704},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":94628713.134924307},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":109002688.5897488},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":91211802.937851116},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z403:$FD403,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":43}]
[{"$f":"ROW()","v":44},null,null,null,null,null,null,{"$f":"Items!$BO$23","v":"Управленческие расходы"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X44-SUMIFS($X45:$X49,$J45:$J49,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B44=Lists!$CU$24,SUMIFS($Z44:$FD44,$Z$2:$FD$2,Periods!$Q$18),SUM($Z44:$FD44))","v":319794426.98276353},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":18775784.806296606},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":19301366.132397544},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":20421366.535521086},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":22873145.737201009},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":25354596.920674585},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":28874825.008617695},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":33552560.142516434},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":40031458.483191967},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":49079347.063548297},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":61529976.15279831},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z454:$FD454,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":45},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BO$24","v":"ФОТ управленческого персонала"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B45=Lists!$CU$24,SUMIFS($Z45:$FD45,$Z$2:$FD$2,Periods!$Q$18),SUM($Z45:$FD45))","v":128624725.87470157},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":11220000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":11556600},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":11903298},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":12260396.939999998},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":12628208.848200001},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":13007055.113645999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":13397266.767055376},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":13799184.770067038},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":14213160.313169049},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":14639555.12256412},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z455:$FD455,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":46},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B46=Lists!$CU$24,SUMIFS($Z46:$FD46,$Z$2:$FD$2,Periods!$Q$18),SUM($Z46:$FD46))","v":38587417.762410469},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":3366000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":3466980},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":3570989.4000000008},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":3678119.0819999999},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":3788462.6544599994},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":3902116.5340937991},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":4019180.0301166126},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":4139755.4310201113},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":4263948.093950714},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":4391866.5367692364},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z464:$FD464,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":47},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BG$13","v":"Расходы на персонал"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B47=Lists!$CU$24,SUMIFS($Z47:$FD47,$Z$2:$FD$2,Periods!$Q$18),SUM($Z47:$FD47))","v":19919147.405491747},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":2159967.7873749998},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":1381583.1818718752},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":1509394.9220514845},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":1708897.6411367464},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":1867798.0560729043},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":1998077.6569544885},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":2092682.1740312339},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":2239425.7252878728},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":2401882.5185451675},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2559437.742164975},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z465:$FD465,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":48},null,null,null,null,null,null,{"$f":"H44","v":"Управленческие расходы"},{"$f":"Items!$BC$13","v":"Постоянные расходы"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B48=Lists!$CU$24,SUMIFS($Z48:$FD48,$Z$2:$FD$2,Periods!$Q$18),SUM($Z48:$FD48))","v":132663135.94015972},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":2029817.0189216039},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":2896202.950525668},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":3437684.2134696008},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":5225732.0740642641},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":7070127.3619416859},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":9967575.7039234117},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":14043431.171313208},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":19853092.556816936},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":28200356.137883369},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":39939116.751299977},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z472:$FD472,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":49},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":50}]
[{"$f":"ROW()","v":51},null,null,null,null,null,null,{"$f":"Items!$BO$25","v":"EBITDA"},null,null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X51-(X42-X44))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B51=Lists!$CU$24,SUMIFS($Z51:$FD51,$Z$2:$FD$2,Periods!$Q$18),SUM($Z51:$FD51))","v":372465817.82971138},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":28028868.79523088},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":35288530.087557174},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":8570733.0539751742},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":42912135.778330877},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":28383758.483140029},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":38037351.58834628},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":47042017.08014527},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":54597254.65173234},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":59923341.526200511},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":29681826.785052814},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z520:$FD520,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[]
[{"$f":"ROW()","v":53},null,null,null,null,null,null,{"$f":"KPI!$I$24","v":"Рентабельность"}]
[{"$f":"ROW()","v":54},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H28","v":"Валовая прибыль"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,X28/X$16)","v":0.6556396867515345},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,AA28/AA$16)","v":0.98286106589686528},0.91807367732657841,0.71814164114538093,0.73908560492066833,0.64144413106902298,0.62908976639191949,0.62457656680597895,0.62227929703742346,0.62069164684287859,0.56949001746927164,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(CM$11=\"\",CM$16=0),0,CM28/CM$16)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR(EY$11=\"\",EY$16=0),0,EY28/EY$16)","v":0},0,0,0,0]
[{"$f":"ROW()","v":55},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H42","v":"Маржинальная прибыль"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,SUMIFS(X$15:X54,$H$15:$H54,$I55)/X$16)","v":0.46806258526171213},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,SUMIFS(AA$15:AA54,$H$15:$H54,$I55)/AA$16)","v":0.87203508570427957},{"$f":"IF(OR(AB$11=\"\",AB$16=0),0,SUMIFS(AB$15:AB54,$H$15:$H54,$I55)/AB$16)","v":0.78930990092707942},{"$f":"IF(OR(AC$11=\"\",AC$16=0),0,SUMIFS(AC$15:AC54,$H$15:$H54,$I55)/AC$16)","v":0.49614809629926154},{"$f":"IF(OR(AD$11=\"\",AD$16=0),0,SUMIFS(AD$15:AD54,$H$15:$H54,$I55)/AD$16)","v":0.56734313933202563},{"$f":"IF(OR(AE$11=\"\",AE$16=0),0,SUMIFS(AE$15:AE54,$H$15:$H54,$I55)/AE$16)","v":0.43440591787835481},{"$f":"IF(OR(AF$11=\"\",AF$16=0),0,SUMIFS(AF$15:AF54,$H$15:$H54,$I55)/AF$16)","v":0.42967631574574661},{"$f":"IF(OR(AG$11=\"\",AG$16=0),0,SUMIFS(AG$15:AG54,$H$15:$H54,$I55)/AG$16)","v":0.43091997679959348},{"$f":"IF(OR(AH$11=\"\",AH$16=0),0,SUMIFS(AH$15:AH54,$H$15:$H54,$I55)/AH$16)","v":0.43363808781368057},{"$f":"IF(OR(AI$11=\"\",AI$16=0),0,SUMIFS(AI$15:AI54,$H$15:$H54,$I55)/AI$16)","v":0.43729742491518614},{"$f":"IF(OR(AJ$11=\"\",AJ$16=0),0,SUMIFS(AJ$15:AJ54,$H$15:$H54,$I55)/AJ$16)","v":0.36805315264109451},{"$f":"IF(OR(AK$11=\"\",AK$16=0),0,SUMIFS(AK$15:AK54,$H$15:$H54,$I55)/AK$16)","v":0},{"$f":"IF(OR(AL$11=\"\",AL$16=0),0,SUMIFS(AL$15:AL54,$H$15:$H54,$I55)/AL$16)","v":0},{"$f":"IF(OR(AM$11=\"\",AM$16=0),0,SUMIFS(AM$15:AM54,$H$15:$H54,$I55)/AM$16)","v":0},{"$f":"IF(OR(AN$11=\"\",AN$16=0),0,SUMIFS(AN$15:AN54,$H$15:$H54,$I55)/AN$16)","v":0},{"$f":"IF(OR(AO$11=\"\",AO$16=0),0,SUMIFS(AO$15:AO54,$H$15:$H54,$I55)/AO$16)","v":0},{"$f":"IF(OR(AP$11=\"\",AP$16=0),0,SUMIFS(AP$15:AP54,$H$15:$H54,$I55)/AP$16)","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$16=0),0,SUMIFS(AQ$15:AQ54,$H$15:$H54,$I55)/AQ$16)","v":0},{"$f":"IF(OR(AR$11=\"\",AR$16=0),0,SUMIFS(AR$15:AR54,$H$15:$H54,$I55)/AR$16)","v":0},{"$f":"IF(OR(AS$11=\"\",AS$16=0),0,SUMIFS(AS$15:AS54,$H$15:$H54,$I55)/AS$16)","v":0},{"$f":"IF(OR(AT$11=\"\",AT$16=0),0,SUMIFS(AT$15:AT54,$H$15:$H54,$I55)/AT$16)","v":0},{"$f":"IF(OR(AU$11=\"\",AU$16=0),0,SUMIFS(AU$15:AU54,$H$15:$H54,$I55)/AU$16)","v":0},{"$f":"IF(OR(AV$11=\"\",AV$16=0),0,SUMIFS(AV$15:AV54,$H$15:$H54,$I55)/AV$16)","v":0},{"$f":"IF(OR(AW$11=\"\",AW$16=0),0,SUMIFS(AW$15:AW54,$H$15:$H54,$I55)/AW$16)","v":0},{"$f":"IF(OR(AX$11=\"\",AX$16=0),0,SUMIFS(AX$15:AX54,$H$15:$H54,$I55)/AX$16)","v":0},{"$f":"IF(OR(AY$11=\"\",AY$16=0),0,SUMIFS(AY$15:AY54,$H$15:$H54,$I55)/AY$16)","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$16=0),0,SUMIFS(AZ$15:AZ54,$H$15:$H54,$I55)/AZ$16)","v":0},{"$f":"IF(OR(BA$11=\"\",BA$16=0),0,SUMIFS(BA$15:BA54,$H$15:$H54,$I55)/BA$16)","v":0},{"$f":"IF(OR(BB$11=\"\",BB$16=0),0,SUMIFS(BB$15:BB54,$H$15:$H54,$I55)/BB$16)","v":0},{"$f":"IF(OR(BC$11=\"\",BC$16=0),0,SUMIFS(BC$15:BC54,$H$15:$H54,$I55)/BC$16)","v":0},{"$f":"IF(OR(BD$11=\"\",BD$16=0),0,SUMIFS(BD$15:BD54,$H$15:$H54,$I55)/BD$16)","v":0},{"$f":"IF(OR(BE$11=\"\",BE$16=0),0,SUMIFS(BE$15:BE54,$H$15:$H54,$I55)/BE$16)","v":0},{"$f":"IF(OR(BF$11=\"\",BF$16=0),0,SUMIFS(BF$15:BF54,$H$15:$H54,$I55)/BF$16)","v":0},{"$f":"IF(OR(BG$11=\"\",BG$16=0),0,SUMIFS(BG$15:BG54,$H$15:$H54,$I55)/BG$16)","v":0},{"$f":"IF(OR(BH$11=\"\",BH$16=0),0,SUMIFS(BH$15:BH54,$H$15:$H54,$I55)/BH$16)","v":0},{"$f":"IF(OR(BI$11=\"\",BI$16=0),0,SUMIFS(BI$15:BI54,$H$15:$H54,$I55)/BI$16)","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$16=0),0,SUMIFS(BJ$15:BJ54,$H$15:$H54,$I55)/BJ$16)","v":0},{"$f":"IF(OR(BK$11=\"\",BK$16=0),0,SUMIFS(BK$15:BK54,$H$15:$H54,$I55)/BK$16)","v":0},{"$f":"IF(OR(BL$11=\"\",BL$16=0),0,SUMIFS(BL$15:BL54,$H$15:$H54,$I55)/BL$16)","v":0},{"$f":"IF(OR(BM$11=\"\",BM$16=0),0,SUMIFS(BM$15:BM54,$H$15:$H54,$I55)/BM$16)","v":0},{"$f":"IF(OR(BN$11=\"\",BN$16=0),0,SUMIFS(BN$15:BN54,$H$15:$H54,$I55)/BN$16)","v":0},{"$f":"IF(OR(BO$11=\"\",BO$16=0),0,SUMIFS(BO$15:BO54,$H$15:$H54,$I55)/BO$16)","v":0},{"$f":"IF(OR(BP$11=\"\",BP$16=0),0,SUMIFS(BP$15:BP54,$H$15:$H54,$I55)/BP$16)","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$16=0),0,SUMIFS(BQ$15:BQ54,$H$15:$H54,$I55)/BQ$16)","v":0},{"$f":"IF(OR(BR$11=\"\",BR$16=0),0,SUMIFS(BR$15:BR54,$H$15:$H54,$I55)/BR$16)","v":0},{"$f":"IF(OR(BS$11=\"\",BS$16=0),0,SUMIFS(BS$15:BS54,$H$15:$H54,$I55)/BS$16)","v":0},{"$f":"IF(OR(BT$11=\"\",BT$16=0),0,SUMIFS(BT$15:BT54,$H$15:$H54,$I55)/BT$16)","v":0},{"$f":"IF(OR(BU$11=\"\",BU$16=0),0,SUMIFS(BU$15:BU54,$H$15:$H54,$I55)/BU$16)","v":0},{"$f":"IF(OR(BV$11=\"\",BV$16=0),0,SUMIFS(BV$15:BV54,$H$15:$H54,$I55)/BV$16)","v":0},{"$f":"IF(OR(BW$11=\"\",BW$16=0),0,SUMIFS(BW$15:BW54,$H$15:$H54,$I55)/BW$16)","v":0},{"$f":"IF(OR(BX$11=\"\",BX$16=0),0,SUMIFS(BX$15:BX54,$H$15:$H54,$I55)/BX$16)","v":0},{"$f":"IF(OR(BY$11=\"\",BY$16=0),0,SUMIFS(BY$15:BY54,$H$15:$H54,$I55)/BY$16)","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$16=0),0,SUMIFS(BZ$15:BZ54,$H$15:$H54,$I55)/BZ$16)","v":0},{"$f":"IF(OR(CA$11=\"\",CA$16=0),0,SUMIFS(CA$15:CA54,$H$15:$H54,$I55)/CA$16)","v":0},{"$f":"IF(OR(CB$11=\"\",CB$16=0),0,SUMIFS(CB$15:CB54,$H$15:$H54,$I55)/CB$16)","v":0},{"$f":"IF(OR(CC$11=\"\",CC$16=0),0,SUMIFS(CC$15:CC54,$H$15:$H54,$I55)/CC$16)","v":0},{"$f":"IF(OR(CD$11=\"\",CD$16=0),0,SUMIFS(CD$15:CD54,$H$15:$H54,$I55)/CD$16)","v":0},{"$f":"IF(OR(CE$11=\"\",CE$16=0),0,SUMIFS(CE$15:CE54,$H$15:$H54,$I55)/CE$16)","v":0},{"$f":"IF(OR(CF$11=\"\",CF$16=0),0,SUMIFS(CF$15:CF54,$H$15:$H54,$I55)/CF$16)","v":0},{"$f":"IF(OR(CG$11=\"\",CG$16=0),0,SUMIFS(CG$15:CG54,$H$15:$H54,$I55)/CG$16)","v":0},{"$f":"IF(OR(CH$11=\"\",CH$16=0),0,SUMIFS(CH$15:CH54,$H$15:$H54,$I55)/CH$16)","v":0},{"$f":"IF(OR(CI$11=\"\",CI$16=0),0,SUMIFS(CI$15:CI54,$H$15:$H54,$I55)/CI$16)","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$16=0),0,SUMIFS(CJ$15:CJ54,$H$15:$H54,$I55)/CJ$16)","v":0},{"$f":"IF(OR(CK$11=\"\",CK$16=0),0,SUMIFS(CK$15:CK54,$H$15:$H54,$I55)/CK$16)","v":0},{"$f":"IF(OR(CL$11=\"\",CL$16=0),0,SUMIFS(CL$15:CL54,$H$15:$H54,$I55)/CL$16)","v":0},{"$f":"IF(OR(CM$11=\"\",CM$16=0),0,SUMIFS(CM$15:CM54,$H$15:$H54,$I55)/CM$16)","v":0},{"$f":"IF(OR(CN$11=\"\",CN$16=0),0,SUMIFS(CN$15:CN54,$H$15:$H54,$I55)/CN$16)","v":0},{"$f":"IF(OR(CO$11=\"\",CO$16=0),0,SUMIFS(CO$15:CO54,$H$15:$H54,$I55)/CO$16)","v":0},{"$f":"IF(OR(CP$11=\"\",CP$16=0),0,SUMIFS(CP$15:CP54,$H$15:$H54,$I55)/CP$16)","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$16=0),0,SUMIFS(CQ$15:CQ54,$H$15:$H54,$I55)/CQ$16)","v":0},{"$f":"IF(OR(CR$11=\"\",CR$16=0),0,SUMIFS(CR$15:CR54,$H$15:$H54,$I55)/CR$16)","v":0},{"$f":"IF(OR(CS$11=\"\",CS$16=0),0,SUMIFS(CS$15:CS54,$H$15:$H54,$I55)/CS$16)","v":0},{"$f":"IF(OR(CT$11=\"\",CT$16=0),0,SUMIFS(CT$15:CT54,$H$15:$H54,$I55)/CT$16)","v":0},{"$f":"IF(OR(CU$11=\"\",CU$16=0),0,SUMIFS(CU$15:CU54,$H$15:$H54,$I55)/CU$16)","v":0},{"$f":"IF(OR(CV$11=\"\",CV$16=0),0,SUMIFS(CV$15:CV54,$H$15:$H54,$I55)/CV$16)","v":0},{"$f":"IF(OR(CW$11=\"\",CW$16=0),0,SUMIFS(CW$15:CW54,$H$15:$H54,$I55)/CW$16)","v":0},{"$f":"IF(OR(CX$11=\"\",CX$16=0),0,SUMIFS(CX$15:CX54,$H$15:$H54,$I55)/CX$16)","v":0},{"$f":"IF(OR(CY$11=\"\",CY$16=0),0,SUMIFS(CY$15:CY54,$H$15:$H54,$I55)/CY$16)","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$16=0),0,SUMIFS(CZ$15:CZ54,$H$15:$H54,$I55)/CZ$16)","v":0},{"$f":"IF(OR(DA$11=\"\",DA$16=0),0,SUMIFS(DA$15:DA54,$H$15:$H54,$I55)/DA$16)","v":0},{"$f":"IF(OR(DB$11=\"\",DB$16=0),0,SUMIFS(DB$15:DB54,$H$15:$H54,$I55)/DB$16)","v":0},{"$f":"IF(OR(DC$11=\"\",DC$16=0),0,SUMIFS(DC$15:DC54,$H$15:$H54,$I55)/DC$16)","v":0},{"$f":"IF(OR(DD$11=\"\",DD$16=0),0,SUMIFS(DD$15:DD54,$H$15:$H54,$I55)/DD$16)","v":0},{"$f":"IF(OR(DE$11=\"\",DE$16=0),0,SUMIFS(DE$15:DE54,$H$15:$H54,$I55)/DE$16)","v":0},{"$f":"IF(OR(DF$11=\"\",DF$16=0),0,SUMIFS(DF$15:DF54,$H$15:$H54,$I55)/DF$16)","v":0},{"$f":"IF(OR(DG$11=\"\",DG$16=0),0,SUMIFS(DG$15:DG54,$H$15:$H54,$I55)/DG$16)","v":0},{"$f":"IF(OR(DH$11=\"\",DH$16=0),0,SUMIFS(DH$15:DH54,$H$15:$H54,$I55)/DH$16)","v":0},{"$f":"IF(OR(DI$11=\"\",DI$16=0),0,SUMIFS(DI$15:DI54,$H$15:$H54,$I55)/DI$16)","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$16=0),0,SUMIFS(DJ$15:DJ54,$H$15:$H54,$I55)/DJ$16)","v":0},{"$f":"IF(OR(DK$11=\"\",DK$16=0),0,SUMIFS(DK$15:DK54,$H$15:$H54,$I55)/DK$16)","v":0},{"$f":"IF(OR(DL$11=\"\",DL$16=0),0,SUMIFS(DL$15:DL54,$H$15:$H54,$I55)/DL$16)","v":0},{"$f":"IF(OR(DM$11=\"\",DM$16=0),0,SUMIFS(DM$15:DM54,$H$15:$H54,$I55)/DM$16)","v":0},{"$f":"IF(OR(DN$11=\"\",DN$16=0),0,SUMIFS(DN$15:DN54,$H$15:$H54,$I55)/DN$16)","v":0},{"$f":"IF(OR(DO$11=\"\",DO$16=0),0,SUMIFS(DO$15:DO54,$H$15:$H54,$I55)/DO$16)","v":0},{"$f":"IF(OR(DP$11=\"\",DP$16=0),0,SUMIFS(DP$15:DP54,$H$15:$H54,$I55)/DP$16)","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$16=0),0,SUMIFS(DQ$15:DQ54,$H$15:$H54,$I55)/DQ$16)","v":0},{"$f":"IF(OR(DR$11=\"\",DR$16=0),0,SUMIFS(DR$15:DR54,$H$15:$H54,$I55)/DR$16)","v":0},{"$f":"IF(OR(DS$11=\"\",DS$16=0),0,SUMIFS(DS$15:DS54,$H$15:$H54,$I55)/DS$16)","v":0},{"$f":"IF(OR(DT$11=\"\",DT$16=0),0,SUMIFS(DT$15:DT54,$H$15:$H54,$I55)/DT$16)","v":0},{"$f":"IF(OR(DU$11=\"\",DU$16=0),0,SUMIFS(DU$15:DU54,$H$15:$H54,$I55)/DU$16)","v":0},{"$f":"IF(OR(DV$11=\"\",DV$16=0),0,SUMIFS(DV$15:DV54,$H$15:$H54,$I55)/DV$16)","v":0},{"$f":"IF(OR(DW$11=\"\",DW$16=0),0,SUMIFS(DW$15:DW54,$H$15:$H54,$I55)/DW$16)","v":0},{"$f":"IF(OR(DX$11=\"\",DX$16=0),0,SUMIFS(DX$15:DX54,$H$15:$H54,$I55)/DX$16)","v":0},{"$f":"IF(OR(DY$11=\"\",DY$16=0),0,SUMIFS(DY$15:DY54,$H$15:$H54,$I55)/DY$16)","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$16=0),0,SUMIFS(DZ$15:DZ54,$H$15:$H54,$I55)/DZ$16)","v":0},{"$f":"IF(OR(EA$11=\"\",EA$16=0),0,SUMIFS(EA$15:EA54,$H$15:$H54,$I55)/EA$16)","v":0},{"$f":"IF(OR(EB$11=\"\",EB$16=0),0,SUMIFS(EB$15:EB54,$H$15:$H54,$I55)/EB$16)","v":0},{"$f":"IF(OR(EC$11=\"\",EC$16=0),0,SUMIFS(EC$15:EC54,$H$15:$H54,$I55)/EC$16)","v":0},{"$f":"IF(OR(ED$11=\"\",ED$16=0),0,SUMIFS(ED$15:ED54,$H$15:$H54,$I55)/ED$16)","v":0},{"$f":"IF(OR(EE$11=\"\",EE$16=0),0,SUMIFS(EE$15:EE54,$H$15:$H54,$I55)/EE$16)","v":0},{"$f":"IF(OR(EF$11=\"\",EF$16=0),0,SUMIFS(EF$15:EF54,$H$15:$H54,$I55)/EF$16)","v":0},{"$f":"IF(OR(EG$11=\"\",EG$16=0),0,SUMIFS(EG$15:EG54,$H$15:$H54,$I55)/EG$16)","v":0},{"$f":"IF(OR(EH$11=\"\",EH$16=0),0,SUMIFS(EH$15:EH54,$H$15:$H54,$I55)/EH$16)","v":0},{"$f":"IF(OR(EI$11=\"\",EI$16=0),0,SUMIFS(EI$15:EI54,$H$15:$H54,$I55)/EI$16)","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$16=0),0,SUMIFS(EJ$15:EJ54,$H$15:$H54,$I55)/EJ$16)","v":0},{"$f":"IF(OR(EK$11=\"\",EK$16=0),0,SUMIFS(EK$15:EK54,$H$15:$H54,$I55)/EK$16)","v":0},{"$f":"IF(OR(EL$11=\"\",EL$16=0),0,SUMIFS(EL$15:EL54,$H$15:$H54,$I55)/EL$16)","v":0},{"$f":"IF(OR(EM$11=\"\",EM$16=0),0,SUMIFS(EM$15:EM54,$H$15:$H54,$I55)/EM$16)","v":0},{"$f":"IF(OR(EN$11=\"\",EN$16=0),0,SUMIFS(EN$15:EN54,$H$15:$H54,$I55)/EN$16)","v":0},{"$f":"IF(OR(EO$11=\"\",EO$16=0),0,SUMIFS(EO$15:EO54,$H$15:$H54,$I55)/EO$16)","v":0},{"$f":"IF(OR(EP$11=\"\",EP$16=0),0,SUMIFS(EP$15:EP54,$H$15:$H54,$I55)/EP$16)","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$16=0),0,SUMIFS(EQ$15:EQ54,$H$15:$H54,$I55)/EQ$16)","v":0},{"$f":"IF(OR(ER$11=\"\",ER$16=0),0,SUMIFS(ER$15:ER54,$H$15:$H54,$I55)/ER$16)","v":0},{"$f":"IF(OR(ES$11=\"\",ES$16=0),0,SUMIFS(ES$15:ES54,$H$15:$H54,$I55)/ES$16)","v":0},{"$f":"IF(OR(ET$11=\"\",ET$16=0),0,SUMIFS(ET$15:ET54,$H$15:$H54,$I55)/ET$16)","v":0},{"$f":"IF(OR(EU$11=\"\",EU$16=0),0,SUMIFS(EU$15:EU54,$H$15:$H54,$I55)/EU$16)","v":0},{"$f":"IF(OR(EV$11=\"\",EV$16=0),0,SUMIFS(EV$15:EV54,$H$15:$H54,$I55)/EV$16)","v":0},{"$f":"IF(OR(EW$11=\"\",EW$16=0),0,SUMIFS(EW$15:EW54,$H$15:$H54,$I55)/EW$16)","v":0},{"$f":"IF(OR(EX$11=\"\",EX$16=0),0,SUMIFS(EX$15:EX54,$H$15:$H54,$I55)/EX$16)","v":0},{"$f":"IF(OR(EY$11=\"\",EY$16=0),0,SUMIFS(EY$15:EY54,$H$15:$H54,$I55)/EY$16)","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$16=0),0,SUMIFS(EZ$15:EZ54,$H$15:$H54,$I55)/EZ$16)","v":0},{"$f":"IF(OR(FA$11=\"\",FA$16=0),0,SUMIFS(FA$15:FA54,$H$15:$H54,$I55)/FA$16)","v":0},{"$f":"IF(OR(FB$11=\"\",FB$16=0),0,SUMIFS(FB$15:FB54,$H$15:$H54,$I55)/FB$16)","v":0},{"$f":"IF(OR(FC$11=\"\",FC$16=0),0,SUMIFS(FC$15:FC54,$H$15:$H54,$I55)/FC$16)","v":0}]
[{"$f":"ROW()","v":56},null,null,null,null,null,null,{"$f":"H53","v":"Рентабельность"},{"$f":"H51","v":"EBITDA"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(X$11=\"\",X$16=0),0,SUMIFS(X$15:X55,$H$15:$H55,$I56)/X$16)","v":0.25183782388401998},null,null,{"$f":"IF(OR(AA$11=\"\",AA$16=0),0,SUMIFS(AA$15:AA55,$H$15:$H55,$I56)/AA$16)","v":0.52221638493753297},{"$f":"IF(OR(AB$11=\"\",AB$16=0),0,SUMIFS(AB$15:AB55,$H$15:$H55,$I56)/AB$16)","v":0.51023336030982325},{"$f":"IF(OR(AC$11=\"\",AC$16=0),0,SUMIFS(AC$15:AC55,$H$15:$H55,$I56)/AC$16)","v":0.14667281600258961},{"$f":"IF(OR(AD$11=\"\",AD$16=0),0,SUMIFS(AD$15:AD55,$H$15:$H55,$I56)/AD$16)","v":0.37008135052477226},{"$f":"IF(OR(AE$11=\"\",AE$16=0),0,SUMIFS(AE$15:AE55,$H$15:$H55,$I56)/AE$16)","v":0.2294464086973293},{"$f":"IF(OR(AF$11=\"\",AF$16=0),0,SUMIFS(AF$15:AF55,$H$15:$H55,$I56)/AF$16)","v":0.24425672459663816},{"$f":"IF(OR(AG$11=\"\",AG$16=0),0,SUMIFS(AG$15:AG55,$H$15:$H55,$I56)/AG$16)","v":0.25152244241914523},{"$f":"IF(OR(AH$11=\"\",AH$16=0),0,SUMIFS(AH$15:AH55,$H$15:$H55,$I56)/AH$16)","v":0.25019307906361005},{"$f":"IF(OR(AI$11=\"\",AI$16=0),0,SUMIFS(AI$15:AI55,$H$15:$H55,$I56)/AI$16)","v":0.24040070277849199},{"$f":"IF(OR(AJ$11=\"\",AJ$16=0),0,SUMIFS(AJ$15:AJ55,$H$15:$H55,$I56)/AJ$16)","v":0.1197705732429078},{"$f":"IF(OR(AK$11=\"\",AK$16=0),0,SUMIFS(AK$15:AK55,$H$15:$H55,$I56)/AK$16)","v":0},{"$f":"IF(OR(AL$11=\"\",AL$16=0),0,SUMIFS(AL$15:AL55,$H$15:$H55,$I56)/AL$16)","v":0},{"$f":"IF(OR(AM$11=\"\",AM$16=0),0,SUMIFS(AM$15:AM55,$H$15:$H55,$I56)/AM$16)","v":0},{"$f":"IF(OR(AN$11=\"\",AN$16=0),0,SUMIFS(AN$15:AN55,$H$15:$H55,$I56)/AN$16)","v":0},{"$f":"IF(OR(AO$11=\"\",AO$16=0),0,SUMIFS(AO$15:AO55,$H$15:$H55,$I56)/AO$16)","v":0},{"$f":"IF(OR(AP$11=\"\",AP$16=0),0,SUMIFS(AP$15:AP55,$H$15:$H55,$I56)/AP$16)","v":0},{"$f":"IF(OR(AQ$11=\"\",AQ$16=0),0,SUMIFS(AQ$15:AQ55,$H$15:$H55,$I56)/AQ$16)","v":0},{"$f":"IF(OR(AR$11=\"\",AR$16=0),0,SUMIFS(AR$15:AR55,$H$15:$H55,$I56)/AR$16)","v":0},{"$f":"IF(OR(AS$11=\"\",AS$16=0),0,SUMIFS(AS$15:AS55,$H$15:$H55,$I56)/AS$16)","v":0},{"$f":"IF(OR(AT$11=\"\",AT$16=0),0,SUMIFS(AT$15:AT55,$H$15:$H55,$I56)/AT$16)","v":0},{"$f":"IF(OR(AU$11=\"\",AU$16=0),0,SUMIFS(AU$15:AU55,$H$15:$H55,$I56)/AU$16)","v":0},{"$f":"IF(OR(AV$11=\"\",AV$16=0),0,SUMIFS(AV$15:AV55,$H$15:$H55,$I56)/AV$16)","v":0},{"$f":"IF(OR(AW$11=\"\",AW$16=0),0,SUMIFS(AW$15:AW55,$H$15:$H55,$I56)/AW$16)","v":0},{"$f":"IF(OR(AX$11=\"\",AX$16=0),0,SUMIFS(AX$15:AX55,$H$15:$H55,$I56)/AX$16)","v":0},{"$f":"IF(OR(AY$11=\"\",AY$16=0),0,SUMIFS(AY$15:AY55,$H$15:$H55,$I56)/AY$16)","v":0},{"$f":"IF(OR(AZ$11=\"\",AZ$16=0),0,SUMIFS(AZ$15:AZ55,$H$15:$H55,$I56)/AZ$16)","v":0},{"$f":"IF(OR(BA$11=\"\",BA$16=0),0,SUMIFS(BA$15:BA55,$H$15:$H55,$I56)/BA$16)","v":0},{"$f":"IF(OR(BB$11=\"\",BB$16=0),0,SUMIFS(BB$15:BB55,$H$15:$H55,$I56)/BB$16)","v":0},{"$f":"IF(OR(BC$11=\"\",BC$16=0),0,SUMIFS(BC$15:BC55,$H$15:$H55,$I56)/BC$16)","v":0},{"$f":"IF(OR(BD$11=\"\",BD$16=0),0,SUMIFS(BD$15:BD55,$H$15:$H55,$I56)/BD$16)","v":0},{"$f":"IF(OR(BE$11=\"\",BE$16=0),0,SUMIFS(BE$15:BE55,$H$15:$H55,$I56)/BE$16)","v":0},{"$f":"IF(OR(BF$11=\"\",BF$16=0),0,SUMIFS(BF$15:BF55,$H$15:$H55,$I56)/BF$16)","v":0},{"$f":"IF(OR(BG$11=\"\",BG$16=0),0,SUMIFS(BG$15:BG55,$H$15:$H55,$I56)/BG$16)","v":0},{"$f":"IF(OR(BH$11=\"\",BH$16=0),0,SUMIFS(BH$15:BH55,$H$15:$H55,$I56)/BH$16)","v":0},{"$f":"IF(OR(BI$11=\"\",BI$16=0),0,SUMIFS(BI$15:BI55,$H$15:$H55,$I56)/BI$16)","v":0},{"$f":"IF(OR(BJ$11=\"\",BJ$16=0),0,SUMIFS(BJ$15:BJ55,$H$15:$H55,$I56)/BJ$16)","v":0},{"$f":"IF(OR(BK$11=\"\",BK$16=0),0,SUMIFS(BK$15:BK55,$H$15:$H55,$I56)/BK$16)","v":0},{"$f":"IF(OR(BL$11=\"\",BL$16=0),0,SUMIFS(BL$15:BL55,$H$15:$H55,$I56)/BL$16)","v":0},{"$f":"IF(OR(BM$11=\"\",BM$16=0),0,SUMIFS(BM$15:BM55,$H$15:$H55,$I56)/BM$16)","v":0},{"$f":"IF(OR(BN$11=\"\",BN$16=0),0,SUMIFS(BN$15:BN55,$H$15:$H55,$I56)/BN$16)","v":0},{"$f":"IF(OR(BO$11=\"\",BO$16=0),0,SUMIFS(BO$15:BO55,$H$15:$H55,$I56)/BO$16)","v":0},{"$f":"IF(OR(BP$11=\"\",BP$16=0),0,SUMIFS(BP$15:BP55,$H$15:$H55,$I56)/BP$16)","v":0},{"$f":"IF(OR(BQ$11=\"\",BQ$16=0),0,SUMIFS(BQ$15:BQ55,$H$15:$H55,$I56)/BQ$16)","v":0},{"$f":"IF(OR(BR$11=\"\",BR$16=0),0,SUMIFS(BR$15:BR55,$H$15:$H55,$I56)/BR$16)","v":0},{"$f":"IF(OR(BS$11=\"\",BS$16=0),0,SUMIFS(BS$15:BS55,$H$15:$H55,$I56)/BS$16)","v":0},{"$f":"IF(OR(BT$11=\"\",BT$16=0),0,SUMIFS(BT$15:BT55,$H$15:$H55,$I56)/BT$16)","v":0},{"$f":"IF(OR(BU$11=\"\",BU$16=0),0,SUMIFS(BU$15:BU55,$H$15:$H55,$I56)/BU$16)","v":0},{"$f":"IF(OR(BV$11=\"\",BV$16=0),0,SUMIFS(BV$15:BV55,$H$15:$H55,$I56)/BV$16)","v":0},{"$f":"IF(OR(BW$11=\"\",BW$16=0),0,SUMIFS(BW$15:BW55,$H$15:$H55,$I56)/BW$16)","v":0},{"$f":"IF(OR(BX$11=\"\",BX$16=0),0,SUMIFS(BX$15:BX55,$H$15:$H55,$I56)/BX$16)","v":0},{"$f":"IF(OR(BY$11=\"\",BY$16=0),0,SUMIFS(BY$15:BY55,$H$15:$H55,$I56)/BY$16)","v":0},{"$f":"IF(OR(BZ$11=\"\",BZ$16=0),0,SUMIFS(BZ$15:BZ55,$H$15:$H55,$I56)/BZ$16)","v":0},{"$f":"IF(OR(CA$11=\"\",CA$16=0),0,SUMIFS(CA$15:CA55,$H$15:$H55,$I56)/CA$16)","v":0},{"$f":"IF(OR(CB$11=\"\",CB$16=0),0,SUMIFS(CB$15:CB55,$H$15:$H55,$I56)/CB$16)","v":0},{"$f":"IF(OR(CC$11=\"\",CC$16=0),0,SUMIFS(CC$15:CC55,$H$15:$H55,$I56)/CC$16)","v":0},{"$f":"IF(OR(CD$11=\"\",CD$16=0),0,SUMIFS(CD$15:CD55,$H$15:$H55,$I56)/CD$16)","v":0},{"$f":"IF(OR(CE$11=\"\",CE$16=0),0,SUMIFS(CE$15:CE55,$H$15:$H55,$I56)/CE$16)","v":0},{"$f":"IF(OR(CF$11=\"\",CF$16=0),0,SUMIFS(CF$15:CF55,$H$15:$H55,$I56)/CF$16)","v":0},{"$f":"IF(OR(CG$11=\"\",CG$16=0),0,SUMIFS(CG$15:CG55,$H$15:$H55,$I56)/CG$16)","v":0},{"$f":"IF(OR(CH$11=\"\",CH$16=0),0,SUMIFS(CH$15:CH55,$H$15:$H55,$I56)/CH$16)","v":0},{"$f":"IF(OR(CI$11=\"\",CI$16=0),0,SUMIFS(CI$15:CI55,$H$15:$H55,$I56)/CI$16)","v":0},{"$f":"IF(OR(CJ$11=\"\",CJ$16=0),0,SUMIFS(CJ$15:CJ55,$H$15:$H55,$I56)/CJ$16)","v":0},{"$f":"IF(OR(CK$11=\"\",CK$16=0),0,SUMIFS(CK$15:CK55,$H$15:$H55,$I56)/CK$16)","v":0},{"$f":"IF(OR(CL$11=\"\",CL$16=0),0,SUMIFS(CL$15:CL55,$H$15:$H55,$I56)/CL$16)","v":0},{"$f":"IF(OR(CM$11=\"\",CM$16=0),0,SUMIFS(CM$15:CM55,$H$15:$H55,$I56)/CM$16)","v":0},{"$f":"IF(OR(CN$11=\"\",CN$16=0),0,SUMIFS(CN$15:CN55,$H$15:$H55,$I56)/CN$16)","v":0},{"$f":"IF(OR(CO$11=\"\",CO$16=0),0,SUMIFS(CO$15:CO55,$H$15:$H55,$I56)/CO$16)","v":0},{"$f":"IF(OR(CP$11=\"\",CP$16=0),0,SUMIFS(CP$15:CP55,$H$15:$H55,$I56)/CP$16)","v":0},{"$f":"IF(OR(CQ$11=\"\",CQ$16=0),0,SUMIFS(CQ$15:CQ55,$H$15:$H55,$I56)/CQ$16)","v":0},{"$f":"IF(OR(CR$11=\"\",CR$16=0),0,SUMIFS(CR$15:CR55,$H$15:$H55,$I56)/CR$16)","v":0},{"$f":"IF(OR(CS$11=\"\",CS$16=0),0,SUMIFS(CS$15:CS55,$H$15:$H55,$I56)/CS$16)","v":0},{"$f":"IF(OR(CT$11=\"\",CT$16=0),0,SUMIFS(CT$15:CT55,$H$15:$H55,$I56)/CT$16)","v":0},{"$f":"IF(OR(CU$11=\"\",CU$16=0),0,SUMIFS(CU$15:CU55,$H$15:$H55,$I56)/CU$16)","v":0},{"$f":"IF(OR(CV$11=\"\",CV$16=0),0,SUMIFS(CV$15:CV55,$H$15:$H55,$I56)/CV$16)","v":0},{"$f":"IF(OR(CW$11=\"\",CW$16=0),0,SUMIFS(CW$15:CW55,$H$15:$H55,$I56)/CW$16)","v":0},{"$f":"IF(OR(CX$11=\"\",CX$16=0),0,SUMIFS(CX$15:CX55,$H$15:$H55,$I56)/CX$16)","v":0},{"$f":"IF(OR(CY$11=\"\",CY$16=0),0,SUMIFS(CY$15:CY55,$H$15:$H55,$I56)/CY$16)","v":0},{"$f":"IF(OR(CZ$11=\"\",CZ$16=0),0,SUMIFS(CZ$15:CZ55,$H$15:$H55,$I56)/CZ$16)","v":0},{"$f":"IF(OR(DA$11=\"\",DA$16=0),0,SUMIFS(DA$15:DA55,$H$15:$H55,$I56)/DA$16)","v":0},{"$f":"IF(OR(DB$11=\"\",DB$16=0),0,SUMIFS(DB$15:DB55,$H$15:$H55,$I56)/DB$16)","v":0},{"$f":"IF(OR(DC$11=\"\",DC$16=0),0,SUMIFS(DC$15:DC55,$H$15:$H55,$I56)/DC$16)","v":0},{"$f":"IF(OR(DD$11=\"\",DD$16=0),0,SUMIFS(DD$15:DD55,$H$15:$H55,$I56)/DD$16)","v":0},{"$f":"IF(OR(DE$11=\"\",DE$16=0),0,SUMIFS(DE$15:DE55,$H$15:$H55,$I56)/DE$16)","v":0},{"$f":"IF(OR(DF$11=\"\",DF$16=0),0,SUMIFS(DF$15:DF55,$H$15:$H55,$I56)/DF$16)","v":0},{"$f":"IF(OR(DG$11=\"\",DG$16=0),0,SUMIFS(DG$15:DG55,$H$15:$H55,$I56)/DG$16)","v":0},{"$f":"IF(OR(DH$11=\"\",DH$16=0),0,SUMIFS(DH$15:DH55,$H$15:$H55,$I56)/DH$16)","v":0},{"$f":"IF(OR(DI$11=\"\",DI$16=0),0,SUMIFS(DI$15:DI55,$H$15:$H55,$I56)/DI$16)","v":0},{"$f":"IF(OR(DJ$11=\"\",DJ$16=0),0,SUMIFS(DJ$15:DJ55,$H$15:$H55,$I56)/DJ$16)","v":0},{"$f":"IF(OR(DK$11=\"\",DK$16=0),0,SUMIFS(DK$15:DK55,$H$15:$H55,$I56)/DK$16)","v":0},{"$f":"IF(OR(DL$11=\"\",DL$16=0),0,SUMIFS(DL$15:DL55,$H$15:$H55,$I56)/DL$16)","v":0},{"$f":"IF(OR(DM$11=\"\",DM$16=0),0,SUMIFS(DM$15:DM55,$H$15:$H55,$I56)/DM$16)","v":0},{"$f":"IF(OR(DN$11=\"\",DN$16=0),0,SUMIFS(DN$15:DN55,$H$15:$H55,$I56)/DN$16)","v":0},{"$f":"IF(OR(DO$11=\"\",DO$16=0),0,SUMIFS(DO$15:DO55,$H$15:$H55,$I56)/DO$16)","v":0},{"$f":"IF(OR(DP$11=\"\",DP$16=0),0,SUMIFS(DP$15:DP55,$H$15:$H55,$I56)/DP$16)","v":0},{"$f":"IF(OR(DQ$11=\"\",DQ$16=0),0,SUMIFS(DQ$15:DQ55,$H$15:$H55,$I56)/DQ$16)","v":0},{"$f":"IF(OR(DR$11=\"\",DR$16=0),0,SUMIFS(DR$15:DR55,$H$15:$H55,$I56)/DR$16)","v":0},{"$f":"IF(OR(DS$11=\"\",DS$16=0),0,SUMIFS(DS$15:DS55,$H$15:$H55,$I56)/DS$16)","v":0},{"$f":"IF(OR(DT$11=\"\",DT$16=0),0,SUMIFS(DT$15:DT55,$H$15:$H55,$I56)/DT$16)","v":0},{"$f":"IF(OR(DU$11=\"\",DU$16=0),0,SUMIFS(DU$15:DU55,$H$15:$H55,$I56)/DU$16)","v":0},{"$f":"IF(OR(DV$11=\"\",DV$16=0),0,SUMIFS(DV$15:DV55,$H$15:$H55,$I56)/DV$16)","v":0},{"$f":"IF(OR(DW$11=\"\",DW$16=0),0,SUMIFS(DW$15:DW55,$H$15:$H55,$I56)/DW$16)","v":0},{"$f":"IF(OR(DX$11=\"\",DX$16=0),0,SUMIFS(DX$15:DX55,$H$15:$H55,$I56)/DX$16)","v":0},{"$f":"IF(OR(DY$11=\"\",DY$16=0),0,SUMIFS(DY$15:DY55,$H$15:$H55,$I56)/DY$16)","v":0},{"$f":"IF(OR(DZ$11=\"\",DZ$16=0),0,SUMIFS(DZ$15:DZ55,$H$15:$H55,$I56)/DZ$16)","v":0},{"$f":"IF(OR(EA$11=\"\",EA$16=0),0,SUMIFS(EA$15:EA55,$H$15:$H55,$I56)/EA$16)","v":0},{"$f":"IF(OR(EB$11=\"\",EB$16=0),0,SUMIFS(EB$15:EB55,$H$15:$H55,$I56)/EB$16)","v":0},{"$f":"IF(OR(EC$11=\"\",EC$16=0),0,SUMIFS(EC$15:EC55,$H$15:$H55,$I56)/EC$16)","v":0},{"$f":"IF(OR(ED$11=\"\",ED$16=0),0,SUMIFS(ED$15:ED55,$H$15:$H55,$I56)/ED$16)","v":0},{"$f":"IF(OR(EE$11=\"\",EE$16=0),0,SUMIFS(EE$15:EE55,$H$15:$H55,$I56)/EE$16)","v":0},{"$f":"IF(OR(EF$11=\"\",EF$16=0),0,SUMIFS(EF$15:EF55,$H$15:$H55,$I56)/EF$16)","v":0},{"$f":"IF(OR(EG$11=\"\",EG$16=0),0,SUMIFS(EG$15:EG55,$H$15:$H55,$I56)/EG$16)","v":0},{"$f":"IF(OR(EH$11=\"\",EH$16=0),0,SUMIFS(EH$15:EH55,$H$15:$H55,$I56)/EH$16)","v":0},{"$f":"IF(OR(EI$11=\"\",EI$16=0),0,SUMIFS(EI$15:EI55,$H$15:$H55,$I56)/EI$16)","v":0},{"$f":"IF(OR(EJ$11=\"\",EJ$16=0),0,SUMIFS(EJ$15:EJ55,$H$15:$H55,$I56)/EJ$16)","v":0},{"$f":"IF(OR(EK$11=\"\",EK$16=0),0,SUMIFS(EK$15:EK55,$H$15:$H55,$I56)/EK$16)","v":0},{"$f":"IF(OR(EL$11=\"\",EL$16=0),0,SUMIFS(EL$15:EL55,$H$15:$H55,$I56)/EL$16)","v":0},{"$f":"IF(OR(EM$11=\"\",EM$16=0),0,SUMIFS(EM$15:EM55,$H$15:$H55,$I56)/EM$16)","v":0},{"$f":"IF(OR(EN$11=\"\",EN$16=0),0,SUMIFS(EN$15:EN55,$H$15:$H55,$I56)/EN$16)","v":0},{"$f":"IF(OR(EO$11=\"\",EO$16=0),0,SUMIFS(EO$15:EO55,$H$15:$H55,$I56)/EO$16)","v":0},{"$f":"IF(OR(EP$11=\"\",EP$16=0),0,SUMIFS(EP$15:EP55,$H$15:$H55,$I56)/EP$16)","v":0},{"$f":"IF(OR(EQ$11=\"\",EQ$16=0),0,SUMIFS(EQ$15:EQ55,$H$15:$H55,$I56)/EQ$16)","v":0},{"$f":"IF(OR(ER$11=\"\",ER$16=0),0,SUMIFS(ER$15:ER55,$H$15:$H55,$I56)/ER$16)","v":0},{"$f":"IF(OR(ES$11=\"\",ES$16=0),0,SUMIFS(ES$15:ES55,$H$15:$H55,$I56)/ES$16)","v":0},{"$f":"IF(OR(ET$11=\"\",ET$16=0),0,SUMIFS(ET$15:ET55,$H$15:$H55,$I56)/ET$16)","v":0},{"$f":"IF(OR(EU$11=\"\",EU$16=0),0,SUMIFS(EU$15:EU55,$H$15:$H55,$I56)/EU$16)","v":0},{"$f":"IF(OR(EV$11=\"\",EV$16=0),0,SUMIFS(EV$15:EV55,$H$15:$H55,$I56)/EV$16)","v":0},{"$f":"IF(OR(EW$11=\"\",EW$16=0),0,SUMIFS(EW$15:EW55,$H$15:$H55,$I56)/EW$16)","v":0},{"$f":"IF(OR(EX$11=\"\",EX$16=0),0,SUMIFS(EX$15:EX55,$H$15:$H55,$I56)/EX$16)","v":0},{"$f":"IF(OR(EY$11=\"\",EY$16=0),0,SUMIFS(EY$15:EY55,$H$15:$H55,$I56)/EY$16)","v":0},{"$f":"IF(OR(EZ$11=\"\",EZ$16=0),0,SUMIFS(EZ$15:EZ55,$H$15:$H55,$I56)/EZ$16)","v":0},{"$f":"IF(OR(FA$11=\"\",FA$16=0),0,SUMIFS(FA$15:FA55,$H$15:$H55,$I56)/FA$16)","v":0},{"$f":"IF(OR(FB$11=\"\",FB$16=0),0,SUMIFS(FB$15:FB55,$H$15:$H55,$I56)/FB$16)","v":0},{"$f":"IF(OR(FC$11=\"\",FC$16=0),0,SUMIFS(FC$15:FC55,$H$15:$H55,$I56)/FC$16)","v":0}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":58}]
[{"$f":"ROW()","v":59},null,null,null,null,null,null,"Фактор точки безубыточности"]
[{"$f":"ROW()","v":60},null,null,null,null,null,null,{"$f":"H59","v":"Фактор точки безубыточности"},{"$f":"Calc!$H$18","v":"кол-во франчайзи"},null,null,null,{"$f":"Calc!$M$18","v":"кол-во франчайзи"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,MAX(Calc!$Z$12:$FD$12)))","v":123},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AA$12))","v":24},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AB$12))","v":43},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AC$12))","v":53},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AD$12))","v":73},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AE$12))","v":83},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AF$12))","v":93},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AG$12))","v":103},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AH$12))","v":113},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AI$12))","v":123},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AJ$12))","v":123},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z18:$FD18,Calc!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":61},null,null,null,null,null,null,{"$f":"H59","v":"Фактор точки безубыточности"},{"$f":"Calc!$H$22","v":"Трафик"},null,null,null,{"$f":"Calc!$M$22","v":"кол-во потенциальных клиентов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&X$11,Calc!$Z$11:$FD$11,\"<=\"&X$12))","v":95985800},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AA$11,Calc!$Z$11:$FD$11,\"<=\"&AA$12))","v":61740},{"$f":"IF(AB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AB$11,Calc!$Z$11:$FD$11,\"<=\"&AB$12))","v":1084895},{"$f":"IF(AC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AC$11,Calc!$Z$11:$FD$11,\"<=\"&AC$12))","v":3453620},{"$f":"IF(AD$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AD$11,Calc!$Z$11:$FD$11,\"<=\"&AD$12))","v":6356660},{"$f":"IF(AE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AE$11,Calc!$Z$11:$FD$11,\"<=\"&AE$12))","v":9089580},{"$f":"IF(AF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AF$11,Calc!$Z$11:$FD$11,\"<=\"&AF$12))","v":11463125},{"$f":"IF(AG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AG$11,Calc!$Z$11:$FD$11,\"<=\"&AG$12))","v":13511205},{"$f":"IF(AH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AH$11,Calc!$Z$11:$FD$11,\"<=\"&AH$12))","v":15358740},{"$f":"IF(AI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AI$11,Calc!$Z$11:$FD$11,\"<=\"&AI$12))","v":17030715},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AJ$11,Calc!$Z$11:$FD$11,\"<=\"&AJ$12))","v":18575520},{"$f":"IF(AK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AK$11,Calc!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AL$11,Calc!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AM$11,Calc!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AN$11,Calc!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AO$11,Calc!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AP$11,Calc!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AQ$11,Calc!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AR$11,Calc!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AS$11,Calc!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AT$11,Calc!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AU$11,Calc!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AV$11,Calc!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AW$11,Calc!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AX$11,Calc!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AY$11,Calc!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&AZ$11,Calc!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BA$11,Calc!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BB$11,Calc!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BC$11,Calc!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BD$11,Calc!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BE$11,Calc!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BF$11,Calc!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BG$11,Calc!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BH$11,Calc!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BI$11,Calc!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BJ$11,Calc!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BK$11,Calc!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BL$11,Calc!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BM$11,Calc!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BN$11,Calc!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BO$11,Calc!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BP$11,Calc!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BQ$11,Calc!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BR$11,Calc!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BS$11,Calc!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BT$11,Calc!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BU$11,Calc!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BV$11,Calc!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BW$11,Calc!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BX$11,Calc!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BY$11,Calc!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&BZ$11,Calc!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CA$11,Calc!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CB$11,Calc!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CC$11,Calc!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CD$11,Calc!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CE$11,Calc!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CF$11,Calc!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CG$11,Calc!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CH$11,Calc!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CI$11,Calc!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CJ$11,Calc!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CK$11,Calc!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CL$11,Calc!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CM$11,Calc!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CN$11,Calc!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CO$11,Calc!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CP$11,Calc!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CQ$11,Calc!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CR$11,Calc!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CS$11,Calc!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CT$11,Calc!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CU$11,Calc!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CV$11,Calc!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CW$11,Calc!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CX$11,Calc!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CY$11,Calc!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&CZ$11,Calc!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DA$11,Calc!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DB$11,Calc!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DC$11,Calc!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DD$11,Calc!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DE$11,Calc!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DF$11,Calc!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DG$11,Calc!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DH$11,Calc!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DI$11,Calc!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DJ$11,Calc!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DK$11,Calc!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DL$11,Calc!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DM$11,Calc!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DN$11,Calc!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DO$11,Calc!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DP$11,Calc!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DQ$11,Calc!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DR$11,Calc!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DS$11,Calc!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DT$11,Calc!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DU$11,Calc!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DV$11,Calc!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DW$11,Calc!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DX$11,Calc!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DY$11,Calc!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&DZ$11,Calc!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EA$11,Calc!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EB$11,Calc!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EC$11,Calc!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&ED$11,Calc!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EE$11,Calc!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EF$11,Calc!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EG$11,Calc!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EH$11,Calc!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EI$11,Calc!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EJ$11,Calc!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EK$11,Calc!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EL$11,Calc!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EM$11,Calc!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EN$11,Calc!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EO$11,Calc!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EP$11,Calc!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EQ$11,Calc!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&ER$11,Calc!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&ES$11,Calc!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&ET$11,Calc!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EU$11,Calc!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EV$11,Calc!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EW$11,Calc!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EX$11,Calc!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EY$11,Calc!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&EZ$11,Calc!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&FA$11,Calc!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&FB$11,Calc!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Calc!$Z22:$FD22,Calc!$Z$11:$FD$11,\">=\"&FC$11,Calc!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":63},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":64}]
[{"$f":"ROW()","v":65},null,null,null,null,null,null,"Расчет точек безубыточности"]
[{"$f":"ROW()","v":66},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$18","v":"кол-во франчайзи"},null,null,null,{"$f":"Calc!$M$18","v":"кол-во франчайзи"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X60*X$44/X$42))","v":56.820704082949646},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA60*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA60*AA$44/AA$42)))","v":9.6276502586147217},{"$f":"IF(AB$11=\"\",0,IF(IF(AB$42=0,0,AB60*AB$44/AB$42)<0,0,IF(AB$42=0,0,AB60*AB$44/AB$42)))","v":15.203523017318217},{"$f":"IF(AC$11=\"\",0,IF(IF(AC$42=0,0,AC60*AC$44/AC$42)<0,0,IF(AC$42=0,0,AC60*AC$44/AC$42)))","v":37.331978080495517},25.381659853829898,39.160698696533004,40.132586658723163,42.880226111632901,47.803194809918629,55.381750367065443,82.973768997318473,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,IF(IF(CN$42=0,0,CN60*CN$44/CN$42)<0,0,IF(CN$42=0,0,CN60*CN$44/CN$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,IF(IF(EZ$42=0,0,EZ60*EZ$44/EZ$42)<0,0,IF(EZ$42=0,0,EZ60*EZ$44/EZ$42)))","v":0},0,0,0]
[{"$f":"ROW()","v":67},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$22","v":"Трафик"},null,null,null,{"$f":"Calc!$M$22","v":"кол-во потенциальных клиентов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X61*X$44/X$42))","v":44341306.812725112},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA61*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA61*AA$44/AA$42)))","v":24767.130290286372},383586.6535784523,2432650.3044973761,2210172.3551567993,4288606.0681690658,4946718.8972287746,5624888.5965109225,6497317.1703972528,7668217.9406718444,12530739.0689843,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(IF(CM$42=0,0,CM61*CM$44/CM$42)<0,0,IF(CM$42=0,0,CM61*CM$44/CM$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,IF(IF(EY$42=0,0,EY61*EY$44/EY$42)<0,0,IF(EY$42=0,0,EY61*EY$44/EY$42)))","v":0},0,0,0,0]
[{"$f":"ROW()","v":68},null,null,null,null,null,null,{"$f":"H65","v":"Расчет точек безубыточности"},{"$f":"Calc!$H$62","v":"Количество продаж"},null,null,null,{"$f":"Calc!$M$62","v":"кол-во клиентов"},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X$11=\"\",0,IF(X$42=0,0,X62*X$44/X$42))","v":3694609.8511606739},null,null,{"$f":"IF(AA$11=\"\",0,IF(IF(AA$42=0,0,AA62*AA$44/AA$42)<0,0,IF(AA$42=0,0,AA62*AA$44/AA$42)))","v":1409.8143752049621},30409.95019038898,202288.59732197769,184201.87612153802,357707.47906984901,412583.21819318988,469079.95608257968,541818.66836727038,639560.29304663546,1044959.912237542,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CM$11=\"\",0,IF(IF(CM$42=0,0,CM62*CM$44/CM$42)<0,0,IF(CM$42=0,0,CM62*CM$44/CM$42)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,IF(IF(EY$42=0,0,EY62*EY$44/EY$42)<0,0,IF(EY$42=0,0,EY62*EY$44/EY$42)))","v":0},0,0,0,0]
[{"$f":"ROW()","v":69},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":70}]

{"sheet":"Rep","index":27,"n_rows":322,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":""},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":""},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":""},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":""},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":""},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":""},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":""},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":""},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":""},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":""},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":""},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":""},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":""},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":""},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":""},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":""},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":""},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":""},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":""},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":""},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":""},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":""},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":""},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":""},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":""},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":""},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":""},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":""},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":""},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":""},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":""},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":""},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":""},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":""},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":""},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":""},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":""},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":""},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":""},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":""},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":""},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":""},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":""},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":""},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":""},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":""},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":""},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":""},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":""},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":""},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":""},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":""},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":""},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":""},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":""},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":""},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":""},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":""},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":""},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":""},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":""},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":""},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":""},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":""},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":""},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":""},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":""},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":""},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":""},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":""},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":""},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":""},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":""},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":""},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":""},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":""},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":""},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":""},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":""},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":""},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":""},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":""},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":""},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":""},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":""},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":""},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":""},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":""},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":""},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":""},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":""},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":""},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":""},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":""},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":""},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":""},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":""},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":""},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":""},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":""},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":""},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":""},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":""},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":""},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":""},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":""},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":""},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":""},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":""},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":""},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":7},7,7,7,7,7,7,7,7,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":22},23,24,25,26,27,28,29,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":30},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":30},30,30,30,30,30,30,30,30,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":6},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":6},6,6,6,6,6,6,6,6,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":22},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":23},24,25,26,27,28,29,30,31,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":""},"","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I52\")","v":"Rep"},null,null,{"$f":"INDIRECT(\"START!K52\")","v":"Укрупненное формирование всей отчетности финмодели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"отчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"1 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"3 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"4 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"5 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"6 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"7 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"8 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"9 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"10 год"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,{"$f":"X16-Repd!X16","v":0},null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":1478990773.051012},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":53672901.892160401},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":69161550.052566767},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":58434366.282459952},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":115953251.13649155},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":123705394.40685701},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":155726937.10341275},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":187029104.1534692},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":218220483.38056278},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":249264419.08705473},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":247822365.55597699},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z16:$FD16,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":332519801.29608864},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":53235148.859999999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":58687352.40203999},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":23819065.809141599},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":50523751.553282462},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":26785573.887754798},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":28018669.147602282},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":29230257.805336151},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":30494011.875578955},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":31725969.955352355},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z17:$FD17,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":783824360.61148691},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":302775.51189600001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":7278816.8627214478},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":24006411.414714515},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":45166090.68975386},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":66662306.776154764},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":87613479.587492213},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":107996434.97267722},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":128020111.25413319},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":148134923.33537334},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":168643010.20657036},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z18:$FD18,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":362646611.14343655},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":134977.52026439999},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":3195380.787805324},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":10608889.058603832},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":20263408.893455226},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":30257513.742947444},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":40094788.368318215},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":49802411.375455812},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":59706360.250850648},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":69403525.796329036},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":79179355.34940663},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z19:$FD19,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,{"$f":"X22-Repd!X22","v":0},null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":509305725.89943677},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":919896.32865375001},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":5666151.4662005892},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":16470214.581083842},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":30253872.377759509},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":44355295.182999797},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":57760714.620097674},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":70215108.388497531},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":82426394.383339465},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":94548076.304577231},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":106690002.26622744},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z22:$FD22,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":18153750.060193345},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":760025.37599999993},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1517429.751435},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":1785384.3007426495},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1839037.8323779013},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1894121.6641593082},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1950946.2902175253},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":2009477.7856639444},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":2069767.6783865918},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":2131865.3043525768},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2195694.0768578509},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z23:$FD23,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":795.36765977476932},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":120.4182},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":136.30333762500001},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":56.134751898749997},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":119.15875349377789},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":65.075562543483571},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":67.027829419788077},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":71.10982423145316},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":77.703624902963128},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":82.43577565955357},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z24:$FD24,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AL$17","v":"Расходы категории - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":339.08958971343372},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":51.607799999999997},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":58.415716125000003},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":24.057750813750001},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":51.068037211619092},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":27.077210489660295},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":28.726212608480601},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":30.475638956337075},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":32.331605368778},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":35.329618139808673},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z25:$FD25,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AL$18","v":"Расходы категории - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":55.764157643410407},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":8.5499999999999989},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":9.4523812500000002},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":3.8928399374999998},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":8.3837251960783128},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":4.512868414943382},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":4.7877021014134336},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":5.079273159389512},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":5.3886008947963333},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":5.7167666892894289},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z26:$FD26,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":13963507.568297092},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":584496},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1167096.6000000001},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":1373307.8579999998},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1414507.0937400004},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1456942.3065522003},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1500650.5757487663},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1545670.0930212291},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1592040.1958118663},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":1639801.4016862211},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1688995.4437368077},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z28:$FD28,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":4189052.2704891264},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":175348.80000000002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":350128.97999999992},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":411992.35739999992},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":424352.12812199991},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":437082.69196565991},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":450195.17272462981},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":463701.0279063686},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":477612.05874355976},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":491940.42050586629},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":506698.63312104228},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z29:$FD29,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":234061631.31180423},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":77372.392200000002},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1972263.7420566548},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":6929968.9814497931},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":13424056.326542597},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":20095307.144249421},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":26467427.877118569},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":32435511.521020409},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":38324796.429700941},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":44204261.148123354},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":50130665.749342479},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z30:$FD30,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Роялти"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":42785417.763082758},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":15650.174925000003},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":354370.46434568625},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":1180057.7425080659},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":2304788.2656488614},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":3495493.10748976},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":4673974.8940632762},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":5842180.0288578058},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":7044172.5614117393},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":8287282.2759220414},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":9587448.2479105182},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z31:$FD31,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Up-Sale"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":12835625.328924827},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":4695.0524775000004},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":106311.13930370587},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":354017.32275241974},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":691436.47969465842},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1048647.9322469276},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1402192.4682189825},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1752654.0086573416},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":2113251.7684235219},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":2486184.6827766127},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2876234.4743731553},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z38:$FD38,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$FD64,$Z$2:$FD$2,Periods!$Q$18),SUM($Z64:$FD64))","v":18388816.238846488},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":1480000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1664400},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":1714332},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1765761.9600000002},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1818734.8188000005},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1873296.8633639994},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1929495.7692649197},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1987380.6423428673},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":2047002.061613153},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2108412.1234615478},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z64:$FD64,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$FD76,$Z$2:$FD$2,Periods!$Q$18),SUM($Z76:$FD76))","v":7478621.1071999986},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":270000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":378000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":414000},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":496800},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":596160},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":715392},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":858470.39999999979},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1030164.4800000001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":1236197.3759999997},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1483436.8511999997},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z76:$FD76,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":89},null,null,null,null,null,null,{"$f":"H85","v":"Управленческие расходы"},{"$f":"I86","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)=0,$L89=0,$L89=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L89)))","v":"Бухгалтера"},null,9,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B89=Lists!$CU$24,SUMIFS($Z89:$FD89,$Z$2:$FD$2,Periods!$Q$18),SUM($Z89:$FD89))","v":8941825.8629471697},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":780000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":803400},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":827502},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":852327.06},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":877896.87179999985},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":904233.77795399958},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":931360.79129261978},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":959301.61503139872},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":988080.6634823404},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":1017723.0833868106},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z89:$FD89,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":99},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":106},null,null,null,null,null,null,{"$f":"H102","v":"Управленческие расходы"},{"$f":"I103","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)=0,$L106=0,$L106=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L106)))","v":"Обслуживание автопарка"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B106=Lists!$CU$24,SUMIFS($Z106:$FD106,$Z$2:$FD$2,Periods!$Q$18),SUM($Z106:$FD106))","v":10066719.947312737},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":99300},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":168404.77500000002},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":226099.90152750016},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":331032.86582641315},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":484665.21885645145},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":709598.34692773083},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1038922.9397368911},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1521087.0760687827},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":2227023.5880723051},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":3260585.2352966634},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z106:$FD106,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":118},null,null,null,null,null,null,{"$f":"H114","v":"Амортизация"},{"$f":"I115","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)=0,$L118=0,$L118=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L118)))","v":"Заключение контрактов с поставщиками"},null,{"$f":"L117+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B118=Lists!$CU$24,SUMIFS($Z118:$FD118,$Z$2:$FD$2,Periods!$Q$18),SUM($Z118:$FD118))","v":1755555.5555555555},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":333333.33333333331},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":366666.66666666663},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":333333.33333333337},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":333333.33333333337},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":333333.33333333337},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":55555.555555555562},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z118:$FD118,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":130},null,null,null,null,null,null,{"$f":"H126","v":"Амортизация"},{"$f":"I127","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)=0,$L130=0,$L130=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L130)))","v":"Торговое оборудование"},null,{"$f":"L129+1","v":4},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B130=Lists!$CU$24,SUMIFS($Z130:$FD130,$Z$2:$FD$2,Periods!$Q$18),SUM($Z130:$FD130))","v":18296250},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":170000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":713750},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":1137500},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1491666.6666666667},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1825000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":2116666.666666667},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":2366666.666666667},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":2595833.333333333},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":2825000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":3054166.666666667},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z130:$FD130,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":137},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":146},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)=0,$L146=0,$L146=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L146)))","v":"земельный налог"},null,null,1,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B146=Lists!$CU$24,SUMIFS($Z146:$FD146,$Z$2:$FD$2,Periods!$Q$18),SUM($Z146:$FD146))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z146:$FD146,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":153},null,null,null,null,null,null,{"$f":"Items!$BO$30","v":"Прочие доходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B153=Lists!$CU$24,SUMIFS($Z153:$FD153,$Z$2:$FD$2,Periods!$Q$18),SUM($Z153:$FD153))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z153:$FD153,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":160}]
[{"$f":"ROW()","v":172},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Prdction!$H$391","v":"Прямые производственные расходы"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B172=Lists!$CU$24,SUMIFS($Z172:$FD172,$Z$2:$FD$2,Periods!$Q$18),SUM($Z172:$FD172))","v":102137539.3790355},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":109396.383311475},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1231005.8946347528},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":3461143.7989185238},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":6202870.4546359824},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":9015737.7305996567},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":11782881.285213307},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":14566304.822163135},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":17416156.304528572},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":20394492.985450186},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":17957549.719579902},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z172:$FD172,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":179},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$AQ$17","v":"Прочие производственные расходы"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X179-SUM($X180:$X183))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B179=Lists!$CU$24,SUMIFS($Z179:$FD179,$Z$2:$FD$2,Periods!$Q$18),SUM($Z179:$FD179))","v":19999369.850879997},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":490000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":938000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":1125600},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1350720},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1620864},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1945036.7999999998},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":2334044.1599999997},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":2800852.9919999996},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":3361023.5904000001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":4033228.3084800001},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z179:$FD179,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":191},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I189","v":"Прямые постоянные расходы маркетинга"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B191=Lists!$CU$24,SUMIFS($Z191:$FD191,$Z$2:$FD$2,Periods!$Q$18),SUM($Z191:$FD191))","v":5463801.5577088622},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":403500},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":498105},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":513048.15000000008},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":528439.59450000001},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":544292.782335},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":560621.56580504985},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":577440.21277920145},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":594763.41916257748},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":612606.32173745485},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":630984.51138957834},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z191:$FD191,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":203},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":211},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H207","v":"Управленческие расходы"},{"$f":"I208","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L211)=0,$L211=0,$L211=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L211)))","v":"ИТ-специалисты"},null,7,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B211=Lists!$CU$24,SUMIFS($Z211:$FD211,$Z$2:$FD$2,Periods!$Q$18),SUM($Z211:$FD211))","v":17798841.468945436},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":1495000},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":1604850},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":1652995.5},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1702585.3650000002},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":1753662.9259499996},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":1806272.8137284992},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1860460.9981403546},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1916274.8280845659},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":1973763.0729271024},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":2032975.9651149153},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z211:$FD211,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":223},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":230},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H226","v":"Управленческие расходы"},{"$f":"I227","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)=0,$L230=0,$L230=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)))","v":"Обслуживание автопарка"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B230=Lists!$CU$24,SUMIFS($Z230:$FD230,$Z$2:$FD$2,Periods!$Q$18),SUM($Z230:$FD230))","v":12043433.336775282},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":99300},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":185315.13000000009},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":271319.88183300017},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":397239.4389916957},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":581598.26262774179},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":851518.01631327707},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":1246707.527684269},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":1825304.4912825392},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":2672428.3056867658},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":3912702.2823559945},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z230:$FD230,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":233},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":245},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":256},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"Items!$BO$33","v":"Налог на прибыль"},null,null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B256=Lists!$CU$24,SUMIFS($Z256:$FD256,$Z$2:$FD$2,Periods!$Q$18),SUM($Z256:$FD256))","v":46388661.765076376},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":2855153.2287133615},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":5533668.4970817622},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":3308727.0819548685},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":1909678.9267815053},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":4886800.7655882239},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":4135158.9091405794},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":5904291.7388766408},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":7313335.3080705628},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":5139890.382070601},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":5401956.9267982692},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z256:$FD256,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":265}]
[{"$f":"ROW()","v":277},{"$f":"Lists!$CU$23","v":"CF"},null,null,null,null,null,{"$f":"Items!$BS$35","v":"Итоговый финпоток"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X277-(X258+X274))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B277=Lists!$CU$24,SUMIFS($Z277:$FD277,$Z$2:$FD$2,Periods!$Q$18),SUM($Z277:$FD277))","v":144055114.43226057},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AA$11,Repd!$Z$11:$FD$11,\"<=\"&AA$12))","v":37313914.853006303},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AB$11,Repd!$Z$11:$FD$11,\"<=\"&AB$12))","v":-20238733.081762478},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AC$11,Repd!$Z$11:$FD$11,\"<=\"&AC$12))","v":-17075181.771243826},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AD$11,Repd!$Z$11:$FD$11,\"<=\"&AD$12))","v":18377362.670498911},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AE$11,Repd!$Z$11:$FD$11,\"<=\"&AE$12))","v":-2308127.5445361063},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AF$11,Repd!$Z$11:$FD$11,\"<=\"&AF$12))","v":15114550.057422103},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AG$11,Repd!$Z$11:$FD$11,\"<=\"&AG$12))","v":19326676.917329691},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AH$11,Repd!$Z$11:$FD$11,\"<=\"&AH$12))","v":26378551.585194629},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AI$11,Repd!$Z$11:$FD$11,\"<=\"&AI$12))","v":45914250.93279849},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AJ$11,Repd!$Z$11:$FD$11,\"<=\"&AJ$12))","v":21251849.81355286},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AK$11,Repd!$Z$11:$FD$11,\"<=\"&AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AL$11,Repd!$Z$11:$FD$11,\"<=\"&AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AM$11,Repd!$Z$11:$FD$11,\"<=\"&AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AN$11,Repd!$Z$11:$FD$11,\"<=\"&AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AO$11,Repd!$Z$11:$FD$11,\"<=\"&AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AP$11,Repd!$Z$11:$FD$11,\"<=\"&AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AQ$11,Repd!$Z$11:$FD$11,\"<=\"&AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AR$11,Repd!$Z$11:$FD$11,\"<=\"&AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AS$11,Repd!$Z$11:$FD$11,\"<=\"&AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AT$11,Repd!$Z$11:$FD$11,\"<=\"&AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AU$11,Repd!$Z$11:$FD$11,\"<=\"&AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AV$11,Repd!$Z$11:$FD$11,\"<=\"&AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AW$11,Repd!$Z$11:$FD$11,\"<=\"&AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AX$11,Repd!$Z$11:$FD$11,\"<=\"&AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AY$11,Repd!$Z$11:$FD$11,\"<=\"&AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&AZ$11,Repd!$Z$11:$FD$11,\"<=\"&AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BA$11,Repd!$Z$11:$FD$11,\"<=\"&BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BB$11,Repd!$Z$11:$FD$11,\"<=\"&BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BC$11,Repd!$Z$11:$FD$11,\"<=\"&BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BD$11,Repd!$Z$11:$FD$11,\"<=\"&BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BE$11,Repd!$Z$11:$FD$11,\"<=\"&BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BF$11,Repd!$Z$11:$FD$11,\"<=\"&BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BG$11,Repd!$Z$11:$FD$11,\"<=\"&BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BH$11,Repd!$Z$11:$FD$11,\"<=\"&BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BI$11,Repd!$Z$11:$FD$11,\"<=\"&BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BJ$11,Repd!$Z$11:$FD$11,\"<=\"&BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BK$11,Repd!$Z$11:$FD$11,\"<=\"&BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BL$11,Repd!$Z$11:$FD$11,\"<=\"&BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BM$11,Repd!$Z$11:$FD$11,\"<=\"&BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BN$11,Repd!$Z$11:$FD$11,\"<=\"&BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BO$11,Repd!$Z$11:$FD$11,\"<=\"&BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BP$11,Repd!$Z$11:$FD$11,\"<=\"&BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BQ$11,Repd!$Z$11:$FD$11,\"<=\"&BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BR$11,Repd!$Z$11:$FD$11,\"<=\"&BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BS$11,Repd!$Z$11:$FD$11,\"<=\"&BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BT$11,Repd!$Z$11:$FD$11,\"<=\"&BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BU$11,Repd!$Z$11:$FD$11,\"<=\"&BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BV$11,Repd!$Z$11:$FD$11,\"<=\"&BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BW$11,Repd!$Z$11:$FD$11,\"<=\"&BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BX$11,Repd!$Z$11:$FD$11,\"<=\"&BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BY$11,Repd!$Z$11:$FD$11,\"<=\"&BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&BZ$11,Repd!$Z$11:$FD$11,\"<=\"&BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CA$11,Repd!$Z$11:$FD$11,\"<=\"&CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CB$11,Repd!$Z$11:$FD$11,\"<=\"&CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CC$11,Repd!$Z$11:$FD$11,\"<=\"&CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CD$11,Repd!$Z$11:$FD$11,\"<=\"&CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CE$11,Repd!$Z$11:$FD$11,\"<=\"&CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CF$11,Repd!$Z$11:$FD$11,\"<=\"&CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CG$11,Repd!$Z$11:$FD$11,\"<=\"&CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CH$11,Repd!$Z$11:$FD$11,\"<=\"&CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CI$11,Repd!$Z$11:$FD$11,\"<=\"&CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CJ$11,Repd!$Z$11:$FD$11,\"<=\"&CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CK$11,Repd!$Z$11:$FD$11,\"<=\"&CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CL$11,Repd!$Z$11:$FD$11,\"<=\"&CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CM$11,Repd!$Z$11:$FD$11,\"<=\"&CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CN$11,Repd!$Z$11:$FD$11,\"<=\"&CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CO$11,Repd!$Z$11:$FD$11,\"<=\"&CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CP$11,Repd!$Z$11:$FD$11,\"<=\"&CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CQ$11,Repd!$Z$11:$FD$11,\"<=\"&CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CR$11,Repd!$Z$11:$FD$11,\"<=\"&CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CS$11,Repd!$Z$11:$FD$11,\"<=\"&CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CT$11,Repd!$Z$11:$FD$11,\"<=\"&CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CU$11,Repd!$Z$11:$FD$11,\"<=\"&CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CV$11,Repd!$Z$11:$FD$11,\"<=\"&CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CW$11,Repd!$Z$11:$FD$11,\"<=\"&CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CX$11,Repd!$Z$11:$FD$11,\"<=\"&CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CY$11,Repd!$Z$11:$FD$11,\"<=\"&CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&CZ$11,Repd!$Z$11:$FD$11,\"<=\"&CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DA$11,Repd!$Z$11:$FD$11,\"<=\"&DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DB$11,Repd!$Z$11:$FD$11,\"<=\"&DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DC$11,Repd!$Z$11:$FD$11,\"<=\"&DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DD$11,Repd!$Z$11:$FD$11,\"<=\"&DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DE$11,Repd!$Z$11:$FD$11,\"<=\"&DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DF$11,Repd!$Z$11:$FD$11,\"<=\"&DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DG$11,Repd!$Z$11:$FD$11,\"<=\"&DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DH$11,Repd!$Z$11:$FD$11,\"<=\"&DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DI$11,Repd!$Z$11:$FD$11,\"<=\"&DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DJ$11,Repd!$Z$11:$FD$11,\"<=\"&DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DK$11,Repd!$Z$11:$FD$11,\"<=\"&DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DL$11,Repd!$Z$11:$FD$11,\"<=\"&DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DM$11,Repd!$Z$11:$FD$11,\"<=\"&DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DN$11,Repd!$Z$11:$FD$11,\"<=\"&DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DO$11,Repd!$Z$11:$FD$11,\"<=\"&DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DP$11,Repd!$Z$11:$FD$11,\"<=\"&DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DQ$11,Repd!$Z$11:$FD$11,\"<=\"&DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DR$11,Repd!$Z$11:$FD$11,\"<=\"&DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DS$11,Repd!$Z$11:$FD$11,\"<=\"&DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DT$11,Repd!$Z$11:$FD$11,\"<=\"&DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DU$11,Repd!$Z$11:$FD$11,\"<=\"&DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DV$11,Repd!$Z$11:$FD$11,\"<=\"&DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DW$11,Repd!$Z$11:$FD$11,\"<=\"&DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DX$11,Repd!$Z$11:$FD$11,\"<=\"&DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DY$11,Repd!$Z$11:$FD$11,\"<=\"&DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&DZ$11,Repd!$Z$11:$FD$11,\"<=\"&DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EA$11,Repd!$Z$11:$FD$11,\"<=\"&EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EB$11,Repd!$Z$11:$FD$11,\"<=\"&EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EC$11,Repd!$Z$11:$FD$11,\"<=\"&EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&ED$11,Repd!$Z$11:$FD$11,\"<=\"&ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EE$11,Repd!$Z$11:$FD$11,\"<=\"&EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EF$11,Repd!$Z$11:$FD$11,\"<=\"&EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EG$11,Repd!$Z$11:$FD$11,\"<=\"&EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EH$11,Repd!$Z$11:$FD$11,\"<=\"&EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EI$11,Repd!$Z$11:$FD$11,\"<=\"&EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EJ$11,Repd!$Z$11:$FD$11,\"<=\"&EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EK$11,Repd!$Z$11:$FD$11,\"<=\"&EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EL$11,Repd!$Z$11:$FD$11,\"<=\"&EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EM$11,Repd!$Z$11:$FD$11,\"<=\"&EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EN$11,Repd!$Z$11:$FD$11,\"<=\"&EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EO$11,Repd!$Z$11:$FD$11,\"<=\"&EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EP$11,Repd!$Z$11:$FD$11,\"<=\"&EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EQ$11,Repd!$Z$11:$FD$11,\"<=\"&EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&ER$11,Repd!$Z$11:$FD$11,\"<=\"&ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&ES$11,Repd!$Z$11:$FD$11,\"<=\"&ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&ET$11,Repd!$Z$11:$FD$11,\"<=\"&ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EU$11,Repd!$Z$11:$FD$11,\"<=\"&EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EV$11,Repd!$Z$11:$FD$11,\"<=\"&EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EW$11,Repd!$Z$11:$FD$11,\"<=\"&EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EX$11,Repd!$Z$11:$FD$11,\"<=\"&EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EY$11,Repd!$Z$11:$FD$11,\"<=\"&EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&EZ$11,Repd!$Z$11:$FD$11,\"<=\"&EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&FA$11,Repd!$Z$11:$FD$11,\"<=\"&FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&FB$11,Repd!$Z$11:$FD$11,\"<=\"&FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z277:$FD277,Repd!$Z$11:$FD$11,\">=\"&FC$11,Repd!$Z$11:$FD$11,\"<=\"&FC$12))","v":0}]
[{"$f":"ROW()","v":284},null,null,null,null,null,null,{"$f":"H282","v":0},{"$f":"Calc!I746","v":"Внеоборотные активы"},null,null,null,{"$f":"M282","v":0},null,null,null,null,null,null,null,null,null,null,86029554.412950441,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AA$12))","v":35960239.883036278},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AB$12))","v":67925895.855646297},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AC$12))","v":81356916.636967838},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AD$12))","v":95153393.081886783},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AE$12))","v":104294113.591976},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AF$12))","v":106481912.58004558},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AG$12))","v":107291909.29081015},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AH$12))","v":106674808.21932842},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AI$12))","v":98343666.478983},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AJ$12))","v":86029554.412950441},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z284:$FD284,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":296},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X296-SUM(X297:X316))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z296:$FD296,$Z$11:$FD$11,MAX($Z$11:$FD$11))","v":225594635.10671479},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AA$12))","v":73846447.276113838},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AB$12))","v":88903709.229755461},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AC$12))","v":85758062.460637465},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AD$12))","v":117486016.71747318},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AE$12))","v":125700095.19884667},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AF$12))","v":143137088.90362078},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AG$12))","v":163208136.90336287},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AH$12))","v":188729306.54903823},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AI$12))","v":224912179.66308644},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AJ$12))","v":225594635.10671479},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z296:$FD296,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":303},null,null,null,null,null,null,{"$f":"H298","v":"ПАССИВЫ"},{"$f":"Items!$BK$25","v":"Задолженность по соцсборам"},null,null,null,{"$f":"M298","v":"руб."},null,null,null,null,null,null,null,null,null,null,2248644.5653789677,null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AA$12))","v":229818.515625},{"$f":"IF(AB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AB$12))","v":383979.88708124991},{"$f":"IF(AC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AC$12))","v":607892.25671643892},{"$f":"IF(AD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AD$12))","v":860107.22706728545},{"$f":"IF(AE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AE$12))","v":1115705.9476280268},{"$f":"IF(AF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AF$12))","v":1362209.046872736},{"$f":"IF(AG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AG$12))","v":1583091.7156581311},{"$f":"IF(AH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AH$12))","v":1802477.1653053351},{"$f":"IF(AI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AI$12))","v":2025985.9768931698},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AJ$12))","v":2248644.5653789677},{"$f":"IF(AK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AK$12))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AL$12))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AM$12))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AN$12))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AO$12))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AP$12))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AQ$12))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AR$12))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AS$12))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AT$12))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AU$12))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AV$12))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AW$12))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AX$12))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AY$12))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,AZ$12))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BA$12))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BB$12))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BC$12))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BD$12))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BE$12))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BF$12))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BG$12))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BH$12))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BI$12))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BJ$12))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BK$12))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BL$12))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BM$12))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BN$12))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BO$12))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BP$12))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BQ$12))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BR$12))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BS$12))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BT$12))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BU$12))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BV$12))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BW$12))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BX$12))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BY$12))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,BZ$12))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CA$12))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CB$12))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CC$12))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CD$12))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CE$12))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CF$12))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CG$12))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CH$12))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CI$12))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CJ$12))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CK$12))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CL$12))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CM$12))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CN$12))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CO$12))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CP$12))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CQ$12))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CR$12))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CS$12))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CT$12))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CU$12))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CV$12))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CW$12))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CX$12))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CY$12))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,CZ$12))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DA$12))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DB$12))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DC$12))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DD$12))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DE$12))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DF$12))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DG$12))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DH$12))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DI$12))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DJ$12))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DK$12))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DL$12))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DM$12))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DN$12))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DO$12))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DP$12))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DQ$12))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DR$12))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DS$12))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DT$12))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DU$12))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DV$12))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DW$12))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DX$12))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DY$12))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,DZ$12))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EA$12))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EB$12))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EC$12))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ED$12))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EE$12))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EF$12))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EG$12))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EH$12))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EI$12))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EJ$12))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EK$12))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EL$12))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EM$12))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EN$12))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EO$12))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EP$12))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EQ$12))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ER$12))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ES$12))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,ET$12))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EU$12))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EV$12))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EW$12))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EX$12))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EY$12))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,EZ$12))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FA$12))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FB$12))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Repd!$Z303:$FD303,Repd!$Z$12:$FD$12,FC$12))","v":0}]
[{"$f":"ROW()","v":313}]
[{"$f":"ROW()","v":316},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":317}]
[{"$f":"ROW()","v":318},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X318)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z318:$FD318))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X283-X296","v":8.9406967163085938E-7},null,null,{"$f":"IF(AA$11=\"\",0,$AA283-$AA296)","v":0},{"$f":"IF(AB$11=\"\",0,$AA283-$AA296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(CN$11=\"\",0,$AA283-$AA296)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,$AA283-$AA296)","v":0},{"$f":"IF(FA$11=\"\",0,$AA283-$AA296)","v":0},{"$f":"IF(FB$11=\"\",0,$AA283-$AA296)","v":0},{"$f":"IF(FC$11=\"\",0,$AA283-$AA296)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]

{"sheet":"Repd","index":28,"n_rows":318,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I53\")","v":"Repd"},null,null,{"$f":"INDIRECT(\"START!K53\")","v":"Детализированное формирование всей отчетности финмодели"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,null,null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99368)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99368)","v":0},{"$f":"SUM(T$15:T$99368)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/"]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Items!$BO$16","v":"Выручка"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B16=Lists!$CU$24,SUMIFS($Z16:$FD16,$Z$2:$FD$2,Periods!$Q$18),SUM($Z16:$FD16))","v":1478990773.0510123},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA92)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB92)","v":1231200},{"$f":"IF(AC$11=\"\",0,Calc!AC92)","v":5140260},{"$f":"IF(AD$11=\"\",0,Calc!AD92)","v":3909060},{"$f":"IF(AE$11=\"\",0,Calc!AE92)","v":6600771},{"$f":"IF(AF$11=\"\",0,Calc!AF92)","v":6602195.1150000002},{"$f":"IF(AG$11=\"\",0,Calc!AG92)","v":5156.7245730000004},{"$f":"IF(AH$11=\"\",0,Calc!AH92)","v":9501571.6306001991},{"$f":"IF(AI$11=\"\",0,Calc!AI92)","v":9536003.6445792001},{"$f":"IF(AJ$11=\"\",0,Calc!AJ92)","v":78284.809627200011},{"$f":"IF(AK$11=\"\",0,Calc!AK92)","v":113177.0995344},{"$f":"IF(AL$11=\"\",0,Calc!AL92)","v":10955221.868246401},{"$f":"IF(AM$11=\"\",0,Calc!AM92)","v":11054038.98651264},{"$f":"IF(AN$11=\"\",0,Calc!AN92)","v":403374.07869263995},{"$f":"IF(AO$11=\"\",0,Calc!AO92)","v":528949.21342031995},{"$f":"IF(AP$11=\"\",0,Calc!AP92)","v":637675.94137895992},{"$f":"IF(AQ$11=\"\",0,Calc!AQ92)","v":12987345.51191088},{"$f":"IF(AR$11=\"\",0,Calc!AR92)","v":13214753.858568238},{"$f":"IF(AS$11=\"\",0,Calc!AS92)","v":739327.20400024205},{"$f":"IF(AT$11=\"\",0,Calc!AT92)","v":706752.09658500471},{"$f":"IF(AU$11=\"\",0,Calc!AU92)","v":1142974.8875343346},{"$f":"IF(AV$11=\"\",0,Calc!AV92)","v":1424416.1551632932},{"$f":"IF(AW$11=\"\",0,Calc!AW92)","v":13072032.021315772},{"$f":"IF(AX$11=\"\",0,Calc!AX92)","v":13249910.097484443},{"$f":"IF(AY$11=\"\",0,Calc!AY92)","v":1968703.4939039571},{"$f":"IF(AZ$11=\"\",0,Calc!AZ92)","v":2293407.1332558529},{"$f":"IF(BA$11=\"\",0,Calc!BA92)","v":2566550.0133481743},{"$f":"IF(BB$11=\"\",0,Calc!BB92)","v":2644067.1345921615},{"$f":"IF(BC$11=\"\",0,Calc!BC92)","v":2405567.1793045369},{"$f":"IF(BD$11=\"\",0,Calc!BD92)","v":14685166.391472325},{"$f":"IF(BE$11=\"\",0,Calc!BE92)","v":14503942.707094638},{"$f":"IF(BF$11=\"\",0,Calc!BF92)","v":2262877.9641324994},{"$f":"IF(BG$11=\"\",0,Calc!BG92)","v":3388521.7027963675},{"$f":"IF(BH$11=\"\",0,Calc!BH92)","v":3983202.5509626633},{"$f":"IF(BI$11=\"\",0,Calc!BI92)","v":3762143.0381063009},{"$f":"IF(BJ$11=\"\",0,Calc!BJ92)","v":3970216.9734904692},{"$f":"IF(BK$11=\"\",0,Calc!BK92)","v":4589019.9495388921},{"$f":"IF(BL$11=\"\",0,Calc!BL92)","v":17587493.76570601},{"$f":"IF(BM$11=\"\",0,Calc!BM92)","v":17948542.773710836},{"$f":"IF(BN$11=\"\",0,Calc!BN92)","v":5432400.1247920068},{"$f":"IF(BO$11=\"\",0,Calc!BO92)","v":4740849.8832874456},{"$f":"IF(BP$11=\"\",0,Calc!BP92)","v":5262639.8332735216},{"$f":"IF(BQ$11=\"\",0,Calc!BQ92)","v":4807711.3736587092},{"$f":"IF(BR$11=\"\",0,Calc!BR92)","v":4097245.562712431},{"$f":"IF(BS$11=\"\",0,Calc!BS92)","v":6000303.763281405},{"$f":"IF(BT$11=\"\",0,Calc!BT92)","v":6927040.7240559459},{"$f":"IF(BU$11=\"\",0,Calc!BU92)","v":19190836.206866421},{"$f":"IF(BV$11=\"\",0,Calc!BV92)","v":19369167.175607931},{"$f":"IF(BW$11=\"\",0,Calc!BW92)","v":7420908.1068973523},{"$f":"IF(BX$11=\"\",0,Calc!BX92)","v":8110304.5524085201},{"$f":"IF(BY$11=\"\",0,Calc!BY92)","v":8547984.0707833003},{"$f":"IF(BZ$11=\"\",0,Calc!BZ92)","v":8326217.033580441},{"$f":"IF(CA$11=\"\",0,Calc!CA92)","v":7211253.6030345643},{"$f":"IF(CB$11=\"\",0,Calc!CB92)","v":7868715.7980884425},{"$f":"IF(CC$11=\"\",0,Calc!CC92)","v":7116424.3729143199},{"$f":"IF(CD$11=\"\",0,Calc!CD92)","v":5945275.2556170709},{"$f":"IF(CE$11=\"\",0,Calc!CE92)","v":21978510.550238688},{"$f":"IF(CF$11=\"\",0,Calc!CF92)","v":23165794.165016908},{"$f":"IF(CG$11=\"\",0,Calc!CG92)","v":8922823.2998491172},{"$f":"IF(CH$11=\"\",0,Calc!CH92)","v":9091183.5984282717},{"$f":"IF(CI$11=\"\",0,Calc!CI92)","v":10217491.253692465},{"$f":"IF(CJ$11=\"\",0,Calc!CJ92)","v":11076090.790500561},{"$f":"IF(CK$11=\"\",0,Calc!CK92)","v":11554817.364091029},{"$f":"IF(CL$11=\"\",0,Calc!CL92)","v":11179050.937505014},{"$f":"IF(CM$11=\"\",0,Calc!CM92)","v":9577857.1594476942},{"$f":"IF(CN$11=\"\",0,Calc!CN92)","v":10367565.124099528},{"$f":"IF(CO$11=\"\",0,Calc!CO92)","v":9327357.3765612375},{"$f":"IF(CP$11=\"\",0,Calc!CP92)","v":21741553.245457225},{"$f":"IF(CQ$11=\"\",0,Calc!CQ92)","v":25141437.859802689},{"$f":"IF(CR$11=\"\",0,Calc!CR92)","v":12595213.779337924},{"$f":"IF(CS$11=\"\",0,Calc!CS92)","v":11399353.37067822},{"$f":"IF(CT$11=\"\",0,Calc!CT92)","v":11549148.842239143},{"$f":"IF(CU$11=\"\",0,Calc!CU92)","v":12875902.13824101},{"$f":"IF(CV$11=\"\",0,Calc!CV92)","v":13925964.602832325},{"$f":"IF(CW$11=\"\",0,Calc!CW92)","v":14487470.119919896},{"$f":"IF(CX$11=\"\",0,Calc!CX92)","v":13977580.928167008},{"$f":"IF(CY$11=\"\",0,Calc!CY92)","v":11951972.295826223},{"$f":"IF(CZ$11=\"\",0,Calc!CZ92)","v":12869481.413094519},{"$f":"IF(DA$11=\"\",0,Calc!DA92)","v":11534765.250378648},{"$f":"IF(DB$11=\"\",0,Calc!DB92)","v":24110499.794649426},{"$f":"IF(DC$11=\"\",0,Calc!DC92)","v":28185322.92408216},{"$f":"IF(DD$11=\"\",0,Calc!DD92)","v":15301140.659088131},{"$f":"IF(DE$11=\"\",0,Calc!DE92)","v":13825719.085743744},{"$f":"IF(DF$11=\"\",0,Calc!DF92)","v":13983284.941446111},{"$f":"IF(DG$11=\"\",0,Calc!DG92)","v":15551716.425513927},{"$f":"IF(DH$11=\"\",0,Calc!DH92)","v":16781691.348265763},{"$f":"IF(DI$11=\"\",0,Calc!DI92)","v":17391552.385777969},{"$f":"IF(DJ$11=\"\",0,Calc!DJ92)","v":16706835.136938814},{"$f":"IF(DK$11=\"\",0,Calc!DK92)","v":14235454.851755917},{"$f":"IF(DL$11=\"\",0,Calc!DL92)","v":15302073.62605731},{"$f":"IF(DM$11=\"\",0,Calc!DM92)","v":13709423.700093975},{"$f":"IF(DN$11=\"\",0,Calc!DN92)","v":11235238.494032264},{"$f":"IF(DO$11=\"\",0,Calc!DO92)","v":31277508.167784356},{"$f":"IF(DP$11=\"\",0,Calc!DP92)","v":33303907.068951856},{"$f":"IF(DQ$11=\"\",0,Calc!DQ92)","v":16296588.00894445},{"$f":"IF(DR$11=\"\",0,Calc!DR92)","v":16428494.166446218},{"$f":"IF(DS$11=\"\",0,Calc!DS92)","v":18209577.776950747},{"$f":"IF(DT$11=\"\",0,Calc!DT92)","v":19541875.632062308},{"$f":"IF(DU$11=\"\",0,Calc!DU92)","v":20232282.224058039},{"$f":"IF(DV$11=\"\",0,Calc!DV92)","v":19411253.714675155},{"$f":"IF(DW$11=\"\",0,Calc!DW92)","v":16509959.282047542},{"$f":"IF(DX$11=\"\",0,Calc!DX92)","v":17725247.211407911},{"$f":"IF(DY$11=\"\",0,Calc!DY92)","v":15859543.451054977},{"$f":"IF(DZ$11=\"\",0,Calc!DZ92)","v":12982835.152823113},{"$f":"IF(EA$11=\"\",0,Calc!EA92)","v":18524055.674578339},{"$f":"IF(EB$11=\"\",0,Calc!EB92)","v":20846001.128392883},{"$f":"IF(EC$11=\"\",0,Calc!EC92)","v":34658381.799753428},{"$f":"IF(ED$11=\"\",0,Calc!ED92)","v":34763406.039250277},{"$f":"IF(EE$11=\"\",0,Calc!EE92)","v":20904997.91146224},{"$f":"IF(EF$11=\"\",0,Calc!EF92)","v":22376893.19016723},{"$f":"IF(EG$11=\"\",0,Calc!EG92)","v":23108421.734400675},{"$f":"IF(EH$11=\"\",0,Calc!EH92)","v":22117123.454014044},{"$f":"IF(EI$11=\"\",0,Calc!EI92)","v":18785527.73080527},{"$f":"IF(EJ$11=\"\",0,Calc!EJ92)","v":20153978.510239653},{"$f":"IF(EK$11=\"\",0,Calc!EK92)","v":18014261.462255321},{"$f":"IF(EL$11=\"\",0,Calc!EL92)","v":14771373.297714954},{"$f":"IF(EM$11=\"\",0,Calc!EM92)","v":21074804.186284706},{"$f":"IF(EN$11=\"\",0,Calc!EN92)","v":23699802.224838767},{"$f":"IF(EO$11=\"\",0,Calc!EO92)","v":21352676.945459791},{"$f":"IF(EP$11=\"\",0,Calc!EP92)","v":21462504.908334348},{"$f":"IF(EQ$11=\"\",0,Calc!EQ92)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER92)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES92)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET92)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU92)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV92)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW92)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX92)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY92)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ92)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA92)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB92)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC92)","v":0}]
[{"$f":"ROW()","v":17},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B17=Lists!$CU$24,SUMIFS($Z17:$FD17,$Z$2:$FD$2,Periods!$Q$18),SUM($Z17:$FD17))","v":332519801.29608858},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA93)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB93)","v":1231200},{"$f":"IF(AC$11=\"\",0,Calc!AC93)","v":5140260},{"$f":"IF(AD$11=\"\",0,Calc!AD93)","v":3909060},{"$f":"IF(AE$11=\"\",0,Calc!AE93)","v":6600771},{"$f":"IF(AF$11=\"\",0,Calc!AF93)","v":6600771},{"$f":"IF(AG$11=\"\",0,Calc!AG93)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH93)","v":9489843.3599999994},{"$f":"IF(AI$11=\"\",0,Calc!AI93)","v":9489843.3599999994},{"$f":"IF(AJ$11=\"\",0,Calc!AJ93)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK93)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL93)","v":10773400.140000001},{"$f":"IF(AM$11=\"\",0,Calc!AM93)","v":10773400.140000001},{"$f":"IF(AN$11=\"\",0,Calc!AN93)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO93)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP93)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ93)","v":12329052.119999999},{"$f":"IF(AR$11=\"\",0,Calc!AR93)","v":12329052.119999999},{"$f":"IF(AS$11=\"\",0,Calc!AS93)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT93)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU93)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV93)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW93)","v":11627924.011019999},{"$f":"IF(AX$11=\"\",0,Calc!AX93)","v":11627924.011019999},{"$f":"IF(AY$11=\"\",0,Calc!AY93)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ93)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA93)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB93)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC93)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD93)","v":11909532.904570799},{"$f":"IF(BE$11=\"\",0,Calc!BE93)","v":11909532.904570799},{"$f":"IF(BF$11=\"\",0,Calc!BF93)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG93)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH93)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI93)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ93)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK93)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL93)","v":12467226.108958883},{"$f":"IF(BM$11=\"\",0,Calc!BM93)","v":12467226.108958883},{"$f":"IF(BN$11=\"\",0,Calc!BN93)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO93)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP93)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ93)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR93)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS93)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT93)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU93)","v":12794649.667682348},{"$f":"IF(BV$11=\"\",0,Calc!BV93)","v":12794649.667682348},{"$f":"IF(BW$11=\"\",0,Calc!BW93)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX93)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY93)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ93)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA93)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB93)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC93)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD93)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE93)","v":13392786.943877399},{"$f":"IF(CF$11=\"\",0,Calc!CF93)","v":13392786.943877399},{"$f":"IF(CG$11=\"\",0,Calc!CG93)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH93)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI93)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ93)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK93)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL93)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM93)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN93)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO93)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP93)","v":14009334.573801141},{"$f":"IF(CQ$11=\"\",0,Calc!CQ93)","v":14009334.573801141},{"$f":"IF(CR$11=\"\",0,Calc!CR93)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS93)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT93)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU93)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV93)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW93)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX93)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY93)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ93)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA93)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB93)","v":14615128.902668076},{"$f":"IF(DC$11=\"\",0,Calc!DC93)","v":14615128.902668076},{"$f":"IF(DD$11=\"\",0,Calc!DD93)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE93)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF93)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG93)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH93)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI93)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ93)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK93)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL93)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM93)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN93)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO93)","v":15247005.937789477},{"$f":"IF(DP$11=\"\",0,Calc!DP93)","v":15247005.937789477},{"$f":"IF(DQ$11=\"\",0,Calc!DQ93)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR93)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS93)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT93)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU93)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV93)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW93)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX93)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY93)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ93)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA93)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB93)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC93)","v":15862984.977676177},{"$f":"IF(ED$11=\"\",0,Calc!ED93)","v":15862984.977676177},{"$f":"IF(EE$11=\"\",0,Calc!EE93)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF93)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG93)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH93)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI93)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ93)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK93)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL93)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM93)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN93)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO93)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP93)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ93)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER93)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES93)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET93)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU93)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV93)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW93)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX93)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY93)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ93)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA93)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB93)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC93)","v":0}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"L17+1","v":2},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B18=Lists!$CU$24,SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18),SUM($Z18:$FD18))","v":783824360.61148679},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA94)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB94)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC94)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD94)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE94)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF94)","v":964.65599999999995},{"$f":"IF(AG$11=\"\",0,Calc!AG94)","v":3541.3374150000004},{"$f":"IF(AH$11=\"\",0,Calc!AH94)","v":8059.5823770000006},{"$f":"IF(AI$11=\"\",0,Calc!AI94)","v":31904.116001999999},{"$f":"IF(AJ$11=\"\",0,Calc!AJ94)","v":54098.601084000002},{"$f":"IF(AK$11=\"\",0,Calc!AK94)","v":78301.204740000001},{"$f":"IF(AL$11=\"\",0,Calc!AL94)","v":125906.01427799999},{"$f":"IF(AM$11=\"\",0,Calc!AM94)","v":194445.4198104},{"$f":"IF(AN$11=\"\",0,Calc!AN94)","v":279746.81060039997},{"$f":"IF(AO$11=\"\",0,Calc!AO94)","v":367203.0499632},{"$f":"IF(AP$11=\"\",0,Calc!AP94)","v":442912.46819489996},{"$f":"IF(AQ$11=\"\",0,Calc!AQ94)","v":457441.59177089995},{"$f":"IF(AR$11=\"\",0,Calc!AR94)","v":615900.7341432001},{"$f":"IF(AS$11=\"\",0,Calc!AS94)","v":514087.33676157001},{"$f":"IF(AT$11=\"\",0,Calc!AT94)","v":491360.98023460794},{"$f":"IF(AU$11=\"\",0,Calc!AU94)","v":794658.17300185782},{"$f":"IF(AV$11=\"\",0,Calc!AV94)","v":990146.78448483581},{"$f":"IF(AW$11=\"\",0,Calc!AW94)","v":1003639.9555939677},{"$f":"IF(AX$11=\"\",0,Calc!AX94)","v":1127273.5581616079},{"$f":"IF(AY$11=\"\",0,Calc!AY94)","v":1367918.1793161107},{"$f":"IF(AZ$11=\"\",0,Calc!AZ94)","v":1593223.5224735062},{"$f":"IF(BA$11=\"\",0,Calc!BA94)","v":1782749.0358248865},{"$f":"IF(BB$11=\"\",0,Calc!BB94)","v":1836017.1612207771},{"$f":"IF(BC$11=\"\",0,Calc!BC94)","v":1669737.4339283986},{"$f":"IF(BD$11=\"\",0,Calc!BD94)","v":1926145.4885948959},{"$f":"IF(BE$11=\"\",0,Calc!BE94)","v":1799897.065196139},{"$f":"IF(BF$11=\"\",0,Calc!BF94)","v":1568876.3753844709},{"$f":"IF(BG$11=\"\",0,Calc!BG94)","v":2348645.6427373458},{"$f":"IF(BH$11=\"\",0,Calc!BH94)","v":2759604.68869262},{"$f":"IF(BI$11=\"\",0,Calc!BI94)","v":2605254.980718954},{"$f":"IF(BJ$11=\"\",0,Calc!BJ94)","v":2748341.8406264102},{"$f":"IF(BK$11=\"\",0,Calc!BK94)","v":3175051.8522357941},{"$f":"IF(BL$11=\"\",0,Calc!BL94)","v":3540927.977187566},{"$f":"IF(BM$11=\"\",0,Calc!BM94)","v":3789584.0367233925},{"$f":"IF(BN$11=\"\",0,Calc!BN94)","v":3754111.9070670847},{"$f":"IF(BO$11=\"\",0,Calc!BO94)","v":3274466.5896116919},{"$f":"IF(BP$11=\"\",0,Calc!BP94)","v":3633620.3415207015},{"$f":"IF(BQ$11=\"\",0,Calc!BQ94)","v":3318436.7495552166},{"$f":"IF(BR$11=\"\",0,Calc!BR94)","v":2826528.5122710438},{"$f":"IF(BS$11=\"\",0,Calc!BS94)","v":4138643.283955988},{"$f":"IF(BT$11=\"\",0,Calc!BT94)","v":4776220.2225011634},{"$f":"IF(BU$11=\"\",0,Calc!BU94)","v":4408237.470854912},{"$f":"IF(BV$11=\"\",0,Calc!BV94)","v":4530261.7462693192},{"$f":"IF(BW$11=\"\",0,Calc!BW94)","v":5111512.6102080578},{"$f":"IF(BX$11=\"\",0,Calc!BX94)","v":5584420.8410387998},{"$f":"IF(BY$11=\"\",0,Calc!BY94)","v":5884901.5841810973},{"$f":"IF(BZ$11=\"\",0,Calc!BZ94)","v":5730544.6916524824},{"$f":"IF(CA$11=\"\",0,Calc!CA94)","v":4961814.010385246},{"$f":"IF(CB$11=\"\",0,Calc!CB94)","v":5413212.5316864131},{"$f":"IF(CC$11=\"\",0,Calc!CC94)","v":4894490.4989379207},{"$f":"IF(CD$11=\"\",0,Calc!CD94)","v":4087208.1198476395},{"$f":"IF(CE$11=\"\",0,Calc!CE94)","v":5901943.4560708972},{"$f":"IF(CF$11=\"\",0,Calc!CF94)","v":6716376.3094324805},{"$f":"IF(CG$11=\"\",0,Calc!CG94)","v":6130390.3306186702},{"$f":"IF(CH$11=\"\",0,Calc!CH94)","v":6245491.7920950511},{"$f":"IF(CI$11=\"\",0,Calc!CI94)","v":7017324.9177598814},{"$f":"IF(CJ$11=\"\",0,Calc!CJ94)","v":7604545.5048780954},{"$f":"IF(CK$11=\"\",0,Calc!CK94)","v":7932724.0648762947},{"$f":"IF(CL$11=\"\",0,Calc!CL94)","v":7672910.4655399676},{"$f":"IF(CM$11=\"\",0,Calc!CM94)","v":6572121.1683141105},{"$f":"IF(CN$11=\"\",0,Calc!CN94)","v":7113485.8722667946},{"$f":"IF(CO$11=\"\",0,Calc!CO94)","v":6398593.3468123609},{"$f":"IF(CP$11=\"\",0,Calc!CP94)","v":5302702.0212292923},{"$f":"IF(CQ$11=\"\",0,Calc!CQ94)","v":7634006.5153582487},{"$f":"IF(CR$11=\"\",0,Calc!CR94)","v":8635667.9057762586},{"$f":"IF(CS$11=\"\",0,Calc!CS94)","v":7813627.4552473491},{"$f":"IF(CT$11=\"\",0,Calc!CT94)","v":7915770.3494335776},{"$f":"IF(CU$11=\"\",0,Calc!CU94)","v":8822872.1279511862},{"$f":"IF(CV$11=\"\",0,Calc!CV94)","v":9540260.368868567},{"$f":"IF(CW$11=\"\",0,Calc!CW94)","v":9924483.0866511445},{"$f":"IF(CX$11=\"\",0,Calc!CX94)","v":9573083.4061204847},{"$f":"IF(CY$11=\"\",0,Calc!CY94)","v":8183848.0754634459},{"$f":"IF(CZ$11=\"\",0,Calc!CZ94)","v":8812110.2124623712},{"$f":"IF(DA$11=\"\",0,Calc!DA94)","v":7895780.3040050017},{"$f":"IF(DB$11=\"\",0,Calc!DB94)","v":6495882.933877808},{"$f":"IF(DC$11=\"\",0,Calc!DC94)","v":9282752.7098641358},{"$f":"IF(DD$11=\"\",0,Calc!DD94)","v":10461884.539932482},{"$f":"IF(DE$11=\"\",0,Calc!DE94)","v":9448163.8637955431},{"$f":"IF(DF$11=\"\",0,Calc!DF94)","v":9555313.3436850496},{"$f":"IF(DG$11=\"\",0,Calc!DG94)","v":10621563.714657011},{"$f":"IF(DH$11=\"\",0,Calc!DH94)","v":11456372.766363041},{"$f":"IF(DI$11=\"\",0,Calc!DI94)","v":11872747.12593694},{"$f":"IF(DJ$11=\"\",0,Calc!DJ94)","v":11400508.225869708},{"$f":"IF(DK$11=\"\",0,Calc!DK94)","v":9709699.1842389647},{"$f":"IF(DL$11=\"\",0,Calc!DL94)","v":10437188.585673608},{"$f":"IF(DM$11=\"\",0,Calc!DM94)","v":9348104.626945205},{"$f":"IF(DN$11=\"\",0,Calc!DN94)","v":7655985.2387958663},{"$f":"IF(DO$11=\"\",0,Calc!DO94)","v":10922927.133793704},{"$f":"IF(DP$11=\"\",0,Calc!DP94)","v":12302359.657312905},{"$f":"IF(DQ$11=\"\",0,Calc!DQ94)","v":11101722.918908292},{"$f":"IF(DR$11=\"\",0,Calc!DR94)","v":11190932.075637963},{"$f":"IF(DS$11=\"\",0,Calc!DS94)","v":12403340.272274818},{"$f":"IF(DT$11=\"\",0,Calc!DT94)","v":13309955.731042922},{"$f":"IF(DU$11=\"\",0,Calc!DU94)","v":13780292.083520617},{"$f":"IF(DV$11=\"\",0,Calc!DV94)","v":13220421.203872742},{"$f":"IF(DW$11=\"\",0,Calc!DW94)","v":11243756.912731849},{"$f":"IF(DX$11=\"\",0,Calc!DX94)","v":12071373.740435254},{"$f":"IF(DY$11=\"\",0,Calc!DY94)","v":10800290.234746756},{"$f":"IF(DZ$11=\"\",0,Calc!DZ94)","v":8840072.7506770846},{"$f":"IF(EA$11=\"\",0,Calc!EA94)","v":12612691.705527836},{"$f":"IF(EB$11=\"\",0,Calc!EB94)","v":14192168.338420343},{"$f":"IF(EC$11=\"\",0,Calc!EC94)","v":12794621.781856053},{"$f":"IF(ED$11=\"\",0,Calc!ED94)","v":12865938.580267059},{"$f":"IF(EE$11=\"\",0,Calc!EE94)","v":14229473.341427006},{"$f":"IF(EF$11=\"\",0,Calc!EF94)","v":15230268.840610133},{"$f":"IF(EG$11=\"\",0,Calc!EG94)","v":15728115.874390285},{"$f":"IF(EH$11=\"\",0,Calc!EH94)","v":15052536.915637895},{"$f":"IF(EI$11=\"\",0,Calc!EI94)","v":12784328.25303451},{"$f":"IF(EJ$11=\"\",0,Calc!EJ94)","v":13715713.762986463},{"$f":"IF(EK$11=\"\",0,Calc!EK94)","v":12258991.74130379},{"$f":"IF(EL$11=\"\",0,Calc!EL94)","v":10051433.794006594},{"$f":"IF(EM$11=\"\",0,Calc!EM94)","v":14340143.285966808},{"$f":"IF(EN$11=\"\",0,Calc!EN94)","v":16124778.4550115},{"$f":"IF(EO$11=\"\",0,Calc!EO94)","v":14526338.740032393},{"$f":"IF(EP$11=\"\",0,Calc!EP94)","v":14600887.202162979},{"$f":"IF(EQ$11=\"\",0,Calc!EQ94)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER94)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES94)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET94)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU94)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV94)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW94)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX94)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY94)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ94)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA94)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB94)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC94)","v":0}]
[{"$f":"ROW()","v":19},null,null,null,null,null,null,{"$f":"H16","v":"Выручка"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,{"$f":"L18+1","v":3},{"$f":"M16","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B19=Lists!$CU$24,SUMIFS($Z19:$FD19,$Z$2:$FD$2,Periods!$Q$18),SUM($Z19:$FD19))","v":362646611.14343655},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA95)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB95)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC95)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD95)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE95)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF95)","v":459.45899999999995},{"$f":"IF(AG$11=\"\",0,Calc!AG95)","v":1615.387158},{"$f":"IF(AH$11=\"\",0,Calc!AH95)","v":3668.6882231999998},{"$f":"IF(AI$11=\"\",0,Calc!AI95)","v":14256.168577200002},{"$f":"IF(AJ$11=\"\",0,Calc!AJ95)","v":24186.208543200002},{"$f":"IF(AK$11=\"\",0,Calc!AK95)","v":34875.894794399996},{"$f":"IF(AL$11=\"\",0,Calc!AL95)","v":55915.713968399985},{"$f":"IF(AM$11=\"\",0,Calc!AM95)","v":86193.426702239987},{"$f":"IF(AN$11=\"\",0,Calc!AN95)","v":123627.26809223997},{"$f":"IF(AO$11=\"\",0,Calc!AO95)","v":161746.16345711995},{"$f":"IF(AP$11=\"\",0,Calc!AP95)","v":194763.47318405999},{"$f":"IF(AQ$11=\"\",0,Calc!AQ95)","v":200851.80013997998},{"$f":"IF(AR$11=\"\",0,Calc!AR95)","v":269801.00442503998},{"$f":"IF(AS$11=\"\",0,Calc!AS95)","v":225239.86723867198},{"$f":"IF(AT$11=\"\",0,Calc!AT95)","v":215391.11635039677},{"$f":"IF(AU$11=\"\",0,Calc!AU95)","v":348316.71453247673},{"$f":"IF(AV$11=\"\",0,Calc!AV95)","v":434269.37067845749},{"$f":"IF(AW$11=\"\",0,Calc!AW95)","v":440468.05470180465},{"$f":"IF(AX$11=\"\",0,Calc!AX95)","v":494712.5283028367},{"$f":"IF(AY$11=\"\",0,Calc!AY95)","v":600785.3145878464},{"$f":"IF(AZ$11=\"\",0,Calc!AZ95)","v":700183.61078234669},{"$f":"IF(BA$11=\"\",0,Calc!BA95)","v":783800.97752328776},{"$f":"IF(BB$11=\"\",0,Calc!BB95)","v":808049.97337138432},{"$f":"IF(BC$11=\"\",0,Calc!BC95)","v":735829.74537613837},{"$f":"IF(BD$11=\"\",0,Calc!BD95)","v":849487.99830663064},{"$f":"IF(BE$11=\"\",0,Calc!BE95)","v":794512.73732769885},{"$f":"IF(BF$11=\"\",0,Calc!BF95)","v":694001.58874802839},{"$f":"IF(BG$11=\"\",0,Calc!BG95)","v":1039876.0600590217},{"$f":"IF(BH$11=\"\",0,Calc!BH95)","v":1223597.8622700432},{"$f":"IF(BI$11=\"\",0,Calc!BI95)","v":1156888.0573873471},{"$f":"IF(BJ$11=\"\",0,Calc!BJ95)","v":1221875.1328640587},{"$f":"IF(BK$11=\"\",0,Calc!BK95)","v":1413968.0973030976},{"$f":"IF(BL$11=\"\",0,Calc!BL95)","v":1579339.67955956},{"$f":"IF(BM$11=\"\",0,Calc!BM95)","v":1691732.6280285607},{"$f":"IF(BN$11=\"\",0,Calc!BN95)","v":1678288.2177249223},{"$f":"IF(BO$11=\"\",0,Calc!BO95)","v":1466383.293675754},{"$f":"IF(BP$11=\"\",0,Calc!BP95)","v":1629019.4917528203},{"$f":"IF(BQ$11=\"\",0,Calc!BQ95)","v":1489274.6241034926},{"$f":"IF(BR$11=\"\",0,Calc!BR95)","v":1270717.0504413873},{"$f":"IF(BS$11=\"\",0,Calc!BS95)","v":1861660.4793254174},{"$f":"IF(BT$11=\"\",0,Calc!BT95)","v":2150820.501554783},{"$f":"IF(BU$11=\"\",0,Calc!BU95)","v":1987949.0683291629},{"$f":"IF(BV$11=\"\",0,Calc!BV95)","v":2044255.7616562641},{"$f":"IF(BW$11=\"\",0,Calc!BW95)","v":2309395.496689294},{"$f":"IF(BX$11=\"\",0,Calc!BX95)","v":2525883.7113697208},{"$f":"IF(BY$11=\"\",0,Calc!BY95)","v":2663082.486602203},{"$f":"IF(BZ$11=\"\",0,Calc!BZ95)","v":2595672.3419279591},{"$f":"IF(CA$11=\"\",0,Calc!CA95)","v":2249439.5926493183},{"$f":"IF(CB$11=\"\",0,Calc!CB95)","v":2455503.2664020299},{"$f":"IF(CC$11=\"\",0,Calc!CC95)","v":2221933.8739763997},{"$f":"IF(CD$11=\"\",0,Calc!CD95)","v":1858067.1357694319},{"$f":"IF(CE$11=\"\",0,Calc!CE95)","v":2683780.1502903919},{"$f":"IF(CF$11=\"\",0,Calc!CF95)","v":3056630.9117070273},{"$f":"IF(CG$11=\"\",0,Calc!CG95)","v":2792432.9692304474},{"$f":"IF(CH$11=\"\",0,Calc!CH95)","v":2845691.8063332206},{"$f":"IF(CI$11=\"\",0,Calc!CI95)","v":3200166.3359325831},{"$f":"IF(CJ$11=\"\",0,Calc!CJ95)","v":3471545.2856224659},{"$f":"IF(CK$11=\"\",0,Calc!CK95)","v":3622093.2992147352},{"$f":"IF(CL$11=\"\",0,Calc!CL95)","v":3506140.4719650461},{"$f":"IF(CM$11=\"\",0,Calc!CM95)","v":3005735.9911335837},{"$f":"IF(CN$11=\"\",0,Calc!CN95)","v":3254079.2518327334},{"$f":"IF(CO$11=\"\",0,Calc!CO95)","v":2928764.029748877},{"$f":"IF(CP$11=\"\",0,Calc!CP95)","v":2429516.6504267901},{"$f":"IF(CQ$11=\"\",0,Calc!CQ95)","v":3498096.7706432971},{"$f":"IF(CR$11=\"\",0,Calc!CR95)","v":3959545.8735616663},{"$f":"IF(CS$11=\"\",0,Calc!CS95)","v":3585725.9154308704},{"$f":"IF(CT$11=\"\",0,Calc!CT95)","v":3633378.4928055652},{"$f":"IF(CU$11=\"\",0,Calc!CU95)","v":4053030.0102898232},{"$f":"IF(CV$11=\"\",0,Calc!CV95)","v":4385704.2339637587},{"$f":"IF(CW$11=\"\",0,Calc!CW95)","v":4562987.0332687525},{"$f":"IF(CX$11=\"\",0,Calc!CX95)","v":4404497.5220465232},{"$f":"IF(CY$11=\"\",0,Calc!CY95)","v":3768124.2203627778},{"$f":"IF(CZ$11=\"\",0,Calc!CZ95)","v":4057371.2006321475},{"$f":"IF(DA$11=\"\",0,Calc!DA95)","v":3638984.9463736461},{"$f":"IF(DB$11=\"\",0,Calc!DB95)","v":2999487.9581035413},{"$f":"IF(DC$11=\"\",0,Calc!DC95)","v":4287441.3115499467},{"$f":"IF(DD$11=\"\",0,Calc!DD95)","v":4839256.1191556482},{"$f":"IF(DE$11=\"\",0,Calc!DE95)","v":4377555.2219482018},{"$f":"IF(DF$11=\"\",0,Calc!DF95)","v":4427971.597761061},{"$f":"IF(DG$11=\"\",0,Calc!DG95)","v":4930152.7108569155},{"$f":"IF(DH$11=\"\",0,Calc!DH95)","v":5325318.5819027228},{"$f":"IF(DI$11=\"\",0,Calc!DI95)","v":5518805.2598410277},{"$f":"IF(DJ$11=\"\",0,Calc!DJ95)","v":5306326.9110691054},{"$f":"IF(DK$11=\"\",0,Calc!DK95)","v":4525755.6675169514},{"$f":"IF(DL$11=\"\",0,Calc!DL95)","v":4864885.0403837021},{"$f":"IF(DM$11=\"\",0,Calc!DM95)","v":4361319.0731487703},{"$f":"IF(DN$11=\"\",0,Calc!DN95)","v":3579253.2552363975},{"$f":"IF(DO$11=\"\",0,Calc!DO95)","v":5107575.096201174},{"$f":"IF(DP$11=\"\",0,Calc!DP95)","v":5754541.4738494707},{"$f":"IF(DQ$11=\"\",0,Calc!DQ95)","v":5194865.0900361575},{"$f":"IF(DR$11=\"\",0,Calc!DR95)","v":5237562.0908082556},{"$f":"IF(DS$11=\"\",0,Calc!DS95)","v":5806237.5046759304},{"$f":"IF(DT$11=\"\",0,Calc!DT95)","v":6231919.9010193879},{"$f":"IF(DU$11=\"\",0,Calc!DU95)","v":6451990.1405374212},{"$f":"IF(DV$11=\"\",0,Calc!DV95)","v":6190832.5108024115},{"$f":"IF(DW$11=\"\",0,Calc!DW95)","v":5266202.3693156932},{"$f":"IF(DX$11=\"\",0,Calc!DX95)","v":5653873.4709726563},{"$f":"IF(DY$11=\"\",0,Calc!DY95)","v":5059253.2163082212},{"$f":"IF(DZ$11=\"\",0,Calc!DZ95)","v":4142762.4021460288},{"$f":"IF(EA$11=\"\",0,Calc!EA95)","v":5911363.9690505033},{"$f":"IF(EB$11=\"\",0,Calc!EB95)","v":6653832.7899725381},{"$f":"IF(EC$11=\"\",0,Calc!EC95)","v":6000775.0402212003},{"$f":"IF(ED$11=\"\",0,Calc!ED95)","v":6034482.4813070418},{"$f":"IF(EE$11=\"\",0,Calc!EE95)","v":6675524.5700352322},{"$f":"IF(EF$11=\"\",0,Calc!EF95)","v":7146624.3495570952},{"$f":"IF(EG$11=\"\",0,Calc!EG95)","v":7380305.8600103892},{"$f":"IF(EH$11=\"\",0,Calc!EH95)","v":7064586.5383761488},{"$f":"IF(EI$11=\"\",0,Calc!EI95)","v":6001199.4777707588},{"$f":"IF(EJ$11=\"\",0,Calc!EJ95)","v":6438264.7472531898},{"$f":"IF(EK$11=\"\",0,Calc!EK95)","v":5755269.7209515292},{"$f":"IF(EL$11=\"\",0,Calc!EL95)","v":4719939.5037083607},{"$f":"IF(EM$11=\"\",0,Calc!EM95)","v":6734660.9003178962},{"$f":"IF(EN$11=\"\",0,Calc!EN95)","v":7575023.7698272681},{"$f":"IF(EO$11=\"\",0,Calc!EO95)","v":6826338.2054273952},{"$f":"IF(EP$11=\"\",0,Calc!EP95)","v":6861617.7061713692},{"$f":"IF(EQ$11=\"\",0,Calc!EQ95)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER95)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES95)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET95)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU95)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV95)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW95)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX95)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY95)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ95)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA95)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB95)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC95)","v":0}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Items!$BO$17","v":"Себестоимость"},null,null,null,null,{"$f":"Prdction!$M$100","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B22=Lists!$CU$24,SUMIFS($Z22:$FD22,$Z$2:$FD$2,Periods!$Q$18),SUM($Z22:$FD22))","v":509305725.89943671},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA190)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB190)","v":7235.0887500000008},{"$f":"IF(AC$11=\"\",0,Calc!AC190)","v":28519.155000000002},{"$f":"IF(AD$11=\"\",0,Calc!AD190)","v":42133.466250000012},{"$f":"IF(AE$11=\"\",0,Calc!AE190)","v":56603.643749999996},{"$f":"IF(AF$11=\"\",0,Calc!AF190)","v":70855.633124999993},{"$f":"IF(AG$11=\"\",0,Calc!AG190)","v":72220.063500000004},{"$f":"IF(AH$11=\"\",0,Calc!AH190)","v":89225.407462499992},{"$f":"IF(AI$11=\"\",0,Calc!AI190)","v":115328.09868750001},{"$f":"IF(AJ$11=\"\",0,Calc!AJ190)","v":127069.82387774999},{"$f":"IF(AK$11=\"\",0,Calc!AK190)","v":139493.77740675001},{"$f":"IF(AL$11=\"\",0,Calc!AL190)","v":171212.17084425001},{"$f":"IF(AM$11=\"\",0,Calc!AM190)","v":214727.33908462501},{"$f":"IF(AN$11=\"\",0,Calc!AN190)","v":258881.87922187502},{"$f":"IF(AO$11=\"\",0,Calc!AO190)","v":301732.32038625004},{"$f":"IF(AP$11=\"\",0,Calc!AP190)","v":338606.82235765125},{"$f":"IF(AQ$11=\"\",0,Calc!AQ190)","v":359221.2141024337},{"$f":"IF(AR$11=\"\",0,Calc!AR190)","v":443648.23054800759},{"$f":"IF(AS$11=\"\",0,Calc!AS190)","v":495291.86294371879},{"$f":"IF(AT$11=\"\",0,Calc!AT190)","v":492401.27174647507},{"$f":"IF(AU$11=\"\",0,Calc!AU190)","v":592017.53980663128},{"$f":"IF(AV$11=\"\",0,Calc!AV190)","v":687284.17446735408},{"$f":"IF(AW$11=\"\",0,Calc!AW190)","v":702715.97877493},{"$f":"IF(AX$11=\"\",0,Calc!AX190)","v":779622.83276063669},{"$f":"IF(AY$11=\"\",0,Calc!AY190)","v":917994.92248135526},{"$f":"IF(AZ$11=\"\",0,Calc!AZ190)","v":1047664.0515635666},{"$f":"IF(BA$11=\"\",0,Calc!BA190)","v":1155797.8363787457},{"$f":"IF(BB$11=\"\",0,Calc!BB190)","v":1202609.6016988263},{"$f":"IF(BC$11=\"\",0,Calc!BC190)","v":1189279.9084250308},{"$f":"IF(BD$11=\"\",0,Calc!BD190)","v":1323213.7671830822},{"$f":"IF(BE$11=\"\",0,Calc!BE190)","v":1417314.0883755581},{"$f":"IF(BF$11=\"\",0,Calc!BF190)","v":1393504.5681146174},{"$f":"IF(BG$11=\"\",0,Calc!BG190)","v":1581969.0132533556},{"$f":"IF(BH$11=\"\",0,Calc!BH190)","v":1737675.163224325},{"$f":"IF(BI$11=\"\",0,Calc!BI190)","v":1726833.2288172923},{"$f":"IF(BJ$11=\"\",0,Calc!BJ190)","v":1776358.431568088},{"$f":"IF(BK$11=\"\",0,Calc!BK190)","v":1956908.7608052695},{"$f":"IF(BL$11=\"\",0,Calc!BL190)","v":2174209.8282828089},{"$f":"IF(BM$11=\"\",0,Calc!BM190)","v":2321856.4175224202},{"$f":"IF(BN$11=\"\",0,Calc!BN190)","v":2368605.1817088504},{"$f":"IF(BO$11=\"\",0,Calc!BO190)","v":2326811.284759826},{"$f":"IF(BP$11=\"\",0,Calc!BP190)","v":2481772.066484136},{"$f":"IF(BQ$11=\"\",0,Calc!BQ190)","v":2564394.2475239076},{"$f":"IF(BR$11=\"\",0,Calc!BR190)","v":2511775.3198863864},{"$f":"IF(BS$11=\"\",0,Calc!BS190)","v":2759194.3653682387},{"$f":"IF(BT$11=\"\",0,Calc!BT190)","v":2944864.2403497668},{"$f":"IF(BU$11=\"\",0,Calc!BU190)","v":2915071.5974661829},{"$f":"IF(BV$11=\"\",0,Calc!BV190)","v":2928409.0676017189},{"$f":"IF(BW$11=\"\",0,Calc!BW190)","v":3100762.872624401},{"$f":"IF(BX$11=\"\",0,Calc!BX190)","v":3376743.3567562504},{"$f":"IF(BY$11=\"\",0,Calc!BY190)","v":3554490.870555927},{"$f":"IF(BZ$11=\"\",0,Calc!BZ190)","v":3578141.1985674677},{"$f":"IF(CA$11=\"\",0,Calc!CA190)","v":3507235.2116258834},{"$f":"IF(CB$11=\"\",0,Calc!CB190)","v":3668868.8927136781},{"$f":"IF(CC$11=\"\",0,Calc!CC190)","v":3724554.4089726955},{"$f":"IF(CD$11=\"\",0,Calc!CD190)","v":3636158.0542630302},{"$f":"IF(CE$11=\"\",0,Calc!CE190)","v":3926851.4048788697},{"$f":"IF(CF$11=\"\",0,Calc!CF190)","v":4123697.5363470037},{"$f":"IF(CG$11=\"\",0,Calc!CG190)","v":4072601.0451334752},{"$f":"IF(CH$11=\"\",0,Calc!CH190)","v":4085190.3305611247},{"$f":"IF(CI$11=\"\",0,Calc!CI190)","v":4258883.4622941166},{"$f":"IF(CJ$11=\"\",0,Calc!CJ190)","v":4527842.5706027914},{"$f":"IF(CK$11=\"\",0,Calc!CK190)","v":4718606.744214803},{"$f":"IF(CL$11=\"\",0,Calc!CL190)","v":4744335.3307550997},{"$f":"IF(CM$11=\"\",0,Calc!CM190)","v":4640171.130570719},{"$f":"IF(CN$11=\"\",0,Calc!CN190)","v":4787685.8108881377},{"$f":"IF(CO$11=\"\",0,Calc!CO190)","v":4796574.7414999167},{"$f":"IF(CP$11=\"\",0,Calc!CP190)","v":4674162.2681864612},{"$f":"IF(CQ$11=\"\",0,Calc!CQ190)","v":5021741.8374127597},{"$f":"IF(CR$11=\"\",0,Calc!CR190)","v":5242333.363671096},{"$f":"IF(CS$11=\"\",0,Calc!CS190)","v":5168503.2724149078},{"$f":"IF(CT$11=\"\",0,Calc!CT190)","v":5179874.0875868723},{"$f":"IF(CU$11=\"\",0,Calc!CU190)","v":5331026.4829264022},{"$f":"IF(CV$11=\"\",0,Calc!CV190)","v":5597794.4593401272},{"$f":"IF(CW$11=\"\",0,Calc!CW190)","v":5807930.8546420373},{"$f":"IF(CX$11=\"\",0,Calc!CX190)","v":5818339.730681872},{"$f":"IF(CY$11=\"\",0,Calc!CY190)","v":5684640.3078926951},{"$f":"IF(CZ$11=\"\",0,Calc!CZ190)","v":5841513.8091321979},{"$f":"IF(DA$11=\"\",0,Calc!DA190)","v":5826744.2597354837},{"$f":"IF(DB$11=\"\",0,Calc!DB190)","v":5669215.0459917122},{"$f":"IF(DC$11=\"\",0,Calc!DC190)","v":6039948.7629708601},{"$f":"IF(DD$11=\"\",0,Calc!DD190)","v":6256646.8275347138},{"$f":"IF(DE$11=\"\",0,Calc!DE190)","v":6164622.2749167494},{"$f":"IF(DF$11=\"\",0,Calc!DF190)","v":6176685.572732687},{"$f":"IF(DG$11=\"\",0,Calc!DG190)","v":6357261.0559001043},{"$f":"IF(DH$11=\"\",0,Calc!DH190)","v":6662139.0265281666},{"$f":"IF(DI$11=\"\",0,Calc!DI190)","v":6868155.4089590451},{"$f":"IF(DJ$11=\"\",0,Calc!DJ190)","v":6847289.8186379215},{"$f":"IF(DK$11=\"\",0,Calc!DK190)","v":6681802.7060108585},{"$f":"IF(DL$11=\"\",0,Calc!DL190)","v":6861801.1390128909},{"$f":"IF(DM$11=\"\",0,Calc!DM190)","v":6836431.5074708015},{"$f":"IF(DN$11=\"\",0,Calc!DN190)","v":6643382.3267851193},{"$f":"IF(DO$11=\"\",0,Calc!DO190)","v":7051473.9598517474},{"$f":"IF(DP$11=\"\",0,Calc!DP190)","v":7276191.779670991},{"$f":"IF(DQ$11=\"\",0,Calc!DQ190)","v":7165022.0630665589},{"$f":"IF(DR$11=\"\",0,Calc!DR190)","v":7175443.591445256},{"$f":"IF(DS$11=\"\",0,Calc!DS190)","v":7383298.4834605092},{"$f":"IF(DT$11=\"\",0,Calc!DT190)","v":7688301.3425589977},{"$f":"IF(DU$11=\"\",0,Calc!DU190)","v":7892874.2002431853},{"$f":"IF(DV$11=\"\",0,Calc!DV190)","v":7874932.2804402262},{"$f":"IF(DW$11=\"\",0,Calc!DW190)","v":7678208.5367613826},{"$f":"IF(DX$11=\"\",0,Calc!DX190)","v":7863547.3438745905},{"$f":"IF(DY$11=\"\",0,Calc!DY190)","v":7807978.8812810965},{"$f":"IF(DZ$11=\"\",0,Calc!DZ190)","v":7580471.3112551104},{"$f":"IF(EA$11=\"\",0,Calc!EA190)","v":8060607.295723577},{"$f":"IF(EB$11=\"\",0,Calc!EB190)","v":8324287.1184856808},{"$f":"IF(EC$11=\"\",0,Calc!EC190)","v":8192722.4395368816},{"$f":"IF(ED$11=\"\",0,Calc!ED190)","v":8200847.0709560104},{"$f":"IF(EE$11=\"\",0,Calc!EE190)","v":8437596.495235784},{"$f":"IF(EF$11=\"\",0,Calc!EF190)","v":8733191.6298314631},{"$f":"IF(EG$11=\"\",0,Calc!EG190)","v":8922987.8563703634},{"$f":"IF(EH$11=\"\",0,Calc!EH190)","v":8906666.697264079},{"$f":"IF(EI$11=\"\",0,Calc!EI190)","v":8677125.310777735},{"$f":"IF(EJ$11=\"\",0,Calc!EJ190)","v":8855865.5675750598},{"$f":"IF(EK$11=\"\",0,Calc!EK190)","v":8756500.9448900148},{"$f":"IF(EL$11=\"\",0,Calc!EL190)","v":8495310.0148309115},{"$f":"IF(EM$11=\"\",0,Calc!EM190)","v":9063336.5080282856},{"$f":"IF(EN$11=\"\",0,Calc!EN190)","v":9379721.5396351703},{"$f":"IF(EO$11=\"\",0,Calc!EO190)","v":9226540.1401580088},{"$f":"IF(EP$11=\"\",0,Calc!EP190)","v":9235159.5616305619},{"$f":"IF(EQ$11=\"\",0,Calc!EQ190)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER190)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES190)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET190)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU190)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV190)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW190)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX190)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY190)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ190)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA190)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB190)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC190)","v":0}]
[{"$f":"ROW()","v":23},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B23=Lists!$CU$24,SUMIFS($Z23:$FD23,$Z$2:$FD$2,Periods!$Q$18),SUM($Z23:$FD23))","v":18153750.060193345},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA191)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB191)","v":7235.0887500000008},{"$f":"IF(AC$11=\"\",0,Calc!AC191)","v":28519.155000000002},{"$f":"IF(AD$11=\"\",0,Calc!AD191)","v":42133.466250000012},{"$f":"IF(AE$11=\"\",0,Calc!AE191)","v":56603.643749999996},{"$f":"IF(AF$11=\"\",0,Calc!AF191)","v":70222.443750000006},{"$f":"IF(AG$11=\"\",0,Calc!AG191)","v":70200},{"$f":"IF(AH$11=\"\",0,Calc!AH191)","v":84692.621249999997},{"$f":"IF(AI$11=\"\",0,Calc!AI191)","v":98311.421249999999},{"$f":"IF(AJ$11=\"\",0,Calc!AJ191)","v":98280},{"$f":"IF(AK$11=\"\",0,Calc!AK191)","v":98280},{"$f":"IF(AL$11=\"\",0,Calc!AL191)","v":105547.53599999999},{"$f":"IF(AM$11=\"\",0,Calc!AM191)","v":114092.28},{"$f":"IF(AN$11=\"\",0,Calc!AN191)","v":115689.60000000001},{"$f":"IF(AO$11=\"\",0,Calc!AO191)","v":115689.60000000001},{"$f":"IF(AP$11=\"\",0,Calc!AP191)","v":115689.60000000001},{"$f":"IF(AQ$11=\"\",0,Calc!AQ191)","v":123179.91758999997},{"$f":"IF(AR$11=\"\",0,Calc!AR191)","v":130193.59959},{"$f":"IF(AS$11=\"\",0,Calc!AS191)","v":130150.8},{"$f":"IF(AT$11=\"\",0,Calc!AT191)","v":130150.8},{"$f":"IF(AU$11=\"\",0,Calc!AU191)","v":130150.8},{"$f":"IF(AV$11=\"\",0,Calc!AV191)","v":130150.8},{"$f":"IF(AW$11=\"\",0,Calc!AW191)","v":137639.13612750001},{"$f":"IF(AX$11=\"\",0,Calc!AX191)","v":144652.81812750001},{"$f":"IF(AY$11=\"\",0,Calc!AY191)","v":146846.25539999999},{"$f":"IF(AZ$11=\"\",0,Calc!AZ191)","v":148950.35999999999},{"$f":"IF(BA$11=\"\",0,Calc!BA191)","v":148950.35999999999},{"$f":"IF(BB$11=\"\",0,Calc!BB191)","v":148950.35999999999},{"$f":"IF(BC$11=\"\",0,Calc!BC191)","v":148950.35999999999},{"$f":"IF(BD$11=\"\",0,Calc!BD191)","v":148992.40267132499},{"$f":"IF(BE$11=\"\",0,Calc!BE191)","v":148992.40267132499},{"$f":"IF(BF$11=\"\",0,Calc!BF191)","v":148950.35999999999},{"$f":"IF(BG$11=\"\",0,Calc!BG191)","v":148950.35999999999},{"$f":"IF(BH$11=\"\",0,Calc!BH191)","v":148950.35999999999},{"$f":"IF(BI$11=\"\",0,Calc!BI191)","v":148950.35999999999},{"$f":"IF(BJ$11=\"\",0,Calc!BJ191)","v":148950.35999999999},{"$f":"IF(BK$11=\"\",0,Calc!BK191)","v":151251.64306200002},{"$f":"IF(BL$11=\"\",0,Calc!BL191)","v":153462.2348958418},{"$f":"IF(BM$11=\"\",0,Calc!BM191)","v":153462.2348958418},{"$f":"IF(BN$11=\"\",0,Calc!BN191)","v":153418.8708},{"$f":"IF(BO$11=\"\",0,Calc!BO191)","v":153418.8708},{"$f":"IF(BP$11=\"\",0,Calc!BP191)","v":153418.8708},{"$f":"IF(BQ$11=\"\",0,Calc!BQ191)","v":153418.8708},{"$f":"IF(BR$11=\"\",0,Calc!BR191)","v":153418.8708},{"$f":"IF(BS$11=\"\",0,Calc!BS191)","v":153418.8708},{"$f":"IF(BT$11=\"\",0,Calc!BT191)","v":153418.8708},{"$f":"IF(BU$11=\"\",0,Calc!BU191)","v":153464.81196210894},{"$f":"IF(BV$11=\"\",0,Calc!BV191)","v":153464.81196210894},{"$f":"IF(BW$11=\"\",0,Calc!BW191)","v":155789.19235386001},{"$f":"IF(BX$11=\"\",0,Calc!BX191)","v":158021.43692399998},{"$f":"IF(BY$11=\"\",0,Calc!BY191)","v":158021.43692399998},{"$f":"IF(BZ$11=\"\",0,Calc!BZ191)","v":158021.43692399998},{"$f":"IF(CA$11=\"\",0,Calc!CA191)","v":158021.43692399998},{"$f":"IF(CB$11=\"\",0,Calc!CB191)","v":158021.43692399998},{"$f":"IF(CC$11=\"\",0,Calc!CC191)","v":158021.43692399998},{"$f":"IF(CD$11=\"\",0,Calc!CD191)","v":158021.43692399998},{"$f":"IF(CE$11=\"\",0,Calc!CE191)","v":158069.76974472404},{"$f":"IF(CF$11=\"\",0,Calc!CF191)","v":158069.76974472404},{"$f":"IF(CG$11=\"\",0,Calc!CG191)","v":158021.43692399998},{"$f":"IF(CH$11=\"\",0,Calc!CH191)","v":158021.43692399998},{"$f":"IF(CI$11=\"\",0,Calc!CI191)","v":160462.86812447576},{"$f":"IF(CJ$11=\"\",0,Calc!CJ191)","v":162762.08003171999},{"$f":"IF(CK$11=\"\",0,Calc!CK191)","v":162762.08003171999},{"$f":"IF(CL$11=\"\",0,Calc!CL191)","v":162762.08003171999},{"$f":"IF(CM$11=\"\",0,Calc!CM191)","v":162762.08003171999},{"$f":"IF(CN$11=\"\",0,Calc!CN191)","v":162762.08003171999},{"$f":"IF(CO$11=\"\",0,Calc!CO191)","v":162762.08003171999},{"$f":"IF(CP$11=\"\",0,Calc!CP191)","v":162812.35090378483},{"$f":"IF(CQ$11=\"\",0,Calc!CQ191)","v":162812.35090378483},{"$f":"IF(CR$11=\"\",0,Calc!CR191)","v":162762.08003171999},{"$f":"IF(CS$11=\"\",0,Calc!CS191)","v":162762.08003171999},{"$f":"IF(CT$11=\"\",0,Calc!CT191)","v":162762.08003171999},{"$f":"IF(CU$11=\"\",0,Calc!CU191)","v":165276.75416821006},{"$f":"IF(CV$11=\"\",0,Calc!CV191)","v":167644.94243267158},{"$f":"IF(CW$11=\"\",0,Calc!CW191)","v":167644.94243267158},{"$f":"IF(CX$11=\"\",0,Calc!CX191)","v":167644.94243267158},{"$f":"IF(CY$11=\"\",0,Calc!CY191)","v":167644.94243267158},{"$f":"IF(CZ$11=\"\",0,Calc!CZ191)","v":167644.94243267158},{"$f":"IF(DA$11=\"\",0,Calc!DA191)","v":167644.94243267158},{"$f":"IF(DB$11=\"\",0,Calc!DB191)","v":167698.27480084519},{"$f":"IF(DC$11=\"\",0,Calc!DC191)","v":167698.27480084519},{"$f":"IF(DD$11=\"\",0,Calc!DD191)","v":167644.94243267158},{"$f":"IF(DE$11=\"\",0,Calc!DE191)","v":167644.94243267158},{"$f":"IF(DF$11=\"\",0,Calc!DF191)","v":167644.94243267158},{"$f":"IF(DG$11=\"\",0,Calc!DG191)","v":170235.05679325637},{"$f":"IF(DH$11=\"\",0,Calc!DH191)","v":172674.29070565174},{"$f":"IF(DI$11=\"\",0,Calc!DI191)","v":172674.29070565174},{"$f":"IF(DJ$11=\"\",0,Calc!DJ191)","v":172674.29070565174},{"$f":"IF(DK$11=\"\",0,Calc!DK191)","v":172674.29070565174},{"$f":"IF(DL$11=\"\",0,Calc!DL191)","v":172674.29070565174},{"$f":"IF(DM$11=\"\",0,Calc!DM191)","v":172674.29070565174},{"$f":"IF(DN$11=\"\",0,Calc!DN191)","v":172674.29070565174},{"$f":"IF(DO$11=\"\",0,Calc!DO191)","v":172732.00262123498},{"$f":"IF(DP$11=\"\",0,Calc!DP191)","v":172732.00262123498},{"$f":"IF(DQ$11=\"\",0,Calc!DQ191)","v":172674.29070565174},{"$f":"IF(DR$11=\"\",0,Calc!DR191)","v":172674.29070565174},{"$f":"IF(DS$11=\"\",0,Calc!DS191)","v":175342.10849705403},{"$f":"IF(DT$11=\"\",0,Calc!DT191)","v":177854.51942682127},{"$f":"IF(DU$11=\"\",0,Calc!DU191)","v":177854.51942682127},{"$f":"IF(DV$11=\"\",0,Calc!DV191)","v":177854.51942682127},{"$f":"IF(DW$11=\"\",0,Calc!DW191)","v":177854.51942682127},{"$f":"IF(DX$11=\"\",0,Calc!DX191)","v":177854.51942682127},{"$f":"IF(DY$11=\"\",0,Calc!DY191)","v":177854.51942682127},{"$f":"IF(DZ$11=\"\",0,Calc!DZ191)","v":177854.51942682127},{"$f":"IF(EA$11=\"\",0,Calc!EA191)","v":177854.51942682127},{"$f":"IF(EB$11=\"\",0,Calc!EB191)","v":177854.51942682127},{"$f":"IF(EC$11=\"\",0,Calc!EC191)","v":177916.2605070656},{"$f":"IF(ED$11=\"\",0,Calc!ED191)","v":177916.2605070656},{"$f":"IF(EE$11=\"\",0,Calc!EE191)","v":180602.37175196563},{"$f":"IF(EF$11=\"\",0,Calc!EF191)","v":183190.15500962589},{"$f":"IF(EG$11=\"\",0,Calc!EG191)","v":183190.15500962589},{"$f":"IF(EH$11=\"\",0,Calc!EH191)","v":183190.15500962589},{"$f":"IF(EI$11=\"\",0,Calc!EI191)","v":183190.15500962589},{"$f":"IF(EJ$11=\"\",0,Calc!EJ191)","v":183190.15500962589},{"$f":"IF(EK$11=\"\",0,Calc!EK191)","v":183190.15500962589},{"$f":"IF(EL$11=\"\",0,Calc!EL191)","v":183190.15500962589},{"$f":"IF(EM$11=\"\",0,Calc!EM191)","v":183190.15500962589},{"$f":"IF(EN$11=\"\",0,Calc!EN191)","v":183190.15500962589},{"$f":"IF(EO$11=\"\",0,Calc!EO191)","v":183190.15500962589},{"$f":"IF(EP$11=\"\",0,Calc!EP191)","v":183190.15500962589},{"$f":"IF(EQ$11=\"\",0,Calc!EQ191)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER191)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES191)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET191)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU191)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV191)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW191)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX191)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY191)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ191)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA191)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB191)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC191)","v":0}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B24=Lists!$CU$24,SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18),SUM($Z24:$FD24))","v":795.36765977476944},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA192)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB192)","v":2.9925000000000002},{"$f":"IF(AC$11=\"\",0,Calc!AC192)","v":11.97},{"$f":"IF(AD$11=\"\",0,Calc!AD192)","v":8.9775000000000009},{"$f":"IF(AE$11=\"\",0,Calc!AE192)","v":14.962499999999999},{"$f":"IF(AF$11=\"\",0,Calc!AF192)","v":14.962499999999999},{"$f":"IF(AG$11=\"\",0,Calc!AG192)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH192)","v":20.947499999999998},{"$f":"IF(AI$11=\"\",0,Calc!AI192)","v":20.947499999999998},{"$f":"IF(AJ$11=\"\",0,Calc!AJ192)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK192)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL192)","v":24.658200000000004},{"$f":"IF(AM$11=\"\",0,Calc!AM192)","v":24.658200000000004},{"$f":"IF(AN$11=\"\",0,Calc!AN192)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO192)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP192)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ192)","v":28.572689249999996},{"$f":"IF(AR$11=\"\",0,Calc!AR192)","v":28.572689249999996},{"$f":"IF(AS$11=\"\",0,Calc!AS192)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT192)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU192)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV192)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW192)","v":27.249879562500002},{"$f":"IF(AX$11=\"\",0,Calc!AX192)","v":27.249879562500002},{"$f":"IF(AY$11=\"\",0,Calc!AY192)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ192)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA192)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB192)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC192)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD192)","v":28.067375949374998},{"$f":"IF(BE$11=\"\",0,Calc!BE192)","v":28.067375949374998},{"$f":"IF(BF$11=\"\",0,Calc!BF192)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG192)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH192)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI192)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ192)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK192)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL192)","v":28.909397227856253},{"$f":"IF(BM$11=\"\",0,Calc!BM192)","v":28.909397227856253},{"$f":"IF(BN$11=\"\",0,Calc!BN192)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO192)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP192)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ192)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR192)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS192)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT192)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU192)","v":30.669979519032697},{"$f":"IF(BV$11=\"\",0,Calc!BV192)","v":30.669979519032697},{"$f":"IF(BW$11=\"\",0,Calc!BW192)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX192)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY192)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ192)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA192)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB192)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC192)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD192)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE192)","v":32.537781271741785},{"$f":"IF(CF$11=\"\",0,Calc!CF192)","v":32.537781271741785},{"$f":"IF(CG$11=\"\",0,Calc!CG192)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH192)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI192)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ192)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK192)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL192)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM192)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN192)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO192)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP192)","v":33.513914709894038},{"$f":"IF(CQ$11=\"\",0,Calc!CQ192)","v":33.513914709894038},{"$f":"IF(CR$11=\"\",0,Calc!CR192)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS192)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT192)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU192)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV192)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW192)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX192)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY192)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ192)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA192)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB192)","v":35.55491211572658},{"$f":"IF(DC$11=\"\",0,Calc!DC192)","v":35.55491211572658},{"$f":"IF(DD$11=\"\",0,Calc!DD192)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE192)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF192)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG192)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH192)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI192)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ192)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK192)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL192)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM192)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN192)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO192)","v":38.851812451481564},{"$f":"IF(DP$11=\"\",0,Calc!DP192)","v":38.851812451481564},{"$f":"IF(DQ$11=\"\",0,Calc!DQ192)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR192)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS192)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT192)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU192)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV192)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW192)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX192)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY192)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ192)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA192)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB192)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC192)","v":41.217887829776785},{"$f":"IF(ED$11=\"\",0,Calc!ED192)","v":41.217887829776785},{"$f":"IF(EE$11=\"\",0,Calc!EE192)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF192)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG192)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH192)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI192)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ192)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK192)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL192)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM192)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN192)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO192)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP192)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ192)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER192)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES192)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET192)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU192)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV192)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW192)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX192)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY192)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ192)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA192)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB192)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC192)","v":0}]
[{"$f":"ROW()","v":25},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AL$17","v":"Расходы категории - 2"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B25=Lists!$CU$24,SUMIFS($Z25:$FD25,$Z$2:$FD$2,Periods!$Q$18),SUM($Z25:$FD25))","v":339.08958971343367},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA193)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB193)","v":1.2825},{"$f":"IF(AC$11=\"\",0,Calc!AC193)","v":5.1300000000000008},{"$f":"IF(AD$11=\"\",0,Calc!AD193)","v":3.8475000000000006},{"$f":"IF(AE$11=\"\",0,Calc!AE193)","v":6.4124999999999996},{"$f":"IF(AF$11=\"\",0,Calc!AF193)","v":6.4124999999999996},{"$f":"IF(AG$11=\"\",0,Calc!AG193)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH193)","v":8.9774999999999991},{"$f":"IF(AI$11=\"\",0,Calc!AI193)","v":8.9774999999999991},{"$f":"IF(AJ$11=\"\",0,Calc!AJ193)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK193)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL193)","v":10.567800000000002},{"$f":"IF(AM$11=\"\",0,Calc!AM193)","v":10.567800000000002},{"$f":"IF(AN$11=\"\",0,Calc!AN193)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO193)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP193)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ193)","v":12.245438249999999},{"$f":"IF(AR$11=\"\",0,Calc!AR193)","v":12.245438249999999},{"$f":"IF(AS$11=\"\",0,Calc!AS193)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT193)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU193)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV193)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW193)","v":11.678519812499999},{"$f":"IF(AX$11=\"\",0,Calc!AX193)","v":11.678519812499999},{"$f":"IF(AY$11=\"\",0,Calc!AY193)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ193)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA193)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB193)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC193)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD193)","v":12.028875406875001},{"$f":"IF(BE$11=\"\",0,Calc!BE193)","v":12.028875406875001},{"$f":"IF(BF$11=\"\",0,Calc!BF193)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG193)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH193)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI193)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ193)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK193)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL193)","v":12.389741669081248},{"$f":"IF(BM$11=\"\",0,Calc!BM193)","v":12.389741669081248},{"$f":"IF(BN$11=\"\",0,Calc!BN193)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO193)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP193)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ193)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR193)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS193)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT193)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU193)","v":13.144276936728298},{"$f":"IF(BV$11=\"\",0,Calc!BV193)","v":13.144276936728298},{"$f":"IF(BW$11=\"\",0,Calc!BW193)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX193)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY193)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ193)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA193)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB193)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC193)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD193)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE193)","v":13.538605244830148},{"$f":"IF(CF$11=\"\",0,Calc!CF193)","v":13.538605244830148},{"$f":"IF(CG$11=\"\",0,Calc!CG193)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH193)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI193)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ193)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK193)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL193)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM193)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN193)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO193)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP193)","v":14.363106304240301},{"$f":"IF(CQ$11=\"\",0,Calc!CQ193)","v":14.363106304240301},{"$f":"IF(CR$11=\"\",0,Calc!CR193)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS193)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT193)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU193)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV193)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW193)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX193)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY193)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ193)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA193)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB193)","v":15.237819478168538},{"$f":"IF(DC$11=\"\",0,Calc!DC193)","v":15.237819478168538},{"$f":"IF(DD$11=\"\",0,Calc!DD193)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE193)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF193)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG193)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH193)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI193)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ193)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK193)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL193)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM193)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN193)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO193)","v":16.165802684389},{"$f":"IF(DP$11=\"\",0,Calc!DP193)","v":16.165802684389},{"$f":"IF(DQ$11=\"\",0,Calc!DQ193)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR193)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS193)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT193)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU193)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV193)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW193)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX193)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY193)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ193)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA193)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB193)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC193)","v":17.664809069904337},{"$f":"IF(ED$11=\"\",0,Calc!ED193)","v":17.664809069904337},{"$f":"IF(EE$11=\"\",0,Calc!EE193)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF193)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG193)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH193)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI193)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ193)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK193)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL193)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM193)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN193)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO193)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP193)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ193)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER193)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES193)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET193)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU193)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV193)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW193)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX193)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY193)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ193)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA193)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB193)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC193)","v":0}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AL$18","v":"Расходы категории - 3"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B26=Lists!$CU$24,SUMIFS($Z26:$FD26,$Z$2:$FD$2,Periods!$Q$18),SUM($Z26:$FD26))","v":55.7641576434104},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA194)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB194)","v":0.21375000000000002},{"$f":"IF(AC$11=\"\",0,Calc!AC194)","v":0.85499999999999998},{"$f":"IF(AD$11=\"\",0,Calc!AD194)","v":0.64124999999999999},{"$f":"IF(AE$11=\"\",0,Calc!AE194)","v":1.0687499999999999},{"$f":"IF(AF$11=\"\",0,Calc!AF194)","v":1.0687499999999999},{"$f":"IF(AG$11=\"\",0,Calc!AG194)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH194)","v":1.4962499999999999},{"$f":"IF(AI$11=\"\",0,Calc!AI194)","v":1.4962499999999999},{"$f":"IF(AJ$11=\"\",0,Calc!AJ194)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK194)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL194)","v":1.7100000000000002},{"$f":"IF(AM$11=\"\",0,Calc!AM194)","v":1.7100000000000002},{"$f":"IF(AN$11=\"\",0,Calc!AN194)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO194)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP194)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ194)","v":1.9814625000000003},{"$f":"IF(AR$11=\"\",0,Calc!AR194)","v":1.9814625000000003},{"$f":"IF(AS$11=\"\",0,Calc!AS194)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT194)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU194)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV194)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW194)","v":1.8897281249999998},{"$f":"IF(AX$11=\"\",0,Calc!AX194)","v":1.8897281249999998},{"$f":"IF(AY$11=\"\",0,Calc!AY194)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ194)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA194)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB194)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC194)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD194)","v":1.9464199687499999},{"$f":"IF(BE$11=\"\",0,Calc!BE194)","v":1.9464199687499999},{"$f":"IF(BF$11=\"\",0,Calc!BF194)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG194)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH194)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI194)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ194)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK194)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL194)","v":2.064956944846875},{"$f":"IF(BM$11=\"\",0,Calc!BM194)","v":2.064956944846875},{"$f":"IF(BN$11=\"\",0,Calc!BN194)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO194)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP194)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ194)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR194)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS194)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT194)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU194)","v":2.126905653192281},{"$f":"IF(BV$11=\"\",0,Calc!BV194)","v":2.126905653192281},{"$f":"IF(BW$11=\"\",0,Calc!BW194)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX194)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY194)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ194)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA194)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB194)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC194)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD194)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE194)","v":2.256434207471691},{"$f":"IF(CF$11=\"\",0,Calc!CF194)","v":2.256434207471691},{"$f":"IF(CG$11=\"\",0,Calc!CG194)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH194)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI194)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ194)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK194)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL194)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM194)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN194)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO194)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP194)","v":2.3938510507067168},{"$f":"IF(CQ$11=\"\",0,Calc!CQ194)","v":2.3938510507067168},{"$f":"IF(CR$11=\"\",0,Calc!CR194)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS194)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT194)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU194)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV194)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW194)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX194)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY194)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ194)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA194)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB194)","v":2.539636579694756},{"$f":"IF(DC$11=\"\",0,Calc!DC194)","v":2.539636579694756},{"$f":"IF(DD$11=\"\",0,Calc!DD194)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE194)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF194)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG194)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH194)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI194)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ194)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK194)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL194)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM194)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN194)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO194)","v":2.6943004473981667},{"$f":"IF(DP$11=\"\",0,Calc!DP194)","v":2.6943004473981667},{"$f":"IF(DQ$11=\"\",0,Calc!DQ194)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR194)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS194)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT194)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU194)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV194)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW194)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX194)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY194)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ194)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA194)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB194)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC194)","v":2.8583833446447144},{"$f":"IF(ED$11=\"\",0,Calc!ED194)","v":2.8583833446447144},{"$f":"IF(EE$11=\"\",0,Calc!EE194)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF194)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG194)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH194)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI194)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ194)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK194)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL194)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM194)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN194)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO194)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP194)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ194)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER194)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES194)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET194)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU194)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV194)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW194)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX194)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY194)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ194)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA194)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB194)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC194)","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":28},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Items!$AQ$16","v":"ФОТ производственных рабочих"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B28=Lists!$CU$24,SUMIFS($Z28:$FD28,$Z$2:$FD$2,Periods!$Q$18),SUM($Z28:$FD28))","v":13963507.568297071},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA196)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB196)","v":5562},{"$f":"IF(AC$11=\"\",0,Calc!AC196)","v":21924},{"$f":"IF(AD$11=\"\",0,Calc!AD196)","v":32400.000000000007},{"$f":"IF(AE$11=\"\",0,Calc!AE196)","v":43524},{"$f":"IF(AF$11=\"\",0,Calc!AF196)","v":54000},{"$f":"IF(AG$11=\"\",0,Calc!AG196)","v":54000},{"$f":"IF(AH$11=\"\",0,Calc!AH196)","v":65124},{"$f":"IF(AI$11=\"\",0,Calc!AI196)","v":75600},{"$f":"IF(AJ$11=\"\",0,Calc!AJ196)","v":75600},{"$f":"IF(AK$11=\"\",0,Calc!AK196)","v":75600},{"$f":"IF(AL$11=\"\",0,Calc!AL196)","v":81162},{"$f":"IF(AM$11=\"\",0,Calc!AM196)","v":87734.88},{"$f":"IF(AN$11=\"\",0,Calc!AN196)","v":88992},{"$f":"IF(AO$11=\"\",0,Calc!AO196)","v":88992},{"$f":"IF(AP$11=\"\",0,Calc!AP196)","v":88992},{"$f":"IF(AQ$11=\"\",0,Calc!AQ196)","v":94720.859999999986},{"$f":"IF(AR$11=\"\",0,Calc!AR196)","v":100116},{"$f":"IF(AS$11=\"\",0,Calc!AS196)","v":100116},{"$f":"IF(AT$11=\"\",0,Calc!AT196)","v":100116},{"$f":"IF(AU$11=\"\",0,Calc!AU196)","v":100116},{"$f":"IF(AV$11=\"\",0,Calc!AV196)","v":100116},{"$f":"IF(AW$11=\"\",0,Calc!AW196)","v":105844.86000000002},{"$f":"IF(AX$11=\"\",0,Calc!AX196)","v":111240},{"$f":"IF(AY$11=\"\",0,Calc!AY196)","v":112958.658},{"$f":"IF(AZ$11=\"\",0,Calc!AZ196)","v":114577.2},{"$f":"IF(BA$11=\"\",0,Calc!BA196)","v":114577.2},{"$f":"IF(BB$11=\"\",0,Calc!BB196)","v":114577.2},{"$f":"IF(BC$11=\"\",0,Calc!BC196)","v":114577.2},{"$f":"IF(BD$11=\"\",0,Calc!BD196)","v":114577.2},{"$f":"IF(BE$11=\"\",0,Calc!BE196)","v":114577.2},{"$f":"IF(BF$11=\"\",0,Calc!BF196)","v":114577.2},{"$f":"IF(BG$11=\"\",0,Calc!BG196)","v":114577.2},{"$f":"IF(BH$11=\"\",0,Calc!BH196)","v":114577.2},{"$f":"IF(BI$11=\"\",0,Calc!BI196)","v":114577.2},{"$f":"IF(BJ$11=\"\",0,Calc!BJ196)","v":114577.2},{"$f":"IF(BK$11=\"\",0,Calc!BK196)","v":116347.41774000002},{"$f":"IF(BL$11=\"\",0,Calc!BL196)","v":118014.516},{"$f":"IF(BM$11=\"\",0,Calc!BM196)","v":118014.516},{"$f":"IF(BN$11=\"\",0,Calc!BN196)","v":118014.516},{"$f":"IF(BO$11=\"\",0,Calc!BO196)","v":118014.516},{"$f":"IF(BP$11=\"\",0,Calc!BP196)","v":118014.516},{"$f":"IF(BQ$11=\"\",0,Calc!BQ196)","v":118014.516},{"$f":"IF(BR$11=\"\",0,Calc!BR196)","v":118014.516},{"$f":"IF(BS$11=\"\",0,Calc!BS196)","v":118014.516},{"$f":"IF(BT$11=\"\",0,Calc!BT196)","v":118014.516},{"$f":"IF(BU$11=\"\",0,Calc!BU196)","v":118014.516},{"$f":"IF(BV$11=\"\",0,Calc!BV196)","v":118014.516},{"$f":"IF(BW$11=\"\",0,Calc!BW196)","v":119837.8402722},{"$f":"IF(BX$11=\"\",0,Calc!BX196)","v":121554.95147999999},{"$f":"IF(BY$11=\"\",0,Calc!BY196)","v":121554.95147999999},{"$f":"IF(BZ$11=\"\",0,Calc!BZ196)","v":121554.95147999999},{"$f":"IF(CA$11=\"\",0,Calc!CA196)","v":121554.95147999999},{"$f":"IF(CB$11=\"\",0,Calc!CB196)","v":121554.95147999999},{"$f":"IF(CC$11=\"\",0,Calc!CC196)","v":121554.95147999999},{"$f":"IF(CD$11=\"\",0,Calc!CD196)","v":121554.95147999999},{"$f":"IF(CE$11=\"\",0,Calc!CE196)","v":121554.95147999999},{"$f":"IF(CF$11=\"\",0,Calc!CF196)","v":121554.95147999999},{"$f":"IF(CG$11=\"\",0,Calc!CG196)","v":121554.95147999999},{"$f":"IF(CH$11=\"\",0,Calc!CH196)","v":121554.95147999999},{"$f":"IF(CI$11=\"\",0,Calc!CI196)","v":123432.97548036597},{"$f":"IF(CJ$11=\"\",0,Calc!CJ196)","v":125201.60002439999},{"$f":"IF(CK$11=\"\",0,Calc!CK196)","v":125201.60002439999},{"$f":"IF(CL$11=\"\",0,Calc!CL196)","v":125201.60002439999},{"$f":"IF(CM$11=\"\",0,Calc!CM196)","v":125201.60002439999},{"$f":"IF(CN$11=\"\",0,Calc!CN196)","v":125201.60002439999},{"$f":"IF(CO$11=\"\",0,Calc!CO196)","v":125201.60002439999},{"$f":"IF(CP$11=\"\",0,Calc!CP196)","v":125201.60002439999},{"$f":"IF(CQ$11=\"\",0,Calc!CQ196)","v":125201.60002439999},{"$f":"IF(CR$11=\"\",0,Calc!CR196)","v":125201.60002439999},{"$f":"IF(CS$11=\"\",0,Calc!CS196)","v":125201.60002439999},{"$f":"IF(CT$11=\"\",0,Calc!CT196)","v":125201.60002439999},{"$f":"IF(CU$11=\"\",0,Calc!CU196)","v":127135.96474477697},{"$f":"IF(CV$11=\"\",0,Calc!CV196)","v":128957.64802513199},{"$f":"IF(CW$11=\"\",0,Calc!CW196)","v":128957.64802513199},{"$f":"IF(CX$11=\"\",0,Calc!CX196)","v":128957.64802513199},{"$f":"IF(CY$11=\"\",0,Calc!CY196)","v":128957.64802513199},{"$f":"IF(CZ$11=\"\",0,Calc!CZ196)","v":128957.64802513199},{"$f":"IF(DA$11=\"\",0,Calc!DA196)","v":128957.64802513199},{"$f":"IF(DB$11=\"\",0,Calc!DB196)","v":128957.64802513199},{"$f":"IF(DC$11=\"\",0,Calc!DC196)","v":128957.64802513199},{"$f":"IF(DD$11=\"\",0,Calc!DD196)","v":128957.64802513199},{"$f":"IF(DE$11=\"\",0,Calc!DE196)","v":128957.64802513199},{"$f":"IF(DF$11=\"\",0,Calc!DF196)","v":128957.64802513199},{"$f":"IF(DG$11=\"\",0,Calc!DG196)","v":130950.04368712028},{"$f":"IF(DH$11=\"\",0,Calc!DH196)","v":132826.37746588595},{"$f":"IF(DI$11=\"\",0,Calc!DI196)","v":132826.37746588595},{"$f":"IF(DJ$11=\"\",0,Calc!DJ196)","v":132826.37746588595},{"$f":"IF(DK$11=\"\",0,Calc!DK196)","v":132826.37746588595},{"$f":"IF(DL$11=\"\",0,Calc!DL196)","v":132826.37746588595},{"$f":"IF(DM$11=\"\",0,Calc!DM196)","v":132826.37746588595},{"$f":"IF(DN$11=\"\",0,Calc!DN196)","v":132826.37746588595},{"$f":"IF(DO$11=\"\",0,Calc!DO196)","v":132826.37746588595},{"$f":"IF(DP$11=\"\",0,Calc!DP196)","v":132826.37746588595},{"$f":"IF(DQ$11=\"\",0,Calc!DQ196)","v":132826.37746588595},{"$f":"IF(DR$11=\"\",0,Calc!DR196)","v":132826.37746588595},{"$f":"IF(DS$11=\"\",0,Calc!DS196)","v":134878.54499773387},{"$f":"IF(DT$11=\"\",0,Calc!DT196)","v":136811.16878986251},{"$f":"IF(DU$11=\"\",0,Calc!DU196)","v":136811.16878986251},{"$f":"IF(DV$11=\"\",0,Calc!DV196)","v":136811.16878986251},{"$f":"IF(DW$11=\"\",0,Calc!DW196)","v":136811.16878986251},{"$f":"IF(DX$11=\"\",0,Calc!DX196)","v":136811.16878986251},{"$f":"IF(DY$11=\"\",0,Calc!DY196)","v":136811.16878986251},{"$f":"IF(DZ$11=\"\",0,Calc!DZ196)","v":136811.16878986251},{"$f":"IF(EA$11=\"\",0,Calc!EA196)","v":136811.16878986251},{"$f":"IF(EB$11=\"\",0,Calc!EB196)","v":136811.16878986251},{"$f":"IF(EC$11=\"\",0,Calc!EC196)","v":136811.16878986251},{"$f":"IF(ED$11=\"\",0,Calc!ED196)","v":136811.16878986251},{"$f":"IF(EE$11=\"\",0,Calc!EE196)","v":138924.90134766587},{"$f":"IF(EF$11=\"\",0,Calc!EF196)","v":140915.50385355839},{"$f":"IF(EG$11=\"\",0,Calc!EG196)","v":140915.50385355839},{"$f":"IF(EH$11=\"\",0,Calc!EH196)","v":140915.50385355839},{"$f":"IF(EI$11=\"\",0,Calc!EI196)","v":140915.50385355839},{"$f":"IF(EJ$11=\"\",0,Calc!EJ196)","v":140915.50385355839},{"$f":"IF(EK$11=\"\",0,Calc!EK196)","v":140915.50385355839},{"$f":"IF(EL$11=\"\",0,Calc!EL196)","v":140915.50385355839},{"$f":"IF(EM$11=\"\",0,Calc!EM196)","v":140915.50385355839},{"$f":"IF(EN$11=\"\",0,Calc!EN196)","v":140915.50385355839},{"$f":"IF(EO$11=\"\",0,Calc!EO196)","v":140915.50385355839},{"$f":"IF(EP$11=\"\",0,Calc!EP196)","v":140915.50385355839},{"$f":"IF(EQ$11=\"\",0,Calc!EQ196)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER196)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES196)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET196)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU196)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV196)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW196)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX196)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY196)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ196)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA196)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB196)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC196)","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"I23","v":"Паушальный взнос"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,{"$f":"L23","v":1},{"$f":"M23","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B29=Lists!$CU$24,SUMIFS($Z29:$FD29,$Z$2:$FD$2,Periods!$Q$18),SUM($Z29:$FD29))","v":4189052.2704891264},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA197)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB197)","v":1668.6},{"$f":"IF(AC$11=\"\",0,Calc!AC197)","v":6577.2},{"$f":"IF(AD$11=\"\",0,Calc!AD197)","v":9720.0000000000018},{"$f":"IF(AE$11=\"\",0,Calc!AE197)","v":13057.199999999999},{"$f":"IF(AF$11=\"\",0,Calc!AF197)","v":16200},{"$f":"IF(AG$11=\"\",0,Calc!AG197)","v":16200},{"$f":"IF(AH$11=\"\",0,Calc!AH197)","v":19537.2},{"$f":"IF(AI$11=\"\",0,Calc!AI197)","v":22680},{"$f":"IF(AJ$11=\"\",0,Calc!AJ197)","v":22680},{"$f":"IF(AK$11=\"\",0,Calc!AK197)","v":22680},{"$f":"IF(AL$11=\"\",0,Calc!AL197)","v":24348.6},{"$f":"IF(AM$11=\"\",0,Calc!AM197)","v":26320.464},{"$f":"IF(AN$11=\"\",0,Calc!AN197)","v":26697.599999999999},{"$f":"IF(AO$11=\"\",0,Calc!AO197)","v":26697.599999999999},{"$f":"IF(AP$11=\"\",0,Calc!AP197)","v":26697.599999999999},{"$f":"IF(AQ$11=\"\",0,Calc!AQ197)","v":28416.257999999994},{"$f":"IF(AR$11=\"\",0,Calc!AR197)","v":30034.799999999999},{"$f":"IF(AS$11=\"\",0,Calc!AS197)","v":30034.799999999999},{"$f":"IF(AT$11=\"\",0,Calc!AT197)","v":30034.799999999999},{"$f":"IF(AU$11=\"\",0,Calc!AU197)","v":30034.799999999999},{"$f":"IF(AV$11=\"\",0,Calc!AV197)","v":30034.799999999999},{"$f":"IF(AW$11=\"\",0,Calc!AW197)","v":31753.458000000002},{"$f":"IF(AX$11=\"\",0,Calc!AX197)","v":33372},{"$f":"IF(AY$11=\"\",0,Calc!AY197)","v":33887.597399999999},{"$f":"IF(AZ$11=\"\",0,Calc!AZ197)","v":34373.159999999996},{"$f":"IF(BA$11=\"\",0,Calc!BA197)","v":34373.159999999996},{"$f":"IF(BB$11=\"\",0,Calc!BB197)","v":34373.159999999996},{"$f":"IF(BC$11=\"\",0,Calc!BC197)","v":34373.159999999996},{"$f":"IF(BD$11=\"\",0,Calc!BD197)","v":34373.159999999996},{"$f":"IF(BE$11=\"\",0,Calc!BE197)","v":34373.159999999996},{"$f":"IF(BF$11=\"\",0,Calc!BF197)","v":34373.159999999996},{"$f":"IF(BG$11=\"\",0,Calc!BG197)","v":34373.159999999996},{"$f":"IF(BH$11=\"\",0,Calc!BH197)","v":34373.159999999996},{"$f":"IF(BI$11=\"\",0,Calc!BI197)","v":34373.159999999996},{"$f":"IF(BJ$11=\"\",0,Calc!BJ197)","v":34373.159999999996},{"$f":"IF(BK$11=\"\",0,Calc!BK197)","v":34904.225322000006},{"$f":"IF(BL$11=\"\",0,Calc!BL197)","v":35404.354800000001},{"$f":"IF(BM$11=\"\",0,Calc!BM197)","v":35404.354800000001},{"$f":"IF(BN$11=\"\",0,Calc!BN197)","v":35404.354800000001},{"$f":"IF(BO$11=\"\",0,Calc!BO197)","v":35404.354800000001},{"$f":"IF(BP$11=\"\",0,Calc!BP197)","v":35404.354800000001},{"$f":"IF(BQ$11=\"\",0,Calc!BQ197)","v":35404.354800000001},{"$f":"IF(BR$11=\"\",0,Calc!BR197)","v":35404.354800000001},{"$f":"IF(BS$11=\"\",0,Calc!BS197)","v":35404.354800000001},{"$f":"IF(BT$11=\"\",0,Calc!BT197)","v":35404.354800000001},{"$f":"IF(BU$11=\"\",0,Calc!BU197)","v":35404.354800000001},{"$f":"IF(BV$11=\"\",0,Calc!BV197)","v":35404.354800000001},{"$f":"IF(BW$11=\"\",0,Calc!BW197)","v":35951.352081659999},{"$f":"IF(BX$11=\"\",0,Calc!BX197)","v":36466.485443999998},{"$f":"IF(BY$11=\"\",0,Calc!BY197)","v":36466.485443999998},{"$f":"IF(BZ$11=\"\",0,Calc!BZ197)","v":36466.485443999998},{"$f":"IF(CA$11=\"\",0,Calc!CA197)","v":36466.485443999998},{"$f":"IF(CB$11=\"\",0,Calc!CB197)","v":36466.485443999998},{"$f":"IF(CC$11=\"\",0,Calc!CC197)","v":36466.485443999998},{"$f":"IF(CD$11=\"\",0,Calc!CD197)","v":36466.485443999998},{"$f":"IF(CE$11=\"\",0,Calc!CE197)","v":36466.485443999998},{"$f":"IF(CF$11=\"\",0,Calc!CF197)","v":36466.485443999998},{"$f":"IF(CG$11=\"\",0,Calc!CG197)","v":36466.485443999998},{"$f":"IF(CH$11=\"\",0,Calc!CH197)","v":36466.485443999998},{"$f":"IF(CI$11=\"\",0,Calc!CI197)","v":37029.892644109794},{"$f":"IF(CJ$11=\"\",0,Calc!CJ197)","v":37560.480007319995},{"$f":"IF(CK$11=\"\",0,Calc!CK197)","v":37560.480007319995},{"$f":"IF(CL$11=\"\",0,Calc!CL197)","v":37560.480007319995},{"$f":"IF(CM$11=\"\",0,Calc!CM197)","v":37560.480007319995},{"$f":"IF(CN$11=\"\",0,Calc!CN197)","v":37560.480007319995},{"$f":"IF(CO$11=\"\",0,Calc!CO197)","v":37560.480007319995},{"$f":"IF(CP$11=\"\",0,Calc!CP197)","v":37560.480007319995},{"$f":"IF(CQ$11=\"\",0,Calc!CQ197)","v":37560.480007319995},{"$f":"IF(CR$11=\"\",0,Calc!CR197)","v":37560.480007319995},{"$f":"IF(CS$11=\"\",0,Calc!CS197)","v":37560.480007319995},{"$f":"IF(CT$11=\"\",0,Calc!CT197)","v":37560.480007319995},{"$f":"IF(CU$11=\"\",0,Calc!CU197)","v":38140.789423433089},{"$f":"IF(CV$11=\"\",0,Calc!CV197)","v":38687.294407539594},{"$f":"IF(CW$11=\"\",0,Calc!CW197)","v":38687.294407539594},{"$f":"IF(CX$11=\"\",0,Calc!CX197)","v":38687.294407539594},{"$f":"IF(CY$11=\"\",0,Calc!CY197)","v":38687.294407539594},{"$f":"IF(CZ$11=\"\",0,Calc!CZ197)","v":38687.294407539594},{"$f":"IF(DA$11=\"\",0,Calc!DA197)","v":38687.294407539594},{"$f":"IF(DB$11=\"\",0,Calc!DB197)","v":38687.294407539594},{"$f":"IF(DC$11=\"\",0,Calc!DC197)","v":38687.294407539594},{"$f":"IF(DD$11=\"\",0,Calc!DD197)","v":38687.294407539594},{"$f":"IF(DE$11=\"\",0,Calc!DE197)","v":38687.294407539594},{"$f":"IF(DF$11=\"\",0,Calc!DF197)","v":38687.294407539594},{"$f":"IF(DG$11=\"\",0,Calc!DG197)","v":39285.013106136081},{"$f":"IF(DH$11=\"\",0,Calc!DH197)","v":39847.913239765781},{"$f":"IF(DI$11=\"\",0,Calc!DI197)","v":39847.913239765781},{"$f":"IF(DJ$11=\"\",0,Calc!DJ197)","v":39847.913239765781},{"$f":"IF(DK$11=\"\",0,Calc!DK197)","v":39847.913239765781},{"$f":"IF(DL$11=\"\",0,Calc!DL197)","v":39847.913239765781},{"$f":"IF(DM$11=\"\",0,Calc!DM197)","v":39847.913239765781},{"$f":"IF(DN$11=\"\",0,Calc!DN197)","v":39847.913239765781},{"$f":"IF(DO$11=\"\",0,Calc!DO197)","v":39847.913239765781},{"$f":"IF(DP$11=\"\",0,Calc!DP197)","v":39847.913239765781},{"$f":"IF(DQ$11=\"\",0,Calc!DQ197)","v":39847.913239765781},{"$f":"IF(DR$11=\"\",0,Calc!DR197)","v":39847.913239765781},{"$f":"IF(DS$11=\"\",0,Calc!DS197)","v":40463.56349932016},{"$f":"IF(DT$11=\"\",0,Calc!DT197)","v":41043.350636958749},{"$f":"IF(DU$11=\"\",0,Calc!DU197)","v":41043.350636958749},{"$f":"IF(DV$11=\"\",0,Calc!DV197)","v":41043.350636958749},{"$f":"IF(DW$11=\"\",0,Calc!DW197)","v":41043.350636958749},{"$f":"IF(DX$11=\"\",0,Calc!DX197)","v":41043.350636958749},{"$f":"IF(DY$11=\"\",0,Calc!DY197)","v":41043.350636958749},{"$f":"IF(DZ$11=\"\",0,Calc!DZ197)","v":41043.350636958749},{"$f":"IF(EA$11=\"\",0,Calc!EA197)","v":41043.350636958749},{"$f":"IF(EB$11=\"\",0,Calc!EB197)","v":41043.350636958749},{"$f":"IF(EC$11=\"\",0,Calc!EC197)","v":41043.350636958749},{"$f":"IF(ED$11=\"\",0,Calc!ED197)","v":41043.350636958749},{"$f":"IF(EE$11=\"\",0,Calc!EE197)","v":41677.470404299762},{"$f":"IF(EF$11=\"\",0,Calc!EF197)","v":42274.651156067514},{"$f":"IF(EG$11=\"\",0,Calc!EG197)","v":42274.651156067514},{"$f":"IF(EH$11=\"\",0,Calc!EH197)","v":42274.651156067514},{"$f":"IF(EI$11=\"\",0,Calc!EI197)","v":42274.651156067514},{"$f":"IF(EJ$11=\"\",0,Calc!EJ197)","v":42274.651156067514},{"$f":"IF(EK$11=\"\",0,Calc!EK197)","v":42274.651156067514},{"$f":"IF(EL$11=\"\",0,Calc!EL197)","v":42274.651156067514},{"$f":"IF(EM$11=\"\",0,Calc!EM197)","v":42274.651156067514},{"$f":"IF(EN$11=\"\",0,Calc!EN197)","v":42274.651156067514},{"$f":"IF(EO$11=\"\",0,Calc!EO197)","v":42274.651156067514},{"$f":"IF(EP$11=\"\",0,Calc!EP197)","v":42274.651156067514},{"$f":"IF(EQ$11=\"\",0,Calc!EQ197)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER197)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES197)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET197)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU197)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV197)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW197)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX197)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY197)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ197)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA197)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB197)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC197)","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,{"$f":"H22","v":"Себестоимость"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,{"$f":"L23+1","v":2},{"$f":"M22","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B30=Lists!$CU$24,SUMIFS($Z30:$FD30,$Z$2:$FD$2,Periods!$Q$18),SUM($Z30:$FD30))","v":234061631.31180418},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA198)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB198)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC198)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD198)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE198)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF198)","v":305.51718750000003},{"$f":"IF(AG$11=\"\",0,Calc!AG198)","v":975.09562500000015},{"$f":"IF(AH$11=\"\",0,Calc!AH198)","v":2187.9827812500007},{"$f":"IF(AI$11=\"\",0,Calc!AI198)","v":8212.6499062500025},{"$f":"IF(AJ$11=\"\",0,Calc!AJ198)","v":13924.124055},{"$f":"IF(AK$11=\"\",0,Calc!AK198)","v":19961.474760000005},{"$f":"IF(AL$11=\"\",0,Calc!AL198)","v":31805.547884999996},{"$f":"IF(AM$11=\"\",0,Calc!AM198)","v":48645.328347187511},{"$f":"IF(AN$11=\"\",0,Calc!AN198)","v":69130.256845312499},{"$f":"IF(AO$11=\"\",0,Calc!AO198)","v":89819.190103125016},{"$f":"IF(AP$11=\"\",0,Calc!AP198)","v":107816.2633449},{"$f":"IF(AQ$11=\"\",0,Calc!AQ198)","v":113858.9615239875},{"$f":"IF(AR$11=\"\",0,Calc!AR198)","v":151334.95777796253},{"$f":"IF(AS$11=\"\",0,Calc!AS198)","v":169284.32197593752},{"$f":"IF(AT$11=\"\",0,Calc!AT198)","v":167060.79028575003},{"$f":"IF(AU$11=\"\",0,Calc!AU198)","v":218513.4004685625},{"$f":"IF(AV$11=\"\",0,Calc!AV198)","v":265049.3908012819},{"$f":"IF(AW$11=\"\",0,Calc!AW198)","v":269235.1521648019},{"$f":"IF(AX$11=\"\",0,Calc!AX198)","v":302515.72841784562},{"$f":"IF(AY$11=\"\",0,Calc!AY198)","v":366790.47424698278},{"$f":"IF(AZ$11=\"\",0,Calc!AZ198)","v":426875.22219001967},{"$f":"IF(BA$11=\"\",0,Calc!BA198)","v":478243.11093369382},{"$f":"IF(BB$11=\"\",0,Calc!BB198)","v":500364.92912409722},{"$f":"IF(BC$11=\"\",0,Calc!BC198)","v":490111.31891348516},{"$f":"IF(BD$11=\"\",0,Calc!BD198)","v":554759.51185533253},{"$f":"IF(BE$11=\"\",0,Calc!BE198)","v":589256.26430133323},{"$f":"IF(BF$11=\"\",0,Calc!BF198)","v":570973.58923239796},{"$f":"IF(BG$11=\"\",0,Calc!BG198)","v":675773.70264224475},{"$f":"IF(BH$11=\"\",0,Calc!BH198)","v":755854.32273024996},{"$f":"IF(BI$11=\"\",0,Calc!BI198)","v":747514.37318637862},{"$f":"IF(BJ$11=\"\",0,Calc!BJ198)","v":773452.16209357698},{"$f":"IF(BK$11=\"\",0,Calc!BK198)","v":861529.37330716441},{"$f":"IF(BL$11=\"\",0,Calc!BL198)","v":962772.86310642504},{"$f":"IF(BM$11=\"\",0,Calc!BM198)","v":1033132.0680991856},{"$f":"IF(BN$11=\"\",0,Calc!BN198)","v":1053399.61980676},{"$f":"IF(BO$11=\"\",0,Calc!BO198)","v":1021250.4683075103},{"$f":"IF(BP$11=\"\",0,Calc!BP198)","v":1098948.6568797447},{"$f":"IF(BQ$11=\"\",0,Calc!BQ198)","v":1121496.8266037749},{"$f":"IF(BR$11=\"\",0,Calc!BR198)","v":1081020.7284210667},{"$f":"IF(BS$11=\"\",0,Calc!BS198)","v":1230033.3764596567},{"$f":"IF(BT$11=\"\",0,Calc!BT198)","v":1332039.4223519363},{"$f":"IF(BU$11=\"\",0,Calc!BU198)","v":1309086.6653937108},{"$f":"IF(BV$11=\"\",0,Calc!BV198)","v":1319346.2578056618},{"$f":"IF(BW$11=\"\",0,Calc!BW198)","v":1409259.4139885784},{"$f":"IF(BX$11=\"\",0,Calc!BX198)","v":1538312.4283656331},{"$f":"IF(BY$11=\"\",0,Calc!BY198)","v":1623296.1501235277},{"$f":"IF(BZ$11=\"\",0,Calc!BZ198)","v":1630516.8626554292},{"$f":"IF(CA$11=\"\",0,Calc!CA198)","v":1575973.7957772873},{"$f":"IF(CB$11=\"\",0,Calc!CB198)","v":1660093.7012272505},{"$f":"IF(CC$11=\"\",0,Calc!CC198)","v":1663194.7045746634},{"$f":"IF(CD$11=\"\",0,Calc!CD198)","v":1595197.5086441515},{"$f":"IF(CE$11=\"\",0,Calc!CE198)","v":1781289.1932767918},{"$f":"IF(CF$11=\"\",0,Calc!CF198)","v":1895674.9827330508},{"$f":"IF(CG$11=\"\",0,Calc!CG198)","v":1856407.1685847398},{"$f":"IF(CH$11=\"\",0,Calc!CH198)","v":1866091.2342983161},{"$f":"IF(CI$11=\"\",0,Calc!CI198)","v":1962953.6707381918},{"$f":"IF(CJ$11=\"\",0,Calc!CJ198)","v":2092796.9820315812},{"$f":"IF(CK$11=\"\",0,Calc!CK198)","v":2184286.4962981585},{"$f":"IF(CL$11=\"\",0,Calc!CL198)","v":2189342.4447920113},{"$f":"IF(CM$11=\"\",0,Calc!CM198)","v":2109216.1369578727},{"$f":"IF(CN$11=\"\",0,Calc!CN198)","v":2190938.3638784164},{"$f":"IF(CO$11=\"\",0,Calc!CO198)","v":2166404.1335577737},{"$f":"IF(CP$11=\"\",0,Calc!CP198)","v":2072202.0226458348},{"$f":"IF(CQ$11=\"\",0,Calc!CQ198)","v":2301758.8389946446},{"$f":"IF(CR$11=\"\",0,Calc!CR198)","v":2434122.2540337746},{"$f":"IF(CS$11=\"\",0,Calc!CS198)","v":2377329.8761443985},{"$f":"IF(CT$11=\"\",0,Calc!CT198)","v":2386076.6570459106},{"$f":"IF(CU$11=\"\",0,Calc!CU198)","v":2478182.1699615275},{"$f":"IF(CV$11=\"\",0,Calc!CV198)","v":2611152.9163757996},{"$f":"IF(CW$11=\"\",0,Calc!CW198)","v":2712910.588810517},{"$f":"IF(CX$11=\"\",0,Calc!CX198)","v":2709044.8276810218},{"$f":"IF(CY$11=\"\",0,Calc!CY198)","v":2606199.1178431935},{"$f":"IF(CZ$11=\"\",0,Calc!CZ198)","v":2695158.9233614444},{"$f":"IF(DA$11=\"\",0,Calc!DA198)","v":2652463.8887732234},{"$f":"IF(DB$11=\"\",0,Calc!DB198)","v":2531246.5456101885},{"$f":"IF(DC$11=\"\",0,Calc!DC198)","v":2788504.7985556093},{"$f":"IF(DD$11=\"\",0,Calc!DD198)","v":2927648.1729954453},{"$f":"IF(DE$11=\"\",0,Calc!DE198)","v":2856860.055597011},{"$f":"IF(DF$11=\"\",0,Calc!DF198)","v":2866139.5154554248},{"$f":"IF(DG$11=\"\",0,Calc!DG198)","v":2976550.2882018061},{"$f":"IF(DH$11=\"\",0,Calc!DH198)","v":3129664.4357896033},{"$f":"IF(DI$11=\"\",0,Calc!DI198)","v":3230963.0998967383},{"$f":"IF(DJ$11=\"\",0,Calc!DJ198)","v":3210500.2042764463},{"$f":"IF(DK$11=\"\",0,Calc!DK198)","v":3083202.4253325523},{"$f":"IF(DL$11=\"\",0,Calc!DL198)","v":3186013.6299358057},{"$f":"IF(DM$11=\"\",0,Calc!DM198)","v":3131274.6383873755},{"$f":"IF(DN$11=\"\",0,Calc!DN198)","v":2982775.2686291588},{"$f":"IF(DO$11=\"\",0,Calc!DO198)","v":3275339.6972884531},{"$f":"IF(DP$11=\"\",0,Calc!DP198)","v":3427145.9091156144},{"$f":"IF(DQ$11=\"\",0,Calc!DQ198)","v":3341675.1362780388},{"$f":"IF(DR$11=\"\",0,Calc!DR198)","v":3349691.6965693431},{"$f":"IF(DS$11=\"\",0,Calc!DS198)","v":3476788.7638672595},{"$f":"IF(DT$11=\"\",0,Calc!DT198)","v":3632302.7737185438},{"$f":"IF(DU$11=\"\",0,Calc!DU198)","v":3735278.2587052374},{"$f":"IF(DV$11=\"\",0,Calc!DV198)","v":3713425.9671931062},{"$f":"IF(DW$11=\"\",0,Calc!DW198)","v":3562100.0105170729},{"$f":"IF(DX$11=\"\",0,Calc!DX198)","v":3671498.0472746259},{"$f":"IF(DY$11=\"\",0,Calc!DY198)","v":3595978.4689434785},{"$f":"IF(DZ$11=\"\",0,Calc!DZ198)","v":3420972.6458465657},{"$f":"IF(EA$11=\"\",0,Calc!EA198)","v":3764812.6396602113},{"$f":"IF(EB$11=\"\",0,Calc!EB198)","v":3942452.0135270213},{"$f":"IF(EC$11=\"\",0,Calc!EC198)","v":3841200.9211969879},{"$f":"IF(ED$11=\"\",0,Calc!ED198)","v":3847450.6376732406},{"$f":"IF(EE$11=\"\",0,Calc!EE198)","v":3992429.6578766527},{"$f":"IF(EF$11=\"\",0,Calc!EF198)","v":4147432.9876044341},{"$f":"IF(EG$11=\"\",0,Calc!EG198)","v":4245653.9237105092},{"$f":"IF(EH$11=\"\",0,Calc!EH198)","v":4220781.0498277359},{"$f":"IF(EI$11=\"\",0,Calc!EI198)","v":4044210.7525305473},{"$f":"IF(EJ$11=\"\",0,Calc!EJ198)","v":4155443.0175392227},{"$f":"IF(EK$11=\"\",0,Calc!EK198)","v":4053061.6955989506},{"$f":"IF(EL$11=\"\",0,Calc!EL198)","v":3852145.5955534857},{"$f":"IF(EM$11=\"\",0,Calc!EM198)","v":4254923.667160511},{"$f":"IF(EN$11=\"\",0,Calc!EN198)","v":4464538.9230780322},{"$f":"IF(EO$11=\"\",0,Calc!EO198)","v":4346707.0773263695},{"$f":"IF(EP$11=\"\",0,Calc!EP198)","v":4353337.401536026},{"$f":"IF(EQ$11=\"\",0,Calc!EQ198)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER198)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES198)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET198)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU198)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV198)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW198)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX198)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY198)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ198)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA198)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB198)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC198)","v":0}]
[{"$f":"ROW()","v":31},null,null,null,null,null,null,{"$f":"H29","v":"Себестоимость"},{"$f":"I30","v":"Роялти"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L30","v":2},{"$f":"M30","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B31=Lists!$CU$24,SUMIFS($Z31:$FD31,$Z$2:$FD$2,Periods!$Q$18),SUM($Z31:$FD31))","v":42785417.76308275},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA199)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB199)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC199)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD199)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE199)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF199)","v":60.637500000000003},{"$f":"IF(AG$11=\"\",0,Calc!AG199)","v":194.04000000000002},{"$f":"IF(AH$11=\"\",0,Calc!AH199)","v":435.37725000000006},{"$f":"IF(AI$11=\"\",0,Calc!AI199)","v":1632.5347500000003},{"$f":"IF(AJ$11=\"\",0,Calc!AJ199)","v":2804.8932450000002},{"$f":"IF(AK$11=\"\",0,Calc!AK199)","v":4056.8254650000008},{"$f":"IF(AL$11=\"\",0,Calc!AL199)","v":6465.866715000001},{"$f":"IF(AM$11=\"\",0,Calc!AM199)","v":9765.8963325000022},{"$f":"IF(AN$11=\"\",0,Calc!AN199)","v":13769.901337500003},{"$f":"IF(AO$11=\"\",0,Calc!AO199)","v":17892.930825000003},{"$f":"IF(AP$11=\"\",0,Calc!AP199)","v":21722.308890975},{"$f":"IF(AQ$11=\"\",0,Calc!AQ199)","v":22557.703724324998},{"$f":"IF(AR$11=\"\",0,Calc!AR199)","v":30151.071338850001},{"$f":"IF(AS$11=\"\",0,Calc!AS199)","v":24934.127150625001},{"$f":"IF(AT$11=\"\",0,Calc!AT199)","v":23451.772690500002},{"$f":"IF(AU$11=\"\",0,Calc!AU199)","v":37918.437162375005},{"$f":"IF(AV$11=\"\",0,Calc!AV199)","v":47869.796033771257},{"$f":"IF(AW$11=\"\",0,Calc!AW199)","v":49143.953059451262},{"$f":"IF(AX$11=\"\",0,Calc!AX199)","v":55192.565799813747},{"$f":"IF(AY$11=\"\",0,Calc!AY199)","v":66150.588552365632},{"$f":"IF(AZ$11=\"\",0,Calc!AZ199)","v":76234.449510594379},{"$f":"IF(BA$11=\"\",0,Calc!BA199)","v":85415.751431587516},{"$f":"IF(BB$11=\"\",0,Calc!BB199)","v":89222.17466606482},{"$f":"IF(BC$11=\"\",0,Calc!BC199)","v":82386.43452565679},{"$f":"IF(BD$11=\"\",0,Calc!BD199)","v":95273.614509721723},{"$f":"IF(BE$11=\"\",0,Calc!BE199)","v":88420.211284222125},{"$f":"IF(BF$11=\"\",0,Calc!BF199)","v":76231.761238265317},{"$f":"IF(BG$11=\"\",0,Calc!BG199)","v":114447.41399274644},{"$f":"IF(BH$11=\"\",0,Calc!BH199)","v":136560.95232016666},{"$f":"IF(BI$11=\"\",0,Calc!BI199)","v":131000.98595758578},{"$f":"IF(BJ$11=\"\",0,Calc!BJ199)","v":138713.40451908883},{"$f":"IF(BK$11=\"\",0,Calc!BK199)","v":158795.98678419707},{"$f":"IF(BL$11=\"\",0,Calc!BL199)","v":175701.38064754725},{"$f":"IF(BM$11=\"\",0,Calc!BM199)","v":188559.26109785863},{"$f":"IF(BN$11=\"\",0,Calc!BN199)","v":189680.47068325657},{"$f":"IF(BO$11=\"\",0,Calc!BO199)","v":168247.70301709016},{"$f":"IF(BP$11=\"\",0,Calc!BP199)","v":187347.62474378859},{"$f":"IF(BQ$11=\"\",0,Calc!BQ199)","v":170070.91340918324},{"$f":"IF(BR$11=\"\",0,Calc!BR199)","v":143086.84795404447},{"$f":"IF(BS$11=\"\",0,Calc!BS199)","v":209881.58117268959},{"$f":"IF(BT$11=\"\",0,Calc!BT199)","v":245726.81460295751},{"$f":"IF(BU$11=\"\",0,Calc!BU199)","v":230424.97663080721},{"$f":"IF(BV$11=\"\",0,Calc!BV199)","v":237264.70490544123},{"$f":"IF(BW$11=\"\",0,Calc!BW199)","v":264999.34139517974},{"$f":"IF(BX$11=\"\",0,Calc!BX199)","v":286804.79287592083},{"$f":"IF(BY$11=\"\",0,Calc!BY199)","v":302691.71313002391},{"$f":"IF(BZ$11=\"\",0,Calc!BZ199)","v":298861.0355936737},{"$f":"IF(CA$11=\"\",0,Calc!CA199)","v":262498.99100824579},{"$f":"IF(CB$11=\"\",0,Calc!CB199)","v":286895.41039740777},{"$f":"IF(CC$11=\"\",0,Calc!CC199)","v":257657.16298817983},{"$f":"IF(CD$11=\"\",0,Calc!CD199)","v":212325.69903450529},{"$f":"IF(CE$11=\"\",0,Calc!CE199)","v":306856.01741221454},{"$f":"IF(CF$11=\"\",0,Calc!CF199)","v":353934.66179214633},{"$f":"IF(CG$11=\"\",0,Calc!CG199)","v":327756.11902660574},{"$f":"IF(CH$11=\"\",0,Calc!CH199)","v":334212.16283565649},{"$f":"IF(CI$11=\"\",0,Calc!CI199)","v":371314.07006182964},{"$f":"IF(CJ$11=\"\",0,Calc!CJ199)","v":398565.00988165062},{"$f":"IF(CK$11=\"\",0,Calc!CK199)","v":416026.01632272603},{"$f":"IF(CL$11=\"\",0,Calc!CL199)","v":407787.04047117993},{"$f":"IF(CM$11=\"\",0,Calc!CM199)","v":354369.50191508752},{"$f":"IF(CN$11=\"\",0,Calc!CN199)","v":383835.35906168586},{"$f":"IF(CO$11=\"\",0,Calc!CO199)","v":342761.97519421822},{"$f":"IF(CP$11=\"\",0,Calc!CP199)","v":279960.56791959237},{"$f":"IF(CQ$11=\"\",0,Calc!CQ199)","v":403207.10732010379},{"$f":"IF(CR$11=\"\",0,Calc!CR199)","v":462013.40972223168},{"$f":"IF(CS$11=\"\",0,Calc!CS199)","v":424151.82446264761},{"$f":"IF(CT$11=\"\",0,Calc!CT199)","v":429983.01173032238},{"$f":"IF(CU$11=\"\",0,Calc!CU199)","v":473871.19948452886},{"$f":"IF(CV$11=\"\",0,Calc!CV199)","v":507040.89842088631},{"$f":"IF(CW$11=\"\",0,Calc!CW199)","v":527696.66723386373},{"$f":"IF(CX$11=\"\",0,Calc!CX199)","v":515765.33223348641},{"$f":"IF(CY$11=\"\",0,Calc!CY199)","v":447201.52567493403},{"$f":"IF(CZ$11=\"\",0,Calc!CZ199)","v":481522.75719269144},{"$f":"IF(DA$11=\"\",0,Calc!DA199)","v":428372.13075934787},{"$f":"IF(DB$11=\"\",0,Calc!DB199)","v":347560.56865065789},{"$f":"IF(DC$11=\"\",0,Calc!DC199)","v":497067.28991724056},{"$f":"IF(DD$11=\"\",0,Calc!DD199)","v":568093.16974971292},{"$f":"IF(DE$11=\"\",0,Calc!DE199)","v":520901.09148409008},{"$f":"IF(DF$11=\"\",0,Calc!DF199)","v":527087.39805636613},{"$f":"IF(DG$11=\"\",0,Calc!DG199)","v":579814.96519847598},{"$f":"IF(DH$11=\"\",0,Calc!DH199)","v":619230.24852880742},{"$f":"IF(DI$11=\"\",0,Calc!DI199)","v":641715.34636289568},{"$f":"IF(DJ$11=\"\",0,Calc!DJ199)","v":624596.94686739461},{"$f":"IF(DK$11=\"\",0,Calc!DK199)","v":539731.76090479852},{"$f":"IF(DL$11=\"\",0,Calc!DL199)","v":580185.37184163288},{"$f":"IF(DM$11=\"\",0,Calc!DM199)","v":515940.55476639472},{"$f":"IF(DN$11=\"\",0,Calc!DN199)","v":416940.97492758359},{"$f":"IF(DO$11=\"\",0,Calc!DO199)","v":595195.94924956094},{"$f":"IF(DP$11=\"\",0,Calc!DP199)","v":679812.36656225368},{"$f":"IF(DQ$11=\"\",0,Calc!DQ199)","v":622831.85133720294},{"$f":"IF(DR$11=\"\",0,Calc!DR199)","v":628176.22486473934},{"$f":"IF(DS$11=\"\",0,Calc!DS199)","v":688688.883829072},{"$f":"IF(DT$11=\"\",0,Calc!DT199)","v":731563.53563171404},{"$f":"IF(DU$11=\"\",0,Calc!DU199)","v":757362.50913709484},{"$f":"IF(DV$11=\"\",0,Calc!DV199)","v":736451.24863639381},{"$f":"IF(DW$11=\"\",0,Calc!DW199)","v":635567.27751903818},{"$f":"IF(DX$11=\"\",0,Calc!DX199)","v":682365.14485535258},{"$f":"IF(DY$11=\"\",0,Calc!DY199)","v":606196.3415818623},{"$f":"IF(DZ$11=\"\",0,Calc!DZ199)","v":489525.79285058699},{"$f":"IF(EA$11=\"\",0,Calc!EA199)","v":698665.18720469833},{"$f":"IF(EB$11=\"\",0,Calc!EB199)","v":797243.7778218129},{"$f":"IF(EC$11=\"\",0,Calc!EC199)","v":729743.04960179073},{"$f":"IF(ED$11=\"\",0,Calc!ED199)","v":733909.52725262602},{"$f":"IF(EE$11=\"\",0,Calc!EE199)","v":802931.54873948358},{"$f":"IF(EF$11=\"\",0,Calc!EF199)","v":850810.72450230608},{"$f":"IF(EG$11=\"\",0,Calc!EG199)","v":878649.52457241423},{"$f":"IF(EH$11=\"\",0,Calc!EH199)","v":852362.41050431086},{"$f":"IF(EI$11=\"\",0,Calc!EI199)","v":734648.87897285132},{"$f":"IF(EJ$11=\"\",0,Calc!EJ199)","v":788113.83607799979},{"$f":"IF(EK$11=\"\",0,Calc!EK199)","v":699416.53306490381},{"$f":"IF(EL$11=\"\",0,Calc!EL199)","v":565472.46636792691},{"$f":"IF(EM$11=\"\",0,Calc!EM199)","v":807072.99888882844},{"$f":"IF(EN$11=\"\",0,Calc!EN199)","v":920219.41258286824},{"$f":"IF(EO$11=\"\",0,Calc!EO199)","v":841664.84874842677},{"$f":"IF(EP$11=\"\",0,Calc!EP199)","v":846085.0648881977},{"$f":"IF(EQ$11=\"\",0,Calc!EQ199)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER199)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES199)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET199)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU199)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV199)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW199)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX199)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY199)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ199)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA199)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB199)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC199)","v":0}]
[{"$f":"ROW()","v":38},null,null,null,null,null,null,{"$f":"H36","v":"Себестоимость"},{"$f":"I37","v":"Up-Sale"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L37","v":3},{"$f":"M37","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B38=Lists!$CU$24,SUMIFS($Z38:$FD38,$Z$2:$FD$2,Periods!$Q$18),SUM($Z38:$FD38))","v":12835625.328924825},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA206)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB206)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC206)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD206)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE206)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF206)","v":18.19125},{"$f":"IF(AG$11=\"\",0,Calc!AG206)","v":58.212000000000018},{"$f":"IF(AH$11=\"\",0,Calc!AH206)","v":130.61317500000001},{"$f":"IF(AI$11=\"\",0,Calc!AI206)","v":489.760425},{"$f":"IF(AJ$11=\"\",0,Calc!AJ206)","v":841.46797350000008},{"$f":"IF(AK$11=\"\",0,Calc!AK206)","v":1217.0476395000001},{"$f":"IF(AL$11=\"\",0,Calc!AL206)","v":1939.7600144999999},{"$f":"IF(AM$11=\"\",0,Calc!AM206)","v":2929.7688997499999},{"$f":"IF(AN$11=\"\",0,Calc!AN206)","v":4130.9704012500006},{"$f":"IF(AO$11=\"\",0,Calc!AO206)","v":5367.8792475000009},{"$f":"IF(AP$11=\"\",0,Calc!AP206)","v":6516.6926672925001},{"$f":"IF(AQ$11=\"\",0,Calc!AQ206)","v":6767.3111172974986},{"$f":"IF(AR$11=\"\",0,Calc!AR206)","v":9045.3214016549991},{"$f":"IF(AS$11=\"\",0,Calc!AS206)","v":7480.238145187499},{"$f":"IF(AT$11=\"\",0,Calc!AT206)","v":7035.5318071499996},{"$f":"IF(AU$11=\"\",0,Calc!AU206)","v":11375.531148712498},{"$f":"IF(AV$11=\"\",0,Calc!AV206)","v":14360.938810131374},{"$f":"IF(AW$11=\"\",0,Calc!AW206)","v":14743.185917835375},{"$f":"IF(AX$11=\"\",0,Calc!AX206)","v":16557.769739944124},{"$f":"IF(AY$11=\"\",0,Calc!AY206)","v":19845.176565709688},{"$f":"IF(AZ$11=\"\",0,Calc!AZ206)","v":22870.334853178316},{"$f":"IF(BA$11=\"\",0,Calc!BA206)","v":25624.725429476253},{"$f":"IF(BB$11=\"\",0,Calc!BB206)","v":26766.652399819446},{"$f":"IF(BC$11=\"\",0,Calc!BC206)","v":24715.930357697034},{"$f":"IF(BD$11=\"\",0,Calc!BD206)","v":28582.084352916514},{"$f":"IF(BE$11=\"\",0,Calc!BE206)","v":26526.063385266636},{"$f":"IF(BF$11=\"\",0,Calc!BF206)","v":22869.528371479591},{"$f":"IF(BG$11=\"\",0,Calc!BG206)","v":34334.224197823933},{"$f":"IF(BH$11=\"\",0,Calc!BH206)","v":40968.285696049985},{"$f":"IF(BI$11=\"\",0,Calc!BI206)","v":39300.295787275732},{"$f":"IF(BJ$11=\"\",0,Calc!BJ206)","v":41614.02135572664},{"$f":"IF(BK$11=\"\",0,Calc!BK206)","v":47638.796035259111},{"$f":"IF(BL$11=\"\",0,Calc!BL206)","v":52710.414194264173},{"$f":"IF(BM$11=\"\",0,Calc!BM206)","v":56567.778329357585},{"$f":"IF(BN$11=\"\",0,Calc!BN206)","v":56904.141204976964},{"$f":"IF(BO$11=\"\",0,Calc!BO206)","v":50474.310905127051},{"$f":"IF(BP$11=\"\",0,Calc!BP206)","v":56204.287423136586},{"$f":"IF(BQ$11=\"\",0,Calc!BQ206)","v":51021.27402275498},{"$f":"IF(BR$11=\"\",0,Calc!BR206)","v":42926.054386213335},{"$f":"IF(BS$11=\"\",0,Calc!BS206)","v":62964.474351806872},{"$f":"IF(BT$11=\"\",0,Calc!BT206)","v":73718.044380887251},{"$f":"IF(BU$11=\"\",0,Calc!BU206)","v":69127.492989242164},{"$f":"IF(BV$11=\"\",0,Calc!BV206)","v":71179.411471632367},{"$f":"IF(BW$11=\"\",0,Calc!BW206)","v":79499.802418553911},{"$f":"IF(BX$11=\"\",0,Calc!BX206)","v":86041.437862776278},{"$f":"IF(BY$11=\"\",0,Calc!BY206)","v":90807.513939007185},{"$f":"IF(BZ$11=\"\",0,Calc!BZ206)","v":89658.31067810212},{"$f":"IF(CA$11=\"\",0,Calc!CA206)","v":78749.697302473724},{"$f":"IF(CB$11=\"\",0,Calc!CB206)","v":86068.62311922232},{"$f":"IF(CC$11=\"\",0,Calc!CC206)","v":77297.148896453946},{"$f":"IF(CD$11=\"\",0,Calc!CD206)","v":63697.709710351584},{"$f":"IF(CE$11=\"\",0,Calc!CE206)","v":92056.805223664327},{"$f":"IF(CF$11=\"\",0,Calc!CF206)","v":106180.39853764388},{"$f":"IF(CG$11=\"\",0,Calc!CG206)","v":98326.835707981721},{"$f":"IF(CH$11=\"\",0,Calc!CH206)","v":100263.64885069695},{"$f":"IF(CI$11=\"\",0,Calc!CI206)","v":111394.22101854888},{"$f":"IF(CJ$11=\"\",0,Calc!CJ206)","v":119569.50296449517},{"$f":"IF(CK$11=\"\",0,Calc!CK206)","v":124807.80489681779},{"$f":"IF(CL$11=\"\",0,Calc!CL206)","v":122336.11214135395},{"$f":"IF(CM$11=\"\",0,Calc!CM206)","v":106310.85057452625},{"$f":"IF(CN$11=\"\",0,Calc!CN206)","v":115150.60771850574},{"$f":"IF(CO$11=\"\",0,Calc!CO206)","v":102828.59255826545},{"$f":"IF(CP$11=\"\",0,Calc!CP206)","v":83988.1703758777},{"$f":"IF(CQ$11=\"\",0,Calc!CQ206)","v":120962.13219603112},{"$f":"IF(CR$11=\"\",0,Calc!CR206)","v":138604.02291666946},{"$f":"IF(CS$11=\"\",0,Calc!CS206)","v":127245.54733879428},{"$f":"IF(CT$11=\"\",0,Calc!CT206)","v":128994.9035190967},{"$f":"IF(CU$11=\"\",0,Calc!CU206)","v":142161.35984535865},{"$f":"IF(CV$11=\"\",0,Calc!CV206)","v":152112.26952626588},{"$f":"IF(CW$11=\"\",0,Calc!CW206)","v":158309.0001701591},{"$f":"IF(CX$11=\"\",0,Calc!CX206)","v":154729.59967004592},{"$f":"IF(CY$11=\"\",0,Calc!CY206)","v":134160.4577024802},{"$f":"IF(CZ$11=\"\",0,Calc!CZ206)","v":144456.82715780742},{"$f":"IF(DA$11=\"\",0,Calc!DA206)","v":128511.63922780433},{"$f":"IF(DB$11=\"\",0,Calc!DB206)","v":104268.17059519734},{"$f":"IF(DC$11=\"\",0,Calc!DC206)","v":149120.18697517214},{"$f":"IF(DD$11=\"\",0,Calc!DD206)","v":170427.95092491386},{"$f":"IF(DE$11=\"\",0,Calc!DE206)","v":156270.32744522698},{"$f":"IF(DF$11=\"\",0,Calc!DF206)","v":158126.21941690979},{"$f":"IF(DG$11=\"\",0,Calc!DG206)","v":173944.48955954277},{"$f":"IF(DH$11=\"\",0,Calc!DH206)","v":185769.07455864223},{"$f":"IF(DI$11=\"\",0,Calc!DI206)","v":192514.60390886865},{"$f":"IF(DJ$11=\"\",0,Calc!DJ206)","v":187379.08406021833},{"$f":"IF(DK$11=\"\",0,Calc!DK206)","v":161919.52827143954},{"$f":"IF(DL$11=\"\",0,Calc!DL206)","v":174055.61155248983},{"$f":"IF(DM$11=\"\",0,Calc!DM206)","v":154782.1664299184},{"$f":"IF(DN$11=\"\",0,Calc!DN206)","v":125082.29247827508},{"$f":"IF(DO$11=\"\",0,Calc!DO206)","v":178558.78477486828},{"$f":"IF(DP$11=\"\",0,Calc!DP206)","v":203943.70996867609},{"$f":"IF(DQ$11=\"\",0,Calc!DQ206)","v":186849.55540116088},{"$f":"IF(DR$11=\"\",0,Calc!DR206)","v":188452.86745942183},{"$f":"IF(DS$11=\"\",0,Calc!DS206)","v":206606.66514872163},{"$f":"IF(DT$11=\"\",0,Calc!DT206)","v":219469.06068951421},{"$f":"IF(DU$11=\"\",0,Calc!DU206)","v":227208.75274112841},{"$f":"IF(DV$11=\"\",0,Calc!DV206)","v":220935.37459091807},{"$f":"IF(DW$11=\"\",0,Calc!DW206)","v":190670.18325571142},{"$f":"IF(DX$11=\"\",0,Calc!DX206)","v":204709.54345660575},{"$f":"IF(DY$11=\"\",0,Calc!DY206)","v":181858.90247455868},{"$f":"IF(DZ$11=\"\",0,Calc!DZ206)","v":146857.73785517609},{"$f":"IF(EA$11=\"\",0,Calc!EA206)","v":209599.55616140948},{"$f":"IF(EB$11=\"\",0,Calc!EB206)","v":239173.13334654388},{"$f":"IF(EC$11=\"\",0,Calc!EC206)","v":218922.91488053725},{"$f":"IF(ED$11=\"\",0,Calc!ED206)","v":220172.85817578775},{"$f":"IF(EE$11=\"\",0,Calc!EE206)","v":240879.46462184502},{"$f":"IF(EF$11=\"\",0,Calc!EF206)","v":255243.21735069182},{"$f":"IF(EG$11=\"\",0,Calc!EG206)","v":263594.85737172427},{"$f":"IF(EH$11=\"\",0,Calc!EH206)","v":255708.72315129323},{"$f":"IF(EI$11=\"\",0,Calc!EI206)","v":220394.66369185544},{"$f":"IF(EJ$11=\"\",0,Calc!EJ206)","v":236434.15082339989},{"$f":"IF(EK$11=\"\",0,Calc!EK206)","v":209824.95991947115},{"$f":"IF(EL$11=\"\",0,Calc!EL206)","v":169641.73991037806},{"$f":"IF(EM$11=\"\",0,Calc!EM206)","v":242121.89966664853},{"$f":"IF(EN$11=\"\",0,Calc!EN206)","v":276065.82377486042},{"$f":"IF(EO$11=\"\",0,Calc!EO206)","v":252499.45462452801},{"$f":"IF(EP$11=\"\",0,Calc!EP206)","v":253825.51946645934},{"$f":"IF(EQ$11=\"\",0,Calc!EQ206)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER206)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES206)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET206)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU206)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV206)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW206)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX206)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY206)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ206)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA206)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB206)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC206)","v":0}]
[{"$f":"ROW()","v":45}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":64},null,null,null,null,null,null,{"$f":"Calc!H385","v":"Прямые расходы"},{"$f":"Calc!I385","v":"Прямые постоянные расходы маркетинга"},{"$f":"Calc!J385","v":"ФОТ сотрудников маркетинга"},null,{"$f":"Calc!L385","v":1},{"$f":"Calc!M385","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B64=Lists!$CU$24,SUMIFS($Z64:$FD64,$Z$2:$FD$2,Periods!$Q$18),SUM($Z64:$FD64))","v":18388816.238846503},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA385)","v":65000},{"$f":"IF(AB$11=\"\",0,Calc!AB385)","v":65000},{"$f":"IF(AC$11=\"\",0,Calc!AC385)","v":135000},{"$f":"IF(AD$11=\"\",0,Calc!AD385)","v":135000},{"$f":"IF(AE$11=\"\",0,Calc!AE385)","v":135000},{"$f":"IF(AF$11=\"\",0,Calc!AF385)","v":135000},{"$f":"IF(AG$11=\"\",0,Calc!AG385)","v":135000},{"$f":"IF(AH$11=\"\",0,Calc!AH385)","v":135000},{"$f":"IF(AI$11=\"\",0,Calc!AI385)","v":135000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ385)","v":135000},{"$f":"IF(AK$11=\"\",0,Calc!AK385)","v":135000},{"$f":"IF(AL$11=\"\",0,Calc!AL385)","v":135000},{"$f":"IF(AM$11=\"\",0,Calc!AM385)","v":136950},{"$f":"IF(AN$11=\"\",0,Calc!AN385)","v":136950},{"$f":"IF(AO$11=\"\",0,Calc!AO385)","v":139050},{"$f":"IF(AP$11=\"\",0,Calc!AP385)","v":139050},{"$f":"IF(AQ$11=\"\",0,Calc!AQ385)","v":139050},{"$f":"IF(AR$11=\"\",0,Calc!AR385)","v":139050},{"$f":"IF(AS$11=\"\",0,Calc!AS385)","v":139050},{"$f":"IF(AT$11=\"\",0,Calc!AT385)","v":139050},{"$f":"IF(AU$11=\"\",0,Calc!AU385)","v":139050},{"$f":"IF(AV$11=\"\",0,Calc!AV385)","v":139050},{"$f":"IF(AW$11=\"\",0,Calc!AW385)","v":139050},{"$f":"IF(AX$11=\"\",0,Calc!AX385)","v":139050},{"$f":"IF(AY$11=\"\",0,Calc!AY385)","v":141058.5},{"$f":"IF(AZ$11=\"\",0,Calc!AZ385)","v":141058.5},{"$f":"IF(BA$11=\"\",0,Calc!BA385)","v":143221.5},{"$f":"IF(BB$11=\"\",0,Calc!BB385)","v":143221.5},{"$f":"IF(BC$11=\"\",0,Calc!BC385)","v":143221.5},{"$f":"IF(BD$11=\"\",0,Calc!BD385)","v":143221.5},{"$f":"IF(BE$11=\"\",0,Calc!BE385)","v":143221.5},{"$f":"IF(BF$11=\"\",0,Calc!BF385)","v":143221.5},{"$f":"IF(BG$11=\"\",0,Calc!BG385)","v":143221.5},{"$f":"IF(BH$11=\"\",0,Calc!BH385)","v":143221.5},{"$f":"IF(BI$11=\"\",0,Calc!BI385)","v":143221.5},{"$f":"IF(BJ$11=\"\",0,Calc!BJ385)","v":143221.5},{"$f":"IF(BK$11=\"\",0,Calc!BK385)","v":145290.255},{"$f":"IF(BL$11=\"\",0,Calc!BL385)","v":145290.255},{"$f":"IF(BM$11=\"\",0,Calc!BM385)","v":147518.14500000002},{"$f":"IF(BN$11=\"\",0,Calc!BN385)","v":147518.14500000002},{"$f":"IF(BO$11=\"\",0,Calc!BO385)","v":147518.14500000002},{"$f":"IF(BP$11=\"\",0,Calc!BP385)","v":147518.14500000002},{"$f":"IF(BQ$11=\"\",0,Calc!BQ385)","v":147518.14500000002},{"$f":"IF(BR$11=\"\",0,Calc!BR385)","v":147518.14500000002},{"$f":"IF(BS$11=\"\",0,Calc!BS385)","v":147518.14500000002},{"$f":"IF(BT$11=\"\",0,Calc!BT385)","v":147518.14500000002},{"$f":"IF(BU$11=\"\",0,Calc!BU385)","v":147518.14500000002},{"$f":"IF(BV$11=\"\",0,Calc!BV385)","v":147518.14500000002},{"$f":"IF(BW$11=\"\",0,Calc!BW385)","v":149648.96265},{"$f":"IF(BX$11=\"\",0,Calc!BX385)","v":149648.96265},{"$f":"IF(BY$11=\"\",0,Calc!BY385)","v":151943.68935},{"$f":"IF(BZ$11=\"\",0,Calc!BZ385)","v":151943.68935},{"$f":"IF(CA$11=\"\",0,Calc!CA385)","v":151943.68935},{"$f":"IF(CB$11=\"\",0,Calc!CB385)","v":151943.68935},{"$f":"IF(CC$11=\"\",0,Calc!CC385)","v":151943.68935},{"$f":"IF(CD$11=\"\",0,Calc!CD385)","v":151943.68935},{"$f":"IF(CE$11=\"\",0,Calc!CE385)","v":151943.68935},{"$f":"IF(CF$11=\"\",0,Calc!CF385)","v":151943.68935},{"$f":"IF(CG$11=\"\",0,Calc!CG385)","v":151943.68935},{"$f":"IF(CH$11=\"\",0,Calc!CH385)","v":151943.68935},{"$f":"IF(CI$11=\"\",0,Calc!CI385)","v":154138.4315295},{"$f":"IF(CJ$11=\"\",0,Calc!CJ385)","v":154138.4315295},{"$f":"IF(CK$11=\"\",0,Calc!CK385)","v":156502.00003049997},{"$f":"IF(CL$11=\"\",0,Calc!CL385)","v":156502.00003049997},{"$f":"IF(CM$11=\"\",0,Calc!CM385)","v":156502.00003049997},{"$f":"IF(CN$11=\"\",0,Calc!CN385)","v":156502.00003049997},{"$f":"IF(CO$11=\"\",0,Calc!CO385)","v":156502.00003049997},{"$f":"IF(CP$11=\"\",0,Calc!CP385)","v":156502.00003049997},{"$f":"IF(CQ$11=\"\",0,Calc!CQ385)","v":156502.00003049997},{"$f":"IF(CR$11=\"\",0,Calc!CR385)","v":156502.00003049997},{"$f":"IF(CS$11=\"\",0,Calc!CS385)","v":156502.00003049997},{"$f":"IF(CT$11=\"\",0,Calc!CT385)","v":156502.00003049997},{"$f":"IF(CU$11=\"\",0,Calc!CU385)","v":158762.58447538497},{"$f":"IF(CV$11=\"\",0,Calc!CV385)","v":158762.58447538497},{"$f":"IF(CW$11=\"\",0,Calc!CW385)","v":161197.06003141499},{"$f":"IF(CX$11=\"\",0,Calc!CX385)","v":161197.06003141499},{"$f":"IF(CY$11=\"\",0,Calc!CY385)","v":161197.06003141499},{"$f":"IF(CZ$11=\"\",0,Calc!CZ385)","v":161197.06003141499},{"$f":"IF(DA$11=\"\",0,Calc!DA385)","v":161197.06003141499},{"$f":"IF(DB$11=\"\",0,Calc!DB385)","v":161197.06003141499},{"$f":"IF(DC$11=\"\",0,Calc!DC385)","v":161197.06003141499},{"$f":"IF(DD$11=\"\",0,Calc!DD385)","v":161197.06003141499},{"$f":"IF(DE$11=\"\",0,Calc!DE385)","v":161197.06003141499},{"$f":"IF(DF$11=\"\",0,Calc!DF385)","v":161197.06003141499},{"$f":"IF(DG$11=\"\",0,Calc!DG385)","v":163525.46200964655},{"$f":"IF(DH$11=\"\",0,Calc!DH385)","v":163525.46200964655},{"$f":"IF(DI$11=\"\",0,Calc!DI385)","v":166032.97183235746},{"$f":"IF(DJ$11=\"\",0,Calc!DJ385)","v":166032.97183235746},{"$f":"IF(DK$11=\"\",0,Calc!DK385)","v":166032.97183235746},{"$f":"IF(DL$11=\"\",0,Calc!DL385)","v":166032.97183235746},{"$f":"IF(DM$11=\"\",0,Calc!DM385)","v":166032.97183235746},{"$f":"IF(DN$11=\"\",0,Calc!DN385)","v":166032.97183235746},{"$f":"IF(DO$11=\"\",0,Calc!DO385)","v":166032.97183235746},{"$f":"IF(DP$11=\"\",0,Calc!DP385)","v":166032.97183235746},{"$f":"IF(DQ$11=\"\",0,Calc!DQ385)","v":166032.97183235746},{"$f":"IF(DR$11=\"\",0,Calc!DR385)","v":166032.97183235746},{"$f":"IF(DS$11=\"\",0,Calc!DS385)","v":168431.22586993594},{"$f":"IF(DT$11=\"\",0,Calc!DT385)","v":168431.22586993594},{"$f":"IF(DU$11=\"\",0,Calc!DU385)","v":171013.96098732814},{"$f":"IF(DV$11=\"\",0,Calc!DV385)","v":171013.96098732814},{"$f":"IF(DW$11=\"\",0,Calc!DW385)","v":171013.96098732814},{"$f":"IF(DX$11=\"\",0,Calc!DX385)","v":171013.96098732814},{"$f":"IF(DY$11=\"\",0,Calc!DY385)","v":171013.96098732814},{"$f":"IF(DZ$11=\"\",0,Calc!DZ385)","v":171013.96098732814},{"$f":"IF(EA$11=\"\",0,Calc!EA385)","v":171013.96098732814},{"$f":"IF(EB$11=\"\",0,Calc!EB385)","v":171013.96098732814},{"$f":"IF(EC$11=\"\",0,Calc!EC385)","v":171013.96098732814},{"$f":"IF(ED$11=\"\",0,Calc!ED385)","v":171013.96098732814},{"$f":"IF(EE$11=\"\",0,Calc!EE385)","v":173484.162646034},{"$f":"IF(EF$11=\"\",0,Calc!EF385)","v":173484.162646034},{"$f":"IF(EG$11=\"\",0,Calc!EG385)","v":176144.379816948},{"$f":"IF(EH$11=\"\",0,Calc!EH385)","v":176144.379816948},{"$f":"IF(EI$11=\"\",0,Calc!EI385)","v":176144.379816948},{"$f":"IF(EJ$11=\"\",0,Calc!EJ385)","v":176144.379816948},{"$f":"IF(EK$11=\"\",0,Calc!EK385)","v":176144.379816948},{"$f":"IF(EL$11=\"\",0,Calc!EL385)","v":176144.379816948},{"$f":"IF(EM$11=\"\",0,Calc!EM385)","v":176144.379816948},{"$f":"IF(EN$11=\"\",0,Calc!EN385)","v":176144.379816948},{"$f":"IF(EO$11=\"\",0,Calc!EO385)","v":176144.379816948},{"$f":"IF(EP$11=\"\",0,Calc!EP385)","v":176144.379816948},{"$f":"IF(EQ$11=\"\",0,Calc!EQ385)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER385)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES385)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET385)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU385)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV385)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW385)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX385)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY385)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ385)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA385)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB385)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC385)","v":0}]
[{"$f":"ROW()","v":76},null,null,null,null,null,null,{"$f":"Calc!H397","v":"Прямые расходы"},{"$f":"Calc!I397","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Calc!J397","v":"Прочие расходы отдела продаж"},null,{"$f":"Calc!L397","v":2},{"$f":"Calc!M397","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B76=Lists!$CU$24,SUMIFS($Z76:$FD76,$Z$2:$FD$2,Periods!$Q$18),SUM($Z76:$FD76))","v":7478621.1071999921},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA397)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB397)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC397)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD397)","v":30000},{"$f":"IF(AE$11=\"\",0,Calc!AE397)","v":30000},{"$f":"IF(AF$11=\"\",0,Calc!AF397)","v":30000},{"$f":"IF(AG$11=\"\",0,Calc!AG397)","v":30000},{"$f":"IF(AH$11=\"\",0,Calc!AH397)","v":30000},{"$f":"IF(AI$11=\"\",0,Calc!AI397)","v":30000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ397)","v":30000},{"$f":"IF(AK$11=\"\",0,Calc!AK397)","v":30000},{"$f":"IF(AL$11=\"\",0,Calc!AL397)","v":30000},{"$f":"IF(AM$11=\"\",0,Calc!AM397)","v":30000},{"$f":"IF(AN$11=\"\",0,Calc!AN397)","v":30000},{"$f":"IF(AO$11=\"\",0,Calc!AO397)","v":30000},{"$f":"IF(AP$11=\"\",0,Calc!AP397)","v":36000},{"$f":"IF(AQ$11=\"\",0,Calc!AQ397)","v":36000},{"$f":"IF(AR$11=\"\",0,Calc!AR397)","v":36000},{"$f":"IF(AS$11=\"\",0,Calc!AS397)","v":30000},{"$f":"IF(AT$11=\"\",0,Calc!AT397)","v":30000},{"$f":"IF(AU$11=\"\",0,Calc!AU397)","v":30000},{"$f":"IF(AV$11=\"\",0,Calc!AV397)","v":30000},{"$f":"IF(AW$11=\"\",0,Calc!AW397)","v":30000},{"$f":"IF(AX$11=\"\",0,Calc!AX397)","v":30000},{"$f":"IF(AY$11=\"\",0,Calc!AY397)","v":30000},{"$f":"IF(AZ$11=\"\",0,Calc!AZ397)","v":30000},{"$f":"IF(BA$11=\"\",0,Calc!BA397)","v":30000},{"$f":"IF(BB$11=\"\",0,Calc!BB397)","v":36000},{"$f":"IF(BC$11=\"\",0,Calc!BC397)","v":36000},{"$f":"IF(BD$11=\"\",0,Calc!BD397)","v":36000},{"$f":"IF(BE$11=\"\",0,Calc!BE397)","v":36000},{"$f":"IF(BF$11=\"\",0,Calc!BF397)","v":36000},{"$f":"IF(BG$11=\"\",0,Calc!BG397)","v":36000},{"$f":"IF(BH$11=\"\",0,Calc!BH397)","v":36000},{"$f":"IF(BI$11=\"\",0,Calc!BI397)","v":36000},{"$f":"IF(BJ$11=\"\",0,Calc!BJ397)","v":36000},{"$f":"IF(BK$11=\"\",0,Calc!BK397)","v":36000},{"$f":"IF(BL$11=\"\",0,Calc!BL397)","v":36000},{"$f":"IF(BM$11=\"\",0,Calc!BM397)","v":36000},{"$f":"IF(BN$11=\"\",0,Calc!BN397)","v":43200},{"$f":"IF(BO$11=\"\",0,Calc!BO397)","v":43200},{"$f":"IF(BP$11=\"\",0,Calc!BP397)","v":43200},{"$f":"IF(BQ$11=\"\",0,Calc!BQ397)","v":43200},{"$f":"IF(BR$11=\"\",0,Calc!BR397)","v":43200},{"$f":"IF(BS$11=\"\",0,Calc!BS397)","v":43200},{"$f":"IF(BT$11=\"\",0,Calc!BT397)","v":43200},{"$f":"IF(BU$11=\"\",0,Calc!BU397)","v":43200},{"$f":"IF(BV$11=\"\",0,Calc!BV397)","v":43200},{"$f":"IF(BW$11=\"\",0,Calc!BW397)","v":43200},{"$f":"IF(BX$11=\"\",0,Calc!BX397)","v":43200},{"$f":"IF(BY$11=\"\",0,Calc!BY397)","v":43200},{"$f":"IF(BZ$11=\"\",0,Calc!BZ397)","v":51840},{"$f":"IF(CA$11=\"\",0,Calc!CA397)","v":51840},{"$f":"IF(CB$11=\"\",0,Calc!CB397)","v":51840},{"$f":"IF(CC$11=\"\",0,Calc!CC397)","v":51840},{"$f":"IF(CD$11=\"\",0,Calc!CD397)","v":51840},{"$f":"IF(CE$11=\"\",0,Calc!CE397)","v":51840},{"$f":"IF(CF$11=\"\",0,Calc!CF397)","v":51840},{"$f":"IF(CG$11=\"\",0,Calc!CG397)","v":51840},{"$f":"IF(CH$11=\"\",0,Calc!CH397)","v":51840},{"$f":"IF(CI$11=\"\",0,Calc!CI397)","v":51840},{"$f":"IF(CJ$11=\"\",0,Calc!CJ397)","v":51840},{"$f":"IF(CK$11=\"\",0,Calc!CK397)","v":51840},{"$f":"IF(CL$11=\"\",0,Calc!CL397)","v":62207.999999999993},{"$f":"IF(CM$11=\"\",0,Calc!CM397)","v":62207.999999999993},{"$f":"IF(CN$11=\"\",0,Calc!CN397)","v":62207.999999999993},{"$f":"IF(CO$11=\"\",0,Calc!CO397)","v":62207.999999999993},{"$f":"IF(CP$11=\"\",0,Calc!CP397)","v":62207.999999999993},{"$f":"IF(CQ$11=\"\",0,Calc!CQ397)","v":62207.999999999993},{"$f":"IF(CR$11=\"\",0,Calc!CR397)","v":62207.999999999993},{"$f":"IF(CS$11=\"\",0,Calc!CS397)","v":62207.999999999993},{"$f":"IF(CT$11=\"\",0,Calc!CT397)","v":62207.999999999993},{"$f":"IF(CU$11=\"\",0,Calc!CU397)","v":62207.999999999993},{"$f":"IF(CV$11=\"\",0,Calc!CV397)","v":62207.999999999993},{"$f":"IF(CW$11=\"\",0,Calc!CW397)","v":62207.999999999993},{"$f":"IF(CX$11=\"\",0,Calc!CX397)","v":74649.599999999991},{"$f":"IF(CY$11=\"\",0,Calc!CY397)","v":74649.599999999991},{"$f":"IF(CZ$11=\"\",0,Calc!CZ397)","v":74649.599999999991},{"$f":"IF(DA$11=\"\",0,Calc!DA397)","v":74649.599999999991},{"$f":"IF(DB$11=\"\",0,Calc!DB397)","v":74649.599999999991},{"$f":"IF(DC$11=\"\",0,Calc!DC397)","v":74649.599999999991},{"$f":"IF(DD$11=\"\",0,Calc!DD397)","v":74649.599999999991},{"$f":"IF(DE$11=\"\",0,Calc!DE397)","v":74649.599999999991},{"$f":"IF(DF$11=\"\",0,Calc!DF397)","v":74649.599999999991},{"$f":"IF(DG$11=\"\",0,Calc!DG397)","v":74649.599999999991},{"$f":"IF(DH$11=\"\",0,Calc!DH397)","v":74649.599999999991},{"$f":"IF(DI$11=\"\",0,Calc!DI397)","v":74649.599999999991},{"$f":"IF(DJ$11=\"\",0,Calc!DJ397)","v":89579.520000000004},{"$f":"IF(DK$11=\"\",0,Calc!DK397)","v":89579.520000000004},{"$f":"IF(DL$11=\"\",0,Calc!DL397)","v":89579.520000000004},{"$f":"IF(DM$11=\"\",0,Calc!DM397)","v":89579.520000000004},{"$f":"IF(DN$11=\"\",0,Calc!DN397)","v":89579.520000000004},{"$f":"IF(DO$11=\"\",0,Calc!DO397)","v":89579.520000000004},{"$f":"IF(DP$11=\"\",0,Calc!DP397)","v":89579.520000000004},{"$f":"IF(DQ$11=\"\",0,Calc!DQ397)","v":89579.520000000004},{"$f":"IF(DR$11=\"\",0,Calc!DR397)","v":89579.520000000004},{"$f":"IF(DS$11=\"\",0,Calc!DS397)","v":89579.520000000004},{"$f":"IF(DT$11=\"\",0,Calc!DT397)","v":89579.520000000004},{"$f":"IF(DU$11=\"\",0,Calc!DU397)","v":89579.520000000004},{"$f":"IF(DV$11=\"\",0,Calc!DV397)","v":107495.42399999998},{"$f":"IF(DW$11=\"\",0,Calc!DW397)","v":107495.42399999998},{"$f":"IF(DX$11=\"\",0,Calc!DX397)","v":107495.42399999998},{"$f":"IF(DY$11=\"\",0,Calc!DY397)","v":107495.42399999998},{"$f":"IF(DZ$11=\"\",0,Calc!DZ397)","v":107495.42399999998},{"$f":"IF(EA$11=\"\",0,Calc!EA397)","v":107495.42399999998},{"$f":"IF(EB$11=\"\",0,Calc!EB397)","v":107495.42399999998},{"$f":"IF(EC$11=\"\",0,Calc!EC397)","v":107495.42399999998},{"$f":"IF(ED$11=\"\",0,Calc!ED397)","v":107495.42399999998},{"$f":"IF(EE$11=\"\",0,Calc!EE397)","v":107495.42399999998},{"$f":"IF(EF$11=\"\",0,Calc!EF397)","v":107495.42399999998},{"$f":"IF(EG$11=\"\",0,Calc!EG397)","v":107495.42399999998},{"$f":"IF(EH$11=\"\",0,Calc!EH397)","v":128994.5088},{"$f":"IF(EI$11=\"\",0,Calc!EI397)","v":128994.5088},{"$f":"IF(EJ$11=\"\",0,Calc!EJ397)","v":128994.5088},{"$f":"IF(EK$11=\"\",0,Calc!EK397)","v":128994.5088},{"$f":"IF(EL$11=\"\",0,Calc!EL397)","v":128994.5088},{"$f":"IF(EM$11=\"\",0,Calc!EM397)","v":128994.5088},{"$f":"IF(EN$11=\"\",0,Calc!EN397)","v":128994.5088},{"$f":"IF(EO$11=\"\",0,Calc!EO397)","v":128994.5088},{"$f":"IF(EP$11=\"\",0,Calc!EP397)","v":128994.5088},{"$f":"IF(EQ$11=\"\",0,Calc!EQ397)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER397)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES397)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET397)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU397)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV397)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW397)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX397)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY397)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ397)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA397)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB397)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC397)","v":0}]
[{"$f":"ROW()","v":79}]
[{"$f":"ROW()","v":86},null,null,null,null,null,null,{"$f":"H82","v":"Управленческие расходы"},{"$f":"I83","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)=0,$L86=0,$L86=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L86)))","v":"Главный бухгалтер"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B86=Lists!$CU$24,SUMIFS($Z86:$FD86,$Z$2:$FD$2,Periods!$Q$18),SUM($Z86:$FD86))","v":16507986.208517851},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA458)","v":120000},{"$f":"IF(AB$11=\"\",0,Calc!AB458)","v":120000},{"$f":"IF(AC$11=\"\",0,Calc!AC458)","v":120000},{"$f":"IF(AD$11=\"\",0,Calc!AD458)","v":120000},{"$f":"IF(AE$11=\"\",0,Calc!AE458)","v":120000},{"$f":"IF(AF$11=\"\",0,Calc!AF458)","v":120000},{"$f":"IF(AG$11=\"\",0,Calc!AG458)","v":120000},{"$f":"IF(AH$11=\"\",0,Calc!AH458)","v":120000},{"$f":"IF(AI$11=\"\",0,Calc!AI458)","v":120000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ458)","v":120000},{"$f":"IF(AK$11=\"\",0,Calc!AK458)","v":120000},{"$f":"IF(AL$11=\"\",0,Calc!AL458)","v":120000},{"$f":"IF(AM$11=\"\",0,Calc!AM458)","v":123600},{"$f":"IF(AN$11=\"\",0,Calc!AN458)","v":123600},{"$f":"IF(AO$11=\"\",0,Calc!AO458)","v":123600},{"$f":"IF(AP$11=\"\",0,Calc!AP458)","v":123600},{"$f":"IF(AQ$11=\"\",0,Calc!AQ458)","v":123600},{"$f":"IF(AR$11=\"\",0,Calc!AR458)","v":123600},{"$f":"IF(AS$11=\"\",0,Calc!AS458)","v":123600},{"$f":"IF(AT$11=\"\",0,Calc!AT458)","v":123600},{"$f":"IF(AU$11=\"\",0,Calc!AU458)","v":123600},{"$f":"IF(AV$11=\"\",0,Calc!AV458)","v":123600},{"$f":"IF(AW$11=\"\",0,Calc!AW458)","v":123600},{"$f":"IF(AX$11=\"\",0,Calc!AX458)","v":123600},{"$f":"IF(AY$11=\"\",0,Calc!AY458)","v":127308},{"$f":"IF(AZ$11=\"\",0,Calc!AZ458)","v":127308},{"$f":"IF(BA$11=\"\",0,Calc!BA458)","v":127308},{"$f":"IF(BB$11=\"\",0,Calc!BB458)","v":127308},{"$f":"IF(BC$11=\"\",0,Calc!BC458)","v":127308},{"$f":"IF(BD$11=\"\",0,Calc!BD458)","v":127308},{"$f":"IF(BE$11=\"\",0,Calc!BE458)","v":127308},{"$f":"IF(BF$11=\"\",0,Calc!BF458)","v":127308},{"$f":"IF(BG$11=\"\",0,Calc!BG458)","v":127308},{"$f":"IF(BH$11=\"\",0,Calc!BH458)","v":127308},{"$f":"IF(BI$11=\"\",0,Calc!BI458)","v":127308},{"$f":"IF(BJ$11=\"\",0,Calc!BJ458)","v":127308},{"$f":"IF(BK$11=\"\",0,Calc!BK458)","v":131127.24},{"$f":"IF(BL$11=\"\",0,Calc!BL458)","v":131127.24},{"$f":"IF(BM$11=\"\",0,Calc!BM458)","v":131127.24},{"$f":"IF(BN$11=\"\",0,Calc!BN458)","v":131127.24},{"$f":"IF(BO$11=\"\",0,Calc!BO458)","v":131127.24},{"$f":"IF(BP$11=\"\",0,Calc!BP458)","v":131127.24},{"$f":"IF(BQ$11=\"\",0,Calc!BQ458)","v":131127.24},{"$f":"IF(BR$11=\"\",0,Calc!BR458)","v":131127.24},{"$f":"IF(BS$11=\"\",0,Calc!BS458)","v":131127.24},{"$f":"IF(BT$11=\"\",0,Calc!BT458)","v":131127.24},{"$f":"IF(BU$11=\"\",0,Calc!BU458)","v":131127.24},{"$f":"IF(BV$11=\"\",0,Calc!BV458)","v":131127.24},{"$f":"IF(BW$11=\"\",0,Calc!BW458)","v":135061.05719999998},{"$f":"IF(BX$11=\"\",0,Calc!BX458)","v":135061.05719999998},{"$f":"IF(BY$11=\"\",0,Calc!BY458)","v":135061.05719999998},{"$f":"IF(BZ$11=\"\",0,Calc!BZ458)","v":135061.05719999998},{"$f":"IF(CA$11=\"\",0,Calc!CA458)","v":135061.05719999998},{"$f":"IF(CB$11=\"\",0,Calc!CB458)","v":135061.05719999998},{"$f":"IF(CC$11=\"\",0,Calc!CC458)","v":135061.05719999998},{"$f":"IF(CD$11=\"\",0,Calc!CD458)","v":135061.05719999998},{"$f":"IF(CE$11=\"\",0,Calc!CE458)","v":135061.05719999998},{"$f":"IF(CF$11=\"\",0,Calc!CF458)","v":135061.05719999998},{"$f":"IF(CG$11=\"\",0,Calc!CG458)","v":135061.05719999998},{"$f":"IF(CH$11=\"\",0,Calc!CH458)","v":135061.05719999998},{"$f":"IF(CI$11=\"\",0,Calc!CI458)","v":139112.88891599997},{"$f":"IF(CJ$11=\"\",0,Calc!CJ458)","v":139112.88891599997},{"$f":"IF(CK$11=\"\",0,Calc!CK458)","v":139112.88891599997},{"$f":"IF(CL$11=\"\",0,Calc!CL458)","v":139112.88891599997},{"$f":"IF(CM$11=\"\",0,Calc!CM458)","v":139112.88891599997},{"$f":"IF(CN$11=\"\",0,Calc!CN458)","v":139112.88891599997},{"$f":"IF(CO$11=\"\",0,Calc!CO458)","v":139112.88891599997},{"$f":"IF(CP$11=\"\",0,Calc!CP458)","v":139112.88891599997},{"$f":"IF(CQ$11=\"\",0,Calc!CQ458)","v":139112.88891599997},{"$f":"IF(CR$11=\"\",0,Calc!CR458)","v":139112.88891599997},{"$f":"IF(CS$11=\"\",0,Calc!CS458)","v":139112.88891599997},{"$f":"IF(CT$11=\"\",0,Calc!CT458)","v":139112.88891599997},{"$f":"IF(CU$11=\"\",0,Calc!CU458)","v":143286.27558347999},{"$f":"IF(CV$11=\"\",0,Calc!CV458)","v":143286.27558347999},{"$f":"IF(CW$11=\"\",0,Calc!CW458)","v":143286.27558347999},{"$f":"IF(CX$11=\"\",0,Calc!CX458)","v":143286.27558347999},{"$f":"IF(CY$11=\"\",0,Calc!CY458)","v":143286.27558347999},{"$f":"IF(CZ$11=\"\",0,Calc!CZ458)","v":143286.27558347999},{"$f":"IF(DA$11=\"\",0,Calc!DA458)","v":143286.27558347999},{"$f":"IF(DB$11=\"\",0,Calc!DB458)","v":143286.27558347999},{"$f":"IF(DC$11=\"\",0,Calc!DC458)","v":143286.27558347999},{"$f":"IF(DD$11=\"\",0,Calc!DD458)","v":143286.27558347999},{"$f":"IF(DE$11=\"\",0,Calc!DE458)","v":143286.27558347999},{"$f":"IF(DF$11=\"\",0,Calc!DF458)","v":143286.27558347999},{"$f":"IF(DG$11=\"\",0,Calc!DG458)","v":147584.8638509844},{"$f":"IF(DH$11=\"\",0,Calc!DH458)","v":147584.8638509844},{"$f":"IF(DI$11=\"\",0,Calc!DI458)","v":147584.8638509844},{"$f":"IF(DJ$11=\"\",0,Calc!DJ458)","v":147584.8638509844},{"$f":"IF(DK$11=\"\",0,Calc!DK458)","v":147584.8638509844},{"$f":"IF(DL$11=\"\",0,Calc!DL458)","v":147584.8638509844},{"$f":"IF(DM$11=\"\",0,Calc!DM458)","v":147584.8638509844},{"$f":"IF(DN$11=\"\",0,Calc!DN458)","v":147584.8638509844},{"$f":"IF(DO$11=\"\",0,Calc!DO458)","v":147584.8638509844},{"$f":"IF(DP$11=\"\",0,Calc!DP458)","v":147584.8638509844},{"$f":"IF(DQ$11=\"\",0,Calc!DQ458)","v":147584.8638509844},{"$f":"IF(DR$11=\"\",0,Calc!DR458)","v":147584.8638509844},{"$f":"IF(DS$11=\"\",0,Calc!DS458)","v":152012.40976651391},{"$f":"IF(DT$11=\"\",0,Calc!DT458)","v":152012.40976651391},{"$f":"IF(DU$11=\"\",0,Calc!DU458)","v":152012.40976651391},{"$f":"IF(DV$11=\"\",0,Calc!DV458)","v":152012.40976651391},{"$f":"IF(DW$11=\"\",0,Calc!DW458)","v":152012.40976651391},{"$f":"IF(DX$11=\"\",0,Calc!DX458)","v":152012.40976651391},{"$f":"IF(DY$11=\"\",0,Calc!DY458)","v":152012.40976651391},{"$f":"IF(DZ$11=\"\",0,Calc!DZ458)","v":152012.40976651391},{"$f":"IF(EA$11=\"\",0,Calc!EA458)","v":152012.40976651391},{"$f":"IF(EB$11=\"\",0,Calc!EB458)","v":152012.40976651391},{"$f":"IF(EC$11=\"\",0,Calc!EC458)","v":152012.40976651391},{"$f":"IF(ED$11=\"\",0,Calc!ED458)","v":152012.40976651391},{"$f":"IF(EE$11=\"\",0,Calc!EE458)","v":156572.78205950934},{"$f":"IF(EF$11=\"\",0,Calc!EF458)","v":156572.78205950934},{"$f":"IF(EG$11=\"\",0,Calc!EG458)","v":156572.78205950934},{"$f":"IF(EH$11=\"\",0,Calc!EH458)","v":156572.78205950934},{"$f":"IF(EI$11=\"\",0,Calc!EI458)","v":156572.78205950934},{"$f":"IF(EJ$11=\"\",0,Calc!EJ458)","v":156572.78205950934},{"$f":"IF(EK$11=\"\",0,Calc!EK458)","v":156572.78205950934},{"$f":"IF(EL$11=\"\",0,Calc!EL458)","v":156572.78205950934},{"$f":"IF(EM$11=\"\",0,Calc!EM458)","v":156572.78205950934},{"$f":"IF(EN$11=\"\",0,Calc!EN458)","v":156572.78205950934},{"$f":"IF(EO$11=\"\",0,Calc!EO458)","v":156572.78205950934},{"$f":"IF(EP$11=\"\",0,Calc!EP458)","v":156572.78205950934},{"$f":"IF(EQ$11=\"\",0,Calc!EQ458)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER458)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES458)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET458)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU458)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV458)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW458)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX458)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY458)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ458)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA458)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB458)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC458)","v":0}]
[{"$f":"ROW()","v":98},null,null,null,null,null,null,{"$f":"H94","v":"Управленческие расходы"},{"$f":"I95","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)=0,$L98=0,$L98=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L98)))","v":"Прочие расходы на персонал"},null,{"$f":"L97+1","v":5},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B98=Lists!$CU$24,SUMIFS($Z98:$FD98,$Z$2:$FD$2,Periods!$Q$18),SUM($Z98:$FD98))","v":1098714.8139536132},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA470)","v":4800},{"$f":"IF(AB$11=\"\",0,Calc!AB470)","v":4826.8249999999998},{"$f":"IF(AC$11=\"\",0,Calc!AC470)","v":4882.2749999999996},{"$f":"IF(AD$11=\"\",0,Calc!AD470)","v":4882.2749999999996},{"$f":"IF(AE$11=\"\",0,Calc!AE470)","v":4934.125},{"$f":"IF(AF$11=\"\",0,Calc!AF470)","v":4935.7072916666666},{"$f":"IF(AG$11=\"\",0,Calc!AG470)","v":4937.7372916666664},{"$f":"IF(AH$11=\"\",0,Calc!AH470)","v":4995.9435625000006},{"$f":"IF(AI$11=\"\",0,Calc!AI470)","v":5023.1486249999998},{"$f":"IF(AJ$11=\"\",0,Calc!AJ470)","v":5028.0061249999999},{"$f":"IF(AK$11=\"\",0,Calc!AK470)","v":5056.2987499999999},{"$f":"IF(AL$11=\"\",0,Calc!AL470)","v":5118.4093750000002},{"$f":"IF(AM$11=\"\",0,Calc!AM470)","v":5275.2258212500001},{"$f":"IF(AN$11=\"\",0,Calc!AN470)","v":5331.3183625000001},{"$f":"IF(AO$11=\"\",0,Calc!AO470)","v":5390.3512874999997},{"$f":"IF(AP$11=\"\",0,Calc!AP470)","v":5430.2921287499994},{"$f":"IF(AQ$11=\"\",0,Calc!AQ470)","v":5457.6536287500003},{"$f":"IF(AR$11=\"\",0,Calc!AR470)","v":5649.2720399999998},{"$f":"IF(AS$11=\"\",0,Calc!AS470)","v":4707.7267000000002},{"$f":"IF(AT$11=\"\",0,Calc!AT470)","v":4707.7267000000002},{"$f":"IF(AU$11=\"\",0,Calc!AU470)","v":4900.3976166666671},{"$f":"IF(AV$11=\"\",0,Calc!AV470)","v":4931.9591437500003},{"$f":"IF(AW$11=\"\",0,Calc!AW470)","v":4956.4223208333342},{"$f":"IF(AX$11=\"\",0,Calc!AX470)","v":5103.2513562499998},{"$f":"IF(AY$11=\"\",0,Calc!AY470)","v":5340.2649514374998},{"$f":"IF(AZ$11=\"\",0,Calc!AZ470)","v":5478.4298366249996},{"$f":"IF(BA$11=\"\",0,Calc!BA470)","v":5589.1530699999994},{"$f":"IF(BB$11=\"\",0,Calc!BB470)","v":5589.1530699999994},{"$f":"IF(BC$11=\"\",0,Calc!BC470)","v":5589.1530699999994},{"$f":"IF(BD$11=\"\",0,Calc!BD470)","v":5854.2102869999999},{"$f":"IF(BE$11=\"\",0,Calc!BE470)","v":5854.2102869999999},{"$f":"IF(BF$11=\"\",0,Calc!BF470)","v":5854.2102869999999},{"$f":"IF(BG$11=\"\",0,Calc!BG470)","v":6154.9676739999995},{"$f":"IF(BH$11=\"\",0,Calc!BH470)","v":6154.9676739999995},{"$f":"IF(BI$11=\"\",0,Calc!BI470)","v":6154.9676739999995},{"$f":"IF(BJ$11=\"\",0,Calc!BJ470)","v":6274.8514848750001},{"$f":"IF(BK$11=\"\",0,Calc!BK470)","v":6631.7533754737497},{"$f":"IF(BL$11=\"\",0,Calc!BL470)","v":6843.9574831424989},{"$f":"IF(BM$11=\"\",0,Calc!BM470)","v":6972.3845436749998},{"$f":"IF(BN$11=\"\",0,Calc!BN470)","v":6972.3845436749998},{"$f":"IF(BO$11=\"\",0,Calc!BO470)","v":6972.3845436749998},{"$f":"IF(BP$11=\"\",0,Calc!BP470)","v":7227.6202488449981},{"$f":"IF(BQ$11=\"\",0,Calc!BQ470)","v":7227.6202488449981},{"$f":"IF(BR$11=\"\",0,Calc!BR470)","v":7227.6202488449981},{"$f":"IF(BS$11=\"\",0,Calc!BS470)","v":7538.170462979997},{"$f":"IF(BT$11=\"\",0,Calc!BT470)","v":7538.170462979997},{"$f":"IF(BU$11=\"\",0,Calc!BU470)","v":7538.170462979997},{"$f":"IF(BV$11=\"\",0,Calc!BV470)","v":7568.5223382899985},{"$f":"IF(BW$11=\"\",0,Calc!BW470)","v":7964.9876735379021},{"$f":"IF(BX$11=\"\",0,Calc!BX470)","v":8269.9933780224001},{"$f":"IF(BY$11=\"\",0,Calc!BY470)","v":8371.386376996501},{"$f":"IF(BZ$11=\"\",0,Calc!BZ470)","v":8371.386376996501},{"$f":"IF(CA$11=\"\",0,Calc!CA470)","v":8371.386376996501},{"$f":"IF(CB$11=\"\",0,Calc!CB470)","v":8582.9628516174016},{"$f":"IF(CC$11=\"\",0,Calc!CC470)","v":8582.9628516174016},{"$f":"IF(CD$11=\"\",0,Calc!CD470)","v":8582.9628516174016},{"$f":"IF(CE$11=\"\",0,Calc!CE470)","v":8859.9662616294008},{"$f":"IF(CF$11=\"\",0,Calc!CF470)","v":8859.9662616294008},{"$f":"IF(CG$11=\"\",0,Calc!CG470)","v":8859.9662616294008},{"$f":"IF(CH$11=\"\",0,Calc!CH470)","v":8859.9662616294008},{"$f":"IF(CI$11=\"\",0,Calc!CI470)","v":9249.0136978334413},{"$f":"IF(CJ$11=\"\",0,Calc!CJ470)","v":9557.8960970179105},{"$f":"IF(CK$11=\"\",0,Calc!CK470)","v":9684.4754341800035},{"$f":"IF(CL$11=\"\",0,Calc!CL470)","v":9684.4754341800035},{"$f":"IF(CM$11=\"\",0,Calc!CM470)","v":9684.4754341800035},{"$f":"IF(CN$11=\"\",0,Calc!CN470)","v":9806.4423204421728},{"$f":"IF(CO$11=\"\",0,Calc!CO470)","v":9806.4423204421728},{"$f":"IF(CP$11=\"\",0,Calc!CP470)","v":9806.4423204421728},{"$f":"IF(CQ$11=\"\",0,Calc!CQ470)","v":10080.741995323851},{"$f":"IF(CR$11=\"\",0,Calc!CR470)","v":10080.741995323851},{"$f":"IF(CS$11=\"\",0,Calc!CS470)","v":10080.741995323851},{"$f":"IF(CT$11=\"\",0,Calc!CT470)","v":10080.741995323851},{"$f":"IF(CU$11=\"\",0,Calc!CU470)","v":10369.340564717013},{"$f":"IF(CV$11=\"\",0,Calc!CV470)","v":10748.236346563912},{"$f":"IF(CW$11=\"\",0,Calc!CW470)","v":10860.090591022807},{"$f":"IF(CX$11=\"\",0,Calc!CX470)","v":10860.090591022807},{"$f":"IF(CY$11=\"\",0,Calc!CY470)","v":10860.090591022807},{"$f":"IF(CZ$11=\"\",0,Calc!CZ470)","v":10953.288429994982},{"$f":"IF(DA$11=\"\",0,Calc!DA470)","v":10953.288429994982},{"$f":"IF(DB$11=\"\",0,Calc!DB470)","v":10953.288429994982},{"$f":"IF(DC$11=\"\",0,Calc!DC470)","v":11155.25877778631},{"$f":"IF(DD$11=\"\",0,Calc!DD470)","v":11155.25877778631},{"$f":"IF(DE$11=\"\",0,Calc!DE470)","v":11155.25877778631},{"$f":"IF(DF$11=\"\",0,Calc!DF470)","v":11155.25877778631},{"$f":"IF(DG$11=\"\",0,Calc!DG470)","v":11448.898278835486},{"$f":"IF(DH$11=\"\",0,Calc!DH470)","v":11891.797570099887},{"$f":"IF(DI$11=\"\",0,Calc!DI470)","v":11957.646295077233},{"$f":"IF(DJ$11=\"\",0,Calc!DJ470)","v":11957.646295077233},{"$f":"IF(DK$11=\"\",0,Calc!DK470)","v":11957.646295077233},{"$f":"IF(DL$11=\"\",0,Calc!DL470)","v":12046.623646433021},{"$f":"IF(DM$11=\"\",0,Calc!DM470)","v":12046.623646433021},{"$f":"IF(DN$11=\"\",0,Calc!DN470)","v":12046.623646433021},{"$f":"IF(DO$11=\"\",0,Calc!DO470)","v":12203.846965938672},{"$f":"IF(DP$11=\"\",0,Calc!DP470)","v":12203.846965938672},{"$f":"IF(DQ$11=\"\",0,Calc!DQ470)","v":12203.846965938672},{"$f":"IF(DR$11=\"\",0,Calc!DR470)","v":12203.846965938672},{"$f":"IF(DS$11=\"\",0,Calc!DS470)","v":12480.016754133772},{"$f":"IF(DT$11=\"\",0,Calc!DT470)","v":12929.130149284132},{"$f":"IF(DU$11=\"\",0,Calc!DU470)","v":13021.319930134339},{"$f":"IF(DV$11=\"\",0,Calc!DV470)","v":13021.319930134339},{"$f":"IF(DW$11=\"\",0,Calc!DW470)","v":13021.319930134339},{"$f":"IF(DX$11=\"\",0,Calc!DX470)","v":13077.795539603347},{"$f":"IF(DY$11=\"\",0,Calc!DY470)","v":13077.795539603347},{"$f":"IF(DZ$11=\"\",0,Calc!DZ470)","v":13077.795539603347},{"$f":"IF(EA$11=\"\",0,Calc!EA470)","v":13254.045900695706},{"$f":"IF(EB$11=\"\",0,Calc!EB470)","v":13254.045900695706},{"$f":"IF(EC$11=\"\",0,Calc!EC470)","v":13254.045900695706},{"$f":"IF(ED$11=\"\",0,Calc!ED470)","v":13254.045900695706},{"$f":"IF(EE$11=\"\",0,Calc!EE470)","v":13519.126818709619},{"$f":"IF(EF$11=\"\",0,Calc!EF470)","v":13942.442922728704},{"$f":"IF(EG$11=\"\",0,Calc!EG470)","v":14062.065837873764},{"$f":"IF(EH$11=\"\",0,Calc!EH470)","v":14062.065837873764},{"$f":"IF(EI$11=\"\",0,Calc!EI470)","v":14062.065837873764},{"$f":"IF(EJ$11=\"\",0,Calc!EJ470)","v":14106.342357690432},{"$f":"IF(EK$11=\"\",0,Calc!EK470)","v":14106.342357690432},{"$f":"IF(EL$11=\"\",0,Calc!EL470)","v":14106.342357690432},{"$f":"IF(EM$11=\"\",0,Calc!EM470)","v":14281.882201751887},{"$f":"IF(EN$11=\"\",0,Calc!EN470)","v":14281.882201751887},{"$f":"IF(EO$11=\"\",0,Calc!EO470)","v":14281.882201751887},{"$f":"IF(EP$11=\"\",0,Calc!EP470)","v":14281.882201751887},{"$f":"IF(EQ$11=\"\",0,Calc!EQ470)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER470)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES470)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET470)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU470)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV470)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW470)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX470)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY470)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ470)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA470)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB470)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC470)","v":0}]
[{"$f":"ROW()","v":105},null,null,null,null,null,null,{"$f":"H101","v":"Управленческие расходы"},{"$f":"I102","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)=0,$L105=0,$L105=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L105)))","v":"Расходы на уборку-охрану"},null,5,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B105=Lists!$CU$24,SUMIFS($Z105:$FD105,$Z$2:$FD$2,Periods!$Q$18),SUM($Z105:$FD105))","v":104122772.78889829},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA477)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB477)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC477)","v":100000},{"$f":"IF(AD$11=\"\",0,Calc!AD477)","v":100000},{"$f":"IF(AE$11=\"\",0,Calc!AE477)","v":100000},{"$f":"IF(AF$11=\"\",0,Calc!AF477)","v":110000.00000000001},{"$f":"IF(AG$11=\"\",0,Calc!AG477)","v":110000.00000000001},{"$f":"IF(AH$11=\"\",0,Calc!AH477)","v":110000.00000000001},{"$f":"IF(AI$11=\"\",0,Calc!AI477)","v":121000.00000000001},{"$f":"IF(AJ$11=\"\",0,Calc!AJ477)","v":121000.00000000001},{"$f":"IF(AK$11=\"\",0,Calc!AK477)","v":121000.00000000001},{"$f":"IF(AL$11=\"\",0,Calc!AL477)","v":133100.00000000003},{"$f":"IF(AM$11=\"\",0,Calc!AM477)","v":133100.00000000003},{"$f":"IF(AN$11=\"\",0,Calc!AN477)","v":133100.00000000003},{"$f":"IF(AO$11=\"\",0,Calc!AO477)","v":146410.00000000003},{"$f":"IF(AP$11=\"\",0,Calc!AP477)","v":146410.00000000003},{"$f":"IF(AQ$11=\"\",0,Calc!AQ477)","v":146410.00000000003},{"$f":"IF(AR$11=\"\",0,Calc!AR477)","v":161051.00000000006},{"$f":"IF(AS$11=\"\",0,Calc!AS477)","v":134209.16666666672},{"$f":"IF(AT$11=\"\",0,Calc!AT477)","v":134209.16666666672},{"$f":"IF(AU$11=\"\",0,Calc!AU477)","v":147630.08333333343},{"$f":"IF(AV$11=\"\",0,Calc!AV477)","v":147630.08333333343},{"$f":"IF(AW$11=\"\",0,Calc!AW477)","v":147630.08333333343},{"$f":"IF(AX$11=\"\",0,Calc!AX477)","v":162393.09166666676},{"$f":"IF(AY$11=\"\",0,Calc!AY477)","v":162393.09166666676},{"$f":"IF(AZ$11=\"\",0,Calc!AZ477)","v":162393.09166666676},{"$f":"IF(BA$11=\"\",0,Calc!BA477)","v":178632.40083333344},{"$f":"IF(BB$11=\"\",0,Calc!BB477)","v":178632.40083333344},{"$f":"IF(BC$11=\"\",0,Calc!BC477)","v":178632.40083333344},{"$f":"IF(BD$11=\"\",0,Calc!BD477)","v":196495.6409166668},{"$f":"IF(BE$11=\"\",0,Calc!BE477)","v":196495.6409166668},{"$f":"IF(BF$11=\"\",0,Calc!BF477)","v":196495.6409166668},{"$f":"IF(BG$11=\"\",0,Calc!BG477)","v":216145.20500833349},{"$f":"IF(BH$11=\"\",0,Calc!BH477)","v":216145.20500833349},{"$f":"IF(BI$11=\"\",0,Calc!BI477)","v":216145.20500833349},{"$f":"IF(BJ$11=\"\",0,Calc!BJ477)","v":237759.72550916689},{"$f":"IF(BK$11=\"\",0,Calc!BK477)","v":237759.72550916689},{"$f":"IF(BL$11=\"\",0,Calc!BL477)","v":237759.72550916689},{"$f":"IF(BM$11=\"\",0,Calc!BM477)","v":261535.69806008358},{"$f":"IF(BN$11=\"\",0,Calc!BN477)","v":261535.69806008358},{"$f":"IF(BO$11=\"\",0,Calc!BO477)","v":261535.69806008358},{"$f":"IF(BP$11=\"\",0,Calc!BP477)","v":287689.26786609192},{"$f":"IF(BQ$11=\"\",0,Calc!BQ477)","v":287689.26786609192},{"$f":"IF(BR$11=\"\",0,Calc!BR477)","v":287689.26786609192},{"$f":"IF(BS$11=\"\",0,Calc!BS477)","v":316458.19465270115},{"$f":"IF(BT$11=\"\",0,Calc!BT477)","v":316458.19465270115},{"$f":"IF(BU$11=\"\",0,Calc!BU477)","v":316458.19465270115},{"$f":"IF(BV$11=\"\",0,Calc!BV477)","v":348104.0141179713},{"$f":"IF(BW$11=\"\",0,Calc!BW477)","v":348104.0141179713},{"$f":"IF(BX$11=\"\",0,Calc!BX477)","v":348104.0141179713},{"$f":"IF(BY$11=\"\",0,Calc!BY477)","v":382914.41552976839},{"$f":"IF(BZ$11=\"\",0,Calc!BZ477)","v":382914.41552976839},{"$f":"IF(CA$11=\"\",0,Calc!CA477)","v":382914.41552976839},{"$f":"IF(CB$11=\"\",0,Calc!CB477)","v":421205.85708274529},{"$f":"IF(CC$11=\"\",0,Calc!CC477)","v":421205.85708274529},{"$f":"IF(CD$11=\"\",0,Calc!CD477)","v":421205.85708274529},{"$f":"IF(CE$11=\"\",0,Calc!CE477)","v":463326.4427910198},{"$f":"IF(CF$11=\"\",0,Calc!CF477)","v":463326.4427910198},{"$f":"IF(CG$11=\"\",0,Calc!CG477)","v":463326.4427910198},{"$f":"IF(CH$11=\"\",0,Calc!CH477)","v":509659.0870701219},{"$f":"IF(CI$11=\"\",0,Calc!CI477)","v":509659.0870701219},{"$f":"IF(CJ$11=\"\",0,Calc!CJ477)","v":509659.0870701219},{"$f":"IF(CK$11=\"\",0,Calc!CK477)","v":560624.9957771342},{"$f":"IF(CL$11=\"\",0,Calc!CL477)","v":560624.9957771342},{"$f":"IF(CM$11=\"\",0,Calc!CM477)","v":560624.9957771342},{"$f":"IF(CN$11=\"\",0,Calc!CN477)","v":616687.49535484752},{"$f":"IF(CO$11=\"\",0,Calc!CO477)","v":616687.49535484752},{"$f":"IF(CP$11=\"\",0,Calc!CP477)","v":616687.49535484752},{"$f":"IF(CQ$11=\"\",0,Calc!CQ477)","v":678356.24489033245},{"$f":"IF(CR$11=\"\",0,Calc!CR477)","v":678356.24489033245},{"$f":"IF(CS$11=\"\",0,Calc!CS477)","v":678356.24489033245},{"$f":"IF(CT$11=\"\",0,Calc!CT477)","v":746191.8693793657},{"$f":"IF(CU$11=\"\",0,Calc!CU477)","v":746191.8693793657},{"$f":"IF(CV$11=\"\",0,Calc!CV477)","v":746191.8693793657},{"$f":"IF(CW$11=\"\",0,Calc!CW477)","v":820811.05631730217},{"$f":"IF(CX$11=\"\",0,Calc!CX477)","v":820811.05631730217},{"$f":"IF(CY$11=\"\",0,Calc!CY477)","v":820811.05631730217},{"$f":"IF(CZ$11=\"\",0,Calc!CZ477)","v":902892.16194903268},{"$f":"IF(DA$11=\"\",0,Calc!DA477)","v":902892.16194903268},{"$f":"IF(DB$11=\"\",0,Calc!DB477)","v":902892.16194903268},{"$f":"IF(DC$11=\"\",0,Calc!DC477)","v":993181.37814393605},{"$f":"IF(DD$11=\"\",0,Calc!DD477)","v":993181.37814393605},{"$f":"IF(DE$11=\"\",0,Calc!DE477)","v":993181.37814393605},{"$f":"IF(DF$11=\"\",0,Calc!DF477)","v":1092499.5159583297},{"$f":"IF(DG$11=\"\",0,Calc!DG477)","v":1092499.5159583297},{"$f":"IF(DH$11=\"\",0,Calc!DH477)","v":1092499.5159583297},{"$f":"IF(DI$11=\"\",0,Calc!DI477)","v":1201749.4675541627},{"$f":"IF(DJ$11=\"\",0,Calc!DJ477)","v":1201749.4675541627},{"$f":"IF(DK$11=\"\",0,Calc!DK477)","v":1201749.4675541627},{"$f":"IF(DL$11=\"\",0,Calc!DL477)","v":1321924.4143095789},{"$f":"IF(DM$11=\"\",0,Calc!DM477)","v":1321924.4143095789},{"$f":"IF(DN$11=\"\",0,Calc!DN477)","v":1321924.4143095789},{"$f":"IF(DO$11=\"\",0,Calc!DO477)","v":1454116.8557405372},{"$f":"IF(DP$11=\"\",0,Calc!DP477)","v":1454116.8557405372},{"$f":"IF(DQ$11=\"\",0,Calc!DQ477)","v":1454116.8557405372},{"$f":"IF(DR$11=\"\",0,Calc!DR477)","v":1599528.541314591},{"$f":"IF(DS$11=\"\",0,Calc!DS477)","v":1599528.541314591},{"$f":"IF(DT$11=\"\",0,Calc!DT477)","v":1599528.541314591},{"$f":"IF(DU$11=\"\",0,Calc!DU477)","v":1759481.3954460502},{"$f":"IF(DV$11=\"\",0,Calc!DV477)","v":1759481.3954460502},{"$f":"IF(DW$11=\"\",0,Calc!DW477)","v":1759481.3954460502},{"$f":"IF(DX$11=\"\",0,Calc!DX477)","v":1935429.5349906553},{"$f":"IF(DY$11=\"\",0,Calc!DY477)","v":1935429.5349906553},{"$f":"IF(DZ$11=\"\",0,Calc!DZ477)","v":1935429.5349906553},{"$f":"IF(EA$11=\"\",0,Calc!EA477)","v":2128972.488489721},{"$f":"IF(EB$11=\"\",0,Calc!EB477)","v":2128972.488489721},{"$f":"IF(EC$11=\"\",0,Calc!EC477)","v":2128972.488489721},{"$f":"IF(ED$11=\"\",0,Calc!ED477)","v":2341869.7373386933},{"$f":"IF(EE$11=\"\",0,Calc!EE477)","v":2341869.7373386933},{"$f":"IF(EF$11=\"\",0,Calc!EF477)","v":2341869.7373386933},{"$f":"IF(EG$11=\"\",0,Calc!EG477)","v":2576056.7110725627},{"$f":"IF(EH$11=\"\",0,Calc!EH477)","v":2576056.7110725627},{"$f":"IF(EI$11=\"\",0,Calc!EI477)","v":2576056.7110725627},{"$f":"IF(EJ$11=\"\",0,Calc!EJ477)","v":2833662.382179819},{"$f":"IF(EK$11=\"\",0,Calc!EK477)","v":2833662.382179819},{"$f":"IF(EL$11=\"\",0,Calc!EL477)","v":2833662.382179819},{"$f":"IF(EM$11=\"\",0,Calc!EM477)","v":3117028.6203978015},{"$f":"IF(EN$11=\"\",0,Calc!EN477)","v":3117028.6203978015},{"$f":"IF(EO$11=\"\",0,Calc!EO477)","v":3117028.6203978015},{"$f":"IF(EP$11=\"\",0,Calc!EP477)","v":3428731.4824375818},{"$f":"IF(EQ$11=\"\",0,Calc!EQ477)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER477)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES477)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET477)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU477)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV477)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW477)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX477)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY477)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ477)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA477)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB477)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC477)","v":0}]
[{"$f":"ROW()","v":117},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I114","v":"Капзатраты разовые амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)=0,$L117=0,$L117=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L117)))","v":"Разработка логотипа и дизайна"},null,{"$f":"L116+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B117=Lists!$CU$24,SUMIFS($Z117:$FD117,$Z$2:$FD$2,Periods!$Q$18),SUM($Z117:$FD117))","v":2641666.6666666665},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA657)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB657)","v":50000},{"$f":"IF(AC$11=\"\",0,Calc!AC657)","v":50000},{"$f":"IF(AD$11=\"\",0,Calc!AD657)","v":50000},{"$f":"IF(AE$11=\"\",0,Calc!AE657)","v":50000},{"$f":"IF(AF$11=\"\",0,Calc!AF657)","v":50000},{"$f":"IF(AG$11=\"\",0,Calc!AG657)","v":50000},{"$f":"IF(AH$11=\"\",0,Calc!AH657)","v":50000},{"$f":"IF(AI$11=\"\",0,Calc!AI657)","v":50000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ657)","v":50000},{"$f":"IF(AK$11=\"\",0,Calc!AK657)","v":50000},{"$f":"IF(AL$11=\"\",0,Calc!AL657)","v":50000},{"$f":"IF(AM$11=\"\",0,Calc!AM657)","v":50000},{"$f":"IF(AN$11=\"\",0,Calc!AN657)","v":50000},{"$f":"IF(AO$11=\"\",0,Calc!AO657)","v":50000},{"$f":"IF(AP$11=\"\",0,Calc!AP657)","v":50000},{"$f":"IF(AQ$11=\"\",0,Calc!AQ657)","v":50000},{"$f":"IF(AR$11=\"\",0,Calc!AR657)","v":50000},{"$f":"IF(AS$11=\"\",0,Calc!AS657)","v":41666.666666666672},{"$f":"IF(AT$11=\"\",0,Calc!AT657)","v":41666.666666666672},{"$f":"IF(AU$11=\"\",0,Calc!AU657)","v":41666.666666666672},{"$f":"IF(AV$11=\"\",0,Calc!AV657)","v":41666.666666666672},{"$f":"IF(AW$11=\"\",0,Calc!AW657)","v":41666.666666666672},{"$f":"IF(AX$11=\"\",0,Calc!AX657)","v":41666.666666666672},{"$f":"IF(AY$11=\"\",0,Calc!AY657)","v":41666.666666666672},{"$f":"IF(AZ$11=\"\",0,Calc!AZ657)","v":41666.666666666672},{"$f":"IF(BA$11=\"\",0,Calc!BA657)","v":41666.666666666672},{"$f":"IF(BB$11=\"\",0,Calc!BB657)","v":41666.666666666672},{"$f":"IF(BC$11=\"\",0,Calc!BC657)","v":41666.666666666672},{"$f":"IF(BD$11=\"\",0,Calc!BD657)","v":41666.666666666672},{"$f":"IF(BE$11=\"\",0,Calc!BE657)","v":41666.666666666672},{"$f":"IF(BF$11=\"\",0,Calc!BF657)","v":41666.666666666672},{"$f":"IF(BG$11=\"\",0,Calc!BG657)","v":41666.666666666672},{"$f":"IF(BH$11=\"\",0,Calc!BH657)","v":41666.666666666672},{"$f":"IF(BI$11=\"\",0,Calc!BI657)","v":41666.666666666672},{"$f":"IF(BJ$11=\"\",0,Calc!BJ657)","v":41666.666666666672},{"$f":"IF(BK$11=\"\",0,Calc!BK657)","v":41666.666666666672},{"$f":"IF(BL$11=\"\",0,Calc!BL657)","v":41666.666666666672},{"$f":"IF(BM$11=\"\",0,Calc!BM657)","v":41666.666666666672},{"$f":"IF(BN$11=\"\",0,Calc!BN657)","v":41666.666666666672},{"$f":"IF(BO$11=\"\",0,Calc!BO657)","v":41666.666666666672},{"$f":"IF(BP$11=\"\",0,Calc!BP657)","v":41666.666666666672},{"$f":"IF(BQ$11=\"\",0,Calc!BQ657)","v":41666.666666666672},{"$f":"IF(BR$11=\"\",0,Calc!BR657)","v":41666.666666666672},{"$f":"IF(BS$11=\"\",0,Calc!BS657)","v":41666.666666666672},{"$f":"IF(BT$11=\"\",0,Calc!BT657)","v":41666.666666666672},{"$f":"IF(BU$11=\"\",0,Calc!BU657)","v":41666.666666666672},{"$f":"IF(BV$11=\"\",0,Calc!BV657)","v":41666.666666666672},{"$f":"IF(BW$11=\"\",0,Calc!BW657)","v":41666.666666666672},{"$f":"IF(BX$11=\"\",0,Calc!BX657)","v":41666.666666666672},{"$f":"IF(BY$11=\"\",0,Calc!BY657)","v":41666.666666666672},{"$f":"IF(BZ$11=\"\",0,Calc!BZ657)","v":41666.666666666672},{"$f":"IF(CA$11=\"\",0,Calc!CA657)","v":41666.666666666672},{"$f":"IF(CB$11=\"\",0,Calc!CB657)","v":41666.666666666672},{"$f":"IF(CC$11=\"\",0,Calc!CC657)","v":41666.666666666672},{"$f":"IF(CD$11=\"\",0,Calc!CD657)","v":41666.666666666672},{"$f":"IF(CE$11=\"\",0,Calc!CE657)","v":41666.666666666672},{"$f":"IF(CF$11=\"\",0,Calc!CF657)","v":41666.666666666672},{"$f":"IF(CG$11=\"\",0,Calc!CG657)","v":41666.666666666672},{"$f":"IF(CH$11=\"\",0,Calc!CH657)","v":41666.666666666672},{"$f":"IF(CI$11=\"\",0,Calc!CI657)","v":41666.666666666672},{"$f":"IF(CJ$11=\"\",0,Calc!CJ657)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK657)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL657)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM657)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN657)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO657)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP657)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ657)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR657)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS657)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT657)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU657)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV657)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW657)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX657)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY657)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ657)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA657)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB657)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC657)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD657)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE657)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF657)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG657)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH657)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI657)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ657)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK657)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL657)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM657)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN657)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO657)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP657)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ657)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR657)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS657)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT657)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU657)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV657)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW657)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX657)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY657)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ657)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA657)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB657)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC657)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED657)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE657)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF657)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG657)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH657)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI657)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ657)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK657)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL657)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM657)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN657)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO657)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP657)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ657)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER657)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES657)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET657)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU657)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV657)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW657)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX657)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY657)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ657)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA657)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB657)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC657)","v":0}]
[{"$f":"ROW()","v":129},null,null,null,null,null,null,{"$f":"H113","v":"Амортизация"},{"$f":"I126","v":"Капзатраты переменные амортизируемые"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)=0,$L129=0,$L129=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L129)))","v":"Подсобные помещения"},null,{"$f":"L128+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B129=Lists!$CU$24,SUMIFS($Z129:$FD129,$Z$2:$FD$2,Periods!$Q$18),SUM($Z129:$FD129))","v":6098750.0000000065},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA669)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB669)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC669)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD669)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE669)","v":833.33333333333337},{"$f":"IF(AF$11=\"\",0,Calc!AF669)","v":3333.3333333333335},{"$f":"IF(AG$11=\"\",0,Calc!AG669)","v":3333.3333333333335},{"$f":"IF(AH$11=\"\",0,Calc!AH669)","v":7500},{"$f":"IF(AI$11=\"\",0,Calc!AI669)","v":7500},{"$f":"IF(AJ$11=\"\",0,Calc!AJ669)","v":7500},{"$f":"IF(AK$11=\"\",0,Calc!AK669)","v":13333.333333333334},{"$f":"IF(AL$11=\"\",0,Calc!AL669)","v":13333.333333333334},{"$f":"IF(AM$11=\"\",0,Calc!AM669)","v":13333.333333333334},{"$f":"IF(AN$11=\"\",0,Calc!AN669)","v":13333.333333333334},{"$f":"IF(AO$11=\"\",0,Calc!AO669)","v":20000},{"$f":"IF(AP$11=\"\",0,Calc!AP669)","v":20000},{"$f":"IF(AQ$11=\"\",0,Calc!AQ669)","v":20000},{"$f":"IF(AR$11=\"\",0,Calc!AR669)","v":20000},{"$f":"IF(AS$11=\"\",0,Calc!AS669)","v":16666.666666666668},{"$f":"IF(AT$11=\"\",0,Calc!AT669)","v":22916.666666666668},{"$f":"IF(AU$11=\"\",0,Calc!AU669)","v":22916.666666666668},{"$f":"IF(AV$11=\"\",0,Calc!AV669)","v":22916.666666666668},{"$f":"IF(AW$11=\"\",0,Calc!AW669)","v":22916.666666666668},{"$f":"IF(AX$11=\"\",0,Calc!AX669)","v":22916.666666666668},{"$f":"IF(AY$11=\"\",0,Calc!AY669)","v":22916.666666666668},{"$f":"IF(AZ$11=\"\",0,Calc!AZ669)","v":29861.111111111113},{"$f":"IF(BA$11=\"\",0,Calc!BA669)","v":29861.111111111113},{"$f":"IF(BB$11=\"\",0,Calc!BB669)","v":29861.111111111113},{"$f":"IF(BC$11=\"\",0,Calc!BC669)","v":29861.111111111113},{"$f":"IF(BD$11=\"\",0,Calc!BD669)","v":29861.111111111113},{"$f":"IF(BE$11=\"\",0,Calc!BE669)","v":29861.111111111113},{"$f":"IF(BF$11=\"\",0,Calc!BF669)","v":29861.111111111113},{"$f":"IF(BG$11=\"\",0,Calc!BG669)","v":36805.555555555562},{"$f":"IF(BH$11=\"\",0,Calc!BH669)","v":36805.555555555562},{"$f":"IF(BI$11=\"\",0,Calc!BI669)","v":36805.555555555562},{"$f":"IF(BJ$11=\"\",0,Calc!BJ669)","v":36805.555555555562},{"$f":"IF(BK$11=\"\",0,Calc!BK669)","v":36805.555555555562},{"$f":"IF(BL$11=\"\",0,Calc!BL669)","v":36805.555555555562},{"$f":"IF(BM$11=\"\",0,Calc!BM669)","v":36805.555555555562},{"$f":"IF(BN$11=\"\",0,Calc!BN669)","v":36805.555555555562},{"$f":"IF(BO$11=\"\",0,Calc!BO669)","v":43750.000000000007},{"$f":"IF(BP$11=\"\",0,Calc!BP669)","v":43750.000000000007},{"$f":"IF(BQ$11=\"\",0,Calc!BQ669)","v":43750.000000000007},{"$f":"IF(BR$11=\"\",0,Calc!BR669)","v":43750.000000000007},{"$f":"IF(BS$11=\"\",0,Calc!BS669)","v":43750.000000000007},{"$f":"IF(BT$11=\"\",0,Calc!BT669)","v":43750.000000000007},{"$f":"IF(BU$11=\"\",0,Calc!BU669)","v":43750.000000000007},{"$f":"IF(BV$11=\"\",0,Calc!BV669)","v":43750.000000000007},{"$f":"IF(BW$11=\"\",0,Calc!BW669)","v":43750.000000000007},{"$f":"IF(BX$11=\"\",0,Calc!BX669)","v":50694.444444444453},{"$f":"IF(BY$11=\"\",0,Calc!BY669)","v":50694.444444444453},{"$f":"IF(BZ$11=\"\",0,Calc!BZ669)","v":50694.444444444453},{"$f":"IF(CA$11=\"\",0,Calc!CA669)","v":50694.444444444453},{"$f":"IF(CB$11=\"\",0,Calc!CB669)","v":50694.444444444453},{"$f":"IF(CC$11=\"\",0,Calc!CC669)","v":50694.444444444453},{"$f":"IF(CD$11=\"\",0,Calc!CD669)","v":50694.444444444453},{"$f":"IF(CE$11=\"\",0,Calc!CE669)","v":50694.444444444453},{"$f":"IF(CF$11=\"\",0,Calc!CF669)","v":50694.444444444453},{"$f":"IF(CG$11=\"\",0,Calc!CG669)","v":50694.444444444453},{"$f":"IF(CH$11=\"\",0,Calc!CH669)","v":57638.888888888898},{"$f":"IF(CI$11=\"\",0,Calc!CI669)","v":57638.888888888898},{"$f":"IF(CJ$11=\"\",0,Calc!CJ669)","v":57638.888888888898},{"$f":"IF(CK$11=\"\",0,Calc!CK669)","v":57638.888888888898},{"$f":"IF(CL$11=\"\",0,Calc!CL669)","v":57638.888888888898},{"$f":"IF(CM$11=\"\",0,Calc!CM669)","v":57638.888888888898},{"$f":"IF(CN$11=\"\",0,Calc!CN669)","v":57638.888888888898},{"$f":"IF(CO$11=\"\",0,Calc!CO669)","v":57638.888888888898},{"$f":"IF(CP$11=\"\",0,Calc!CP669)","v":57638.888888888898},{"$f":"IF(CQ$11=\"\",0,Calc!CQ669)","v":57638.888888888898},{"$f":"IF(CR$11=\"\",0,Calc!CR669)","v":57638.888888888898},{"$f":"IF(CS$11=\"\",0,Calc!CS669)","v":64583.333333333336},{"$f":"IF(CT$11=\"\",0,Calc!CT669)","v":64583.333333333336},{"$f":"IF(CU$11=\"\",0,Calc!CU669)","v":64583.333333333336},{"$f":"IF(CV$11=\"\",0,Calc!CV669)","v":64583.333333333336},{"$f":"IF(CW$11=\"\",0,Calc!CW669)","v":64583.333333333336},{"$f":"IF(CX$11=\"\",0,Calc!CX669)","v":64583.333333333336},{"$f":"IF(CY$11=\"\",0,Calc!CY669)","v":64583.333333333336},{"$f":"IF(CZ$11=\"\",0,Calc!CZ669)","v":64583.333333333336},{"$f":"IF(DA$11=\"\",0,Calc!DA669)","v":64583.333333333336},{"$f":"IF(DB$11=\"\",0,Calc!DB669)","v":64583.333333333336},{"$f":"IF(DC$11=\"\",0,Calc!DC669)","v":64583.333333333336},{"$f":"IF(DD$11=\"\",0,Calc!DD669)","v":64583.333333333336},{"$f":"IF(DE$11=\"\",0,Calc!DE669)","v":71527.777777777781},{"$f":"IF(DF$11=\"\",0,Calc!DF669)","v":71527.777777777781},{"$f":"IF(DG$11=\"\",0,Calc!DG669)","v":71527.777777777781},{"$f":"IF(DH$11=\"\",0,Calc!DH669)","v":71527.777777777781},{"$f":"IF(DI$11=\"\",0,Calc!DI669)","v":71527.777777777781},{"$f":"IF(DJ$11=\"\",0,Calc!DJ669)","v":71527.777777777781},{"$f":"IF(DK$11=\"\",0,Calc!DK669)","v":71527.777777777781},{"$f":"IF(DL$11=\"\",0,Calc!DL669)","v":71527.777777777781},{"$f":"IF(DM$11=\"\",0,Calc!DM669)","v":71527.777777777781},{"$f":"IF(DN$11=\"\",0,Calc!DN669)","v":71527.777777777781},{"$f":"IF(DO$11=\"\",0,Calc!DO669)","v":71527.777777777781},{"$f":"IF(DP$11=\"\",0,Calc!DP669)","v":71527.777777777781},{"$f":"IF(DQ$11=\"\",0,Calc!DQ669)","v":71527.777777777781},{"$f":"IF(DR$11=\"\",0,Calc!DR669)","v":78472.222222222219},{"$f":"IF(DS$11=\"\",0,Calc!DS669)","v":78472.222222222219},{"$f":"IF(DT$11=\"\",0,Calc!DT669)","v":78472.222222222219},{"$f":"IF(DU$11=\"\",0,Calc!DU669)","v":78472.222222222219},{"$f":"IF(DV$11=\"\",0,Calc!DV669)","v":78472.222222222219},{"$f":"IF(DW$11=\"\",0,Calc!DW669)","v":78472.222222222219},{"$f":"IF(DX$11=\"\",0,Calc!DX669)","v":78472.222222222219},{"$f":"IF(DY$11=\"\",0,Calc!DY669)","v":78472.222222222219},{"$f":"IF(DZ$11=\"\",0,Calc!DZ669)","v":78472.222222222219},{"$f":"IF(EA$11=\"\",0,Calc!EA669)","v":78472.222222222219},{"$f":"IF(EB$11=\"\",0,Calc!EB669)","v":78472.222222222219},{"$f":"IF(EC$11=\"\",0,Calc!EC669)","v":78472.222222222219},{"$f":"IF(ED$11=\"\",0,Calc!ED669)","v":78472.222222222219},{"$f":"IF(EE$11=\"\",0,Calc!EE669)","v":78472.222222222219},{"$f":"IF(EF$11=\"\",0,Calc!EF669)","v":85416.666666666657},{"$f":"IF(EG$11=\"\",0,Calc!EG669)","v":85416.666666666657},{"$f":"IF(EH$11=\"\",0,Calc!EH669)","v":85416.666666666657},{"$f":"IF(EI$11=\"\",0,Calc!EI669)","v":85416.666666666657},{"$f":"IF(EJ$11=\"\",0,Calc!EJ669)","v":85416.666666666657},{"$f":"IF(EK$11=\"\",0,Calc!EK669)","v":85416.666666666657},{"$f":"IF(EL$11=\"\",0,Calc!EL669)","v":85416.666666666657},{"$f":"IF(EM$11=\"\",0,Calc!EM669)","v":85416.666666666657},{"$f":"IF(EN$11=\"\",0,Calc!EN669)","v":85416.666666666657},{"$f":"IF(EO$11=\"\",0,Calc!EO669)","v":85416.666666666657},{"$f":"IF(EP$11=\"\",0,Calc!EP669)","v":85416.666666666657},{"$f":"IF(EQ$11=\"\",0,Calc!EQ669)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER669)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES669)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET669)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU669)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV669)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW669)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX669)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY669)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ669)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA669)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB669)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC669)","v":0}]
[{"$f":"ROW()","v":136},null,null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)=0,$L136=0,$L136=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L136)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B136=Lists!$CU$24,SUMIFS($Z136:$FD136,$Z$2:$FD$2,Periods!$Q$18),SUM($Z136:$FD136))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA676)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB676)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC676)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD676)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE676)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF676)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG676)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH676)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI676)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ676)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK676)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL676)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM676)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN676)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO676)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP676)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ676)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR676)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS676)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT676)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU676)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV676)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW676)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX676)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY676)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ676)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA676)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB676)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC676)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD676)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE676)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF676)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG676)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH676)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI676)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ676)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK676)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL676)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM676)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN676)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO676)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP676)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ676)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR676)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS676)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT676)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU676)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV676)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW676)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX676)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY676)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ676)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA676)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB676)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC676)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD676)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE676)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF676)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG676)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH676)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI676)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ676)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK676)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL676)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM676)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN676)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO676)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP676)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ676)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR676)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS676)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT676)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU676)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV676)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW676)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX676)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY676)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ676)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA676)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB676)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC676)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD676)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE676)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF676)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG676)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH676)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI676)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ676)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK676)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL676)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM676)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN676)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO676)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP676)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ676)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR676)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS676)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT676)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU676)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV676)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW676)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX676)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY676)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ676)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA676)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB676)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC676)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED676)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE676)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF676)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG676)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH676)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI676)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ676)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK676)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL676)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM676)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN676)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO676)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP676)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ676)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER676)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES676)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET676)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU676)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV676)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW676)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX676)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY676)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ676)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA676)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB676)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC676)","v":0}]
[{"$f":"ROW()","v":148},null,null,null,null,null,null,{"$f":"H145","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)=0,$L148=0,$L148=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L148)))","v":"налог на имущество организаций"},null,null,{"$f":"L147+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B148=Lists!$CU$24,SUMIFS($Z148:$FD148,$Z$2:$FD$2,Periods!$Q$18),SUM($Z148:$FD148))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA721)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB721)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC721)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD721)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE721)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF721)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG721)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH721)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI721)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ721)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK721)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL721)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM721)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN721)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO721)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP721)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ721)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR721)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS721)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT721)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU721)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV721)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW721)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX721)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY721)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ721)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA721)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB721)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC721)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD721)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE721)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF721)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG721)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH721)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI721)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ721)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK721)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL721)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM721)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN721)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO721)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP721)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ721)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR721)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS721)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT721)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU721)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV721)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW721)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX721)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY721)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ721)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA721)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB721)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC721)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD721)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE721)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF721)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG721)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH721)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI721)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ721)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK721)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL721)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM721)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN721)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO721)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP721)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ721)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR721)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS721)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT721)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU721)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV721)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW721)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX721)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY721)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ721)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA721)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB721)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC721)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD721)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE721)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF721)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG721)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH721)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI721)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ721)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK721)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL721)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM721)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN721)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO721)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP721)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ721)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR721)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS721)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT721)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU721)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV721)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW721)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX721)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY721)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ721)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA721)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB721)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC721)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED721)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE721)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF721)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG721)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH721)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI721)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ721)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK721)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL721)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM721)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN721)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO721)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP721)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ721)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER721)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES721)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET721)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU721)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV721)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW721)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX721)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY721)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ721)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA721)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB721)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC721)","v":0}]
[{"$f":"ROW()","v":151},null,null,null,null,null,null,{"$f":"Items!$BO$29","v":"EBIT"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS($X151-(X111-X113-X145))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B151=Lists!$CU$24,SUMIFS($Z151:$FD151,$Z$2:$FD$2,Periods!$Q$18),SUM($Z151:$FD151))","v":248380862.34682849},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA741)","v":-2366675},{"$f":"IF(AB$11=\"\",0,Calc!AB741)","v":-369302.49708333309},{"$f":"IF(AC$11=\"\",0,Calc!AC741)","v":2987217.3033333332},{"$f":"IF(AD$11=\"\",0,Calc!AD741)","v":1883934.9920833332},{"$f":"IF(AE$11=\"\",0,Calc!AE741)","v":4111182.3962500002},{"$f":"IF(AF$11=\"\",0,Calc!AF741)","v":4351451.3748157769},{"$f":"IF(AG$11=\"\",0,Calc!AG741)","v":-2243559.2919534044},{"$f":"IF(AH$11=\"\",0,Calc!AH741)","v":6662385.9637950771},{"$f":"IF(AI$11=\"\",0,Calc!AI741)","v":7027606.617899538},{"$f":"IF(AJ$11=\"\",0,Calc!AJ741)","v":-2416037.1107116374},{"$f":"IF(AK$11=\"\",0,Calc!AK741)","v":-2300624.0020881086},{"$f":"IF(AL$11=\"\",0,Calc!AL741)","v":7750365.4319265839},{"$f":"IF(AM$11=\"\",0,Calc!AM741)","v":8169803.1884158552},{"$f":"IF(AN$11=\"\",0,Calc!AN741)","v":-2487286.6223912947},{"$f":"IF(AO$11=\"\",0,Calc!AO741)","v":-2314365.0694975322},{"$f":"IF(AP$11=\"\",0,Calc!AP741)","v":-2268278.3991814437},{"$f":"IF(AQ$11=\"\",0,Calc!AQ741)","v":9270111.4349093586},{"$f":"IF(AR$11=\"\",0,Calc!AR741)","v":9717702.7019800395},{"$f":"IF(AS$11=\"\",0,Calc!AS741)","v":-2422653.4139068327},{"$f":"IF(AT$11=\"\",0,Calc!AT741)","v":-2375761.3042961173},{"$f":"IF(AU$11=\"\",0,Calc!AU741)","v":-2231789.0006594528},{"$f":"IF(AV$11=\"\",0,Calc!AV741)","v":-1999056.1315723248},{"$f":"IF(AW$11=\"\",0,Calc!AW741)","v":8887867.7660429478},{"$f":"IF(AX$11=\"\",0,Calc!AX741)","v":9311351.8478239924},{"$f":"IF(AY$11=\"\",0,Calc!AY741)","v":-2190898.923731775},{"$f":"IF(AZ$11=\"\",0,Calc!AZ741)","v":-1922355.2593512828},{"$f":"IF(BA$11=\"\",0,Calc!BA741)","v":-1824745.9816255523},{"$f":"IF(BB$11=\"\",0,Calc!BB741)","v":-1749946.14361005},{"$f":"IF(BC$11=\"\",0,Calc!BC741)","v":-1923275.7767727473},{"$f":"IF(BD$11=\"\",0,Calc!BD741)","v":9151281.4265666213},{"$f":"IF(BE$11=\"\",0,Calc!BE741)","v":9631275.8003176562},{"$f":"IF(BF$11=\"\",0,Calc!BF741)","v":-2663044.1211951631},{"$f":"IF(BG$11=\"\",0,Calc!BG741)","v":-1961202.669973196},{"$f":"IF(BH$11=\"\",0,Calc!BH741)","v":-1396153.5386456978},{"$f":"IF(BI$11=\"\",0,Calc!BI741)","v":-1578160.101001543},{"$f":"IF(BJ$11=\"\",0,Calc!BJ741)","v":-1588163.5840138644},{"$f":"IF(BK$11=\"\",0,Calc!BK741)","v":-1357756.1546576563},{"$f":"IF(BL$11=\"\",0,Calc!BL741)","v":10583189.704759261},{"$f":"IF(BM$11=\"\",0,Calc!BM741)","v":11197475.170458054},{"$f":"IF(BN$11=\"\",0,Calc!BN741)","v":-1242337.6049605198},{"$f":"IF(BO$11=\"\",0,Calc!BO741)","v":-1615968.5249096686},{"$f":"IF(BP$11=\"\",0,Calc!BP741)","v":-1720353.1189702759},{"$f":"IF(BQ$11=\"\",0,Calc!BQ741)","v":-1758444.5755537217},{"$f":"IF(BR$11=\"\",0,Calc!BR741)","v":-2613058.944656617},{"$f":"IF(BS$11=\"\",0,Calc!BS741)","v":-1461547.9310745392},{"$f":"IF(BT$11=\"\",0,Calc!BT741)","v":-562221.31561606564},{"$f":"IF(BU$11=\"\",0,Calc!BU741)","v":11066447.732425062},{"$f":"IF(BV$11=\"\",0,Calc!BV741)","v":11505774.244339831},{"$f":"IF(BW$11=\"\",0,Calc!BW741)","v":-832865.20204244461},{"$f":"IF(BX$11=\"\",0,Calc!BX741)","v":-445717.6281215176},{"$f":"IF(BY$11=\"\",0,Calc!BY741)","v":-192673.8431549836},{"$f":"IF(BZ$11=\"\",0,Calc!BZ741)","v":-326122.97189934924},{"$f":"IF(CA$11=\"\",0,Calc!CA741)","v":-1156534.6321764737},{"$f":"IF(CB$11=\"\",0,Calc!CB741)","v":-1227132.8745449521},{"$f":"IF(CC$11=\"\",0,Calc!CC741)","v":-1369583.2148085702},{"$f":"IF(CD$11=\"\",0,Calc!CD741)","v":-2704371.642692579},{"$f":"IF(CE$11=\"\",0,Calc!CE741)","v":11660910.381009977},{"$f":"IF(CF$11=\"\",0,Calc!CF741)","v":13302321.675639872},{"$f":"IF(CG$11=\"\",0,Calc!CG741)","v":-725577.97946544364},{"$f":"IF(CH$11=\"\",0,Calc!CH741)","v":-633800.15784766711},{"$f":"IF(CI$11=\"\",0,Calc!CI741)","v":21213.682210918516},{"$f":"IF(CJ$11=\"\",0,Calc!CJ741)","v":474558.74382327124},{"$f":"IF(CK$11=\"\",0,Calc!CK741)","v":798210.67421351187},{"$f":"IF(CL$11=\"\",0,Calc!CL741)","v":562648.00179602392},{"$f":"IF(CM$11=\"\",0,Calc!CM741)","v":-651206.94043660164},{"$f":"IF(CN$11=\"\",0,Calc!CN741)","v":-643809.81178587116},{"$f":"IF(CO$11=\"\",0,Calc!CO741)","v":-904400.54833409749},{"$f":"IF(CP$11=\"\",0,Calc!CP741)","v":10562473.507721186},{"$f":"IF(CQ$11=\"\",0,Calc!CQ741)","v":13324082.255756197},{"$f":"IF(CR$11=\"\",0,Calc!CR741)","v":849736.45138479955},{"$f":"IF(CS$11=\"\",0,Calc!CS741)","v":17380.97048737295},{"$f":"IF(CT$11=\"\",0,Calc!CT741)","v":-97623.910420833156},{"$f":"IF(CU$11=\"\",0,Calc!CU741)","v":837476.64685553126},{"$f":"IF(CV$11=\"\",0,Calc!CV741)","v":1328845.7981831599},{"$f":"IF(CW$11=\"\",0,Calc!CW741)","v":1669145.7591352761},{"$f":"IF(CX$11=\"\",0,Calc!CX741)","v":1328692.3924870994},{"$f":"IF(CY$11=\"\",0,Calc!CY741)","v":-214332.2238771636},{"$f":"IF(CZ$11=\"\",0,Calc!CZ741)","v":-189857.08708856069},{"$f":"IF(DA$11=\"\",0,Calc!DA741)","v":-590575.80109451525},{"$f":"IF(DB$11=\"\",0,Calc!DB741)","v":11020199.150823863},{"$f":"IF(DC$11=\"\",0,Calc!DC741)","v":14369039.607639611},{"$f":"IF(DD$11=\"\",0,Calc!DD741)","v":1553411.3424108382},{"$f":"IF(DE$11=\"\",0,Calc!DE741)","v":493822.71550821885},{"$f":"IF(DF$11=\"\",0,Calc!DF741)","v":323153.82325983979},{"$f":"IF(DG$11=\"\",0,Calc!DG741)","v":1458152.6547353975},{"$f":"IF(DH$11=\"\",0,Calc!DH741)","v":2026760.4630670454},{"$f":"IF(DI$11=\"\",0,Calc!DI741)","v":2459202.0720041972},{"$f":"IF(DJ$11=\"\",0,Calc!DJ741)","v":1970829.4999145474},{"$f":"IF(DK$11=\"\",0,Calc!DK741)","v":79788.931561274454},{"$f":"IF(DL$11=\"\",0,Calc!DL741)","v":96156.152839802206},{"$f":"IF(DM$11=\"\",0,Calc!DM741)","v":-421745.70102060214},{"$f":"IF(DN$11=\"\",0,Calc!DN741)","v":-3103359.5928054098},{"$f":"IF(DO$11=\"\",0,Calc!DO741)","v":14856091.241482928},{"$f":"IF(DP$11=\"\",0,Calc!DP741)","v":17329242.996549644},{"$f":"IF(DQ$11=\"\",0,Calc!DQ741)","v":717403.99876414426},{"$f":"IF(DR$11=\"\",0,Calc!DR741)","v":597951.69649097137},{"$f":"IF(DS$11=\"\",0,Calc!DS741)","v":1913708.4093180392},{"$f":"IF(DT$11=\"\",0,Calc!DT741)","v":2561195.5435058214},{"$f":"IF(DU$11=\"\",0,Calc!DU741)","v":3009285.1083943956},{"$f":"IF(DV$11=\"\",0,Calc!DV741)","v":2415978.3073818572},{"$f":"IF(DW$11=\"\",0,Calc!DW741)","v":169178.61640589871},{"$f":"IF(DX$11=\"\",0,Calc!DX741)","v":220293.41689483076},{"$f":"IF(DY$11=\"\",0,Calc!DY741)","v":-451498.54535811022},{"$f":"IF(DZ$11=\"\",0,Calc!DZ741)","v":-3537023.0154135358},{"$f":"IF(EA$11=\"\",0,Calc!EA741)","v":471380.60872473195},{"$f":"IF(EB$11=\"\",0,Calc!EB741)","v":2777298.6305329166},{"$f":"IF(EC$11=\"\",0,Calc!EC741)","v":16176703.133475192},{"$f":"IF(ED$11=\"\",0,Calc!ED741)","v":16272765.196993042},{"$f":"IF(EE$11=\"\",0,Calc!EE741)","v":1977922.1059666201},{"$f":"IF(EF$11=\"\",0,Calc!EF741)","v":2920638.9728831016},{"$f":"IF(EG$11=\"\",0,Calc!EG741)","v":3310850.7328558303},{"$f":"IF(EH$11=\"\",0,Calc!EH741)","v":2585775.5096713044},{"$f":"IF(EI$11=\"\",0,Calc!EI741)","v":-27554.168229296803},{"$f":"IF(EJ$11=\"\",0,Calc!EJ741)","v":56886.28385071829},{"$f":"IF(EK$11=\"\",0,Calc!EK741)","v":-767060.2103218846},{"$f":"IF(EL$11=\"\",0,Calc!EL741)","v":-4216016.854410341},{"$f":"IF(EM$11=\"\",0,Calc!EM741)","v":289303.55859147012},{"$f":"IF(EN$11=\"\",0,Calc!EN741)","v":2865180.3254724704},{"$f":"IF(EO$11=\"\",0,Calc!EO741)","v":925337.75022838265},{"$f":"IF(EP$11=\"\",0,Calc!EP741)","v":461318.42079519853},{"$f":"IF(EQ$11=\"\",0,Calc!EQ741)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER741)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES741)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET741)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU741)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV741)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW741)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX741)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY741)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ741)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA741)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB741)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC741)","v":0}]
[{"$f":"ROW()","v":158}]
[{"$f":"ROW()","v":170},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":177}]
[{"$f":"ROW()","v":189},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"Items!$Q$13","v":"Прямые постоянные расходы маркетинга"},null,null,null,"руб.",null,null,null,null,null,{"$f":"IF(ABS($X189-SUM($X190:$X193))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"IF($B189=Lists!$CU$24,SUMIFS($Z189:$FD189,$Z$2:$FD$2,Periods!$Q$18),SUM($Z189:$FD189))","v":27448050.649426859},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA322)","v":32500},{"$f":"IF(AB$11=\"\",0,Calc!AB322)","v":84500},{"$f":"IF(AC$11=\"\",0,Calc!AC322)","v":119500},{"$f":"IF(AD$11=\"\",0,Calc!AD322)","v":195500},{"$f":"IF(AE$11=\"\",0,Calc!AE322)","v":195500},{"$f":"IF(AF$11=\"\",0,Calc!AF322)","v":195500},{"$f":"IF(AG$11=\"\",0,Calc!AG322)","v":195500},{"$f":"IF(AH$11=\"\",0,Calc!AH322)","v":195500},{"$f":"IF(AI$11=\"\",0,Calc!AI322)","v":195500},{"$f":"IF(AJ$11=\"\",0,Calc!AJ322)","v":195500},{"$f":"IF(AK$11=\"\",0,Calc!AK322)","v":195500},{"$f":"IF(AL$11=\"\",0,Calc!AL322)","v":195500},{"$f":"IF(AM$11=\"\",0,Calc!AM322)","v":196475},{"$f":"IF(AN$11=\"\",0,Calc!AN322)","v":198035},{"$f":"IF(AO$11=\"\",0,Calc!AO322)","v":199085},{"$f":"IF(AP$11=\"\",0,Calc!AP322)","v":202765},{"$f":"IF(AQ$11=\"\",0,Calc!AQ322)","v":202765},{"$f":"IF(AR$11=\"\",0,Calc!AR322)","v":202765},{"$f":"IF(AS$11=\"\",0,Calc!AS322)","v":202765},{"$f":"IF(AT$11=\"\",0,Calc!AT322)","v":202765},{"$f":"IF(AU$11=\"\",0,Calc!AU322)","v":202765},{"$f":"IF(AV$11=\"\",0,Calc!AV322)","v":202765},{"$f":"IF(AW$11=\"\",0,Calc!AW322)","v":202765},{"$f":"IF(AX$11=\"\",0,Calc!AX322)","v":202765},{"$f":"IF(AY$11=\"\",0,Calc!AY322)","v":203769.25},{"$f":"IF(AZ$11=\"\",0,Calc!AZ322)","v":205376.05},{"$f":"IF(BA$11=\"\",0,Calc!BA322)","v":206457.55},{"$f":"IF(BB$11=\"\",0,Calc!BB322)","v":210387.95},{"$f":"IF(BC$11=\"\",0,Calc!BC322)","v":210387.95},{"$f":"IF(BD$11=\"\",0,Calc!BD322)","v":210387.95},{"$f":"IF(BE$11=\"\",0,Calc!BE322)","v":210387.95},{"$f":"IF(BF$11=\"\",0,Calc!BF322)","v":210387.95},{"$f":"IF(BG$11=\"\",0,Calc!BG322)","v":210387.95},{"$f":"IF(BH$11=\"\",0,Calc!BH322)","v":210387.95},{"$f":"IF(BI$11=\"\",0,Calc!BI322)","v":210387.95},{"$f":"IF(BJ$11=\"\",0,Calc!BJ322)","v":210387.95},{"$f":"IF(BK$11=\"\",0,Calc!BK322)","v":211422.32750000001},{"$f":"IF(BL$11=\"\",0,Calc!BL322)","v":213077.3315},{"$f":"IF(BM$11=\"\",0,Calc!BM322)","v":214191.27650000001},{"$f":"IF(BN$11=\"\",0,Calc!BN322)","v":218393.58850000001},{"$f":"IF(BO$11=\"\",0,Calc!BO322)","v":218393.58850000001},{"$f":"IF(BP$11=\"\",0,Calc!BP322)","v":218393.58850000001},{"$f":"IF(BQ$11=\"\",0,Calc!BQ322)","v":218393.58850000001},{"$f":"IF(BR$11=\"\",0,Calc!BR322)","v":218393.58850000001},{"$f":"IF(BS$11=\"\",0,Calc!BS322)","v":218393.58850000001},{"$f":"IF(BT$11=\"\",0,Calc!BT322)","v":218393.58850000001},{"$f":"IF(BU$11=\"\",0,Calc!BU322)","v":218393.58850000001},{"$f":"IF(BV$11=\"\",0,Calc!BV322)","v":218393.58850000001},{"$f":"IF(BW$11=\"\",0,Calc!BW322)","v":219458.997325},{"$f":"IF(BX$11=\"\",0,Calc!BX322)","v":221163.651445},{"$f":"IF(BY$11=\"\",0,Calc!BY322)","v":222311.014795},{"$f":"IF(BZ$11=\"\",0,Calc!BZ322)","v":226808.79615499999},{"$f":"IF(CA$11=\"\",0,Calc!CA322)","v":226808.79615499999},{"$f":"IF(CB$11=\"\",0,Calc!CB322)","v":226808.79615499999},{"$f":"IF(CC$11=\"\",0,Calc!CC322)","v":226808.79615499999},{"$f":"IF(CD$11=\"\",0,Calc!CD322)","v":226808.79615499999},{"$f":"IF(CE$11=\"\",0,Calc!CE322)","v":226808.79615499999},{"$f":"IF(CF$11=\"\",0,Calc!CF322)","v":226808.79615499999},{"$f":"IF(CG$11=\"\",0,Calc!CG322)","v":226808.79615499999},{"$f":"IF(CH$11=\"\",0,Calc!CH322)","v":226808.79615499999},{"$f":"IF(CI$11=\"\",0,Calc!CI322)","v":227906.16724474996},{"$f":"IF(CJ$11=\"\",0,Calc!CJ322)","v":229661.96098834998},{"$f":"IF(CK$11=\"\",0,Calc!CK322)","v":230843.74523884995},{"$f":"IF(CL$11=\"\",0,Calc!CL322)","v":235662.80003964997},{"$f":"IF(CM$11=\"\",0,Calc!CM322)","v":235662.80003964997},{"$f":"IF(CN$11=\"\",0,Calc!CN322)","v":235662.80003964997},{"$f":"IF(CO$11=\"\",0,Calc!CO322)","v":235662.80003964997},{"$f":"IF(CP$11=\"\",0,Calc!CP322)","v":235662.80003964997},{"$f":"IF(CQ$11=\"\",0,Calc!CQ322)","v":235662.80003964997},{"$f":"IF(CR$11=\"\",0,Calc!CR322)","v":235662.80003964997},{"$f":"IF(CS$11=\"\",0,Calc!CS322)","v":235662.80003964997},{"$f":"IF(CT$11=\"\",0,Calc!CT322)","v":235662.80003964997},{"$f":"IF(CU$11=\"\",0,Calc!CU322)","v":236793.09226209248},{"$f":"IF(CV$11=\"\",0,Calc!CV322)","v":238601.55981800047},{"$f":"IF(CW$11=\"\",0,Calc!CW322)","v":239818.7975960155},{"$f":"IF(CX$11=\"\",0,Calc!CX322)","v":244987.39804083953},{"$f":"IF(CY$11=\"\",0,Calc!CY322)","v":244987.39804083953},{"$f":"IF(CZ$11=\"\",0,Calc!CZ322)","v":244987.39804083953},{"$f":"IF(DA$11=\"\",0,Calc!DA322)","v":244987.39804083953},{"$f":"IF(DB$11=\"\",0,Calc!DB322)","v":244987.39804083953},{"$f":"IF(DC$11=\"\",0,Calc!DC322)","v":244987.39804083953},{"$f":"IF(DD$11=\"\",0,Calc!DD322)","v":244987.39804083953},{"$f":"IF(DE$11=\"\",0,Calc!DE322)","v":244987.39804083953},{"$f":"IF(DF$11=\"\",0,Calc!DF322)","v":244987.39804083953},{"$f":"IF(DG$11=\"\",0,Calc!DG322)","v":246151.59902995528},{"$f":"IF(DH$11=\"\",0,Calc!DH322)","v":248014.32061254053},{"$f":"IF(DI$11=\"\",0,Calc!DI322)","v":249268.07552389603},{"$f":"IF(DJ$11=\"\",0,Calc!DJ322)","v":254817.20538206474},{"$f":"IF(DK$11=\"\",0,Calc!DK322)","v":254817.20538206474},{"$f":"IF(DL$11=\"\",0,Calc!DL322)","v":254817.20538206474},{"$f":"IF(DM$11=\"\",0,Calc!DM322)","v":254817.20538206474},{"$f":"IF(DN$11=\"\",0,Calc!DN322)","v":254817.20538206474},{"$f":"IF(DO$11=\"\",0,Calc!DO322)","v":254817.20538206474},{"$f":"IF(DP$11=\"\",0,Calc!DP322)","v":254817.20538206474},{"$f":"IF(DQ$11=\"\",0,Calc!DQ322)","v":254817.20538206474},{"$f":"IF(DR$11=\"\",0,Calc!DR322)","v":254817.20538206474},{"$f":"IF(DS$11=\"\",0,Calc!DS322)","v":256016.33240085398},{"$f":"IF(DT$11=\"\",0,Calc!DT322)","v":257934.93563091676},{"$f":"IF(DU$11=\"\",0,Calc!DU322)","v":259226.30318961284},{"$f":"IF(DV$11=\"\",0,Calc!DV322)","v":265189.9254835266},{"$f":"IF(DW$11=\"\",0,Calc!DW322)","v":265189.9254835266},{"$f":"IF(DX$11=\"\",0,Calc!DX322)","v":265189.9254835266},{"$f":"IF(DY$11=\"\",0,Calc!DY322)","v":265189.9254835266},{"$f":"IF(DZ$11=\"\",0,Calc!DZ322)","v":265189.9254835266},{"$f":"IF(EA$11=\"\",0,Calc!EA322)","v":265189.9254835266},{"$f":"IF(EB$11=\"\",0,Calc!EB322)","v":265189.9254835266},{"$f":"IF(EC$11=\"\",0,Calc!EC322)","v":265189.9254835266},{"$f":"IF(ED$11=\"\",0,Calc!ED322)","v":265189.9254835266},{"$f":"IF(EE$11=\"\",0,Calc!EE322)","v":266425.02631287952},{"$f":"IF(EF$11=\"\",0,Calc!EF322)","v":268401.18763984425},{"$f":"IF(EG$11=\"\",0,Calc!EG322)","v":269731.29622530122},{"$f":"IF(EH$11=\"\",0,Calc!EH322)","v":276146.64758203243},{"$f":"IF(EI$11=\"\",0,Calc!EI322)","v":276146.64758203243},{"$f":"IF(EJ$11=\"\",0,Calc!EJ322)","v":276146.64758203243},{"$f":"IF(EK$11=\"\",0,Calc!EK322)","v":276146.64758203243},{"$f":"IF(EL$11=\"\",0,Calc!EL322)","v":276146.64758203243},{"$f":"IF(EM$11=\"\",0,Calc!EM322)","v":276146.64758203243},{"$f":"IF(EN$11=\"\",0,Calc!EN322)","v":276146.64758203243},{"$f":"IF(EO$11=\"\",0,Calc!EO322)","v":276146.64758203243},{"$f":"IF(EP$11=\"\",0,Calc!EP322)","v":276146.64758203243},{"$f":"IF(EQ$11=\"\",0,Calc!EQ322)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER322)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES322)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET322)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU322)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV322)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW322)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX322)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY322)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ322)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA322)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB322)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC322)","v":0}]
[{"$f":"ROW()","v":201},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H178","v":"Прямые расходы"},{"$f":"I199","v":"Прямые постоянные расходы отдела продаж"},{"$f":"Lists!$CQ$17","v":"Соцсборы"},null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B201=Lists!$CU$24,SUMIFS($Z201:$FD201,$Z$2:$FD$2,Periods!$Q$18),SUM($Z201:$FD201))","v":18052318.673011895},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA334)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB334)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC334)","v":1115.625},{"$f":"IF(AD$11=\"\",0,Calc!AD334)","v":3346.875},{"$f":"IF(AE$11=\"\",0,Calc!AE334)","v":3346.875},{"$f":"IF(AF$11=\"\",0,Calc!AF334)","v":5578.125},{"$f":"IF(AG$11=\"\",0,Calc!AG334)","v":5620.2343750000009},{"$f":"IF(AH$11=\"\",0,Calc!AH334)","v":5670.7656250000009},{"$f":"IF(AI$11=\"\",0,Calc!AI334)","v":8019.0796874999996},{"$f":"IF(AJ$11=\"\",0,Calc!AJ334)","v":8733.375},{"$f":"IF(AK$11=\"\",0,Calc!AK334)","v":8803.3968750000004},{"$f":"IF(AL$11=\"\",0,Calc!AL334)","v":9550.5375000000004},{"$f":"IF(AM$11=\"\",0,Calc!AM334)","v":11543.240625},{"$f":"IF(AN$11=\"\",0,Calc!AN334)","v":13277.834609375001},{"$f":"IF(AO$11=\"\",0,Calc!AO334)","v":14670.096875000001},{"$f":"IF(AP$11=\"\",0,Calc!AP334)","v":16141.049531249999},{"$f":"IF(AQ$11=\"\",0,Calc!AQ334)","v":17092.397765625003},{"$f":"IF(AR$11=\"\",0,Calc!AR334)","v":18241.491515625003},{"$f":"IF(AS$11=\"\",0,Calc!AS334)","v":23361.075937499994},{"$f":"IF(AT$11=\"\",0,Calc!AT334)","v":23361.075937499994},{"$f":"IF(AU$11=\"\",0,Calc!AU334)","v":23361.075937499994},{"$f":"IF(AV$11=\"\",0,Calc!AV334)","v":29200.274687500001},{"$f":"IF(AW$11=\"\",0,Calc!AW334)","v":29634.249093750001},{"$f":"IF(AX$11=\"\",0,Calc!AX334)","v":30800.939749999998},{"$f":"IF(AY$11=\"\",0,Calc!AY334)","v":35534.507531249998},{"$f":"IF(AZ$11=\"\",0,Calc!AZ334)","v":40590.682143593745},{"$f":"IF(BA$11=\"\",0,Calc!BA334)","v":44759.006315624989},{"$f":"IF(BB$11=\"\",0,Calc!BB334)","v":48018.919943749999},{"$f":"IF(BC$11=\"\",0,Calc!BC334)","v":48018.919943749999},{"$f":"IF(BD$11=\"\",0,Calc!BD334)","v":48018.919943749999},{"$f":"IF(BE$11=\"\",0,Calc!BE334)","v":56912.842481249994},{"$f":"IF(BF$11=\"\",0,Calc!BF334)","v":56912.842481249994},{"$f":"IF(BG$11=\"\",0,Calc!BG334)","v":56912.842481249994},{"$f":"IF(BH$11=\"\",0,Calc!BH334)","v":66230.528262499996},{"$f":"IF(BI$11=\"\",0,Calc!BI334)","v":66230.528262499996},{"$f":"IF(BJ$11=\"\",0,Calc!BJ334)","v":66230.528262499996},{"$f":"IF(BK$11=\"\",0,Calc!BK334)","v":69050.596065937469},{"$f":"IF(BL$11=\"\",0,Calc!BL334)","v":77993.063514285939},{"$f":"IF(BM$11=\"\",0,Calc!BM334)","v":84401.24319615624},{"$f":"IF(BN$11=\"\",0,Calc!BN334)","v":88092.884774781254},{"$f":"IF(BO$11=\"\",0,Calc!BO334)","v":88092.884774781254},{"$f":"IF(BP$11=\"\",0,Calc!BP334)","v":88092.884774781254},{"$f":"IF(BQ$11=\"\",0,Calc!BQ334)","v":97719.024247249996},{"$f":"IF(BR$11=\"\",0,Calc!BR334)","v":97719.024247249996},{"$f":"IF(BS$11=\"\",0,Calc!BS334)","v":97719.024247249996},{"$f":"IF(BT$11=\"\",0,Calc!BT334)","v":107300.464355875},{"$f":"IF(BU$11=\"\",0,Calc!BU334)","v":107300.464355875},{"$f":"IF(BV$11=\"\",0,Calc!BV334)","v":107300.464355875},{"$f":"IF(BW$11=\"\",0,Calc!BW334)","v":107300.464355875},{"$f":"IF(BX$11=\"\",0,Calc!BX334)","v":117147.66297851181},{"$f":"IF(BY$11=\"\",0,Calc!BY334)","v":126687.76406370437},{"$f":"IF(BZ$11=\"\",0,Calc!BZ334)","v":129263.31511463781},{"$f":"IF(CA$11=\"\",0,Calc!CA334)","v":129263.31511463781},{"$f":"IF(CB$11=\"\",0,Calc!CB334)","v":129263.31511463781},{"$f":"IF(CC$11=\"\",0,Calc!CC334)","v":138590.54731170906},{"$f":"IF(CD$11=\"\",0,Calc!CD334)","v":138590.54731170906},{"$f":"IF(CE$11=\"\",0,Calc!CE334)","v":138590.54731170906},{"$f":"IF(CF$11=\"\",0,Calc!CF334)","v":147284.04770444965},{"$f":"IF(CG$11=\"\",0,Calc!CG334)","v":147284.04770444965},{"$f":"IF(CH$11=\"\",0,Calc!CH334)","v":147284.04770444965},{"$f":"IF(CI$11=\"\",0,Calc!CI334)","v":147284.04770444965},{"$f":"IF(CJ$11=\"\",0,Calc!CJ334)","v":155748.46463674196},{"$f":"IF(CK$11=\"\",0,Calc!CK334)","v":165217.71233960596},{"$f":"IF(CL$11=\"\",0,Calc!CL334)","v":168676.69635879857},{"$f":"IF(CM$11=\"\",0,Calc!CM334)","v":168676.69635879857},{"$f":"IF(CN$11=\"\",0,Calc!CN334)","v":168676.69635879857},{"$f":"IF(CO$11=\"\",0,Calc!CO334)","v":176040.9849157893},{"$f":"IF(CP$11=\"\",0,Calc!CP334)","v":176040.9849157893},{"$f":"IF(CQ$11=\"\",0,Calc!CQ334)","v":176040.9849157893},{"$f":"IF(CR$11=\"\",0,Calc!CR334)","v":184811.18310638741},{"$f":"IF(CS$11=\"\",0,Calc!CS334)","v":184811.18310638741},{"$f":"IF(CT$11=\"\",0,Calc!CT334)","v":184811.18310638741},{"$f":"IF(CU$11=\"\",0,Calc!CU334)","v":184811.18310638741},{"$f":"IF(CV$11=\"\",0,Calc!CV334)","v":190355.51859957902},{"$f":"IF(CW$11=\"\",0,Calc!CW334)","v":201592.55819154214},{"$f":"IF(CX$11=\"\",0,Calc!CX334)","v":204379.55087990934},{"$f":"IF(CY$11=\"\",0,Calc!CY334)","v":204379.55087990934},{"$f":"IF(CZ$11=\"\",0,Calc!CZ334)","v":204379.55087990934},{"$f":"IF(DA$11=\"\",0,Calc!DA334)","v":211734.913026528},{"$f":"IF(DB$11=\"\",0,Calc!DB334)","v":211734.913026528},{"$f":"IF(DC$11=\"\",0,Calc!DC334)","v":211734.913026528},{"$f":"IF(DD$11=\"\",0,Calc!DD334)","v":218211.07954155855},{"$f":"IF(DE$11=\"\",0,Calc!DE334)","v":218211.07954155855},{"$f":"IF(DF$11=\"\",0,Calc!DF334)","v":218211.07954155855},{"$f":"IF(DG$11=\"\",0,Calc!DG334)","v":218211.07954155855},{"$f":"IF(DH$11=\"\",0,Calc!DH334)","v":224757.41192780537},{"$f":"IF(DI$11=\"\",0,Calc!DI334)","v":237130.59638447058},{"$f":"IF(DJ$11=\"\",0,Calc!DJ334)","v":238166.38078050807},{"$f":"IF(DK$11=\"\",0,Calc!DK334)","v":238166.38078050807},{"$f":"IF(DL$11=\"\",0,Calc!DL334)","v":238166.38078050807},{"$f":"IF(DM$11=\"\",0,Calc!DM334)","v":246434.89964487607},{"$f":"IF(DN$11=\"\",0,Calc!DN334)","v":246434.89964487607},{"$f":"IF(DO$11=\"\",0,Calc!DO334)","v":246434.89964487607},{"$f":"IF(DP$11=\"\",0,Calc!DP334)","v":251377.0709059693},{"$f":"IF(DQ$11=\"\",0,Calc!DQ334)","v":251377.0709059693},{"$f":"IF(DR$11=\"\",0,Calc!DR334)","v":251377.0709059693},{"$f":"IF(DS$11=\"\",0,Calc!DS334)","v":251377.0709059693},{"$f":"IF(DT$11=\"\",0,Calc!DT334)","v":258918.38303314836},{"$f":"IF(DU$11=\"\",0,Calc!DU334)","v":269772.90040834335},{"$f":"IF(DV$11=\"\",0,Calc!DV334)","v":271662.76302351349},{"$f":"IF(DW$11=\"\",0,Calc!DW334)","v":271662.76302351349},{"$f":"IF(DX$11=\"\",0,Calc!DX334)","v":271662.76302351349},{"$f":"IF(DY$11=\"\",0,Calc!DY334)","v":279356.33276656107},{"$f":"IF(DZ$11=\"\",0,Calc!DZ334)","v":279356.33276656107},{"$f":"IF(EA$11=\"\",0,Calc!EA334)","v":279356.33276656107},{"$f":"IF(EB$11=\"\",0,Calc!EB334)","v":285269.77385273861},{"$f":"IF(EC$11=\"\",0,Calc!EC334)","v":285269.77385273861},{"$f":"IF(ED$11=\"\",0,Calc!ED334)","v":285269.77385273861},{"$f":"IF(EE$11=\"\",0,Calc!EE334)","v":285269.77385273861},{"$f":"IF(EF$11=\"\",0,Calc!EF334)","v":293827.86706832075},{"$f":"IF(EG$11=\"\",0,Calc!EG334)","v":302116.43871859601},{"$f":"IF(EH$11=\"\",0,Calc!EH334)","v":305008.01996477158},{"$f":"IF(EI$11=\"\",0,Calc!EI334)","v":305008.01996477158},{"$f":"IF(EJ$11=\"\",0,Calc!EJ334)","v":305008.01996477158},{"$f":"IF(EK$11=\"\",0,Calc!EK334)","v":311098.86428353452},{"$f":"IF(EL$11=\"\",0,Calc!EL334)","v":311098.86428353452},{"$f":"IF(EM$11=\"\",0,Calc!EM334)","v":311098.86428353452},{"$f":"IF(EN$11=\"\",0,Calc!EN334)","v":319023.24111887341},{"$f":"IF(EO$11=\"\",0,Calc!EO334)","v":319023.24111887341},{"$f":"IF(EP$11=\"\",0,Calc!EP334)","v":319023.24111887341},{"$f":"IF(EQ$11=\"\",0,Calc!EQ334)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER334)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES334)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET334)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU334)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV334)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW334)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX334)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY334)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ334)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA334)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB334)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC334)","v":0}]
[{"$f":"ROW()","v":208},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L208)=0,$L208=0,$L208=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L208)))","v":"Генеральный директор"},null,4,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B208=Lists!$CU$24,SUMIFS($Z208:$FD208,$Z$2:$FD$2,Periods!$Q$18),SUM($Z208:$FD208))","v":27382833.029146839},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA487)","v":100000},{"$f":"IF(AB$11=\"\",0,Calc!AB487)","v":200000},{"$f":"IF(AC$11=\"\",0,Calc!AC487)","v":200000},{"$f":"IF(AD$11=\"\",0,Calc!AD487)","v":200000},{"$f":"IF(AE$11=\"\",0,Calc!AE487)","v":200000},{"$f":"IF(AF$11=\"\",0,Calc!AF487)","v":200000},{"$f":"IF(AG$11=\"\",0,Calc!AG487)","v":200000},{"$f":"IF(AH$11=\"\",0,Calc!AH487)","v":200000},{"$f":"IF(AI$11=\"\",0,Calc!AI487)","v":200000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ487)","v":200000},{"$f":"IF(AK$11=\"\",0,Calc!AK487)","v":200000},{"$f":"IF(AL$11=\"\",0,Calc!AL487)","v":200000},{"$f":"IF(AM$11=\"\",0,Calc!AM487)","v":203000},{"$f":"IF(AN$11=\"\",0,Calc!AN487)","v":206000},{"$f":"IF(AO$11=\"\",0,Calc!AO487)","v":206000},{"$f":"IF(AP$11=\"\",0,Calc!AP487)","v":206000},{"$f":"IF(AQ$11=\"\",0,Calc!AQ487)","v":206000},{"$f":"IF(AR$11=\"\",0,Calc!AR487)","v":206000},{"$f":"IF(AS$11=\"\",0,Calc!AS487)","v":206000},{"$f":"IF(AT$11=\"\",0,Calc!AT487)","v":206000},{"$f":"IF(AU$11=\"\",0,Calc!AU487)","v":206000},{"$f":"IF(AV$11=\"\",0,Calc!AV487)","v":206000},{"$f":"IF(AW$11=\"\",0,Calc!AW487)","v":206000},{"$f":"IF(AX$11=\"\",0,Calc!AX487)","v":206000},{"$f":"IF(AY$11=\"\",0,Calc!AY487)","v":209090},{"$f":"IF(AZ$11=\"\",0,Calc!AZ487)","v":212180},{"$f":"IF(BA$11=\"\",0,Calc!BA487)","v":212180},{"$f":"IF(BB$11=\"\",0,Calc!BB487)","v":212180},{"$f":"IF(BC$11=\"\",0,Calc!BC487)","v":212180},{"$f":"IF(BD$11=\"\",0,Calc!BD487)","v":212180},{"$f":"IF(BE$11=\"\",0,Calc!BE487)","v":212180},{"$f":"IF(BF$11=\"\",0,Calc!BF487)","v":212180},{"$f":"IF(BG$11=\"\",0,Calc!BG487)","v":212180},{"$f":"IF(BH$11=\"\",0,Calc!BH487)","v":212180},{"$f":"IF(BI$11=\"\",0,Calc!BI487)","v":212180},{"$f":"IF(BJ$11=\"\",0,Calc!BJ487)","v":212180},{"$f":"IF(BK$11=\"\",0,Calc!BK487)","v":215362.7},{"$f":"IF(BL$11=\"\",0,Calc!BL487)","v":218545.4},{"$f":"IF(BM$11=\"\",0,Calc!BM487)","v":218545.4},{"$f":"IF(BN$11=\"\",0,Calc!BN487)","v":218545.4},{"$f":"IF(BO$11=\"\",0,Calc!BO487)","v":218545.4},{"$f":"IF(BP$11=\"\",0,Calc!BP487)","v":218545.4},{"$f":"IF(BQ$11=\"\",0,Calc!BQ487)","v":218545.4},{"$f":"IF(BR$11=\"\",0,Calc!BR487)","v":218545.4},{"$f":"IF(BS$11=\"\",0,Calc!BS487)","v":218545.4},{"$f":"IF(BT$11=\"\",0,Calc!BT487)","v":218545.4},{"$f":"IF(BU$11=\"\",0,Calc!BU487)","v":218545.4},{"$f":"IF(BV$11=\"\",0,Calc!BV487)","v":218545.4},{"$f":"IF(BW$11=\"\",0,Calc!BW487)","v":221823.58100000001},{"$f":"IF(BX$11=\"\",0,Calc!BX487)","v":225101.76199999999},{"$f":"IF(BY$11=\"\",0,Calc!BY487)","v":225101.76199999999},{"$f":"IF(BZ$11=\"\",0,Calc!BZ487)","v":225101.76199999999},{"$f":"IF(CA$11=\"\",0,Calc!CA487)","v":225101.76199999999},{"$f":"IF(CB$11=\"\",0,Calc!CB487)","v":225101.76199999999},{"$f":"IF(CC$11=\"\",0,Calc!CC487)","v":225101.76199999999},{"$f":"IF(CD$11=\"\",0,Calc!CD487)","v":225101.76199999999},{"$f":"IF(CE$11=\"\",0,Calc!CE487)","v":225101.76199999999},{"$f":"IF(CF$11=\"\",0,Calc!CF487)","v":225101.76199999999},{"$f":"IF(CG$11=\"\",0,Calc!CG487)","v":225101.76199999999},{"$f":"IF(CH$11=\"\",0,Calc!CH487)","v":225101.76199999999},{"$f":"IF(CI$11=\"\",0,Calc!CI487)","v":228478.28842999996},{"$f":"IF(CJ$11=\"\",0,Calc!CJ487)","v":231854.81485999995},{"$f":"IF(CK$11=\"\",0,Calc!CK487)","v":231854.81485999995},{"$f":"IF(CL$11=\"\",0,Calc!CL487)","v":231854.81485999995},{"$f":"IF(CM$11=\"\",0,Calc!CM487)","v":231854.81485999995},{"$f":"IF(CN$11=\"\",0,Calc!CN487)","v":231854.81485999995},{"$f":"IF(CO$11=\"\",0,Calc!CO487)","v":231854.81485999995},{"$f":"IF(CP$11=\"\",0,Calc!CP487)","v":231854.81485999995},{"$f":"IF(CQ$11=\"\",0,Calc!CQ487)","v":231854.81485999995},{"$f":"IF(CR$11=\"\",0,Calc!CR487)","v":231854.81485999995},{"$f":"IF(CS$11=\"\",0,Calc!CS487)","v":231854.81485999995},{"$f":"IF(CT$11=\"\",0,Calc!CT487)","v":231854.81485999995},{"$f":"IF(CU$11=\"\",0,Calc!CU487)","v":235332.63708289998},{"$f":"IF(CV$11=\"\",0,Calc!CV487)","v":238810.45930579997},{"$f":"IF(CW$11=\"\",0,Calc!CW487)","v":238810.45930579997},{"$f":"IF(CX$11=\"\",0,Calc!CX487)","v":238810.45930579997},{"$f":"IF(CY$11=\"\",0,Calc!CY487)","v":238810.45930579997},{"$f":"IF(CZ$11=\"\",0,Calc!CZ487)","v":238810.45930579997},{"$f":"IF(DA$11=\"\",0,Calc!DA487)","v":238810.45930579997},{"$f":"IF(DB$11=\"\",0,Calc!DB487)","v":238810.45930579997},{"$f":"IF(DC$11=\"\",0,Calc!DC487)","v":238810.45930579997},{"$f":"IF(DD$11=\"\",0,Calc!DD487)","v":238810.45930579997},{"$f":"IF(DE$11=\"\",0,Calc!DE487)","v":238810.45930579997},{"$f":"IF(DF$11=\"\",0,Calc!DF487)","v":238810.45930579997},{"$f":"IF(DG$11=\"\",0,Calc!DG487)","v":242392.61619538697},{"$f":"IF(DH$11=\"\",0,Calc!DH487)","v":245974.773084974},{"$f":"IF(DI$11=\"\",0,Calc!DI487)","v":245974.773084974},{"$f":"IF(DJ$11=\"\",0,Calc!DJ487)","v":245974.773084974},{"$f":"IF(DK$11=\"\",0,Calc!DK487)","v":245974.773084974},{"$f":"IF(DL$11=\"\",0,Calc!DL487)","v":245974.773084974},{"$f":"IF(DM$11=\"\",0,Calc!DM487)","v":245974.773084974},{"$f":"IF(DN$11=\"\",0,Calc!DN487)","v":245974.773084974},{"$f":"IF(DO$11=\"\",0,Calc!DO487)","v":245974.773084974},{"$f":"IF(DP$11=\"\",0,Calc!DP487)","v":245974.773084974},{"$f":"IF(DQ$11=\"\",0,Calc!DQ487)","v":245974.773084974},{"$f":"IF(DR$11=\"\",0,Calc!DR487)","v":245974.773084974},{"$f":"IF(DS$11=\"\",0,Calc!DS487)","v":249664.39468124858},{"$f":"IF(DT$11=\"\",0,Calc!DT487)","v":253354.01627752319},{"$f":"IF(DU$11=\"\",0,Calc!DU487)","v":253354.01627752319},{"$f":"IF(DV$11=\"\",0,Calc!DV487)","v":253354.01627752319},{"$f":"IF(DW$11=\"\",0,Calc!DW487)","v":253354.01627752319},{"$f":"IF(DX$11=\"\",0,Calc!DX487)","v":253354.01627752319},{"$f":"IF(DY$11=\"\",0,Calc!DY487)","v":253354.01627752319},{"$f":"IF(DZ$11=\"\",0,Calc!DZ487)","v":253354.01627752319},{"$f":"IF(EA$11=\"\",0,Calc!EA487)","v":253354.01627752319},{"$f":"IF(EB$11=\"\",0,Calc!EB487)","v":253354.01627752319},{"$f":"IF(EC$11=\"\",0,Calc!EC487)","v":253354.01627752319},{"$f":"IF(ED$11=\"\",0,Calc!ED487)","v":253354.01627752319},{"$f":"IF(EE$11=\"\",0,Calc!EE487)","v":257154.32652168605},{"$f":"IF(EF$11=\"\",0,Calc!EF487)","v":260954.6367658489},{"$f":"IF(EG$11=\"\",0,Calc!EG487)","v":260954.6367658489},{"$f":"IF(EH$11=\"\",0,Calc!EH487)","v":260954.6367658489},{"$f":"IF(EI$11=\"\",0,Calc!EI487)","v":260954.6367658489},{"$f":"IF(EJ$11=\"\",0,Calc!EJ487)","v":260954.6367658489},{"$f":"IF(EK$11=\"\",0,Calc!EK487)","v":260954.6367658489},{"$f":"IF(EL$11=\"\",0,Calc!EL487)","v":260954.6367658489},{"$f":"IF(EM$11=\"\",0,Calc!EM487)","v":260954.6367658489},{"$f":"IF(EN$11=\"\",0,Calc!EN487)","v":260954.6367658489},{"$f":"IF(EO$11=\"\",0,Calc!EO487)","v":260954.6367658489},{"$f":"IF(EP$11=\"\",0,Calc!EP487)","v":260954.6367658489},{"$f":"IF(EQ$11=\"\",0,Calc!EQ487)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER487)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES487)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET487)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU487)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV487)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW487)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX487)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY487)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ487)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA487)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB487)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC487)","v":0}]
[{"$f":"ROW()","v":220},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H206","v":"Управленческие расходы"},{"$f":"I207","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BH:$BH,$L220)=0,$L220=0,$L220=\"\"),0,INDEX(Items!$BG:$BG,SUMIFS(Items!$A:$A,Items!$BH:$BH,$L220)))","v":"Расходы на оргтехнику"},null,{"$f":"L219+1","v":3},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B220=Lists!$CU$24,SUMIFS($Z220:$FD220,$Z$2:$FD$2,Periods!$Q$18),SUM($Z220:$FD220))","v":4726171.4010525569},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA499)","v":530000},{"$f":"IF(AB$11=\"\",0,Calc!AB499)","v":9388.75},{"$f":"IF(AC$11=\"\",0,Calc!AC499)","v":19407.499999999996},{"$f":"IF(AD$11=\"\",0,Calc!AD499)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE499)","v":18147.5},{"$f":"IF(AF$11=\"\",0,Calc!AF499)","v":553.80208333333405},{"$f":"IF(AG$11=\"\",0,Calc!AG499)","v":710.49999999999943},{"$f":"IF(AH$11=\"\",0,Calc!AH499)","v":20372.194791666665},{"$f":"IF(AI$11=\"\",0,Calc!AI499)","v":9521.7718749999913},{"$f":"IF(AJ$11=\"\",0,Calc!AJ499)","v":1700.1250000000127},{"$f":"IF(AK$11=\"\",0,Calc!AK499)","v":9902.4187499999971},{"$f":"IF(AL$11=\"\",0,Calc!AL499)","v":21738.718750000007},{"$f":"IF(AM$11=\"\",0,Calc!AM499)","v":19617.387343750001},{"$f":"IF(AN$11=\"\",0,Calc!AN499)","v":20209.812656250007},{"$f":"IF(AO$11=\"\",0,Calc!AO499)","v":21269.215624999986},{"$f":"IF(AP$11=\"\",0,Calc!AP499)","v":14390.450156250008},{"$f":"IF(AQ$11=\"\",0,Calc!AQ499)","v":9858.1875000000036},{"$f":"IF(AR$11=\"\",0,Calc!AR499)","v":69038.986406250013},{"$f":"IF(AS$11=\"\",0,Calc!AS499)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT499)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU499)","v":83301.83749999998},{"$f":"IF(AV$11=\"\",0,Calc!AV499)","v":13645.719062500013},{"$f":"IF(AW$11=\"\",0,Calc!AW499)","v":10576.726562499996},{"$f":"IF(AX$11=\"\",0,Calc!AX499)","v":63481.965312499953},{"$f":"IF(AY$11=\"\",0,Calc!AY499)","v":60061.451789062507},{"$f":"IF(AZ$11=\"\",0,Calc!AZ499)","v":61492.93549218752},{"$f":"IF(BA$11=\"\",0,Calc!BA499)","v":49279.50135937499},{"$f":"IF(BB$11=\"\",0,Calc!BB499)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC499)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD499)","v":117968.80462500012},{"$f":"IF(BE$11=\"\",0,Calc!BE499)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF499)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG499)","v":133857.8508749998},{"$f":"IF(BH$11=\"\",0,Calc!BH499)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI499)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ499)","v":53356.592296875031},{"$f":"IF(BK$11=\"\",0,Calc!BK499)","v":106020.32955117186},{"$f":"IF(BL$11=\"\",0,Calc!BL499)","v":97223.32253320326},{"$f":"IF(BM$11=\"\",0,Calc!BM499)","v":58840.074611718766},{"$f":"IF(BN$11=\"\",0,Calc!BN499)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO499)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP499)","v":116938.65664687491},{"$f":"IF(BQ$11=\"\",0,Calc!BQ499)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR499)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS499)","v":142281.52302656262},{"$f":"IF(BT$11=\"\",0,Calc!BT499)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU499)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV499)","v":13905.99925312503},{"$f":"IF(BW$11=\"\",0,Calc!BW499)","v":115595.26732195308},{"$f":"IF(BX$11=\"\",0,Calc!BX499)","v":143851.29026132816},{"$f":"IF(BY$11=\"\",0,Calc!BY499)","v":47820.462081328245},{"$f":"IF(BZ$11=\"\",0,Calc!BZ499)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA499)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB499)","v":99786.818461640825},{"$f":"IF(CC$11=\"\",0,Calc!CC499)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD499)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE499)","v":130644.43500937478},{"$f":"IF(CF$11=\"\",0,Calc!CF499)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG499)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH499)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI499)","v":102853.60606385092},{"$f":"IF(CJ$11=\"\",0,Calc!CJ499)","v":149964.37051099256},{"$f":"IF(CK$11=\"\",0,Calc!CK499)","v":61455.073734633086},{"$f":"IF(CL$11=\"\",0,Calc!CL499)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM499)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN499)","v":59215.699469390325},{"$f":"IF(CO$11=\"\",0,Calc!CO499)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP499)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ499)","v":133174.23777984397},{"$f":"IF(CR$11=\"\",0,Calc!CR499)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS499)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT499)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU499)","v":43473.246995728863},{"$f":"IF(CV$11=\"\",0,Calc!CV499)","v":189366.79315862097},{"$f":"IF(CW$11=\"\",0,Calc!CW499)","v":55903.181268246146},{"$f":"IF(CX$11=\"\",0,Calc!CX499)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY499)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ499)","v":46578.971688330013},{"$f":"IF(DA$11=\"\",0,Calc!DA499)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB499)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC499)","v":100941.94474254797},{"$f":"IF(DD$11=\"\",0,Calc!DD499)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE499)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF499)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG499)","v":36288.891246485895},{"$f":"IF(DH$11=\"\",0,Calc!DH499)","v":227865.28546770278},{"$f":"IF(DI$11=\"\",0,Calc!DI499)","v":33878.217487799426},{"$f":"IF(DJ$11=\"\",0,Calc!DJ499)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK499)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL499)","v":45777.561551217754},{"$f":"IF(DM$11=\"\",0,Calc!DM499)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN499)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO499)","v":80889.126011149405},{"$f":"IF(DP$11=\"\",0,Calc!DP499)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ499)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR499)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS499)","v":16996.933682341903},{"$f":"IF(DT$11=\"\",0,Calc!DT499)","v":237858.3036563652},{"$f":"IF(DU$11=\"\",0,Calc!DU499)","v":48825.319227321452},{"$f":"IF(DV$11=\"\",0,Calc!DV499)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW499)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX499)","v":29910.469853074792},{"$f":"IF(DY$11=\"\",0,Calc!DY499)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ499)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA499)","v":93345.271730795357},{"$f":"IF(EB$11=\"\",0,Calc!EB499)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC499)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED499)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE499)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF499)","v":230789.59584191471},{"$f":"IF(EG$11=\"\",0,Calc!EG499)","v":65217.750937524412},{"$f":"IF(EH$11=\"\",0,Calc!EH499)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI499)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ499)","v":24139.3134273824},{"$f":"IF(EK$11=\"\",0,Calc!EK499)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL499)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM499)","v":95703.35094851433},{"$f":"IF(EN$11=\"\",0,Calc!EN499)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO499)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP499)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ499)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER499)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES499)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET499)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU499)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV499)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW499)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX499)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY499)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ499)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA499)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB499)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC499)","v":0}]
[{"$f":"ROW()","v":227},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H213","v":"Управленческие расходы"},{"$f":"I214","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L227)=0,$L227=0,$L227=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L227)))","v":"Расходы на ПО и т.п."},null,3,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B227=Lists!$CU$24,SUMIFS($Z227:$FD227,$Z$2:$FD$2,Periods!$Q$18),SUM($Z227:$FD227))","v":1478320.5399462911},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA506)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB506)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC506)","v":10000},{"$f":"IF(AD$11=\"\",0,Calc!AD506)","v":10000},{"$f":"IF(AE$11=\"\",0,Calc!AE506)","v":10000},{"$f":"IF(AF$11=\"\",0,Calc!AF506)","v":10000},{"$f":"IF(AG$11=\"\",0,Calc!AG506)","v":10000},{"$f":"IF(AH$11=\"\",0,Calc!AH506)","v":10000},{"$f":"IF(AI$11=\"\",0,Calc!AI506)","v":10000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ506)","v":10000},{"$f":"IF(AK$11=\"\",0,Calc!AK506)","v":10000},{"$f":"IF(AL$11=\"\",0,Calc!AL506)","v":10000},{"$f":"IF(AM$11=\"\",0,Calc!AM506)","v":10000},{"$f":"IF(AN$11=\"\",0,Calc!AN506)","v":10000},{"$f":"IF(AO$11=\"\",0,Calc!AO506)","v":10500},{"$f":"IF(AP$11=\"\",0,Calc!AP506)","v":10500},{"$f":"IF(AQ$11=\"\",0,Calc!AQ506)","v":10500},{"$f":"IF(AR$11=\"\",0,Calc!AR506)","v":10500},{"$f":"IF(AS$11=\"\",0,Calc!AS506)","v":10500},{"$f":"IF(AT$11=\"\",0,Calc!AT506)","v":10500},{"$f":"IF(AU$11=\"\",0,Calc!AU506)","v":10500},{"$f":"IF(AV$11=\"\",0,Calc!AV506)","v":10500},{"$f":"IF(AW$11=\"\",0,Calc!AW506)","v":10500},{"$f":"IF(AX$11=\"\",0,Calc!AX506)","v":10500},{"$f":"IF(AY$11=\"\",0,Calc!AY506)","v":10500},{"$f":"IF(AZ$11=\"\",0,Calc!AZ506)","v":10500},{"$f":"IF(BA$11=\"\",0,Calc!BA506)","v":11025},{"$f":"IF(BB$11=\"\",0,Calc!BB506)","v":11025},{"$f":"IF(BC$11=\"\",0,Calc!BC506)","v":11025},{"$f":"IF(BD$11=\"\",0,Calc!BD506)","v":11025},{"$f":"IF(BE$11=\"\",0,Calc!BE506)","v":11025},{"$f":"IF(BF$11=\"\",0,Calc!BF506)","v":11025},{"$f":"IF(BG$11=\"\",0,Calc!BG506)","v":11025},{"$f":"IF(BH$11=\"\",0,Calc!BH506)","v":11025},{"$f":"IF(BI$11=\"\",0,Calc!BI506)","v":11025},{"$f":"IF(BJ$11=\"\",0,Calc!BJ506)","v":11025},{"$f":"IF(BK$11=\"\",0,Calc!BK506)","v":11025},{"$f":"IF(BL$11=\"\",0,Calc!BL506)","v":11025},{"$f":"IF(BM$11=\"\",0,Calc!BM506)","v":11576.250000000002},{"$f":"IF(BN$11=\"\",0,Calc!BN506)","v":11576.250000000002},{"$f":"IF(BO$11=\"\",0,Calc!BO506)","v":11576.250000000002},{"$f":"IF(BP$11=\"\",0,Calc!BP506)","v":11576.250000000002},{"$f":"IF(BQ$11=\"\",0,Calc!BQ506)","v":11576.250000000002},{"$f":"IF(BR$11=\"\",0,Calc!BR506)","v":11576.250000000002},{"$f":"IF(BS$11=\"\",0,Calc!BS506)","v":11576.250000000002},{"$f":"IF(BT$11=\"\",0,Calc!BT506)","v":11576.250000000002},{"$f":"IF(BU$11=\"\",0,Calc!BU506)","v":11576.250000000002},{"$f":"IF(BV$11=\"\",0,Calc!BV506)","v":11576.250000000002},{"$f":"IF(BW$11=\"\",0,Calc!BW506)","v":11576.250000000002},{"$f":"IF(BX$11=\"\",0,Calc!BX506)","v":11576.250000000002},{"$f":"IF(BY$11=\"\",0,Calc!BY506)","v":12155.0625},{"$f":"IF(BZ$11=\"\",0,Calc!BZ506)","v":12155.0625},{"$f":"IF(CA$11=\"\",0,Calc!CA506)","v":12155.0625},{"$f":"IF(CB$11=\"\",0,Calc!CB506)","v":12155.0625},{"$f":"IF(CC$11=\"\",0,Calc!CC506)","v":12155.0625},{"$f":"IF(CD$11=\"\",0,Calc!CD506)","v":12155.0625},{"$f":"IF(CE$11=\"\",0,Calc!CE506)","v":12155.0625},{"$f":"IF(CF$11=\"\",0,Calc!CF506)","v":12155.0625},{"$f":"IF(CG$11=\"\",0,Calc!CG506)","v":12155.0625},{"$f":"IF(CH$11=\"\",0,Calc!CH506)","v":12155.0625},{"$f":"IF(CI$11=\"\",0,Calc!CI506)","v":12155.0625},{"$f":"IF(CJ$11=\"\",0,Calc!CJ506)","v":12155.0625},{"$f":"IF(CK$11=\"\",0,Calc!CK506)","v":12762.815625000001},{"$f":"IF(CL$11=\"\",0,Calc!CL506)","v":12762.815625000001},{"$f":"IF(CM$11=\"\",0,Calc!CM506)","v":12762.815625000001},{"$f":"IF(CN$11=\"\",0,Calc!CN506)","v":12762.815625000001},{"$f":"IF(CO$11=\"\",0,Calc!CO506)","v":12762.815625000001},{"$f":"IF(CP$11=\"\",0,Calc!CP506)","v":12762.815625000001},{"$f":"IF(CQ$11=\"\",0,Calc!CQ506)","v":12762.815625000001},{"$f":"IF(CR$11=\"\",0,Calc!CR506)","v":12762.815625000001},{"$f":"IF(CS$11=\"\",0,Calc!CS506)","v":12762.815625000001},{"$f":"IF(CT$11=\"\",0,Calc!CT506)","v":12762.815625000001},{"$f":"IF(CU$11=\"\",0,Calc!CU506)","v":12762.815625000001},{"$f":"IF(CV$11=\"\",0,Calc!CV506)","v":12762.815625000001},{"$f":"IF(CW$11=\"\",0,Calc!CW506)","v":13400.956406249999},{"$f":"IF(CX$11=\"\",0,Calc!CX506)","v":13400.956406249999},{"$f":"IF(CY$11=\"\",0,Calc!CY506)","v":13400.956406249999},{"$f":"IF(CZ$11=\"\",0,Calc!CZ506)","v":13400.956406249999},{"$f":"IF(DA$11=\"\",0,Calc!DA506)","v":13400.956406249999},{"$f":"IF(DB$11=\"\",0,Calc!DB506)","v":13400.956406249999},{"$f":"IF(DC$11=\"\",0,Calc!DC506)","v":13400.956406249999},{"$f":"IF(DD$11=\"\",0,Calc!DD506)","v":13400.956406249999},{"$f":"IF(DE$11=\"\",0,Calc!DE506)","v":13400.956406249999},{"$f":"IF(DF$11=\"\",0,Calc!DF506)","v":13400.956406249999},{"$f":"IF(DG$11=\"\",0,Calc!DG506)","v":13400.956406249999},{"$f":"IF(DH$11=\"\",0,Calc!DH506)","v":13400.956406249999},{"$f":"IF(DI$11=\"\",0,Calc!DI506)","v":14071.004226562502},{"$f":"IF(DJ$11=\"\",0,Calc!DJ506)","v":14071.004226562502},{"$f":"IF(DK$11=\"\",0,Calc!DK506)","v":14071.004226562502},{"$f":"IF(DL$11=\"\",0,Calc!DL506)","v":14071.004226562502},{"$f":"IF(DM$11=\"\",0,Calc!DM506)","v":14071.004226562502},{"$f":"IF(DN$11=\"\",0,Calc!DN506)","v":14071.004226562502},{"$f":"IF(DO$11=\"\",0,Calc!DO506)","v":14071.004226562502},{"$f":"IF(DP$11=\"\",0,Calc!DP506)","v":14071.004226562502},{"$f":"IF(DQ$11=\"\",0,Calc!DQ506)","v":14071.004226562502},{"$f":"IF(DR$11=\"\",0,Calc!DR506)","v":14071.004226562502},{"$f":"IF(DS$11=\"\",0,Calc!DS506)","v":14071.004226562502},{"$f":"IF(DT$11=\"\",0,Calc!DT506)","v":14071.004226562502},{"$f":"IF(DU$11=\"\",0,Calc!DU506)","v":14774.554437890625},{"$f":"IF(DV$11=\"\",0,Calc!DV506)","v":14774.554437890625},{"$f":"IF(DW$11=\"\",0,Calc!DW506)","v":14774.554437890625},{"$f":"IF(DX$11=\"\",0,Calc!DX506)","v":14774.554437890625},{"$f":"IF(DY$11=\"\",0,Calc!DY506)","v":14774.554437890625},{"$f":"IF(DZ$11=\"\",0,Calc!DZ506)","v":14774.554437890625},{"$f":"IF(EA$11=\"\",0,Calc!EA506)","v":14774.554437890625},{"$f":"IF(EB$11=\"\",0,Calc!EB506)","v":14774.554437890625},{"$f":"IF(EC$11=\"\",0,Calc!EC506)","v":14774.554437890625},{"$f":"IF(ED$11=\"\",0,Calc!ED506)","v":14774.554437890625},{"$f":"IF(EE$11=\"\",0,Calc!EE506)","v":14774.554437890625},{"$f":"IF(EF$11=\"\",0,Calc!EF506)","v":14774.554437890625},{"$f":"IF(EG$11=\"\",0,Calc!EG506)","v":15513.282159785158},{"$f":"IF(EH$11=\"\",0,Calc!EH506)","v":15513.282159785158},{"$f":"IF(EI$11=\"\",0,Calc!EI506)","v":15513.282159785158},{"$f":"IF(EJ$11=\"\",0,Calc!EJ506)","v":15513.282159785158},{"$f":"IF(EK$11=\"\",0,Calc!EK506)","v":15513.282159785158},{"$f":"IF(EL$11=\"\",0,Calc!EL506)","v":15513.282159785158},{"$f":"IF(EM$11=\"\",0,Calc!EM506)","v":15513.282159785158},{"$f":"IF(EN$11=\"\",0,Calc!EN506)","v":15513.282159785158},{"$f":"IF(EO$11=\"\",0,Calc!EO506)","v":15513.282159785158},{"$f":"IF(EP$11=\"\",0,Calc!EP506)","v":15513.282159785158},{"$f":"IF(EQ$11=\"\",0,Calc!EQ506)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER506)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES506)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET506)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU506)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV506)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW506)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX506)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY506)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ506)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA506)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB506)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC506)","v":0}]
[{"$f":"ROW()","v":230},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H226","v":"Управленческие расходы"},{"$f":"I227","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)=0,$L230=0,$L230=\"\"),0,INDEX(Items!$BC:$BC,SUMIFS(Items!$A:$A,Items!$BD:$BD,$L230)))","v":"Обслуживание автопарка"},null,6,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B230=Lists!$CU$24,SUMIFS($Z230:$FD230,$Z$2:$FD$2,Periods!$Q$18),SUM($Z230:$FD230))","v":12043433.336775292},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA509)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB509)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC509)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD509)","v":10000},{"$f":"IF(AE$11=\"\",0,Calc!AE509)","v":10000},{"$f":"IF(AF$11=\"\",0,Calc!AF509)","v":10000},{"$f":"IF(AG$11=\"\",0,Calc!AG509)","v":11000},{"$f":"IF(AH$11=\"\",0,Calc!AH509)","v":11000},{"$f":"IF(AI$11=\"\",0,Calc!AI509)","v":11000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ509)","v":12100.000000000002},{"$f":"IF(AK$11=\"\",0,Calc!AK509)","v":12100.000000000002},{"$f":"IF(AL$11=\"\",0,Calc!AL509)","v":12100.000000000002},{"$f":"IF(AM$11=\"\",0,Calc!AM509)","v":13310.000000000004},{"$f":"IF(AN$11=\"\",0,Calc!AN509)","v":13310.000000000004},{"$f":"IF(AO$11=\"\",0,Calc!AO509)","v":13310.000000000004},{"$f":"IF(AP$11=\"\",0,Calc!AP509)","v":14641.000000000004},{"$f":"IF(AQ$11=\"\",0,Calc!AQ509)","v":14641.000000000004},{"$f":"IF(AR$11=\"\",0,Calc!AR509)","v":14641.000000000004},{"$f":"IF(AS$11=\"\",0,Calc!AS509)","v":16105.100000000006},{"$f":"IF(AT$11=\"\",0,Calc!AT509)","v":16105.100000000006},{"$f":"IF(AU$11=\"\",0,Calc!AU509)","v":16105.100000000006},{"$f":"IF(AV$11=\"\",0,Calc!AV509)","v":17715.610000000008},{"$f":"IF(AW$11=\"\",0,Calc!AW509)","v":17715.610000000008},{"$f":"IF(AX$11=\"\",0,Calc!AX509)","v":17715.610000000008},{"$f":"IF(AY$11=\"\",0,Calc!AY509)","v":19487.171000000013},{"$f":"IF(AZ$11=\"\",0,Calc!AZ509)","v":19487.171000000013},{"$f":"IF(BA$11=\"\",0,Calc!BA509)","v":19487.171000000013},{"$f":"IF(BB$11=\"\",0,Calc!BB509)","v":21435.888100000011},{"$f":"IF(BC$11=\"\",0,Calc!BC509)","v":21435.888100000011},{"$f":"IF(BD$11=\"\",0,Calc!BD509)","v":21435.888100000011},{"$f":"IF(BE$11=\"\",0,Calc!BE509)","v":23579.476910000016},{"$f":"IF(BF$11=\"\",0,Calc!BF509)","v":23579.476910000016},{"$f":"IF(BG$11=\"\",0,Calc!BG509)","v":23579.476910000016},{"$f":"IF(BH$11=\"\",0,Calc!BH509)","v":25937.424601000017},{"$f":"IF(BI$11=\"\",0,Calc!BI509)","v":25937.424601000017},{"$f":"IF(BJ$11=\"\",0,Calc!BJ509)","v":25937.424601000017},{"$f":"IF(BK$11=\"\",0,Calc!BK509)","v":28531.167061100026},{"$f":"IF(BL$11=\"\",0,Calc!BL509)","v":28531.167061100026},{"$f":"IF(BM$11=\"\",0,Calc!BM509)","v":28531.167061100026},{"$f":"IF(BN$11=\"\",0,Calc!BN509)","v":31384.283767210025},{"$f":"IF(BO$11=\"\",0,Calc!BO509)","v":31384.283767210025},{"$f":"IF(BP$11=\"\",0,Calc!BP509)","v":31384.283767210025},{"$f":"IF(BQ$11=\"\",0,Calc!BQ509)","v":34522.712143931029},{"$f":"IF(BR$11=\"\",0,Calc!BR509)","v":34522.712143931029},{"$f":"IF(BS$11=\"\",0,Calc!BS509)","v":34522.712143931029},{"$f":"IF(BT$11=\"\",0,Calc!BT509)","v":37974.983358324142},{"$f":"IF(BU$11=\"\",0,Calc!BU509)","v":37974.983358324142},{"$f":"IF(BV$11=\"\",0,Calc!BV509)","v":37974.983358324142},{"$f":"IF(BW$11=\"\",0,Calc!BW509)","v":41772.481694156551},{"$f":"IF(BX$11=\"\",0,Calc!BX509)","v":41772.481694156551},{"$f":"IF(BY$11=\"\",0,Calc!BY509)","v":41772.481694156551},{"$f":"IF(BZ$11=\"\",0,Calc!BZ509)","v":45949.729863572211},{"$f":"IF(CA$11=\"\",0,Calc!CA509)","v":45949.729863572211},{"$f":"IF(CB$11=\"\",0,Calc!CB509)","v":45949.729863572211},{"$f":"IF(CC$11=\"\",0,Calc!CC509)","v":50544.702849929432},{"$f":"IF(CD$11=\"\",0,Calc!CD509)","v":50544.702849929432},{"$f":"IF(CE$11=\"\",0,Calc!CE509)","v":50544.702849929432},{"$f":"IF(CF$11=\"\",0,Calc!CF509)","v":55599.173134922377},{"$f":"IF(CG$11=\"\",0,Calc!CG509)","v":55599.173134922377},{"$f":"IF(CH$11=\"\",0,Calc!CH509)","v":55599.173134922377},{"$f":"IF(CI$11=\"\",0,Calc!CI509)","v":61159.09044841463},{"$f":"IF(CJ$11=\"\",0,Calc!CJ509)","v":61159.09044841463},{"$f":"IF(CK$11=\"\",0,Calc!CK509)","v":61159.09044841463},{"$f":"IF(CL$11=\"\",0,Calc!CL509)","v":67274.999493256095},{"$f":"IF(CM$11=\"\",0,Calc!CM509)","v":67274.999493256095},{"$f":"IF(CN$11=\"\",0,Calc!CN509)","v":67274.999493256095},{"$f":"IF(CO$11=\"\",0,Calc!CO509)","v":74002.499442581713},{"$f":"IF(CP$11=\"\",0,Calc!CP509)","v":74002.499442581713},{"$f":"IF(CQ$11=\"\",0,Calc!CQ509)","v":74002.499442581713},{"$f":"IF(CR$11=\"\",0,Calc!CR509)","v":81402.749386839889},{"$f":"IF(CS$11=\"\",0,Calc!CS509)","v":81402.749386839889},{"$f":"IF(CT$11=\"\",0,Calc!CT509)","v":81402.749386839889},{"$f":"IF(CU$11=\"\",0,Calc!CU509)","v":89543.024325523889},{"$f":"IF(CV$11=\"\",0,Calc!CV509)","v":89543.024325523889},{"$f":"IF(CW$11=\"\",0,Calc!CW509)","v":89543.024325523889},{"$f":"IF(CX$11=\"\",0,Calc!CX509)","v":98497.326758076262},{"$f":"IF(CY$11=\"\",0,Calc!CY509)","v":98497.326758076262},{"$f":"IF(CZ$11=\"\",0,Calc!CZ509)","v":98497.326758076262},{"$f":"IF(DA$11=\"\",0,Calc!DA509)","v":108347.05943388391},{"$f":"IF(DB$11=\"\",0,Calc!DB509)","v":108347.05943388391},{"$f":"IF(DC$11=\"\",0,Calc!DC509)","v":108347.05943388391},{"$f":"IF(DD$11=\"\",0,Calc!DD509)","v":119181.76537727231},{"$f":"IF(DE$11=\"\",0,Calc!DE509)","v":119181.76537727231},{"$f":"IF(DF$11=\"\",0,Calc!DF509)","v":119181.76537727231},{"$f":"IF(DG$11=\"\",0,Calc!DG509)","v":131099.94191499957},{"$f":"IF(DH$11=\"\",0,Calc!DH509)","v":131099.94191499957},{"$f":"IF(DI$11=\"\",0,Calc!DI509)","v":131099.94191499957},{"$f":"IF(DJ$11=\"\",0,Calc!DJ509)","v":144209.93610649952},{"$f":"IF(DK$11=\"\",0,Calc!DK509)","v":144209.93610649952},{"$f":"IF(DL$11=\"\",0,Calc!DL509)","v":144209.93610649952},{"$f":"IF(DM$11=\"\",0,Calc!DM509)","v":158630.92971714947},{"$f":"IF(DN$11=\"\",0,Calc!DN509)","v":158630.92971714947},{"$f":"IF(DO$11=\"\",0,Calc!DO509)","v":158630.92971714947},{"$f":"IF(DP$11=\"\",0,Calc!DP509)","v":174494.02268886444},{"$f":"IF(DQ$11=\"\",0,Calc!DQ509)","v":174494.02268886444},{"$f":"IF(DR$11=\"\",0,Calc!DR509)","v":174494.02268886444},{"$f":"IF(DS$11=\"\",0,Calc!DS509)","v":191943.42495775089},{"$f":"IF(DT$11=\"\",0,Calc!DT509)","v":191943.42495775089},{"$f":"IF(DU$11=\"\",0,Calc!DU509)","v":191943.42495775089},{"$f":"IF(DV$11=\"\",0,Calc!DV509)","v":211137.767453526},{"$f":"IF(DW$11=\"\",0,Calc!DW509)","v":211137.767453526},{"$f":"IF(DX$11=\"\",0,Calc!DX509)","v":211137.767453526},{"$f":"IF(DY$11=\"\",0,Calc!DY509)","v":232251.5441988786},{"$f":"IF(DZ$11=\"\",0,Calc!DZ509)","v":232251.5441988786},{"$f":"IF(EA$11=\"\",0,Calc!EA509)","v":232251.5441988786},{"$f":"IF(EB$11=\"\",0,Calc!EB509)","v":255476.6986187665},{"$f":"IF(EC$11=\"\",0,Calc!EC509)","v":255476.6986187665},{"$f":"IF(ED$11=\"\",0,Calc!ED509)","v":255476.6986187665},{"$f":"IF(EE$11=\"\",0,Calc!EE509)","v":281024.3684806432},{"$f":"IF(EF$11=\"\",0,Calc!EF509)","v":281024.3684806432},{"$f":"IF(EG$11=\"\",0,Calc!EG509)","v":281024.3684806432},{"$f":"IF(EH$11=\"\",0,Calc!EH509)","v":309126.8053287075},{"$f":"IF(EI$11=\"\",0,Calc!EI509)","v":309126.8053287075},{"$f":"IF(EJ$11=\"\",0,Calc!EJ509)","v":309126.8053287075},{"$f":"IF(EK$11=\"\",0,Calc!EK509)","v":340039.48586157826},{"$f":"IF(EL$11=\"\",0,Calc!EL509)","v":340039.48586157826},{"$f":"IF(EM$11=\"\",0,Calc!EM509)","v":340039.48586157826},{"$f":"IF(EN$11=\"\",0,Calc!EN509)","v":374043.43444773619},{"$f":"IF(EO$11=\"\",0,Calc!EO509)","v":374043.43444773619},{"$f":"IF(EP$11=\"\",0,Calc!EP509)","v":374043.43444773619},{"$f":"IF(EQ$11=\"\",0,Calc!EQ509)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER509)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES509)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET509)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU509)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV509)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW509)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX509)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY509)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ509)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA509)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB509)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC509)","v":0}]
[{"$f":"ROW()","v":242},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H238","v":"Капзатраты"},{"$f":"I240","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L242)=0,$L242=0,$L242=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L242)))","v":"Съемка видео-роликов"},null,{"$f":"L241+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B242=Lists!$CU$24,SUMIFS($Z242:$FD242,$Z$2:$FD$2,Periods!$Q$18),SUM($Z242:$FD242))","v":2460000},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA614)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB614)","v":1999.9999999999998},{"$f":"IF(AC$11=\"\",0,Calc!AC614)","v":9999.9999999999982},{"$f":"IF(AD$11=\"\",0,Calc!AD614)","v":26000},{"$f":"IF(AE$11=\"\",0,Calc!AE614)","v":52000},{"$f":"IF(AF$11=\"\",0,Calc!AF614)","v":20000},{"$f":"IF(AG$11=\"\",0,Calc!AG614)","v":70000},{"$f":"IF(AH$11=\"\",0,Calc!AH614)","v":14000},{"$f":"IF(AI$11=\"\",0,Calc!AI614)","v":28000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ614)","v":98000},{"$f":"IF(AK$11=\"\",0,Calc!AK614)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL614)","v":15999.999999999998},{"$f":"IF(AM$11=\"\",0,Calc!AM614)","v":32000},{"$f":"IF(AN$11=\"\",0,Calc!AN614)","v":112000},{"$f":"IF(AO$11=\"\",0,Calc!AO614)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP614)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ614)","v":18000},{"$f":"IF(AR$11=\"\",0,Calc!AR614)","v":36000.000000000007},{"$f":"IF(AS$11=\"\",0,Calc!AS614)","v":126000},{"$f":"IF(AT$11=\"\",0,Calc!AT614)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU614)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV614)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW614)","v":20000},{"$f":"IF(AX$11=\"\",0,Calc!AX614)","v":40000.000000000007},{"$f":"IF(AY$11=\"\",0,Calc!AY614)","v":140000},{"$f":"IF(AZ$11=\"\",0,Calc!AZ614)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA614)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB614)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC614)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD614)","v":20000},{"$f":"IF(BE$11=\"\",0,Calc!BE614)","v":40000.000000000007},{"$f":"IF(BF$11=\"\",0,Calc!BF614)","v":140000},{"$f":"IF(BG$11=\"\",0,Calc!BG614)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH614)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI614)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ614)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK614)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL614)","v":20000},{"$f":"IF(BM$11=\"\",0,Calc!BM614)","v":40000.000000000007},{"$f":"IF(BN$11=\"\",0,Calc!BN614)","v":140000},{"$f":"IF(BO$11=\"\",0,Calc!BO614)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP614)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ614)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR614)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS614)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT614)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU614)","v":20000},{"$f":"IF(BV$11=\"\",0,Calc!BV614)","v":40000.000000000007},{"$f":"IF(BW$11=\"\",0,Calc!BW614)","v":140000},{"$f":"IF(BX$11=\"\",0,Calc!BX614)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY614)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ614)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA614)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB614)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC614)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD614)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE614)","v":20000},{"$f":"IF(CF$11=\"\",0,Calc!CF614)","v":40000.000000000007},{"$f":"IF(CG$11=\"\",0,Calc!CG614)","v":140000},{"$f":"IF(CH$11=\"\",0,Calc!CH614)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI614)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ614)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK614)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL614)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM614)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN614)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO614)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP614)","v":20000},{"$f":"IF(CQ$11=\"\",0,Calc!CQ614)","v":40000.000000000007},{"$f":"IF(CR$11=\"\",0,Calc!CR614)","v":140000},{"$f":"IF(CS$11=\"\",0,Calc!CS614)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT614)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU614)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV614)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW614)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX614)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY614)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ614)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA614)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB614)","v":20000},{"$f":"IF(DC$11=\"\",0,Calc!DC614)","v":40000.000000000007},{"$f":"IF(DD$11=\"\",0,Calc!DD614)","v":140000},{"$f":"IF(DE$11=\"\",0,Calc!DE614)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF614)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG614)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH614)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI614)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ614)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK614)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL614)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM614)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN614)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO614)","v":20000},{"$f":"IF(DP$11=\"\",0,Calc!DP614)","v":40000.000000000007},{"$f":"IF(DQ$11=\"\",0,Calc!DQ614)","v":140000},{"$f":"IF(DR$11=\"\",0,Calc!DR614)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS614)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT614)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU614)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV614)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW614)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX614)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY614)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ614)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA614)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB614)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC614)","v":20000},{"$f":"IF(ED$11=\"\",0,Calc!ED614)","v":40000.000000000007},{"$f":"IF(EE$11=\"\",0,Calc!EE614)","v":140000},{"$f":"IF(EF$11=\"\",0,Calc!EF614)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG614)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH614)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI614)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ614)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK614)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL614)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM614)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN614)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO614)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP614)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ614)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER614)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES614)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET614)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU614)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV614)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW614)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX614)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY614)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ614)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA614)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB614)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC614)","v":0}]
[{"$f":"ROW()","v":249},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H247","v":"Налоги на внеоборотные активы"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L249)=0,$L249=0,$L249=\"\"),0,INDEX(Lists!$BW:$BW,SUMIFS(Lists!$A:$A,Lists!$BX:$BX,$L249)))","v":"транспортный налог"},null,null,{"$f":"L248+1","v":2},"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B249=Lists!$CU$24,SUMIFS($Z249:$FD249,$Z$2:$FD$2,Periods!$Q$18),SUM($Z249:$FD249))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA725)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB725)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC725)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD725)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE725)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF725)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG725)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH725)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI725)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ725)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK725)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL725)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM725)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN725)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO725)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP725)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ725)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR725)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS725)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT725)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU725)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV725)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW725)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX725)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY725)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ725)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA725)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB725)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC725)","v":0},{"$f":"IF(BD$11=\"\",0,Calc!BD725)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE725)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF725)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG725)","v":0},{"$f":"IF(BH$11=\"\",0,Calc!BH725)","v":0},{"$f":"IF(BI$11=\"\",0,Calc!BI725)","v":0},{"$f":"IF(BJ$11=\"\",0,Calc!BJ725)","v":0},{"$f":"IF(BK$11=\"\",0,Calc!BK725)","v":0},{"$f":"IF(BL$11=\"\",0,Calc!BL725)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM725)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN725)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO725)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP725)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ725)","v":0},{"$f":"IF(BR$11=\"\",0,Calc!BR725)","v":0},{"$f":"IF(BS$11=\"\",0,Calc!BS725)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT725)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU725)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV725)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW725)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX725)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY725)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ725)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA725)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB725)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC725)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD725)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE725)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF725)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG725)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH725)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI725)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ725)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK725)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL725)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM725)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN725)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO725)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP725)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ725)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR725)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS725)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT725)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU725)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV725)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW725)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX725)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY725)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ725)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA725)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB725)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC725)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD725)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE725)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF725)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG725)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH725)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI725)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ725)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK725)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL725)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM725)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN725)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO725)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP725)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ725)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR725)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS725)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT725)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU725)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV725)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW725)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX725)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY725)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ725)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA725)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB725)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC725)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED725)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE725)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF725)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG725)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH725)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI725)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ725)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK725)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL725)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM725)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN725)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO725)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP725)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ725)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER725)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES725)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET725)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU725)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV725)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW725)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX725)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY725)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ725)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA725)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB725)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC725)","v":0}]
[{"$f":"ROW()","v":261}]
[{"$f":"ROW()","v":273}]
[{"$f":"ROW()","v":280}]
[{"$f":"ROW()","v":292}]
[{"$f":"ROW()","v":299},null,null,null,null,null,null,{"$f":"H296","v":"ПАССИВЫ"},{"$f":"Items!$BK$23","v":"Кредиторская задолженность"},null,null,null,{"$f":"M296","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z299:$FD299,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA757)","v":37.17},{"$f":"IF(AB$11=\"\",0,Calc!AB757)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC757)","v":134.82},{"$f":"IF(AD$11=\"\",0,Calc!AD757)","v":262.13774999999998},{"$f":"IF(AE$11=\"\",0,Calc!AE757)","v":303.78824999999961},{"$f":"IF(AF$11=\"\",0,Calc!AF757)","v":3121.712055},{"$f":"IF(AG$11=\"\",0,Calc!AG757)","v":3046.0153950000004},{"$f":"IF(AH$11=\"\",0,Calc!AH757)","v":5607.1773450000001},{"$f":"IF(AI$11=\"\",0,Calc!AI757)","v":8386.1510775000024},{"$f":"IF(AJ$11=\"\",0,Calc!AJ757)","v":13150.271362499996},{"$f":"IF(AK$11=\"\",0,Calc!AK757)","v":17811.385725},{"$f":"IF(AL$11=\"\",0,Calc!AL757)","v":22972.795413525004},{"$f":"IF(AM$11=\"\",0,Calc!AM757)","v":28057.216770975007},{"$f":"IF(AN$11=\"\",0,Calc!AN757)","v":22281.696001950011},{"$f":"IF(AO$11=\"\",0,Calc!AO757)","v":49111.217279250035},{"$f":"IF(AP$11=\"\",0,Calc!AP757)","v":22353.413372400042},{"$f":"IF(AQ$11=\"\",0,Calc!AQ757)","v":37328.419483950012},{"$f":"IF(AR$11=\"\",0,Calc!AR757)","v":65518.16956404451},{"$f":"IF(AS$11=\"\",0,Calc!AS757)","v":69673.352587912581},{"$f":"IF(AT$11=\"\",0,Calc!AT757)","v":66871.192972741555},{"$f":"IF(AU$11=\"\",0,Calc!AU757)","v":84536.142529760255},{"$f":"IF(AV$11=\"\",0,Calc!AV757)","v":98372.254535577842},{"$f":"IF(AW$11=\"\",0,Calc!AW757)","v":113515.62235012511},{"$f":"IF(AX$11=\"\",0,Calc!AX757)","v":126958.05927152489},{"$f":"IF(AY$11=\"\",0,Calc!AY757)","v":129340.31651849672},{"$f":"IF(AZ$11=\"\",0,Calc!AZ757)","v":98263.682295439299},{"$f":"IF(BA$11=\"\",0,Calc!BA757)","v":175220.90543155931},{"$f":"IF(BB$11=\"\",0,Calc!BB757)","v":81375.323556614108},{"$f":"IF(BC$11=\"\",0,Calc!BC757)","v":116829.7255919599},{"$f":"IF(BD$11=\"\",0,Calc!BD757)","v":197331.08506905101},{"$f":"IF(BE$11=\"\",0,Calc!BE757)","v":192633.26030076481},{"$f":"IF(BF$11=\"\",0,Calc!BF757)","v":175290.43204440735},{"$f":"IF(BG$11=\"\",0,Calc!BG757)","v":208658.1617395659},{"$f":"IF(BH$11=\"\",0,Calc!BH757)","v":233772.140280216},{"$f":"IF(BI$11=\"\",0,Calc!BI757)","v":258517.20274238288},{"$f":"IF(BJ$11=\"\",0,Calc!BJ757)","v":275819.2229457302},{"$f":"IF(BK$11=\"\",0,Calc!BK757)","v":272366.54442110099},{"$f":"IF(BL$11=\"\",0,Calc!BL757)","v":195816.06841111928},{"$f":"IF(BM$11=\"\",0,Calc!BM757)","v":343737.09440217167},{"$f":"IF(BN$11=\"\",0,Calc!BN757)","v":151401.4263409581},{"$f":"IF(BO$11=\"\",0,Calc!BO757)","v":222872.43791199662},{"$f":"IF(BP$11=\"\",0,Calc!BP757)","v":355483.4680342637},{"$f":"IF(BQ$11=\"\",0,Calc!BQ757)","v":348740.65347394999},{"$f":"IF(BR$11=\"\",0,Calc!BR757)","v":301610.54146885872},{"$f":"IF(BS$11=\"\",0,Calc!BS757)","v":358294.00988172367},{"$f":"IF(BT$11=\"\",0,Calc!BT757)","v":383086.69154026732},{"$f":"IF(BU$11=\"\",0,Calc!BU757)","v":422885.81322404556},{"$f":"IF(BV$11=\"\",0,Calc!BV757)","v":437468.82067102939},{"$f":"IF(BW$11=\"\",0,Calc!BW757)","v":427399.08318050578},{"$f":"IF(BX$11=\"\",0,Calc!BX757)","v":305610.08664874546},{"$f":"IF(BY$11=\"\",0,Calc!BY757)","v":521954.76007839665},{"$f":"IF(BZ$11=\"\",0,Calc!BZ757)","v":230284.6370399911},{"$f":"IF(CA$11=\"\",0,Calc!CA757)","v":327281.71684555896},{"$f":"IF(CB$11=\"\",0,Calc!CB757)","v":520833.89526387863},{"$f":"IF(CC$11=\"\",0,Calc!CC757)","v":495478.14064391144},{"$f":"IF(CD$11=\"\",0,Calc!CD757)","v":431162.98947377875},{"$f":"IF(CE$11=\"\",0,Calc!CE757)","v":499245.15260771662},{"$f":"IF(CF$11=\"\",0,Calc!CF757)","v":541054.31092556193},{"$f":"IF(CG$11=\"\",0,Calc!CG757)","v":581166.69587570801},{"$f":"IF(CH$11=\"\",0,Calc!CH757)","v":602729.15718767047},{"$f":"IF(CI$11=\"\",0,Calc!CI757)","v":579154.49834019318},{"$f":"IF(CJ$11=\"\",0,Calc!CJ757)","v":412040.5850148052},{"$f":"IF(CK$11=\"\",0,Calc!CK757)","v":696073.1832780689},{"$f":"IF(CL$11=\"\",0,Calc!CL757)","v":305834.12852071226},{"$f":"IF(CM$11=\"\",0,Calc!CM757)","v":429990.77884464711},{"$f":"IF(CN$11=\"\",0,Calc!CN757)","v":685902.65536688268},{"$f":"IF(CO$11=\"\",0,Calc!CO757)","v":642492.85013486072},{"$f":"IF(CP$11=\"\",0,Calc!CP757)","v":557799.3998144865},{"$f":"IF(CQ$11=\"\",0,Calc!CQ757)","v":641041.63560954481},{"$f":"IF(CR$11=\"\",0,Calc!CR757)","v":687349.18161303923},{"$f":"IF(CS$11=\"\",0,Calc!CS757)","v":741038.63956008479},{"$f":"IF(CT$11=\"\",0,Calc!CT757)","v":761341.26586706936},{"$f":"IF(CU$11=\"\",0,Calc!CU757)","v":733968.10706683993},{"$f":"IF(CV$11=\"\",0,Calc!CV757)","v":518237.30586625636},{"$f":"IF(CW$11=\"\",0,Calc!CW757)","v":872662.7249866426},{"$f":"IF(CX$11=\"\",0,Calc!CX757)","v":380581.33621763438},{"$f":"IF(CY$11=\"\",0,Calc!CY757)","v":534568.88212540001},{"$f":"IF(CZ$11=\"\",0,Calc!CZ757)","v":841772.72711696476},{"$f":"IF(DA$11=\"\",0,Calc!DA757)","v":791917.94013565034},{"$f":"IF(DB$11=\"\",0,Calc!DB757)","v":682622.53805780411},{"$f":"IF(DC$11=\"\",0,Calc!DC757)","v":787463.23196218163},{"$f":"IF(DD$11=\"\",0,Calc!DD757)","v":838470.1717537269},{"$f":"IF(DE$11=\"\",0,Calc!DE757)","v":907262.66873370856},{"$f":"IF(DF$11=\"\",0,Calc!DF757)","v":920967.73889348656},{"$f":"IF(DG$11=\"\",0,Calc!DG757)","v":890734.41649455577},{"$f":"IF(DH$11=\"\",0,Calc!DH757)","v":621016.91769084334},{"$f":"IF(DI$11=\"\",0,Calc!DI757)","v":1054974.134506017},{"$f":"IF(DJ$11=\"\",0,Calc!DJ757)","v":455221.3756024316},{"$f":"IF(DK$11=\"\",0,Calc!DK757)","v":643133.36028445512},{"$f":"IF(DL$11=\"\",0,Calc!DL757)","v":1005077.0712448731},{"$f":"IF(DM$11=\"\",0,Calc!DM757)","v":950113.13955193758},{"$f":"IF(DN$11=\"\",0,Calc!DN757)","v":814006.75039096177},{"$f":"IF(DO$11=\"\",0,Calc!DO757)","v":939123.46680593491},{"$f":"IF(DP$11=\"\",0,Calc!DP757)","v":993980.62283895165},{"$f":"IF(DQ$11=\"\",0,Calc!DQ757)","v":1068803.7089321241},{"$f":"IF(DR$11=\"\",0,Calc!DR757)","v":1089237.0946752653},{"$f":"IF(DS$11=\"\",0,Calc!DS757)","v":1047297.0514398217},{"$f":"IF(DT$11=\"\",0,Calc!DT757)","v":733280.23478247225},{"$f":"IF(DU$11=\"\",0,Calc!DU757)","v":1238162.5194456279},{"$f":"IF(DV$11=\"\",0,Calc!DV757)","v":536383.36850526929},{"$f":"IF(DW$11=\"\",0,Calc!DW757)","v":753228.22659274936},{"$f":"IF(DX$11=\"\",0,Calc!DX757)","v":1181840.1082327962},{"$f":"IF(DY$11=\"\",0,Calc!DY757)","v":1111369.3637883514},{"$f":"IF(DZ$11=\"\",0,Calc!DZ757)","v":956498.50425466895},{"$f":"IF(EA$11=\"\",0,Calc!EA757)","v":1092569.6768903881},{"$f":"IF(EB$11=\"\",0,Calc!EB757)","v":1162275.2688452005},{"$f":"IF(EC$11=\"\",0,Calc!EC757)","v":1237773.1715282053},{"$f":"IF(ED$11=\"\",0,Calc!ED757)","v":1266823.02481848},{"$f":"IF(EE$11=\"\",0,Calc!EE757)","v":1206433.1180631667},{"$f":"IF(EF$11=\"\",0,Calc!EF757)","v":852023.90439195931},{"$f":"IF(EG$11=\"\",0,Calc!EG757)","v":1425283.155726403},{"$f":"IF(EH$11=\"\",0,Calc!EH757)","v":621835.47867810726},{"$f":"IF(EI$11=\"\",0,Calc!EI757)","v":867838.9014647156},{"$f":"IF(EJ$11=\"\",0,Calc!EJ757)","v":1367826.2089100927},{"$f":"IF(EK$11=\"\",0,Calc!EK757)","v":1279385.5551376343},{"$f":"IF(EL$11=\"\",0,Calc!EL757)","v":1105792.4591373205},{"$f":"IF(EM$11=\"\",0,Calc!EM757)","v":1482232.4452266097},{"$f":"IF(EN$11=\"\",0,Calc!EN757)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO757)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP757)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ757)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER757)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES757)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET757)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU757)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV757)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW757)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX757)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY757)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ757)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA757)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB757)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC757)","v":0}]
[{"$f":"ROW()","v":309},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Items!$BK$39","v":"Остаток долга по кредиту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z309:$FD309,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA845)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB845)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC845)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD845)","v":0},{"$f":"IF(AE$11=\"\",0,Calc!AE845)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF845)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG845)","v":30000000},{"$f":"IF(AH$11=\"\",0,Calc!AH845)","v":30000000},{"$f":"IF(AI$11=\"\",0,Calc!AI845)","v":30000000},{"$f":"IF(AJ$11=\"\",0,Calc!AJ845)","v":30000000},{"$f":"IF(AK$11=\"\",0,Calc!AK845)","v":30000000},{"$f":"IF(AL$11=\"\",0,Calc!AL845)","v":30000000},{"$f":"IF(AM$11=\"\",0,Calc!AM845)","v":30000000},{"$f":"IF(AN$11=\"\",0,Calc!AN845)","v":30000000},{"$f":"IF(AO$11=\"\",0,Calc!AO845)","v":30000000},{"$f":"IF(AP$11=\"\",0,Calc!AP845)","v":30000000},{"$f":"IF(AQ$11=\"\",0,Calc!AQ845)","v":30000000},{"$f":"IF(AR$11=\"\",0,Calc!AR845)","v":30000000},{"$f":"IF(AS$11=\"\",0,Calc!AS845)","v":30000000},{"$f":"IF(AT$11=\"\",0,Calc!AT845)","v":30000000},{"$f":"IF(AU$11=\"\",0,Calc!AU845)","v":30000000},{"$f":"IF(AV$11=\"\",0,Calc!AV845)","v":30000000},{"$f":"IF(AW$11=\"\",0,Calc!AW845)","v":30000000},{"$f":"IF(AX$11=\"\",0,Calc!AX845)","v":30000000},{"$f":"IF(AY$11=\"\",0,Calc!AY845)","v":30000000},{"$f":"IF(AZ$11=\"\",0,Calc!AZ845)","v":30000000},{"$f":"IF(BA$11=\"\",0,Calc!BA845)","v":30000000},{"$f":"IF(BB$11=\"\",0,Calc!BB845)","v":30000000},{"$f":"IF(BC$11=\"\",0,Calc!BC845)","v":30000000},{"$f":"IF(BD$11=\"\",0,Calc!BD845)","v":30000000},{"$f":"IF(BE$11=\"\",0,Calc!BE845)","v":30000000},{"$f":"IF(BF$11=\"\",0,Calc!BF845)","v":30000000},{"$f":"IF(BG$11=\"\",0,Calc!BG845)","v":30000000},{"$f":"IF(BH$11=\"\",0,Calc!BH845)","v":30000000},{"$f":"IF(BI$11=\"\",0,Calc!BI845)","v":30000000},{"$f":"IF(BJ$11=\"\",0,Calc!BJ845)","v":30000000},{"$f":"IF(BK$11=\"\",0,Calc!BK845)","v":30000000},{"$f":"IF(BL$11=\"\",0,Calc!BL845)","v":30000000},{"$f":"IF(BM$11=\"\",0,Calc!BM845)","v":30000000},{"$f":"IF(BN$11=\"\",0,Calc!BN845)","v":30000000},{"$f":"IF(BO$11=\"\",0,Calc!BO845)","v":30000000},{"$f":"IF(BP$11=\"\",0,Calc!BP845)","v":30000000},{"$f":"IF(BQ$11=\"\",0,Calc!BQ845)","v":30000000},{"$f":"IF(BR$11=\"\",0,Calc!BR845)","v":30000000},{"$f":"IF(BS$11=\"\",0,Calc!BS845)","v":30000000},{"$f":"IF(BT$11=\"\",0,Calc!BT845)","v":30000000},{"$f":"IF(BU$11=\"\",0,Calc!BU845)","v":30000000},{"$f":"IF(BV$11=\"\",0,Calc!BV845)","v":30000000},{"$f":"IF(BW$11=\"\",0,Calc!BW845)","v":30000000},{"$f":"IF(BX$11=\"\",0,Calc!BX845)","v":30000000},{"$f":"IF(BY$11=\"\",0,Calc!BY845)","v":30000000},{"$f":"IF(BZ$11=\"\",0,Calc!BZ845)","v":30000000},{"$f":"IF(CA$11=\"\",0,Calc!CA845)","v":30000000},{"$f":"IF(CB$11=\"\",0,Calc!CB845)","v":30000000},{"$f":"IF(CC$11=\"\",0,Calc!CC845)","v":30000000},{"$f":"IF(CD$11=\"\",0,Calc!CD845)","v":30000000},{"$f":"IF(CE$11=\"\",0,Calc!CE845)","v":30000000},{"$f":"IF(CF$11=\"\",0,Calc!CF845)","v":30000000},{"$f":"IF(CG$11=\"\",0,Calc!CG845)","v":30000000},{"$f":"IF(CH$11=\"\",0,Calc!CH845)","v":30000000},{"$f":"IF(CI$11=\"\",0,Calc!CI845)","v":30000000},{"$f":"IF(CJ$11=\"\",0,Calc!CJ845)","v":30000000},{"$f":"IF(CK$11=\"\",0,Calc!CK845)","v":30000000},{"$f":"IF(CL$11=\"\",0,Calc!CL845)","v":30000000},{"$f":"IF(CM$11=\"\",0,Calc!CM845)","v":30000000},{"$f":"IF(CN$11=\"\",0,Calc!CN845)","v":30000000},{"$f":"IF(CO$11=\"\",0,Calc!CO845)","v":29375000},{"$f":"IF(CP$11=\"\",0,Calc!CP845)","v":28750000},{"$f":"IF(CQ$11=\"\",0,Calc!CQ845)","v":28125000},{"$f":"IF(CR$11=\"\",0,Calc!CR845)","v":27500000},{"$f":"IF(CS$11=\"\",0,Calc!CS845)","v":26875000},{"$f":"IF(CT$11=\"\",0,Calc!CT845)","v":26250000},{"$f":"IF(CU$11=\"\",0,Calc!CU845)","v":25625000},{"$f":"IF(CV$11=\"\",0,Calc!CV845)","v":25000000},{"$f":"IF(CW$11=\"\",0,Calc!CW845)","v":24375000},{"$f":"IF(CX$11=\"\",0,Calc!CX845)","v":23750000},{"$f":"IF(CY$11=\"\",0,Calc!CY845)","v":23125000},{"$f":"IF(CZ$11=\"\",0,Calc!CZ845)","v":22500000},{"$f":"IF(DA$11=\"\",0,Calc!DA845)","v":21875000},{"$f":"IF(DB$11=\"\",0,Calc!DB845)","v":21250000},{"$f":"IF(DC$11=\"\",0,Calc!DC845)","v":20625000},{"$f":"IF(DD$11=\"\",0,Calc!DD845)","v":20000000},{"$f":"IF(DE$11=\"\",0,Calc!DE845)","v":19375000},{"$f":"IF(DF$11=\"\",0,Calc!DF845)","v":18750000},{"$f":"IF(DG$11=\"\",0,Calc!DG845)","v":18125000},{"$f":"IF(DH$11=\"\",0,Calc!DH845)","v":17500000},{"$f":"IF(DI$11=\"\",0,Calc!DI845)","v":16875000},{"$f":"IF(DJ$11=\"\",0,Calc!DJ845)","v":16250000},{"$f":"IF(DK$11=\"\",0,Calc!DK845)","v":15625000},{"$f":"IF(DL$11=\"\",0,Calc!DL845)","v":15000000},{"$f":"IF(DM$11=\"\",0,Calc!DM845)","v":14375000},{"$f":"IF(DN$11=\"\",0,Calc!DN845)","v":13750000},{"$f":"IF(DO$11=\"\",0,Calc!DO845)","v":13125000},{"$f":"IF(DP$11=\"\",0,Calc!DP845)","v":12500000},{"$f":"IF(DQ$11=\"\",0,Calc!DQ845)","v":11875000},{"$f":"IF(DR$11=\"\",0,Calc!DR845)","v":11250000},{"$f":"IF(DS$11=\"\",0,Calc!DS845)","v":10625000},{"$f":"IF(DT$11=\"\",0,Calc!DT845)","v":10000000},{"$f":"IF(DU$11=\"\",0,Calc!DU845)","v":9375000},{"$f":"IF(DV$11=\"\",0,Calc!DV845)","v":8750000},{"$f":"IF(DW$11=\"\",0,Calc!DW845)","v":8125000},{"$f":"IF(DX$11=\"\",0,Calc!DX845)","v":7500000},{"$f":"IF(DY$11=\"\",0,Calc!DY845)","v":6875000},{"$f":"IF(DZ$11=\"\",0,Calc!DZ845)","v":6250000},{"$f":"IF(EA$11=\"\",0,Calc!EA845)","v":5625000},{"$f":"IF(EB$11=\"\",0,Calc!EB845)","v":5000000},{"$f":"IF(EC$11=\"\",0,Calc!EC845)","v":4375000},{"$f":"IF(ED$11=\"\",0,Calc!ED845)","v":3750000},{"$f":"IF(EE$11=\"\",0,Calc!EE845)","v":3125000},{"$f":"IF(EF$11=\"\",0,Calc!EF845)","v":2500000},{"$f":"IF(EG$11=\"\",0,Calc!EG845)","v":1875000},{"$f":"IF(EH$11=\"\",0,Calc!EH845)","v":1250000},{"$f":"IF(EI$11=\"\",0,Calc!EI845)","v":625000},{"$f":"IF(EJ$11=\"\",0,Calc!EJ845)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK845)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL845)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM845)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN845)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO845)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP845)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ845)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER845)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES845)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET845)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU845)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV845)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW845)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX845)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY845)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ845)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA845)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB845)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC845)","v":0}]
[{"$f":"ROW()","v":312},null,null,null,null,null,null,"ПАССИВЫ",{"$f":"Calc!$H$881","v":"Задолженность по %% по овердрафту"},null,null,null,"руб.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z312:$FD312,$Z$2:$FD$2,Periods!$Q$18)","v":0},null,null,{"$f":"IF(AA$11=\"\",0,Calc!AA881)","v":0},{"$f":"IF(AB$11=\"\",0,Calc!AB881)","v":0},{"$f":"IF(AC$11=\"\",0,Calc!AC881)","v":0},{"$f":"IF(AD$11=\"\",0,Calc!AD881)","v":2446.0379493055557},{"$f":"IF(AE$11=\"\",0,Calc!AE881)","v":0},{"$f":"IF(AF$11=\"\",0,Calc!AF881)","v":0},{"$f":"IF(AG$11=\"\",0,Calc!AG881)","v":0},{"$f":"IF(AH$11=\"\",0,Calc!AH881)","v":0},{"$f":"IF(AI$11=\"\",0,Calc!AI881)","v":0},{"$f":"IF(AJ$11=\"\",0,Calc!AJ881)","v":0},{"$f":"IF(AK$11=\"\",0,Calc!AK881)","v":0},{"$f":"IF(AL$11=\"\",0,Calc!AL881)","v":0},{"$f":"IF(AM$11=\"\",0,Calc!AM881)","v":0},{"$f":"IF(AN$11=\"\",0,Calc!AN881)","v":0},{"$f":"IF(AO$11=\"\",0,Calc!AO881)","v":0},{"$f":"IF(AP$11=\"\",0,Calc!AP881)","v":0},{"$f":"IF(AQ$11=\"\",0,Calc!AQ881)","v":0},{"$f":"IF(AR$11=\"\",0,Calc!AR881)","v":0},{"$f":"IF(AS$11=\"\",0,Calc!AS881)","v":0},{"$f":"IF(AT$11=\"\",0,Calc!AT881)","v":0},{"$f":"IF(AU$11=\"\",0,Calc!AU881)","v":0},{"$f":"IF(AV$11=\"\",0,Calc!AV881)","v":0},{"$f":"IF(AW$11=\"\",0,Calc!AW881)","v":0},{"$f":"IF(AX$11=\"\",0,Calc!AX881)","v":0},{"$f":"IF(AY$11=\"\",0,Calc!AY881)","v":0},{"$f":"IF(AZ$11=\"\",0,Calc!AZ881)","v":0},{"$f":"IF(BA$11=\"\",0,Calc!BA881)","v":0},{"$f":"IF(BB$11=\"\",0,Calc!BB881)","v":0},{"$f":"IF(BC$11=\"\",0,Calc!BC881)","v":7146.1015393235384},{"$f":"IF(BD$11=\"\",0,Calc!BD881)","v":0},{"$f":"IF(BE$11=\"\",0,Calc!BE881)","v":0},{"$f":"IF(BF$11=\"\",0,Calc!BF881)","v":0},{"$f":"IF(BG$11=\"\",0,Calc!BG881)","v":795.47792776884307},{"$f":"IF(BH$11=\"\",0,Calc!BH881)","v":7888.7750889178969},{"$f":"IF(BI$11=\"\",0,Calc!BI881)","v":24736.453431421993},{"$f":"IF(BJ$11=\"\",0,Calc!BJ881)","v":45754.326228508995},{"$f":"IF(BK$11=\"\",0,Calc!BK881)","v":36950.702240810235},{"$f":"IF(BL$11=\"\",0,Calc!BL881)","v":0},{"$f":"IF(BM$11=\"\",0,Calc!BM881)","v":0},{"$f":"IF(BN$11=\"\",0,Calc!BN881)","v":0},{"$f":"IF(BO$11=\"\",0,Calc!BO881)","v":0},{"$f":"IF(BP$11=\"\",0,Calc!BP881)","v":0},{"$f":"IF(BQ$11=\"\",0,Calc!BQ881)","v":14677.177024335731},{"$f":"IF(BR$11=\"\",0,Calc!BR881)","v":38146.712881931424},{"$f":"IF(BS$11=\"\",0,Calc!BS881)","v":0},{"$f":"IF(BT$11=\"\",0,Calc!BT881)","v":0},{"$f":"IF(BU$11=\"\",0,Calc!BU881)","v":0},{"$f":"IF(BV$11=\"\",0,Calc!BV881)","v":0},{"$f":"IF(BW$11=\"\",0,Calc!BW881)","v":0},{"$f":"IF(BX$11=\"\",0,Calc!BX881)","v":0},{"$f":"IF(BY$11=\"\",0,Calc!BY881)","v":0},{"$f":"IF(BZ$11=\"\",0,Calc!BZ881)","v":0},{"$f":"IF(CA$11=\"\",0,Calc!CA881)","v":0},{"$f":"IF(CB$11=\"\",0,Calc!CB881)","v":0},{"$f":"IF(CC$11=\"\",0,Calc!CC881)","v":0},{"$f":"IF(CD$11=\"\",0,Calc!CD881)","v":0},{"$f":"IF(CE$11=\"\",0,Calc!CE881)","v":0},{"$f":"IF(CF$11=\"\",0,Calc!CF881)","v":0},{"$f":"IF(CG$11=\"\",0,Calc!CG881)","v":0},{"$f":"IF(CH$11=\"\",0,Calc!CH881)","v":0},{"$f":"IF(CI$11=\"\",0,Calc!CI881)","v":0},{"$f":"IF(CJ$11=\"\",0,Calc!CJ881)","v":0},{"$f":"IF(CK$11=\"\",0,Calc!CK881)","v":0},{"$f":"IF(CL$11=\"\",0,Calc!CL881)","v":0},{"$f":"IF(CM$11=\"\",0,Calc!CM881)","v":0},{"$f":"IF(CN$11=\"\",0,Calc!CN881)","v":0},{"$f":"IF(CO$11=\"\",0,Calc!CO881)","v":0},{"$f":"IF(CP$11=\"\",0,Calc!CP881)","v":0},{"$f":"IF(CQ$11=\"\",0,Calc!CQ881)","v":0},{"$f":"IF(CR$11=\"\",0,Calc!CR881)","v":0},{"$f":"IF(CS$11=\"\",0,Calc!CS881)","v":0},{"$f":"IF(CT$11=\"\",0,Calc!CT881)","v":0},{"$f":"IF(CU$11=\"\",0,Calc!CU881)","v":0},{"$f":"IF(CV$11=\"\",0,Calc!CV881)","v":0},{"$f":"IF(CW$11=\"\",0,Calc!CW881)","v":0},{"$f":"IF(CX$11=\"\",0,Calc!CX881)","v":0},{"$f":"IF(CY$11=\"\",0,Calc!CY881)","v":0},{"$f":"IF(CZ$11=\"\",0,Calc!CZ881)","v":0},{"$f":"IF(DA$11=\"\",0,Calc!DA881)","v":0},{"$f":"IF(DB$11=\"\",0,Calc!DB881)","v":0},{"$f":"IF(DC$11=\"\",0,Calc!DC881)","v":0},{"$f":"IF(DD$11=\"\",0,Calc!DD881)","v":0},{"$f":"IF(DE$11=\"\",0,Calc!DE881)","v":0},{"$f":"IF(DF$11=\"\",0,Calc!DF881)","v":0},{"$f":"IF(DG$11=\"\",0,Calc!DG881)","v":0},{"$f":"IF(DH$11=\"\",0,Calc!DH881)","v":0},{"$f":"IF(DI$11=\"\",0,Calc!DI881)","v":0},{"$f":"IF(DJ$11=\"\",0,Calc!DJ881)","v":0},{"$f":"IF(DK$11=\"\",0,Calc!DK881)","v":0},{"$f":"IF(DL$11=\"\",0,Calc!DL881)","v":0},{"$f":"IF(DM$11=\"\",0,Calc!DM881)","v":0},{"$f":"IF(DN$11=\"\",0,Calc!DN881)","v":0},{"$f":"IF(DO$11=\"\",0,Calc!DO881)","v":0},{"$f":"IF(DP$11=\"\",0,Calc!DP881)","v":0},{"$f":"IF(DQ$11=\"\",0,Calc!DQ881)","v":0},{"$f":"IF(DR$11=\"\",0,Calc!DR881)","v":0},{"$f":"IF(DS$11=\"\",0,Calc!DS881)","v":0},{"$f":"IF(DT$11=\"\",0,Calc!DT881)","v":0},{"$f":"IF(DU$11=\"\",0,Calc!DU881)","v":0},{"$f":"IF(DV$11=\"\",0,Calc!DV881)","v":0},{"$f":"IF(DW$11=\"\",0,Calc!DW881)","v":0},{"$f":"IF(DX$11=\"\",0,Calc!DX881)","v":0},{"$f":"IF(DY$11=\"\",0,Calc!DY881)","v":0},{"$f":"IF(DZ$11=\"\",0,Calc!DZ881)","v":0},{"$f":"IF(EA$11=\"\",0,Calc!EA881)","v":0},{"$f":"IF(EB$11=\"\",0,Calc!EB881)","v":0},{"$f":"IF(EC$11=\"\",0,Calc!EC881)","v":0},{"$f":"IF(ED$11=\"\",0,Calc!ED881)","v":0},{"$f":"IF(EE$11=\"\",0,Calc!EE881)","v":0},{"$f":"IF(EF$11=\"\",0,Calc!EF881)","v":0},{"$f":"IF(EG$11=\"\",0,Calc!EG881)","v":0},{"$f":"IF(EH$11=\"\",0,Calc!EH881)","v":0},{"$f":"IF(EI$11=\"\",0,Calc!EI881)","v":0},{"$f":"IF(EJ$11=\"\",0,Calc!EJ881)","v":0},{"$f":"IF(EK$11=\"\",0,Calc!EK881)","v":0},{"$f":"IF(EL$11=\"\",0,Calc!EL881)","v":0},{"$f":"IF(EM$11=\"\",0,Calc!EM881)","v":0},{"$f":"IF(EN$11=\"\",0,Calc!EN881)","v":0},{"$f":"IF(EO$11=\"\",0,Calc!EO881)","v":0},{"$f":"IF(EP$11=\"\",0,Calc!EP881)","v":0},{"$f":"IF(EQ$11=\"\",0,Calc!EQ881)","v":0},{"$f":"IF(ER$11=\"\",0,Calc!ER881)","v":0},{"$f":"IF(ES$11=\"\",0,Calc!ES881)","v":0},{"$f":"IF(ET$11=\"\",0,Calc!ET881)","v":0},{"$f":"IF(EU$11=\"\",0,Calc!EU881)","v":0},{"$f":"IF(EV$11=\"\",0,Calc!EV881)","v":0},{"$f":"IF(EW$11=\"\",0,Calc!EW881)","v":0},{"$f":"IF(EX$11=\"\",0,Calc!EX881)","v":0},{"$f":"IF(EY$11=\"\",0,Calc!EY881)","v":0},{"$f":"IF(EZ$11=\"\",0,Calc!EZ881)","v":0},{"$f":"IF(FA$11=\"\",0,Calc!FA881)","v":0},{"$f":"IF(FB$11=\"\",0,Calc!FB881)","v":0},{"$f":"IF(FC$11=\"\",0,Calc!FC881)","v":0}]
[{"$f":"ROW()","v":313}]
[{"$f":"ROW()","v":314}]
[{"$f":"ROW()","v":315}]
[{"$f":"ROW()","v":316},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":317}]
[{"$f":"ROW()","v":318},null,null,null,null,null,null,{"$f":"Items!$BK$42","v":"БАЛАНС"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,null,null,{"$f":"IF(ABS(X318)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},{"$f":"IF(ABS(SUM($Z318:$FD318))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"X283-X296","v":8.9406967163085938E-7},null,null,{"$f":"IF(AA$11=\"\",0,AA283-AA296)","v":0},{"$f":"IF(AB$11=\"\",0,AB283-AB296)","v":0},0,0,-3.7252902984619141E-9,-3.7252902984619141E-9,0,0,-7.4505805969238281E-9,0,0,0,0,0,-1.4901161193847656E-8,-7.4505805969238281E-9,0,-1.4901161193847656E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,0,-1.4901161193847656E-8,0,-1.4901161193847656E-8,1.4901161193847656E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,2.9802322387695313E-8,-1.4901161193847656E-8,0,-2.9802322387695313E-8,-1.4901161193847656E-8,0,-4.4703483581542969E-8,0,2.9802322387695313E-8,0,0,-1.4901161193847656E-8,-4.4703483581542969E-8,-1.4901161193847656E-8,2.9802322387695313E-8,1.4901161193847656E-8,4.4703483581542969E-8,4.4703483581542969E-8,0,0,-5.9604644775390625E-8,-2.9802322387695313E-8,-2.9802322387695313E-8,-1.4901161193847656E-8,2.9802322387695313E-8,-1.4901161193847656E-8,0,2.9802322387695313E-8,-1.4901161193847656E-8,2.9802322387695313E-8,4.4703483581542969E-8,2.9802322387695313E-8,-1.4901161193847656E-8,-1.4901161193847656E-8,0,1.4901161193847656E-8,{"$f":"IF(CN$11=\"\",0,CN283-CN296)","v":4.4703483581542969E-8},5.9604644775390625E-8,2.9802322387695313E-8,0,2.9802322387695313E-8,5.9604644775390625E-8,8.9406967163085938E-8,8.9406967163085938E-8,2.9802322387695313E-8,1.1920928955078125E-7,5.9604644775390625E-8,5.9604644775390625E-8,1.1920928955078125E-7,8.9406967163085938E-8,1.1920928955078125E-7,8.9406967163085938E-8,5.9604644775390625E-8,1.4901161193847656E-7,1.7881393432617188E-7,1.4901161193847656E-7,1.7881393432617188E-7,1.7881393432617188E-7,1.1920928955078125E-7,2.0861625671386719E-7,2.384185791015625E-7,2.384185791015625E-7,2.0861625671386719E-7,2.0861625671386719E-7,1.7881393432617188E-7,3.2782554626464844E-7,3.2782554626464844E-7,3.8743019104003906E-7,4.4703483581542969E-7,5.0663948059082031E-7,5.0663948059082031E-7,5.3644180297851563E-7,5.6624412536621094E-7,5.3644180297851563E-7,4.76837158203125E-7,4.1723251342773438E-7,3.5762786865234375E-7,5.0663948059082031E-7,4.4703483581542969E-7,5.0663948059082031E-7,4.1723251342773438E-7,4.1723251342773438E-7,3.5762786865234375E-7,5.6624412536621094E-7,7.4505805969238281E-7,7.152557373046875E-7,9.5367431640625E-7,8.0466270446777344E-7,8.3446502685546875E-7,8.6426734924316406E-7,8.9406967163085938E-7,0,0,0,0,0,0,0,0,0,{"$f":"IF(EZ$11=\"\",0,EZ283-EZ296)","v":0},{"$f":"IF(FA$11=\"\",0,FA283-FA296)","v":0},{"$f":"IF(FB$11=\"\",0,FB283-FB296)","v":0},{"$f":"IF(FC$11=\"\",0,FC283-FC296)","v":0}]

{"sheet":"Calc","index":29,"n_rows":908,"n_cols":159,"rows_kept":69,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":31,"rows_last":7,"rows_between":31,"halvings":6}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$130","v":"номер столбца:"},null,{"$f":"COLUMN()","v":27},{"$f":"COLUMN()","v":28},{"$f":"COLUMN()","v":29},{"$f":"COLUMN()","v":30},{"$f":"COLUMN()","v":31},{"$f":"COLUMN()","v":32},{"$f":"COLUMN()","v":33},{"$f":"COLUMN()","v":34},{"$f":"COLUMN()","v":35},{"$f":"COLUMN()","v":36},{"$f":"COLUMN()","v":37},{"$f":"COLUMN()","v":38},{"$f":"COLUMN()","v":39},{"$f":"COLUMN()","v":40},{"$f":"COLUMN()","v":41},{"$f":"COLUMN()","v":42},{"$f":"COLUMN()","v":43},{"$f":"COLUMN()","v":44},{"$f":"COLUMN()","v":45},{"$f":"COLUMN()","v":46},{"$f":"COLUMN()","v":47},{"$f":"COLUMN()","v":48},{"$f":"COLUMN()","v":49},{"$f":"COLUMN()","v":50},{"$f":"COLUMN()","v":51},{"$f":"COLUMN()","v":52},{"$f":"COLUMN()","v":53},{"$f":"COLUMN()","v":54},{"$f":"COLUMN()","v":55},{"$f":"COLUMN()","v":56},{"$f":"COLUMN()","v":57},{"$f":"COLUMN()","v":58},{"$f":"COLUMN()","v":59},{"$f":"COLUMN()","v":60},{"$f":"COLUMN()","v":61},{"$f":"COLUMN()","v":62},{"$f":"COLUMN()","v":63},{"$f":"COLUMN()","v":64},{"$f":"COLUMN()","v":65},{"$f":"COLUMN()","v":66},{"$f":"COLUMN()","v":67},{"$f":"COLUMN()","v":68},{"$f":"COLUMN()","v":69},{"$f":"COLUMN()","v":70},{"$f":"COLUMN()","v":71},{"$f":"COLUMN()","v":72},{"$f":"COLUMN()","v":73},{"$f":"COLUMN()","v":74},{"$f":"COLUMN()","v":75},{"$f":"COLUMN()","v":76},{"$f":"COLUMN()","v":77},{"$f":"COLUMN()","v":78},{"$f":"COLUMN()","v":79},{"$f":"COLUMN()","v":80},{"$f":"COLUMN()","v":81},{"$f":"COLUMN()","v":82},{"$f":"COLUMN()","v":83},{"$f":"COLUMN()","v":84},{"$f":"COLUMN()","v":85},{"$f":"COLUMN()","v":86},{"$f":"COLUMN()","v":87},{"$f":"COLUMN()","v":88},{"$f":"COLUMN()","v":89},{"$f":"COLUMN()","v":90},{"$f":"COLUMN()","v":91},{"$f":"COLUMN()","v":92},{"$f":"COLUMN()","v":93},{"$f":"COLUMN()","v":94},{"$f":"COLUMN()","v":95},{"$f":"COLUMN()","v":96},{"$f":"COLUMN()","v":97},{"$f":"COLUMN()","v":98},{"$f":"COLUMN()","v":99},{"$f":"COLUMN()","v":100},{"$f":"COLUMN()","v":101},{"$f":"COLUMN()","v":102},{"$f":"COLUMN()","v":103},{"$f":"COLUMN()","v":104},{"$f":"COLUMN()","v":105},{"$f":"COLUMN()","v":106},{"$f":"COLUMN()","v":107},{"$f":"COLUMN()","v":108},{"$f":"COLUMN()","v":109},{"$f":"COLUMN()","v":110},{"$f":"COLUMN()","v":111},{"$f":"COLUMN()","v":112},{"$f":"COLUMN()","v":113},{"$f":"COLUMN()","v":114},{"$f":"COLUMN()","v":115},{"$f":"COLUMN()","v":116},{"$f":"COLUMN()","v":117},{"$f":"COLUMN()","v":118},{"$f":"COLUMN()","v":119},{"$f":"COLUMN()","v":120},{"$f":"COLUMN()","v":121},{"$f":"COLUMN()","v":122},{"$f":"COLUMN()","v":123},{"$f":"COLUMN()","v":124},{"$f":"COLUMN()","v":125},{"$f":"COLUMN()","v":126},{"$f":"COLUMN()","v":127},{"$f":"COLUMN()","v":128},{"$f":"COLUMN()","v":129},{"$f":"COLUMN()","v":130},{"$f":"COLUMN()","v":131},{"$f":"COLUMN()","v":132},{"$f":"COLUMN()","v":133},{"$f":"COLUMN()","v":134},{"$f":"COLUMN()","v":135},{"$f":"COLUMN()","v":136},{"$f":"COLUMN()","v":137},{"$f":"COLUMN()","v":138},{"$f":"COLUMN()","v":139},{"$f":"COLUMN()","v":140},{"$f":"COLUMN()","v":141},{"$f":"COLUMN()","v":142},{"$f":"COLUMN()","v":143},{"$f":"COLUMN()","v":144},{"$f":"COLUMN()","v":145},{"$f":"COLUMN()","v":146},{"$f":"COLUMN()","v":147},{"$f":"COLUMN()","v":148},{"$f":"COLUMN()","v":149},{"$f":"COLUMN()","v":150},{"$f":"COLUMN()","v":151},{"$f":"COLUMN()","v":152},{"$f":"COLUMN()","v":153},{"$f":"COLUMN()","v":154},{"$f":"COLUMN()","v":155},{"$f":"COLUMN()","v":156},{"$f":"COLUMN()","v":157},{"$f":"COLUMN()","v":158},{"$f":"COLUMN()","v":159}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$131","v":"номер периода модели:"},null,{"$f":"MAX($Z2:Z2)+1","v":1},{"$f":"MAX($Z2:AA2)+1","v":2},{"$f":"MAX($Z2:AB2)+1","v":3},{"$f":"MAX($Z2:AC2)+1","v":4},{"$f":"MAX($Z2:AD2)+1","v":5},{"$f":"MAX($Z2:AE2)+1","v":6},{"$f":"MAX($Z2:AF2)+1","v":7},{"$f":"MAX($Z2:AG2)+1","v":8},{"$f":"MAX($Z2:AH2)+1","v":9},{"$f":"MAX($Z2:AI2)+1","v":10},{"$f":"MAX($Z2:AJ2)+1","v":11},{"$f":"MAX($Z2:AK2)+1","v":12},{"$f":"MAX($Z2:AL2)+1","v":13},{"$f":"MAX($Z2:AM2)+1","v":14},{"$f":"MAX($Z2:AN2)+1","v":15},{"$f":"MAX($Z2:AO2)+1","v":16},{"$f":"MAX($Z2:AP2)+1","v":17},{"$f":"MAX($Z2:AQ2)+1","v":18},{"$f":"MAX($Z2:AR2)+1","v":19},{"$f":"MAX($Z2:AS2)+1","v":20},{"$f":"MAX($Z2:AT2)+1","v":21},{"$f":"MAX($Z2:AU2)+1","v":22},{"$f":"MAX($Z2:AV2)+1","v":23},{"$f":"MAX($Z2:AW2)+1","v":24},{"$f":"MAX($Z2:AX2)+1","v":25},{"$f":"MAX($Z2:AY2)+1","v":26},{"$f":"MAX($Z2:AZ2)+1","v":27},{"$f":"MAX($Z2:BA2)+1","v":28},{"$f":"MAX($Z2:BB2)+1","v":29},{"$f":"MAX($Z2:BC2)+1","v":30},{"$f":"MAX($Z2:BD2)+1","v":31},{"$f":"MAX($Z2:BE2)+1","v":32},{"$f":"MAX($Z2:BF2)+1","v":33},{"$f":"MAX($Z2:BG2)+1","v":34},{"$f":"MAX($Z2:BH2)+1","v":35},{"$f":"MAX($Z2:BI2)+1","v":36},{"$f":"MAX($Z2:BJ2)+1","v":37},{"$f":"MAX($Z2:BK2)+1","v":38},{"$f":"MAX($Z2:BL2)+1","v":39},{"$f":"MAX($Z2:BM2)+1","v":40},{"$f":"MAX($Z2:BN2)+1","v":41},{"$f":"MAX($Z2:BO2)+1","v":42},{"$f":"MAX($Z2:BP2)+1","v":43},{"$f":"MAX($Z2:BQ2)+1","v":44},{"$f":"MAX($Z2:BR2)+1","v":45},{"$f":"MAX($Z2:BS2)+1","v":46},{"$f":"MAX($Z2:BT2)+1","v":47},{"$f":"MAX($Z2:BU2)+1","v":48},{"$f":"MAX($Z2:BV2)+1","v":49},{"$f":"MAX($Z2:BW2)+1","v":50},{"$f":"MAX($Z2:BX2)+1","v":51},{"$f":"MAX($Z2:BY2)+1","v":52},{"$f":"MAX($Z2:BZ2)+1","v":53},{"$f":"MAX($Z2:CA2)+1","v":54},{"$f":"MAX($Z2:CB2)+1","v":55},{"$f":"MAX($Z2:CC2)+1","v":56},{"$f":"MAX($Z2:CD2)+1","v":57},{"$f":"MAX($Z2:CE2)+1","v":58},{"$f":"MAX($Z2:CF2)+1","v":59},{"$f":"MAX($Z2:CG2)+1","v":60},{"$f":"MAX($Z2:CH2)+1","v":61},{"$f":"MAX($Z2:CI2)+1","v":62},{"$f":"MAX($Z2:CJ2)+1","v":63},{"$f":"MAX($Z2:CK2)+1","v":64},{"$f":"MAX($Z2:CL2)+1","v":65},{"$f":"MAX($Z2:CM2)+1","v":66},{"$f":"MAX($Z2:CN2)+1","v":67},{"$f":"MAX($Z2:CO2)+1","v":68},{"$f":"MAX($Z2:CP2)+1","v":69},{"$f":"MAX($Z2:CQ2)+1","v":70},{"$f":"MAX($Z2:CR2)+1","v":71},{"$f":"MAX($Z2:CS2)+1","v":72},{"$f":"MAX($Z2:CT2)+1","v":73},{"$f":"MAX($Z2:CU2)+1","v":74},{"$f":"MAX($Z2:CV2)+1","v":75},{"$f":"MAX($Z2:CW2)+1","v":76},{"$f":"MAX($Z2:CX2)+1","v":77},{"$f":"MAX($Z2:CY2)+1","v":78},{"$f":"MAX($Z2:CZ2)+1","v":79},{"$f":"MAX($Z2:DA2)+1","v":80},{"$f":"MAX($Z2:DB2)+1","v":81},{"$f":"MAX($Z2:DC2)+1","v":82},{"$f":"MAX($Z2:DD2)+1","v":83},{"$f":"MAX($Z2:DE2)+1","v":84},{"$f":"MAX($Z2:DF2)+1","v":85},{"$f":"MAX($Z2:DG2)+1","v":86},{"$f":"MAX($Z2:DH2)+1","v":87},{"$f":"MAX($Z2:DI2)+1","v":88},{"$f":"MAX($Z2:DJ2)+1","v":89},{"$f":"MAX($Z2:DK2)+1","v":90},{"$f":"MAX($Z2:DL2)+1","v":91},{"$f":"MAX($Z2:DM2)+1","v":92},{"$f":"MAX($Z2:DN2)+1","v":93},{"$f":"MAX($Z2:DO2)+1","v":94},{"$f":"MAX($Z2:DP2)+1","v":95},{"$f":"MAX($Z2:DQ2)+1","v":96},{"$f":"MAX($Z2:DR2)+1","v":97},{"$f":"MAX($Z2:DS2)+1","v":98},{"$f":"MAX($Z2:DT2)+1","v":99},{"$f":"MAX($Z2:DU2)+1","v":100},{"$f":"MAX($Z2:DV2)+1","v":101},{"$f":"MAX($Z2:DW2)+1","v":102},{"$f":"MAX($Z2:DX2)+1","v":103},{"$f":"MAX($Z2:DY2)+1","v":104},{"$f":"MAX($Z2:DZ2)+1","v":105},{"$f":"MAX($Z2:EA2)+1","v":106},{"$f":"MAX($Z2:EB2)+1","v":107},{"$f":"MAX($Z2:EC2)+1","v":108},{"$f":"MAX($Z2:ED2)+1","v":109},{"$f":"MAX($Z2:EE2)+1","v":110},{"$f":"MAX($Z2:EF2)+1","v":111},{"$f":"MAX($Z2:EG2)+1","v":112},{"$f":"MAX($Z2:EH2)+1","v":113},{"$f":"MAX($Z2:EI2)+1","v":114},{"$f":"MAX($Z2:EJ2)+1","v":115},{"$f":"MAX($Z2:EK2)+1","v":116},{"$f":"MAX($Z2:EL2)+1","v":117},{"$f":"MAX($Z2:EM2)+1","v":118},{"$f":"MAX($Z2:EN2)+1","v":119},{"$f":"MAX($Z2:EO2)+1","v":120},{"$f":"MAX($Z2:EP2)+1","v":121},{"$f":"MAX($Z2:EQ2)+1","v":122},{"$f":"MAX($Z2:ER2)+1","v":123},{"$f":"MAX($Z2:ES2)+1","v":124},{"$f":"MAX($Z2:ET2)+1","v":125},{"$f":"MAX($Z2:EU2)+1","v":126},{"$f":"MAX($Z2:EV2)+1","v":127},{"$f":"MAX($Z2:EW2)+1","v":128},{"$f":"MAX($Z2:EX2)+1","v":129},{"$f":"MAX($Z2:EY2)+1","v":130},{"$f":"MAX($Z2:EZ2)+1","v":131},{"$f":"MAX($Z2:FA2)+1","v":132},{"$f":"MAX($Z2:FB2)+1","v":133}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$132","v":"номер факт-периода:"},null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA28=\"\",\"\",MAX($Z3:Z3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB28=\"\",\"\",MAX($Z3:AA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC28=\"\",\"\",MAX($Z3:AB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD28=\"\",\"\",MAX($Z3:AC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE28=\"\",\"\",MAX($Z3:AD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF28=\"\",\"\",MAX($Z3:AE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG28=\"\",\"\",MAX($Z3:AF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH28=\"\",\"\",MAX($Z3:AG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI28=\"\",\"\",MAX($Z3:AH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ28=\"\",\"\",MAX($Z3:AI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK28=\"\",\"\",MAX($Z3:AJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL28=\"\",\"\",MAX($Z3:AK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM28=\"\",\"\",MAX($Z3:AL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN28=\"\",\"\",MAX($Z3:AM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO28=\"\",\"\",MAX($Z3:AN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP28=\"\",\"\",MAX($Z3:AO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ28=\"\",\"\",MAX($Z3:AP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR28=\"\",\"\",MAX($Z3:AQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS28=\"\",\"\",MAX($Z3:AR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT28=\"\",\"\",MAX($Z3:AS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU28=\"\",\"\",MAX($Z3:AT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV28=\"\",\"\",MAX($Z3:AU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW28=\"\",\"\",MAX($Z3:AV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX28=\"\",\"\",MAX($Z3:AW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY28=\"\",\"\",MAX($Z3:AX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ28=\"\",\"\",MAX($Z3:AY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA28=\"\",\"\",MAX($Z3:AZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB28=\"\",\"\",MAX($Z3:BA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC28=\"\",\"\",MAX($Z3:BB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD28=\"\",\"\",MAX($Z3:BC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE28=\"\",\"\",MAX($Z3:BD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF28=\"\",\"\",MAX($Z3:BE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG28=\"\",\"\",MAX($Z3:BF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH28=\"\",\"\",MAX($Z3:BG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI28=\"\",\"\",MAX($Z3:BH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ28=\"\",\"\",MAX($Z3:BI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK28=\"\",\"\",MAX($Z3:BJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL28=\"\",\"\",MAX($Z3:BK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM28=\"\",\"\",MAX($Z3:BL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN28=\"\",\"\",MAX($Z3:BM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO28=\"\",\"\",MAX($Z3:BN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP28=\"\",\"\",MAX($Z3:BO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ28=\"\",\"\",MAX($Z3:BP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR28=\"\",\"\",MAX($Z3:BQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS28=\"\",\"\",MAX($Z3:BR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT28=\"\",\"\",MAX($Z3:BS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU28=\"\",\"\",MAX($Z3:BT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV28=\"\",\"\",MAX($Z3:BU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW28=\"\",\"\",MAX($Z3:BV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX28=\"\",\"\",MAX($Z3:BW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY28=\"\",\"\",MAX($Z3:BX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ28=\"\",\"\",MAX($Z3:BY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA28=\"\",\"\",MAX($Z3:BZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB28=\"\",\"\",MAX($Z3:CA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC28=\"\",\"\",MAX($Z3:CB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD28=\"\",\"\",MAX($Z3:CC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE28=\"\",\"\",MAX($Z3:CD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF28=\"\",\"\",MAX($Z3:CE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG28=\"\",\"\",MAX($Z3:CF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH28=\"\",\"\",MAX($Z3:CG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI28=\"\",\"\",MAX($Z3:CH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ28=\"\",\"\",MAX($Z3:CI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK28=\"\",\"\",MAX($Z3:CJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL28=\"\",\"\",MAX($Z3:CK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM28=\"\",\"\",MAX($Z3:CL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN28=\"\",\"\",MAX($Z3:CM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO28=\"\",\"\",MAX($Z3:CN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP28=\"\",\"\",MAX($Z3:CO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ28=\"\",\"\",MAX($Z3:CP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR28=\"\",\"\",MAX($Z3:CQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS28=\"\",\"\",MAX($Z3:CR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT28=\"\",\"\",MAX($Z3:CS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU28=\"\",\"\",MAX($Z3:CT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV28=\"\",\"\",MAX($Z3:CU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW28=\"\",\"\",MAX($Z3:CV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX28=\"\",\"\",MAX($Z3:CW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY28=\"\",\"\",MAX($Z3:CX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ28=\"\",\"\",MAX($Z3:CY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA28=\"\",\"\",MAX($Z3:CZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB28=\"\",\"\",MAX($Z3:DA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC28=\"\",\"\",MAX($Z3:DB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD28=\"\",\"\",MAX($Z3:DC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE28=\"\",\"\",MAX($Z3:DD3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF28=\"\",\"\",MAX($Z3:DE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG28=\"\",\"\",MAX($Z3:DF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH28=\"\",\"\",MAX($Z3:DG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI28=\"\",\"\",MAX($Z3:DH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ28=\"\",\"\",MAX($Z3:DI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK28=\"\",\"\",MAX($Z3:DJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL28=\"\",\"\",MAX($Z3:DK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM28=\"\",\"\",MAX($Z3:DL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN28=\"\",\"\",MAX($Z3:DM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO28=\"\",\"\",MAX($Z3:DN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP28=\"\",\"\",MAX($Z3:DO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ28=\"\",\"\",MAX($Z3:DP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR28=\"\",\"\",MAX($Z3:DQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS28=\"\",\"\",MAX($Z3:DR3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT28=\"\",\"\",MAX($Z3:DS3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU28=\"\",\"\",MAX($Z3:DT3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV28=\"\",\"\",MAX($Z3:DU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW28=\"\",\"\",MAX($Z3:DV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX28=\"\",\"\",MAX($Z3:DW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY28=\"\",\"\",MAX($Z3:DX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ28=\"\",\"\",MAX($Z3:DY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA28=\"\",\"\",MAX($Z3:DZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB28=\"\",\"\",MAX($Z3:EA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC28=\"\",\"\",MAX($Z3:EB3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED28=\"\",\"\",MAX($Z3:EC3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE28=\"\",\"\",MAX($Z3:ED3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF28=\"\",\"\",MAX($Z3:EE3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG28=\"\",\"\",MAX($Z3:EF3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH28=\"\",\"\",MAX($Z3:EG3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI28=\"\",\"\",MAX($Z3:EH3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ28=\"\",\"\",MAX($Z3:EI3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK28=\"\",\"\",MAX($Z3:EJ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL28=\"\",\"\",MAX($Z3:EK3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM28=\"\",\"\",MAX($Z3:EL3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN28=\"\",\"\",MAX($Z3:EM3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO28=\"\",\"\",MAX($Z3:EN3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP28=\"\",\"\",MAX($Z3:EO3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ28=\"\",\"\",MAX($Z3:EP3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER28=\"\",\"\",MAX($Z3:EQ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES28=\"\",\"\",MAX($Z3:ER3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET28=\"\",\"\",MAX($Z3:ES3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU28=\"\",\"\",MAX($Z3:ET3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV28=\"\",\"\",MAX($Z3:EU3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW28=\"\",\"\",MAX($Z3:EV3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX28=\"\",\"\",MAX($Z3:EW3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY28=\"\",\"\",MAX($Z3:EX3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ28=\"\",\"\",MAX($Z3:EY3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA28=\"\",\"\",MAX($Z3:EZ3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB28=\"\",\"\",MAX($Z3:FA3)+1),\"\")","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC28=\"\",\"\",MAX($Z3:FB3)+1),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$133","v":"номер план-периода:"},null,{"$f":"IF(OR(AA3<>\"\",AA11=\"\"),\"\",MAX($Z4:Z4)+1)","v":1},{"$f":"IF(OR(AB3<>\"\",AB11=\"\"),\"\",MAX($Z4:AA4)+1)","v":2},{"$f":"IF(OR(AC3<>\"\",AC11=\"\"),\"\",MAX($Z4:AB4)+1)","v":3},{"$f":"IF(OR(AD3<>\"\",AD11=\"\"),\"\",MAX($Z4:AC4)+1)","v":4},{"$f":"IF(OR(AE3<>\"\",AE11=\"\"),\"\",MAX($Z4:AD4)+1)","v":5},{"$f":"IF(OR(AF3<>\"\",AF11=\"\"),\"\",MAX($Z4:AE4)+1)","v":6},{"$f":"IF(OR(AG3<>\"\",AG11=\"\"),\"\",MAX($Z4:AF4)+1)","v":7},{"$f":"IF(OR(AH3<>\"\",AH11=\"\"),\"\",MAX($Z4:AG4)+1)","v":8},{"$f":"IF(OR(AI3<>\"\",AI11=\"\"),\"\",MAX($Z4:AH4)+1)","v":9},{"$f":"IF(OR(AJ3<>\"\",AJ11=\"\"),\"\",MAX($Z4:AI4)+1)","v":10},{"$f":"IF(OR(AK3<>\"\",AK11=\"\"),\"\",MAX($Z4:AJ4)+1)","v":11},{"$f":"IF(OR(AL3<>\"\",AL11=\"\"),\"\",MAX($Z4:AK4)+1)","v":12},{"$f":"IF(OR(AM3<>\"\",AM11=\"\"),\"\",MAX($Z4:AL4)+1)","v":13},{"$f":"IF(OR(AN3<>\"\",AN11=\"\"),\"\",MAX($Z4:AM4)+1)","v":14},{"$f":"IF(OR(AO3<>\"\",AO11=\"\"),\"\",MAX($Z4:AN4)+1)","v":15},{"$f":"IF(OR(AP3<>\"\",AP11=\"\"),\"\",MAX($Z4:AO4)+1)","v":16},{"$f":"IF(OR(AQ3<>\"\",AQ11=\"\"),\"\",MAX($Z4:AP4)+1)","v":17},{"$f":"IF(OR(AR3<>\"\",AR11=\"\"),\"\",MAX($Z4:AQ4)+1)","v":18},{"$f":"IF(OR(AS3<>\"\",AS11=\"\"),\"\",MAX($Z4:AR4)+1)","v":19},{"$f":"IF(OR(AT3<>\"\",AT11=\"\"),\"\",MAX($Z4:AS4)+1)","v":20},{"$f":"IF(OR(AU3<>\"\",AU11=\"\"),\"\",MAX($Z4:AT4)+1)","v":21},{"$f":"IF(OR(AV3<>\"\",AV11=\"\"),\"\",MAX($Z4:AU4)+1)","v":22},{"$f":"IF(OR(AW3<>\"\",AW11=\"\"),\"\",MAX($Z4:AV4)+1)","v":23},{"$f":"IF(OR(AX3<>\"\",AX11=\"\"),\"\",MAX($Z4:AW4)+1)","v":24},{"$f":"IF(OR(AY3<>\"\",AY11=\"\"),\"\",MAX($Z4:AX4)+1)","v":25},{"$f":"IF(OR(AZ3<>\"\",AZ11=\"\"),\"\",MAX($Z4:AY4)+1)","v":26},{"$f":"IF(OR(BA3<>\"\",BA11=\"\"),\"\",MAX($Z4:AZ4)+1)","v":27},{"$f":"IF(OR(BB3<>\"\",BB11=\"\"),\"\",MAX($Z4:BA4)+1)","v":28},{"$f":"IF(OR(BC3<>\"\",BC11=\"\"),\"\",MAX($Z4:BB4)+1)","v":29},{"$f":"IF(OR(BD3<>\"\",BD11=\"\"),\"\",MAX($Z4:BC4)+1)","v":30},{"$f":"IF(OR(BE3<>\"\",BE11=\"\"),\"\",MAX($Z4:BD4)+1)","v":31},{"$f":"IF(OR(BF3<>\"\",BF11=\"\"),\"\",MAX($Z4:BE4)+1)","v":32},{"$f":"IF(OR(BG3<>\"\",BG11=\"\"),\"\",MAX($Z4:BF4)+1)","v":33},{"$f":"IF(OR(BH3<>\"\",BH11=\"\"),\"\",MAX($Z4:BG4)+1)","v":34},{"$f":"IF(OR(BI3<>\"\",BI11=\"\"),\"\",MAX($Z4:BH4)+1)","v":35},{"$f":"IF(OR(BJ3<>\"\",BJ11=\"\"),\"\",MAX($Z4:BI4)+1)","v":36},{"$f":"IF(OR(BK3<>\"\",BK11=\"\"),\"\",MAX($Z4:BJ4)+1)","v":37},{"$f":"IF(OR(BL3<>\"\",BL11=\"\"),\"\",MAX($Z4:BK4)+1)","v":38},{"$f":"IF(OR(BM3<>\"\",BM11=\"\"),\"\",MAX($Z4:BL4)+1)","v":39},{"$f":"IF(OR(BN3<>\"\",BN11=\"\"),\"\",MAX($Z4:BM4)+1)","v":40},{"$f":"IF(OR(BO3<>\"\",BO11=\"\"),\"\",MAX($Z4:BN4)+1)","v":41},{"$f":"IF(OR(BP3<>\"\",BP11=\"\"),\"\",MAX($Z4:BO4)+1)","v":42},{"$f":"IF(OR(BQ3<>\"\",BQ11=\"\"),\"\",MAX($Z4:BP4)+1)","v":43},{"$f":"IF(OR(BR3<>\"\",BR11=\"\"),\"\",MAX($Z4:BQ4)+1)","v":44},{"$f":"IF(OR(BS3<>\"\",BS11=\"\"),\"\",MAX($Z4:BR4)+1)","v":45},{"$f":"IF(OR(BT3<>\"\",BT11=\"\"),\"\",MAX($Z4:BS4)+1)","v":46},{"$f":"IF(OR(BU3<>\"\",BU11=\"\"),\"\",MAX($Z4:BT4)+1)","v":47},{"$f":"IF(OR(BV3<>\"\",BV11=\"\"),\"\",MAX($Z4:BU4)+1)","v":48},{"$f":"IF(OR(BW3<>\"\",BW11=\"\"),\"\",MAX($Z4:BV4)+1)","v":49},{"$f":"IF(OR(BX3<>\"\",BX11=\"\"),\"\",MAX($Z4:BW4)+1)","v":50},{"$f":"IF(OR(BY3<>\"\",BY11=\"\"),\"\",MAX($Z4:BX4)+1)","v":51},{"$f":"IF(OR(BZ3<>\"\",BZ11=\"\"),\"\",MAX($Z4:BY4)+1)","v":52},{"$f":"IF(OR(CA3<>\"\",CA11=\"\"),\"\",MAX($Z4:BZ4)+1)","v":53},{"$f":"IF(OR(CB3<>\"\",CB11=\"\"),\"\",MAX($Z4:CA4)+1)","v":54},{"$f":"IF(OR(CC3<>\"\",CC11=\"\"),\"\",MAX($Z4:CB4)+1)","v":55},{"$f":"IF(OR(CD3<>\"\",CD11=\"\"),\"\",MAX($Z4:CC4)+1)","v":56},{"$f":"IF(OR(CE3<>\"\",CE11=\"\"),\"\",MAX($Z4:CD4)+1)","v":57},{"$f":"IF(OR(CF3<>\"\",CF11=\"\"),\"\",MAX($Z4:CE4)+1)","v":58},{"$f":"IF(OR(CG3<>\"\",CG11=\"\"),\"\",MAX($Z4:CF4)+1)","v":59},{"$f":"IF(OR(CH3<>\"\",CH11=\"\"),\"\",MAX($Z4:CG4)+1)","v":60},{"$f":"IF(OR(CI3<>\"\",CI11=\"\"),\"\",MAX($Z4:CH4)+1)","v":61},{"$f":"IF(OR(CJ3<>\"\",CJ11=\"\"),\"\",MAX($Z4:CI4)+1)","v":62},{"$f":"IF(OR(CK3<>\"\",CK11=\"\"),\"\",MAX($Z4:CJ4)+1)","v":63},{"$f":"IF(OR(CL3<>\"\",CL11=\"\"),\"\",MAX($Z4:CK4)+1)","v":64},{"$f":"IF(OR(CM3<>\"\",CM11=\"\"),\"\",MAX($Z4:CL4)+1)","v":65},{"$f":"IF(OR(CN3<>\"\",CN11=\"\"),\"\",MAX($Z4:CM4)+1)","v":66},{"$f":"IF(OR(CO3<>\"\",CO11=\"\"),\"\",MAX($Z4:CN4)+1)","v":67},{"$f":"IF(OR(CP3<>\"\",CP11=\"\"),\"\",MAX($Z4:CO4)+1)","v":68},{"$f":"IF(OR(CQ3<>\"\",CQ11=\"\"),\"\",MAX($Z4:CP4)+1)","v":69},{"$f":"IF(OR(CR3<>\"\",CR11=\"\"),\"\",MAX($Z4:CQ4)+1)","v":70},{"$f":"IF(OR(CS3<>\"\",CS11=\"\"),\"\",MAX($Z4:CR4)+1)","v":71},{"$f":"IF(OR(CT3<>\"\",CT11=\"\"),\"\",MAX($Z4:CS4)+1)","v":72},{"$f":"IF(OR(CU3<>\"\",CU11=\"\"),\"\",MAX($Z4:CT4)+1)","v":73},{"$f":"IF(OR(CV3<>\"\",CV11=\"\"),\"\",MAX($Z4:CU4)+1)","v":74},{"$f":"IF(OR(CW3<>\"\",CW11=\"\"),\"\",MAX($Z4:CV4)+1)","v":75},{"$f":"IF(OR(CX3<>\"\",CX11=\"\"),\"\",MAX($Z4:CW4)+1)","v":76},{"$f":"IF(OR(CY3<>\"\",CY11=\"\"),\"\",MAX($Z4:CX4)+1)","v":77},{"$f":"IF(OR(CZ3<>\"\",CZ11=\"\"),\"\",MAX($Z4:CY4)+1)","v":78},{"$f":"IF(OR(DA3<>\"\",DA11=\"\"),\"\",MAX($Z4:CZ4)+1)","v":79},{"$f":"IF(OR(DB3<>\"\",DB11=\"\"),\"\",MAX($Z4:DA4)+1)","v":80},{"$f":"IF(OR(DC3<>\"\",DC11=\"\"),\"\",MAX($Z4:DB4)+1)","v":81},{"$f":"IF(OR(DD3<>\"\",DD11=\"\"),\"\",MAX($Z4:DC4)+1)","v":82},{"$f":"IF(OR(DE3<>\"\",DE11=\"\"),\"\",MAX($Z4:DD4)+1)","v":83},{"$f":"IF(OR(DF3<>\"\",DF11=\"\"),\"\",MAX($Z4:DE4)+1)","v":84},{"$f":"IF(OR(DG3<>\"\",DG11=\"\"),\"\",MAX($Z4:DF4)+1)","v":85},{"$f":"IF(OR(DH3<>\"\",DH11=\"\"),\"\",MAX($Z4:DG4)+1)","v":86},{"$f":"IF(OR(DI3<>\"\",DI11=\"\"),\"\",MAX($Z4:DH4)+1)","v":87},{"$f":"IF(OR(DJ3<>\"\",DJ11=\"\"),\"\",MAX($Z4:DI4)+1)","v":88},{"$f":"IF(OR(DK3<>\"\",DK11=\"\"),\"\",MAX($Z4:DJ4)+1)","v":89},{"$f":"IF(OR(DL3<>\"\",DL11=\"\"),\"\",MAX($Z4:DK4)+1)","v":90},{"$f":"IF(OR(DM3<>\"\",DM11=\"\"),\"\",MAX($Z4:DL4)+1)","v":91},{"$f":"IF(OR(DN3<>\"\",DN11=\"\"),\"\",MAX($Z4:DM4)+1)","v":92},{"$f":"IF(OR(DO3<>\"\",DO11=\"\"),\"\",MAX($Z4:DN4)+1)","v":93},{"$f":"IF(OR(DP3<>\"\",DP11=\"\"),\"\",MAX($Z4:DO4)+1)","v":94},{"$f":"IF(OR(DQ3<>\"\",DQ11=\"\"),\"\",MAX($Z4:DP4)+1)","v":95},{"$f":"IF(OR(DR3<>\"\",DR11=\"\"),\"\",MAX($Z4:DQ4)+1)","v":96},{"$f":"IF(OR(DS3<>\"\",DS11=\"\"),\"\",MAX($Z4:DR4)+1)","v":97},{"$f":"IF(OR(DT3<>\"\",DT11=\"\"),\"\",MAX($Z4:DS4)+1)","v":98},{"$f":"IF(OR(DU3<>\"\",DU11=\"\"),\"\",MAX($Z4:DT4)+1)","v":99},{"$f":"IF(OR(DV3<>\"\",DV11=\"\"),\"\",MAX($Z4:DU4)+1)","v":100},{"$f":"IF(OR(DW3<>\"\",DW11=\"\"),\"\",MAX($Z4:DV4)+1)","v":101},{"$f":"IF(OR(DX3<>\"\",DX11=\"\"),\"\",MAX($Z4:DW4)+1)","v":102},{"$f":"IF(OR(DY3<>\"\",DY11=\"\"),\"\",MAX($Z4:DX4)+1)","v":103},{"$f":"IF(OR(DZ3<>\"\",DZ11=\"\"),\"\",MAX($Z4:DY4)+1)","v":104},{"$f":"IF(OR(EA3<>\"\",EA11=\"\"),\"\",MAX($Z4:DZ4)+1)","v":105},{"$f":"IF(OR(EB3<>\"\",EB11=\"\"),\"\",MAX($Z4:EA4)+1)","v":106},{"$f":"IF(OR(EC3<>\"\",EC11=\"\"),\"\",MAX($Z4:EB4)+1)","v":107},{"$f":"IF(OR(ED3<>\"\",ED11=\"\"),\"\",MAX($Z4:EC4)+1)","v":108},{"$f":"IF(OR(EE3<>\"\",EE11=\"\"),\"\",MAX($Z4:ED4)+1)","v":109},{"$f":"IF(OR(EF3<>\"\",EF11=\"\"),\"\",MAX($Z4:EE4)+1)","v":110},{"$f":"IF(OR(EG3<>\"\",EG11=\"\"),\"\",MAX($Z4:EF4)+1)","v":111},{"$f":"IF(OR(EH3<>\"\",EH11=\"\"),\"\",MAX($Z4:EG4)+1)","v":112},{"$f":"IF(OR(EI3<>\"\",EI11=\"\"),\"\",MAX($Z4:EH4)+1)","v":113},{"$f":"IF(OR(EJ3<>\"\",EJ11=\"\"),\"\",MAX($Z4:EI4)+1)","v":114},{"$f":"IF(OR(EK3<>\"\",EK11=\"\"),\"\",MAX($Z4:EJ4)+1)","v":115},{"$f":"IF(OR(EL3<>\"\",EL11=\"\"),\"\",MAX($Z4:EK4)+1)","v":116},{"$f":"IF(OR(EM3<>\"\",EM11=\"\"),\"\",MAX($Z4:EL4)+1)","v":117},{"$f":"IF(OR(EN3<>\"\",EN11=\"\"),\"\",MAX($Z4:EM4)+1)","v":118},{"$f":"IF(OR(EO3<>\"\",EO11=\"\"),\"\",MAX($Z4:EN4)+1)","v":119},{"$f":"IF(OR(EP3<>\"\",EP11=\"\"),\"\",MAX($Z4:EO4)+1)","v":120},{"$f":"IF(OR(EQ3<>\"\",EQ11=\"\"),\"\",MAX($Z4:EP4)+1)","v":""},{"$f":"IF(OR(ER3<>\"\",ER11=\"\"),\"\",MAX($Z4:EQ4)+1)","v":""},{"$f":"IF(OR(ES3<>\"\",ES11=\"\"),\"\",MAX($Z4:ER4)+1)","v":""},{"$f":"IF(OR(ET3<>\"\",ET11=\"\"),\"\",MAX($Z4:ES4)+1)","v":""},{"$f":"IF(OR(EU3<>\"\",EU11=\"\"),\"\",MAX($Z4:ET4)+1)","v":""},{"$f":"IF(OR(EV3<>\"\",EV11=\"\"),\"\",MAX($Z4:EU4)+1)","v":""},{"$f":"IF(OR(EW3<>\"\",EW11=\"\"),\"\",MAX($Z4:EV4)+1)","v":""},{"$f":"IF(OR(EX3<>\"\",EX11=\"\"),\"\",MAX($Z4:EW4)+1)","v":""},{"$f":"IF(OR(EY3<>\"\",EY11=\"\"),\"\",MAX($Z4:EX4)+1)","v":""},{"$f":"IF(OR(EZ3<>\"\",EZ11=\"\"),\"\",MAX($Z4:EY4)+1)","v":""},{"$f":"IF(OR(FA3<>\"\",FA11=\"\"),\"\",MAX($Z4:EZ4)+1)","v":""},{"$f":"IF(OR(FB3<>\"\",FB11=\"\"),\"\",MAX($Z4:FA4)+1)","v":""},{"$f":"IF(OR(FC3<>\"\",FC11=\"\"),\"\",MAX($Z4:FB4)+1)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$134","v":"число даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",DAY(AA11))","v":1},{"$f":"IF(AB11=\"\",\"\",DAY(AB11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(CN11=\"\",\"\",DAY(CN11))","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",DAY(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",DAY(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",DAY(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",DAY(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$135","v":"номер месяца даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",MONTH(AA11))","v":7},{"$f":"IF(AB11=\"\",\"\",MONTH(AB11))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN11=\"\",\"\",MONTH(CN11))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",MONTH(EZ11))","v":""},{"$f":"IF(FA11=\"\",\"\",MONTH(FA11))","v":""},{"$f":"IF(FB11=\"\",\"\",MONTH(FB11))","v":""},{"$f":"IF(FC11=\"\",\"\",MONTH(FC11))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$136","v":"год даты начала:"},null,{"$f":"IF(AA11=\"\",\"\",YEAR(AA11)-2000)","v":21},{"$f":"IF(AB11=\"\",\"\",YEAR(AB11)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN11=\"\",\"\",YEAR(CN11)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ11=\"\",\"\",YEAR(EZ11)-2000)","v":""},{"$f":"IF(FA11=\"\",\"\",YEAR(FA11)-2000)","v":""},{"$f":"IF(FB11=\"\",\"\",YEAR(FB11)-2000)","v":""},{"$f":"IF(FC11=\"\",\"\",YEAR(FC11)-2000)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$137","v":"число даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",DAY(AA12))","v":31},{"$f":"IF(AB12=\"\",\"\",DAY(AB12))","v":31},30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,{"$f":"IF(CN12=\"\",\"\",DAY(CN12))","v":31},31,28,31,30,31,30,31,31,30,31,30,31,31,29,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,31,31,30,31,30,31,31,28,31,30,31,30,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",DAY(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",DAY(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",DAY(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",DAY(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$138","v":"номер месяца даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",MONTH(AA12))","v":7},{"$f":"IF(AB12=\"\",\"\",MONTH(AB12))","v":8},9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,{"$f":"IF(CN12=\"\",\"\",MONTH(CN12))","v":12},1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,7,8,9,10,11,12,1,2,3,4,5,6,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",MONTH(EZ12))","v":""},{"$f":"IF(FA12=\"\",\"\",MONTH(FA12))","v":""},{"$f":"IF(FB12=\"\",\"\",MONTH(FB12))","v":""},{"$f":"IF(FC12=\"\",\"\",MONTH(FC12))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"START!$K$139","v":"год даты окончания:"},null,{"$f":"IF(AA12=\"\",\"\",YEAR(AA12)-2000)","v":21},{"$f":"IF(AB12=\"\",\"\",YEAR(AB12)-2000)","v":21},21,21,21,21,22,22,22,22,22,22,22,22,22,22,22,22,23,23,23,23,23,23,23,23,23,23,23,23,24,24,24,24,24,24,24,24,24,24,24,24,25,25,25,25,25,25,25,25,25,25,25,25,26,26,26,26,26,26,26,26,26,26,26,{"$f":"IF(CN12=\"\",\"\",YEAR(CN12)-2000)","v":26},27,27,27,27,27,27,27,27,27,27,27,27,28,28,28,28,28,28,28,28,28,28,28,28,29,29,29,29,29,29,29,29,29,29,29,29,30,30,30,30,30,30,30,30,30,30,30,30,31,31,31,31,31,31,"","","","","","","","","",{"$f":"IF(EZ12=\"\",\"\",YEAR(EZ12)-2000)","v":""},{"$f":"IF(FA12=\"\",\"\",YEAR(FA12)-2000)","v":""},{"$f":"IF(FB12=\"\",\"\",YEAR(FB12)-2000)","v":""},{"$f":"IF(FC12=\"\",\"\",YEAR(FC12)-2000)","v":""}]
[null,null,null,null,null,{"$f":"INDIRECT(\"START!I54\")","v":"Calc"},null,null,{"$f":"INDIRECT(\"START!K54\")","v":"Функционал финансовой модели. Все расчеты"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X20=\"\",\"\",Periods!X20),IF($Q$12=Lists!$U$17,IF(Periods!X35=\"\",\"\",Periods!X35),\"\"))","v":"2021-07-01"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA20=\"\",\"\",Periods!AA20),IF($Q$12=Lists!$U$17,IF(Periods!AA35=\"\",\"\",Periods!AA35),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB20=\"\",\"\",Periods!AB20),IF($Q$12=Lists!$U$17,IF(Periods!AB35=\"\",\"\",Periods!AB35),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC20=\"\",\"\",Periods!AC20),IF($Q$12=Lists!$U$17,IF(Periods!AC35=\"\",\"\",Periods!AC35),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD20=\"\",\"\",Periods!AD20),IF($Q$12=Lists!$U$17,IF(Periods!AD35=\"\",\"\",Periods!AD35),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE20=\"\",\"\",Periods!AE20),IF($Q$12=Lists!$U$17,IF(Periods!AE35=\"\",\"\",Periods!AE35),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF20=\"\",\"\",Periods!AF20),IF($Q$12=Lists!$U$17,IF(Periods!AF35=\"\",\"\",Periods!AF35),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG20=\"\",\"\",Periods!AG20),IF($Q$12=Lists!$U$17,IF(Periods!AG35=\"\",\"\",Periods!AG35),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH20=\"\",\"\",Periods!AH20),IF($Q$12=Lists!$U$17,IF(Periods!AH35=\"\",\"\",Periods!AH35),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI20=\"\",\"\",Periods!AI20),IF($Q$12=Lists!$U$17,IF(Periods!AI35=\"\",\"\",Periods!AI35),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ20=\"\",\"\",Periods!AJ20),IF($Q$12=Lists!$U$17,IF(Periods!AJ35=\"\",\"\",Periods!AJ35),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK20=\"\",\"\",Periods!AK20),IF($Q$12=Lists!$U$17,IF(Periods!AK35=\"\",\"\",Periods!AK35),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL20=\"\",\"\",Periods!AL20),IF($Q$12=Lists!$U$17,IF(Periods!AL35=\"\",\"\",Periods!AL35),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM20=\"\",\"\",Periods!AM20),IF($Q$12=Lists!$U$17,IF(Periods!AM35=\"\",\"\",Periods!AM35),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN20=\"\",\"\",Periods!AN20),IF($Q$12=Lists!$U$17,IF(Periods!AN35=\"\",\"\",Periods!AN35),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO20=\"\",\"\",Periods!AO20),IF($Q$12=Lists!$U$17,IF(Periods!AO35=\"\",\"\",Periods!AO35),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP20=\"\",\"\",Periods!AP20),IF($Q$12=Lists!$U$17,IF(Periods!AP35=\"\",\"\",Periods!AP35),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ20=\"\",\"\",Periods!AQ20),IF($Q$12=Lists!$U$17,IF(Periods!AQ35=\"\",\"\",Periods!AQ35),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR20=\"\",\"\",Periods!AR20),IF($Q$12=Lists!$U$17,IF(Periods!AR35=\"\",\"\",Periods!AR35),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS20=\"\",\"\",Periods!AS20),IF($Q$12=Lists!$U$17,IF(Periods!AS35=\"\",\"\",Periods!AS35),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT20=\"\",\"\",Periods!AT20),IF($Q$12=Lists!$U$17,IF(Periods!AT35=\"\",\"\",Periods!AT35),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU20=\"\",\"\",Periods!AU20),IF($Q$12=Lists!$U$17,IF(Periods!AU35=\"\",\"\",Periods!AU35),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV20=\"\",\"\",Periods!AV20),IF($Q$12=Lists!$U$17,IF(Periods!AV35=\"\",\"\",Periods!AV35),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW20=\"\",\"\",Periods!AW20),IF($Q$12=Lists!$U$17,IF(Periods!AW35=\"\",\"\",Periods!AW35),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX20=\"\",\"\",Periods!AX20),IF($Q$12=Lists!$U$17,IF(Periods!AX35=\"\",\"\",Periods!AX35),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY20=\"\",\"\",Periods!AY20),IF($Q$12=Lists!$U$17,IF(Periods!AY35=\"\",\"\",Periods!AY35),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ20=\"\",\"\",Periods!AZ20),IF($Q$12=Lists!$U$17,IF(Periods!AZ35=\"\",\"\",Periods!AZ35),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA20=\"\",\"\",Periods!BA20),IF($Q$12=Lists!$U$17,IF(Periods!BA35=\"\",\"\",Periods!BA35),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB20=\"\",\"\",Periods!BB20),IF($Q$12=Lists!$U$17,IF(Periods!BB35=\"\",\"\",Periods!BB35),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC20=\"\",\"\",Periods!BC20),IF($Q$12=Lists!$U$17,IF(Periods!BC35=\"\",\"\",Periods!BC35),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD20=\"\",\"\",Periods!BD20),IF($Q$12=Lists!$U$17,IF(Periods!BD35=\"\",\"\",Periods!BD35),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE20=\"\",\"\",Periods!BE20),IF($Q$12=Lists!$U$17,IF(Periods!BE35=\"\",\"\",Periods!BE35),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF20=\"\",\"\",Periods!BF20),IF($Q$12=Lists!$U$17,IF(Periods!BF35=\"\",\"\",Periods!BF35),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG20=\"\",\"\",Periods!BG20),IF($Q$12=Lists!$U$17,IF(Periods!BG35=\"\",\"\",Periods!BG35),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH20=\"\",\"\",Periods!BH20),IF($Q$12=Lists!$U$17,IF(Periods!BH35=\"\",\"\",Periods!BH35),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI20=\"\",\"\",Periods!BI20),IF($Q$12=Lists!$U$17,IF(Periods!BI35=\"\",\"\",Periods!BI35),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ20=\"\",\"\",Periods!BJ20),IF($Q$12=Lists!$U$17,IF(Periods!BJ35=\"\",\"\",Periods!BJ35),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK20=\"\",\"\",Periods!BK20),IF($Q$12=Lists!$U$17,IF(Periods!BK35=\"\",\"\",Periods!BK35),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL20=\"\",\"\",Periods!BL20),IF($Q$12=Lists!$U$17,IF(Periods!BL35=\"\",\"\",Periods!BL35),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM20=\"\",\"\",Periods!BM20),IF($Q$12=Lists!$U$17,IF(Periods!BM35=\"\",\"\",Periods!BM35),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN20=\"\",\"\",Periods!BN20),IF($Q$12=Lists!$U$17,IF(Periods!BN35=\"\",\"\",Periods!BN35),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO20=\"\",\"\",Periods!BO20),IF($Q$12=Lists!$U$17,IF(Periods!BO35=\"\",\"\",Periods!BO35),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP20=\"\",\"\",Periods!BP20),IF($Q$12=Lists!$U$17,IF(Periods!BP35=\"\",\"\",Periods!BP35),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ20=\"\",\"\",Periods!BQ20),IF($Q$12=Lists!$U$17,IF(Periods!BQ35=\"\",\"\",Periods!BQ35),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR20=\"\",\"\",Periods!BR20),IF($Q$12=Lists!$U$17,IF(Periods!BR35=\"\",\"\",Periods!BR35),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS20=\"\",\"\",Periods!BS20),IF($Q$12=Lists!$U$17,IF(Periods!BS35=\"\",\"\",Periods!BS35),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT20=\"\",\"\",Periods!BT20),IF($Q$12=Lists!$U$17,IF(Periods!BT35=\"\",\"\",Periods!BT35),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU20=\"\",\"\",Periods!BU20),IF($Q$12=Lists!$U$17,IF(Periods!BU35=\"\",\"\",Periods!BU35),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV20=\"\",\"\",Periods!BV20),IF($Q$12=Lists!$U$17,IF(Periods!BV35=\"\",\"\",Periods!BV35),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW20=\"\",\"\",Periods!BW20),IF($Q$12=Lists!$U$17,IF(Periods!BW35=\"\",\"\",Periods!BW35),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX20=\"\",\"\",Periods!BX20),IF($Q$12=Lists!$U$17,IF(Periods!BX35=\"\",\"\",Periods!BX35),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY20=\"\",\"\",Periods!BY20),IF($Q$12=Lists!$U$17,IF(Periods!BY35=\"\",\"\",Periods!BY35),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ20=\"\",\"\",Periods!BZ20),IF($Q$12=Lists!$U$17,IF(Periods!BZ35=\"\",\"\",Periods!BZ35),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA20=\"\",\"\",Periods!CA20),IF($Q$12=Lists!$U$17,IF(Periods!CA35=\"\",\"\",Periods!CA35),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB20=\"\",\"\",Periods!CB20),IF($Q$12=Lists!$U$17,IF(Periods!CB35=\"\",\"\",Periods!CB35),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC20=\"\",\"\",Periods!CC20),IF($Q$12=Lists!$U$17,IF(Periods!CC35=\"\",\"\",Periods!CC35),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD20=\"\",\"\",Periods!CD20),IF($Q$12=Lists!$U$17,IF(Periods!CD35=\"\",\"\",Periods!CD35),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE20=\"\",\"\",Periods!CE20),IF($Q$12=Lists!$U$17,IF(Periods!CE35=\"\",\"\",Periods!CE35),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF20=\"\",\"\",Periods!CF20),IF($Q$12=Lists!$U$17,IF(Periods!CF35=\"\",\"\",Periods!CF35),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG20=\"\",\"\",Periods!CG20),IF($Q$12=Lists!$U$17,IF(Periods!CG35=\"\",\"\",Periods!CG35),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH20=\"\",\"\",Periods!CH20),IF($Q$12=Lists!$U$17,IF(Periods!CH35=\"\",\"\",Periods!CH35),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI20=\"\",\"\",Periods!CI20),IF($Q$12=Lists!$U$17,IF(Periods!CI35=\"\",\"\",Periods!CI35),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ20=\"\",\"\",Periods!CJ20),IF($Q$12=Lists!$U$17,IF(Periods!CJ35=\"\",\"\",Periods!CJ35),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK20=\"\",\"\",Periods!CK20),IF($Q$12=Lists!$U$17,IF(Periods!CK35=\"\",\"\",Periods!CK35),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL20=\"\",\"\",Periods!CL20),IF($Q$12=Lists!$U$17,IF(Periods!CL35=\"\",\"\",Periods!CL35),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM20=\"\",\"\",Periods!CM20),IF($Q$12=Lists!$U$17,IF(Periods!CM35=\"\",\"\",Periods!CM35),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN20=\"\",\"\",Periods!CN20),IF($Q$12=Lists!$U$17,IF(Periods!CN35=\"\",\"\",Periods!CN35),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO20=\"\",\"\",Periods!CO20),IF($Q$12=Lists!$U$17,IF(Periods!CO35=\"\",\"\",Periods!CO35),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP20=\"\",\"\",Periods!CP20),IF($Q$12=Lists!$U$17,IF(Periods!CP35=\"\",\"\",Periods!CP35),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ20=\"\",\"\",Periods!CQ20),IF($Q$12=Lists!$U$17,IF(Periods!CQ35=\"\",\"\",Periods!CQ35),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR20=\"\",\"\",Periods!CR20),IF($Q$12=Lists!$U$17,IF(Periods!CR35=\"\",\"\",Periods!CR35),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS20=\"\",\"\",Periods!CS20),IF($Q$12=Lists!$U$17,IF(Periods!CS35=\"\",\"\",Periods!CS35),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT20=\"\",\"\",Periods!CT20),IF($Q$12=Lists!$U$17,IF(Periods!CT35=\"\",\"\",Periods!CT35),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU20=\"\",\"\",Periods!CU20),IF($Q$12=Lists!$U$17,IF(Periods!CU35=\"\",\"\",Periods!CU35),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV20=\"\",\"\",Periods!CV20),IF($Q$12=Lists!$U$17,IF(Periods!CV35=\"\",\"\",Periods!CV35),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW20=\"\",\"\",Periods!CW20),IF($Q$12=Lists!$U$17,IF(Periods!CW35=\"\",\"\",Periods!CW35),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX20=\"\",\"\",Periods!CX20),IF($Q$12=Lists!$U$17,IF(Periods!CX35=\"\",\"\",Periods!CX35),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY20=\"\",\"\",Periods!CY20),IF($Q$12=Lists!$U$17,IF(Periods!CY35=\"\",\"\",Periods!CY35),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ20=\"\",\"\",Periods!CZ20),IF($Q$12=Lists!$U$17,IF(Periods!CZ35=\"\",\"\",Periods!CZ35),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA20=\"\",\"\",Periods!DA20),IF($Q$12=Lists!$U$17,IF(Periods!DA35=\"\",\"\",Periods!DA35),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB20=\"\",\"\",Periods!DB20),IF($Q$12=Lists!$U$17,IF(Periods!DB35=\"\",\"\",Periods!DB35),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC20=\"\",\"\",Periods!DC20),IF($Q$12=Lists!$U$17,IF(Periods!DC35=\"\",\"\",Periods!DC35),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD20=\"\",\"\",Periods!DD20),IF($Q$12=Lists!$U$17,IF(Periods!DD35=\"\",\"\",Periods!DD35),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE20=\"\",\"\",Periods!DE20),IF($Q$12=Lists!$U$17,IF(Periods!DE35=\"\",\"\",Periods!DE35),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF20=\"\",\"\",Periods!DF20),IF($Q$12=Lists!$U$17,IF(Periods!DF35=\"\",\"\",Periods!DF35),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG20=\"\",\"\",Periods!DG20),IF($Q$12=Lists!$U$17,IF(Periods!DG35=\"\",\"\",Periods!DG35),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH20=\"\",\"\",Periods!DH20),IF($Q$12=Lists!$U$17,IF(Periods!DH35=\"\",\"\",Periods!DH35),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI20=\"\",\"\",Periods!DI20),IF($Q$12=Lists!$U$17,IF(Periods!DI35=\"\",\"\",Periods!DI35),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ20=\"\",\"\",Periods!DJ20),IF($Q$12=Lists!$U$17,IF(Periods!DJ35=\"\",\"\",Periods!DJ35),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK20=\"\",\"\",Periods!DK20),IF($Q$12=Lists!$U$17,IF(Periods!DK35=\"\",\"\",Periods!DK35),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL20=\"\",\"\",Periods!DL20),IF($Q$12=Lists!$U$17,IF(Periods!DL35=\"\",\"\",Periods!DL35),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM20=\"\",\"\",Periods!DM20),IF($Q$12=Lists!$U$17,IF(Periods!DM35=\"\",\"\",Periods!DM35),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN20=\"\",\"\",Periods!DN20),IF($Q$12=Lists!$U$17,IF(Periods!DN35=\"\",\"\",Periods!DN35),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO20=\"\",\"\",Periods!DO20),IF($Q$12=Lists!$U$17,IF(Periods!DO35=\"\",\"\",Periods!DO35),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP20=\"\",\"\",Periods!DP20),IF($Q$12=Lists!$U$17,IF(Periods!DP35=\"\",\"\",Periods!DP35),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ20=\"\",\"\",Periods!DQ20),IF($Q$12=Lists!$U$17,IF(Periods!DQ35=\"\",\"\",Periods!DQ35),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR20=\"\",\"\",Periods!DR20),IF($Q$12=Lists!$U$17,IF(Periods!DR35=\"\",\"\",Periods!DR35),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS20=\"\",\"\",Periods!DS20),IF($Q$12=Lists!$U$17,IF(Periods!DS35=\"\",\"\",Periods!DS35),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT20=\"\",\"\",Periods!DT20),IF($Q$12=Lists!$U$17,IF(Periods!DT35=\"\",\"\",Periods!DT35),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU20=\"\",\"\",Periods!DU20),IF($Q$12=Lists!$U$17,IF(Periods!DU35=\"\",\"\",Periods!DU35),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV20=\"\",\"\",Periods!DV20),IF($Q$12=Lists!$U$17,IF(Periods!DV35=\"\",\"\",Periods!DV35),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW20=\"\",\"\",Periods!DW20),IF($Q$12=Lists!$U$17,IF(Periods!DW35=\"\",\"\",Periods!DW35),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX20=\"\",\"\",Periods!DX20),IF($Q$12=Lists!$U$17,IF(Periods!DX35=\"\",\"\",Periods!DX35),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY20=\"\",\"\",Periods!DY20),IF($Q$12=Lists!$U$17,IF(Periods!DY35=\"\",\"\",Periods!DY35),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ20=\"\",\"\",Periods!DZ20),IF($Q$12=Lists!$U$17,IF(Periods!DZ35=\"\",\"\",Periods!DZ35),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA20=\"\",\"\",Periods!EA20),IF($Q$12=Lists!$U$17,IF(Periods!EA35=\"\",\"\",Periods!EA35),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB20=\"\",\"\",Periods!EB20),IF($Q$12=Lists!$U$17,IF(Periods!EB35=\"\",\"\",Periods!EB35),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC20=\"\",\"\",Periods!EC20),IF($Q$12=Lists!$U$17,IF(Periods!EC35=\"\",\"\",Periods!EC35),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED20=\"\",\"\",Periods!ED20),IF($Q$12=Lists!$U$17,IF(Periods!ED35=\"\",\"\",Periods!ED35),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE20=\"\",\"\",Periods!EE20),IF($Q$12=Lists!$U$17,IF(Periods!EE35=\"\",\"\",Periods!EE35),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF20=\"\",\"\",Periods!EF20),IF($Q$12=Lists!$U$17,IF(Periods!EF35=\"\",\"\",Periods!EF35),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG20=\"\",\"\",Periods!EG20),IF($Q$12=Lists!$U$17,IF(Periods!EG35=\"\",\"\",Periods!EG35),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH20=\"\",\"\",Periods!EH20),IF($Q$12=Lists!$U$17,IF(Periods!EH35=\"\",\"\",Periods!EH35),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI20=\"\",\"\",Periods!EI20),IF($Q$12=Lists!$U$17,IF(Periods!EI35=\"\",\"\",Periods!EI35),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ20=\"\",\"\",Periods!EJ20),IF($Q$12=Lists!$U$17,IF(Periods!EJ35=\"\",\"\",Periods!EJ35),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK20=\"\",\"\",Periods!EK20),IF($Q$12=Lists!$U$17,IF(Periods!EK35=\"\",\"\",Periods!EK35),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL20=\"\",\"\",Periods!EL20),IF($Q$12=Lists!$U$17,IF(Periods!EL35=\"\",\"\",Periods!EL35),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM20=\"\",\"\",Periods!EM20),IF($Q$12=Lists!$U$17,IF(Periods!EM35=\"\",\"\",Periods!EM35),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN20=\"\",\"\",Periods!EN20),IF($Q$12=Lists!$U$17,IF(Periods!EN35=\"\",\"\",Periods!EN35),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO20=\"\",\"\",Periods!EO20),IF($Q$12=Lists!$U$17,IF(Periods!EO35=\"\",\"\",Periods!EO35),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP20=\"\",\"\",Periods!EP20),IF($Q$12=Lists!$U$17,IF(Periods!EP35=\"\",\"\",Periods!EP35),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ20=\"\",\"\",Periods!EQ20),IF($Q$12=Lists!$U$17,IF(Periods!EQ35=\"\",\"\",Periods!EQ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER20=\"\",\"\",Periods!ER20),IF($Q$12=Lists!$U$17,IF(Periods!ER35=\"\",\"\",Periods!ER35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES20=\"\",\"\",Periods!ES20),IF($Q$12=Lists!$U$17,IF(Periods!ES35=\"\",\"\",Periods!ES35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET20=\"\",\"\",Periods!ET20),IF($Q$12=Lists!$U$17,IF(Periods!ET35=\"\",\"\",Periods!ET35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU20=\"\",\"\",Periods!EU20),IF($Q$12=Lists!$U$17,IF(Periods!EU35=\"\",\"\",Periods!EU35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV20=\"\",\"\",Periods!EV20),IF($Q$12=Lists!$U$17,IF(Periods!EV35=\"\",\"\",Periods!EV35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW20=\"\",\"\",Periods!EW20),IF($Q$12=Lists!$U$17,IF(Periods!EW35=\"\",\"\",Periods!EW35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX20=\"\",\"\",Periods!EX20),IF($Q$12=Lists!$U$17,IF(Periods!EX35=\"\",\"\",Periods!EX35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY20=\"\",\"\",Periods!EY20),IF($Q$12=Lists!$U$17,IF(Periods!EY35=\"\",\"\",Periods!EY35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ20=\"\",\"\",Periods!EZ20),IF($Q$12=Lists!$U$17,IF(Periods!EZ35=\"\",\"\",Periods!EZ35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA20=\"\",\"\",Periods!FA20),IF($Q$12=Lists!$U$17,IF(Periods!FA35=\"\",\"\",Periods!FA35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB20=\"\",\"\",Periods!FB20),IF($Q$12=Lists!$U$17,IF(Periods!FB35=\"\",\"\",Periods!FB35),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC20=\"\",\"\",Periods!FC20),IF($Q$12=Lists!$U$17,IF(Periods!FC35=\"\",\"\",Periods!FC35),\"\"))","v":""}]
[null,null,null,null,null,null,null,{"$f":"Lists!$U$13","v":"тип листа"},null,null,null,null,null,null,null,null,{"$f":"INDEX(Cntrl!$Q:$Q,SUMIFS(Cntrl!$A:$A,Cntrl!$I:$I,$F$11))","v":"расчетный"},null,null,null,null,null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!X21=\"\",\"\",Periods!X21),IF($Q$12=Lists!$U$17,IF(Periods!X36=\"\",\"\",Periods!X36),\"\"))","v":"2031-06-30"},null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA21=\"\",\"\",Periods!AA21),IF($Q$12=Lists!$U$17,IF(Periods!AA36=\"\",\"\",Periods!AA36),\"\"))","v":"2021-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB21=\"\",\"\",Periods!AB21),IF($Q$12=Lists!$U$17,IF(Periods!AB36=\"\",\"\",Periods!AB36),\"\"))","v":"2021-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC21=\"\",\"\",Periods!AC21),IF($Q$12=Lists!$U$17,IF(Periods!AC36=\"\",\"\",Periods!AC36),\"\"))","v":"2021-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD21=\"\",\"\",Periods!AD21),IF($Q$12=Lists!$U$17,IF(Periods!AD36=\"\",\"\",Periods!AD36),\"\"))","v":"2021-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE21=\"\",\"\",Periods!AE21),IF($Q$12=Lists!$U$17,IF(Periods!AE36=\"\",\"\",Periods!AE36),\"\"))","v":"2021-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF21=\"\",\"\",Periods!AF21),IF($Q$12=Lists!$U$17,IF(Periods!AF36=\"\",\"\",Periods!AF36),\"\"))","v":"2021-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG21=\"\",\"\",Periods!AG21),IF($Q$12=Lists!$U$17,IF(Periods!AG36=\"\",\"\",Periods!AG36),\"\"))","v":"2022-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH21=\"\",\"\",Periods!AH21),IF($Q$12=Lists!$U$17,IF(Periods!AH36=\"\",\"\",Periods!AH36),\"\"))","v":"2022-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI21=\"\",\"\",Periods!AI21),IF($Q$12=Lists!$U$17,IF(Periods!AI36=\"\",\"\",Periods!AI36),\"\"))","v":"2022-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ21=\"\",\"\",Periods!AJ21),IF($Q$12=Lists!$U$17,IF(Periods!AJ36=\"\",\"\",Periods!AJ36),\"\"))","v":"2022-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK21=\"\",\"\",Periods!AK21),IF($Q$12=Lists!$U$17,IF(Periods!AK36=\"\",\"\",Periods!AK36),\"\"))","v":"2022-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL21=\"\",\"\",Periods!AL21),IF($Q$12=Lists!$U$17,IF(Periods!AL36=\"\",\"\",Periods!AL36),\"\"))","v":"2022-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM21=\"\",\"\",Periods!AM21),IF($Q$12=Lists!$U$17,IF(Periods!AM36=\"\",\"\",Periods!AM36),\"\"))","v":"2022-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN21=\"\",\"\",Periods!AN21),IF($Q$12=Lists!$U$17,IF(Periods!AN36=\"\",\"\",Periods!AN36),\"\"))","v":"2022-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO21=\"\",\"\",Periods!AO21),IF($Q$12=Lists!$U$17,IF(Periods!AO36=\"\",\"\",Periods!AO36),\"\"))","v":"2022-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP21=\"\",\"\",Periods!AP21),IF($Q$12=Lists!$U$17,IF(Periods!AP36=\"\",\"\",Periods!AP36),\"\"))","v":"2022-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ21=\"\",\"\",Periods!AQ21),IF($Q$12=Lists!$U$17,IF(Periods!AQ36=\"\",\"\",Periods!AQ36),\"\"))","v":"2022-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR21=\"\",\"\",Periods!AR21),IF($Q$12=Lists!$U$17,IF(Periods!AR36=\"\",\"\",Periods!AR36),\"\"))","v":"2022-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS21=\"\",\"\",Periods!AS21),IF($Q$12=Lists!$U$17,IF(Periods!AS36=\"\",\"\",Periods!AS36),\"\"))","v":"2023-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT21=\"\",\"\",Periods!AT21),IF($Q$12=Lists!$U$17,IF(Periods!AT36=\"\",\"\",Periods!AT36),\"\"))","v":"2023-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU21=\"\",\"\",Periods!AU21),IF($Q$12=Lists!$U$17,IF(Periods!AU36=\"\",\"\",Periods!AU36),\"\"))","v":"2023-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV21=\"\",\"\",Periods!AV21),IF($Q$12=Lists!$U$17,IF(Periods!AV36=\"\",\"\",Periods!AV36),\"\"))","v":"2023-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW21=\"\",\"\",Periods!AW21),IF($Q$12=Lists!$U$17,IF(Periods!AW36=\"\",\"\",Periods!AW36),\"\"))","v":"2023-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX21=\"\",\"\",Periods!AX21),IF($Q$12=Lists!$U$17,IF(Periods!AX36=\"\",\"\",Periods!AX36),\"\"))","v":"2023-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY21=\"\",\"\",Periods!AY21),IF($Q$12=Lists!$U$17,IF(Periods!AY36=\"\",\"\",Periods!AY36),\"\"))","v":"2023-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ21=\"\",\"\",Periods!AZ21),IF($Q$12=Lists!$U$17,IF(Periods!AZ36=\"\",\"\",Periods!AZ36),\"\"))","v":"2023-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA21=\"\",\"\",Periods!BA21),IF($Q$12=Lists!$U$17,IF(Periods!BA36=\"\",\"\",Periods!BA36),\"\"))","v":"2023-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB21=\"\",\"\",Periods!BB21),IF($Q$12=Lists!$U$17,IF(Periods!BB36=\"\",\"\",Periods!BB36),\"\"))","v":"2023-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC21=\"\",\"\",Periods!BC21),IF($Q$12=Lists!$U$17,IF(Periods!BC36=\"\",\"\",Periods!BC36),\"\"))","v":"2023-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD21=\"\",\"\",Periods!BD21),IF($Q$12=Lists!$U$17,IF(Periods!BD36=\"\",\"\",Periods!BD36),\"\"))","v":"2023-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE21=\"\",\"\",Periods!BE21),IF($Q$12=Lists!$U$17,IF(Periods!BE36=\"\",\"\",Periods!BE36),\"\"))","v":"2024-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF21=\"\",\"\",Periods!BF21),IF($Q$12=Lists!$U$17,IF(Periods!BF36=\"\",\"\",Periods!BF36),\"\"))","v":"2024-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG21=\"\",\"\",Periods!BG21),IF($Q$12=Lists!$U$17,IF(Periods!BG36=\"\",\"\",Periods!BG36),\"\"))","v":"2024-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH21=\"\",\"\",Periods!BH21),IF($Q$12=Lists!$U$17,IF(Periods!BH36=\"\",\"\",Periods!BH36),\"\"))","v":"2024-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI21=\"\",\"\",Periods!BI21),IF($Q$12=Lists!$U$17,IF(Periods!BI36=\"\",\"\",Periods!BI36),\"\"))","v":"2024-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ21=\"\",\"\",Periods!BJ21),IF($Q$12=Lists!$U$17,IF(Periods!BJ36=\"\",\"\",Periods!BJ36),\"\"))","v":"2024-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK21=\"\",\"\",Periods!BK21),IF($Q$12=Lists!$U$17,IF(Periods!BK36=\"\",\"\",Periods!BK36),\"\"))","v":"2024-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL21=\"\",\"\",Periods!BL21),IF($Q$12=Lists!$U$17,IF(Periods!BL36=\"\",\"\",Periods!BL36),\"\"))","v":"2024-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM21=\"\",\"\",Periods!BM21),IF($Q$12=Lists!$U$17,IF(Periods!BM36=\"\",\"\",Periods!BM36),\"\"))","v":"2024-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN21=\"\",\"\",Periods!BN21),IF($Q$12=Lists!$U$17,IF(Periods!BN36=\"\",\"\",Periods!BN36),\"\"))","v":"2024-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO21=\"\",\"\",Periods!BO21),IF($Q$12=Lists!$U$17,IF(Periods!BO36=\"\",\"\",Periods!BO36),\"\"))","v":"2024-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP21=\"\",\"\",Periods!BP21),IF($Q$12=Lists!$U$17,IF(Periods!BP36=\"\",\"\",Periods!BP36),\"\"))","v":"2024-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ21=\"\",\"\",Periods!BQ21),IF($Q$12=Lists!$U$17,IF(Periods!BQ36=\"\",\"\",Periods!BQ36),\"\"))","v":"2025-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR21=\"\",\"\",Periods!BR21),IF($Q$12=Lists!$U$17,IF(Periods!BR36=\"\",\"\",Periods!BR36),\"\"))","v":"2025-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS21=\"\",\"\",Periods!BS21),IF($Q$12=Lists!$U$17,IF(Periods!BS36=\"\",\"\",Periods!BS36),\"\"))","v":"2025-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT21=\"\",\"\",Periods!BT21),IF($Q$12=Lists!$U$17,IF(Periods!BT36=\"\",\"\",Periods!BT36),\"\"))","v":"2025-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU21=\"\",\"\",Periods!BU21),IF($Q$12=Lists!$U$17,IF(Periods!BU36=\"\",\"\",Periods!BU36),\"\"))","v":"2025-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV21=\"\",\"\",Periods!BV21),IF($Q$12=Lists!$U$17,IF(Periods!BV36=\"\",\"\",Periods!BV36),\"\"))","v":"2025-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW21=\"\",\"\",Periods!BW21),IF($Q$12=Lists!$U$17,IF(Periods!BW36=\"\",\"\",Periods!BW36),\"\"))","v":"2025-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX21=\"\",\"\",Periods!BX21),IF($Q$12=Lists!$U$17,IF(Periods!BX36=\"\",\"\",Periods!BX36),\"\"))","v":"2025-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY21=\"\",\"\",Periods!BY21),IF($Q$12=Lists!$U$17,IF(Periods!BY36=\"\",\"\",Periods!BY36),\"\"))","v":"2025-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ21=\"\",\"\",Periods!BZ21),IF($Q$12=Lists!$U$17,IF(Periods!BZ36=\"\",\"\",Periods!BZ36),\"\"))","v":"2025-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA21=\"\",\"\",Periods!CA21),IF($Q$12=Lists!$U$17,IF(Periods!CA36=\"\",\"\",Periods!CA36),\"\"))","v":"2025-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB21=\"\",\"\",Periods!CB21),IF($Q$12=Lists!$U$17,IF(Periods!CB36=\"\",\"\",Periods!CB36),\"\"))","v":"2025-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC21=\"\",\"\",Periods!CC21),IF($Q$12=Lists!$U$17,IF(Periods!CC36=\"\",\"\",Periods!CC36),\"\"))","v":"2026-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD21=\"\",\"\",Periods!CD21),IF($Q$12=Lists!$U$17,IF(Periods!CD36=\"\",\"\",Periods!CD36),\"\"))","v":"2026-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE21=\"\",\"\",Periods!CE21),IF($Q$12=Lists!$U$17,IF(Periods!CE36=\"\",\"\",Periods!CE36),\"\"))","v":"2026-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF21=\"\",\"\",Periods!CF21),IF($Q$12=Lists!$U$17,IF(Periods!CF36=\"\",\"\",Periods!CF36),\"\"))","v":"2026-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG21=\"\",\"\",Periods!CG21),IF($Q$12=Lists!$U$17,IF(Periods!CG36=\"\",\"\",Periods!CG36),\"\"))","v":"2026-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH21=\"\",\"\",Periods!CH21),IF($Q$12=Lists!$U$17,IF(Periods!CH36=\"\",\"\",Periods!CH36),\"\"))","v":"2026-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI21=\"\",\"\",Periods!CI21),IF($Q$12=Lists!$U$17,IF(Periods!CI36=\"\",\"\",Periods!CI36),\"\"))","v":"2026-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ21=\"\",\"\",Periods!CJ21),IF($Q$12=Lists!$U$17,IF(Periods!CJ36=\"\",\"\",Periods!CJ36),\"\"))","v":"2026-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK21=\"\",\"\",Periods!CK21),IF($Q$12=Lists!$U$17,IF(Periods!CK36=\"\",\"\",Periods!CK36),\"\"))","v":"2026-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL21=\"\",\"\",Periods!CL21),IF($Q$12=Lists!$U$17,IF(Periods!CL36=\"\",\"\",Periods!CL36),\"\"))","v":"2026-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM21=\"\",\"\",Periods!CM21),IF($Q$12=Lists!$U$17,IF(Periods!CM36=\"\",\"\",Periods!CM36),\"\"))","v":"2026-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN21=\"\",\"\",Periods!CN21),IF($Q$12=Lists!$U$17,IF(Periods!CN36=\"\",\"\",Periods!CN36),\"\"))","v":"2026-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO21=\"\",\"\",Periods!CO21),IF($Q$12=Lists!$U$17,IF(Periods!CO36=\"\",\"\",Periods!CO36),\"\"))","v":"2027-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP21=\"\",\"\",Periods!CP21),IF($Q$12=Lists!$U$17,IF(Periods!CP36=\"\",\"\",Periods!CP36),\"\"))","v":"2027-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ21=\"\",\"\",Periods!CQ21),IF($Q$12=Lists!$U$17,IF(Periods!CQ36=\"\",\"\",Periods!CQ36),\"\"))","v":"2027-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR21=\"\",\"\",Periods!CR21),IF($Q$12=Lists!$U$17,IF(Periods!CR36=\"\",\"\",Periods!CR36),\"\"))","v":"2027-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS21=\"\",\"\",Periods!CS21),IF($Q$12=Lists!$U$17,IF(Periods!CS36=\"\",\"\",Periods!CS36),\"\"))","v":"2027-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT21=\"\",\"\",Periods!CT21),IF($Q$12=Lists!$U$17,IF(Periods!CT36=\"\",\"\",Periods!CT36),\"\"))","v":"2027-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU21=\"\",\"\",Periods!CU21),IF($Q$12=Lists!$U$17,IF(Periods!CU36=\"\",\"\",Periods!CU36),\"\"))","v":"2027-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV21=\"\",\"\",Periods!CV21),IF($Q$12=Lists!$U$17,IF(Periods!CV36=\"\",\"\",Periods!CV36),\"\"))","v":"2027-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW21=\"\",\"\",Periods!CW21),IF($Q$12=Lists!$U$17,IF(Periods!CW36=\"\",\"\",Periods!CW36),\"\"))","v":"2027-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX21=\"\",\"\",Periods!CX21),IF($Q$12=Lists!$U$17,IF(Periods!CX36=\"\",\"\",Periods!CX36),\"\"))","v":"2027-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY21=\"\",\"\",Periods!CY21),IF($Q$12=Lists!$U$17,IF(Periods!CY36=\"\",\"\",Periods!CY36),\"\"))","v":"2027-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ21=\"\",\"\",Periods!CZ21),IF($Q$12=Lists!$U$17,IF(Periods!CZ36=\"\",\"\",Periods!CZ36),\"\"))","v":"2027-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA21=\"\",\"\",Periods!DA21),IF($Q$12=Lists!$U$17,IF(Periods!DA36=\"\",\"\",Periods!DA36),\"\"))","v":"2028-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB21=\"\",\"\",Periods!DB21),IF($Q$12=Lists!$U$17,IF(Periods!DB36=\"\",\"\",Periods!DB36),\"\"))","v":"2028-02-29"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC21=\"\",\"\",Periods!DC21),IF($Q$12=Lists!$U$17,IF(Periods!DC36=\"\",\"\",Periods!DC36),\"\"))","v":"2028-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD21=\"\",\"\",Periods!DD21),IF($Q$12=Lists!$U$17,IF(Periods!DD36=\"\",\"\",Periods!DD36),\"\"))","v":"2028-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE21=\"\",\"\",Periods!DE21),IF($Q$12=Lists!$U$17,IF(Periods!DE36=\"\",\"\",Periods!DE36),\"\"))","v":"2028-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF21=\"\",\"\",Periods!DF21),IF($Q$12=Lists!$U$17,IF(Periods!DF36=\"\",\"\",Periods!DF36),\"\"))","v":"2028-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG21=\"\",\"\",Periods!DG21),IF($Q$12=Lists!$U$17,IF(Periods!DG36=\"\",\"\",Periods!DG36),\"\"))","v":"2028-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH21=\"\",\"\",Periods!DH21),IF($Q$12=Lists!$U$17,IF(Periods!DH36=\"\",\"\",Periods!DH36),\"\"))","v":"2028-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI21=\"\",\"\",Periods!DI21),IF($Q$12=Lists!$U$17,IF(Periods!DI36=\"\",\"\",Periods!DI36),\"\"))","v":"2028-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ21=\"\",\"\",Periods!DJ21),IF($Q$12=Lists!$U$17,IF(Periods!DJ36=\"\",\"\",Periods!DJ36),\"\"))","v":"2028-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK21=\"\",\"\",Periods!DK21),IF($Q$12=Lists!$U$17,IF(Periods!DK36=\"\",\"\",Periods!DK36),\"\"))","v":"2028-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL21=\"\",\"\",Periods!DL21),IF($Q$12=Lists!$U$17,IF(Periods!DL36=\"\",\"\",Periods!DL36),\"\"))","v":"2028-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM21=\"\",\"\",Periods!DM21),IF($Q$12=Lists!$U$17,IF(Periods!DM36=\"\",\"\",Periods!DM36),\"\"))","v":"2029-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN21=\"\",\"\",Periods!DN21),IF($Q$12=Lists!$U$17,IF(Periods!DN36=\"\",\"\",Periods!DN36),\"\"))","v":"2029-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO21=\"\",\"\",Periods!DO21),IF($Q$12=Lists!$U$17,IF(Periods!DO36=\"\",\"\",Periods!DO36),\"\"))","v":"2029-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP21=\"\",\"\",Periods!DP21),IF($Q$12=Lists!$U$17,IF(Periods!DP36=\"\",\"\",Periods!DP36),\"\"))","v":"2029-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ21=\"\",\"\",Periods!DQ21),IF($Q$12=Lists!$U$17,IF(Periods!DQ36=\"\",\"\",Periods!DQ36),\"\"))","v":"2029-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR21=\"\",\"\",Periods!DR21),IF($Q$12=Lists!$U$17,IF(Periods!DR36=\"\",\"\",Periods!DR36),\"\"))","v":"2029-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS21=\"\",\"\",Periods!DS21),IF($Q$12=Lists!$U$17,IF(Periods!DS36=\"\",\"\",Periods!DS36),\"\"))","v":"2029-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT21=\"\",\"\",Periods!DT21),IF($Q$12=Lists!$U$17,IF(Periods!DT36=\"\",\"\",Periods!DT36),\"\"))","v":"2029-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU21=\"\",\"\",Periods!DU21),IF($Q$12=Lists!$U$17,IF(Periods!DU36=\"\",\"\",Periods!DU36),\"\"))","v":"2029-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV21=\"\",\"\",Periods!DV21),IF($Q$12=Lists!$U$17,IF(Periods!DV36=\"\",\"\",Periods!DV36),\"\"))","v":"2029-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW21=\"\",\"\",Periods!DW21),IF($Q$12=Lists!$U$17,IF(Periods!DW36=\"\",\"\",Periods!DW36),\"\"))","v":"2029-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX21=\"\",\"\",Periods!DX21),IF($Q$12=Lists!$U$17,IF(Periods!DX36=\"\",\"\",Periods!DX36),\"\"))","v":"2029-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY21=\"\",\"\",Periods!DY21),IF($Q$12=Lists!$U$17,IF(Periods!DY36=\"\",\"\",Periods!DY36),\"\"))","v":"2030-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ21=\"\",\"\",Periods!DZ21),IF($Q$12=Lists!$U$17,IF(Periods!DZ36=\"\",\"\",Periods!DZ36),\"\"))","v":"2030-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA21=\"\",\"\",Periods!EA21),IF($Q$12=Lists!$U$17,IF(Periods!EA36=\"\",\"\",Periods!EA36),\"\"))","v":"2030-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB21=\"\",\"\",Periods!EB21),IF($Q$12=Lists!$U$17,IF(Periods!EB36=\"\",\"\",Periods!EB36),\"\"))","v":"2030-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC21=\"\",\"\",Periods!EC21),IF($Q$12=Lists!$U$17,IF(Periods!EC36=\"\",\"\",Periods!EC36),\"\"))","v":"2030-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED21=\"\",\"\",Periods!ED21),IF($Q$12=Lists!$U$17,IF(Periods!ED36=\"\",\"\",Periods!ED36),\"\"))","v":"2030-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE21=\"\",\"\",Periods!EE21),IF($Q$12=Lists!$U$17,IF(Periods!EE36=\"\",\"\",Periods!EE36),\"\"))","v":"2030-07-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF21=\"\",\"\",Periods!EF21),IF($Q$12=Lists!$U$17,IF(Periods!EF36=\"\",\"\",Periods!EF36),\"\"))","v":"2030-08-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG21=\"\",\"\",Periods!EG21),IF($Q$12=Lists!$U$17,IF(Periods!EG36=\"\",\"\",Periods!EG36),\"\"))","v":"2030-09-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH21=\"\",\"\",Periods!EH21),IF($Q$12=Lists!$U$17,IF(Periods!EH36=\"\",\"\",Periods!EH36),\"\"))","v":"2030-10-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI21=\"\",\"\",Periods!EI21),IF($Q$12=Lists!$U$17,IF(Periods!EI36=\"\",\"\",Periods!EI36),\"\"))","v":"2030-11-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ21=\"\",\"\",Periods!EJ21),IF($Q$12=Lists!$U$17,IF(Periods!EJ36=\"\",\"\",Periods!EJ36),\"\"))","v":"2030-12-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK21=\"\",\"\",Periods!EK21),IF($Q$12=Lists!$U$17,IF(Periods!EK36=\"\",\"\",Periods!EK36),\"\"))","v":"2031-01-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL21=\"\",\"\",Periods!EL21),IF($Q$12=Lists!$U$17,IF(Periods!EL36=\"\",\"\",Periods!EL36),\"\"))","v":"2031-02-28"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM21=\"\",\"\",Periods!EM21),IF($Q$12=Lists!$U$17,IF(Periods!EM36=\"\",\"\",Periods!EM36),\"\"))","v":"2031-03-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN21=\"\",\"\",Periods!EN21),IF($Q$12=Lists!$U$17,IF(Periods!EN36=\"\",\"\",Periods!EN36),\"\"))","v":"2031-04-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO21=\"\",\"\",Periods!EO21),IF($Q$12=Lists!$U$17,IF(Periods!EO36=\"\",\"\",Periods!EO36),\"\"))","v":"2031-05-31"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP21=\"\",\"\",Periods!EP21),IF($Q$12=Lists!$U$17,IF(Periods!EP36=\"\",\"\",Periods!EP36),\"\"))","v":"2031-06-30"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ21=\"\",\"\",Periods!EQ21),IF($Q$12=Lists!$U$17,IF(Periods!EQ36=\"\",\"\",Periods!EQ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER21=\"\",\"\",Periods!ER21),IF($Q$12=Lists!$U$17,IF(Periods!ER36=\"\",\"\",Periods!ER36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES21=\"\",\"\",Periods!ES21),IF($Q$12=Lists!$U$17,IF(Periods!ES36=\"\",\"\",Periods!ES36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET21=\"\",\"\",Periods!ET21),IF($Q$12=Lists!$U$17,IF(Periods!ET36=\"\",\"\",Periods!ET36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU21=\"\",\"\",Periods!EU21),IF($Q$12=Lists!$U$17,IF(Periods!EU36=\"\",\"\",Periods!EU36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV21=\"\",\"\",Periods!EV21),IF($Q$12=Lists!$U$17,IF(Periods!EV36=\"\",\"\",Periods!EV36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW21=\"\",\"\",Periods!EW21),IF($Q$12=Lists!$U$17,IF(Periods!EW36=\"\",\"\",Periods!EW36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX21=\"\",\"\",Periods!EX21),IF($Q$12=Lists!$U$17,IF(Periods!EX36=\"\",\"\",Periods!EX36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY21=\"\",\"\",Periods!EY21),IF($Q$12=Lists!$U$17,IF(Periods!EY36=\"\",\"\",Periods!EY36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ21=\"\",\"\",Periods!EZ21),IF($Q$12=Lists!$U$17,IF(Periods!EZ36=\"\",\"\",Periods!EZ36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA21=\"\",\"\",Periods!FA21),IF($Q$12=Lists!$U$17,IF(Periods!FA36=\"\",\"\",Periods!FA36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB21=\"\",\"\",Periods!FB21),IF($Q$12=Lists!$U$17,IF(Periods!FB36=\"\",\"\",Periods!FB36),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC21=\"\",\"\",Periods!FC21),IF($Q$12=Lists!$U$17,IF(Periods!FC36=\"\",\"\",Periods!FC36),\"\"))","v":""}]
[null,null,null,null,null,null,null,"показатель",null,null,null,null,"ед.изм.",null,null,null,"значение",null,null,null,null,null,null,"итого",null,null,{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AA22=\"\",\"\",Periods!AA22),IF($Q$12=Lists!$U$17,IF(Periods!AA37=\"\",\"\",Periods!AA37),\"\"))","v":"2021-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AB22=\"\",\"\",Periods!AB22),IF($Q$12=Lists!$U$17,IF(Periods!AB37=\"\",\"\",Periods!AB37),\"\"))","v":"2021-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AC22=\"\",\"\",Periods!AC22),IF($Q$12=Lists!$U$17,IF(Periods!AC37=\"\",\"\",Periods!AC37),\"\"))","v":"2021-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AD22=\"\",\"\",Periods!AD22),IF($Q$12=Lists!$U$17,IF(Periods!AD37=\"\",\"\",Periods!AD37),\"\"))","v":"2021-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AE22=\"\",\"\",Periods!AE22),IF($Q$12=Lists!$U$17,IF(Periods!AE37=\"\",\"\",Periods!AE37),\"\"))","v":"2021-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AF22=\"\",\"\",Periods!AF22),IF($Q$12=Lists!$U$17,IF(Periods!AF37=\"\",\"\",Periods!AF37),\"\"))","v":"2021-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AG22=\"\",\"\",Periods!AG22),IF($Q$12=Lists!$U$17,IF(Periods!AG37=\"\",\"\",Periods!AG37),\"\"))","v":"2022-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AH22=\"\",\"\",Periods!AH22),IF($Q$12=Lists!$U$17,IF(Periods!AH37=\"\",\"\",Periods!AH37),\"\"))","v":"2022-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AI22=\"\",\"\",Periods!AI22),IF($Q$12=Lists!$U$17,IF(Periods!AI37=\"\",\"\",Periods!AI37),\"\"))","v":"2022-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AJ22=\"\",\"\",Periods!AJ22),IF($Q$12=Lists!$U$17,IF(Periods!AJ37=\"\",\"\",Periods!AJ37),\"\"))","v":"2022-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AK22=\"\",\"\",Periods!AK22),IF($Q$12=Lists!$U$17,IF(Periods!AK37=\"\",\"\",Periods!AK37),\"\"))","v":"2022-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AL22=\"\",\"\",Periods!AL22),IF($Q$12=Lists!$U$17,IF(Periods!AL37=\"\",\"\",Periods!AL37),\"\"))","v":"2022-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AM22=\"\",\"\",Periods!AM22),IF($Q$12=Lists!$U$17,IF(Periods!AM37=\"\",\"\",Periods!AM37),\"\"))","v":"2022-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AN22=\"\",\"\",Periods!AN22),IF($Q$12=Lists!$U$17,IF(Periods!AN37=\"\",\"\",Periods!AN37),\"\"))","v":"2022-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AO22=\"\",\"\",Periods!AO22),IF($Q$12=Lists!$U$17,IF(Periods!AO37=\"\",\"\",Periods!AO37),\"\"))","v":"2022-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AP22=\"\",\"\",Periods!AP22),IF($Q$12=Lists!$U$17,IF(Periods!AP37=\"\",\"\",Periods!AP37),\"\"))","v":"2022-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AQ22=\"\",\"\",Periods!AQ22),IF($Q$12=Lists!$U$17,IF(Periods!AQ37=\"\",\"\",Periods!AQ37),\"\"))","v":"2022-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AR22=\"\",\"\",Periods!AR22),IF($Q$12=Lists!$U$17,IF(Periods!AR37=\"\",\"\",Periods!AR37),\"\"))","v":"2022-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AS22=\"\",\"\",Periods!AS22),IF($Q$12=Lists!$U$17,IF(Periods!AS37=\"\",\"\",Periods!AS37),\"\"))","v":"2023-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AT22=\"\",\"\",Periods!AT22),IF($Q$12=Lists!$U$17,IF(Periods!AT37=\"\",\"\",Periods!AT37),\"\"))","v":"2023-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AU22=\"\",\"\",Periods!AU22),IF($Q$12=Lists!$U$17,IF(Periods!AU37=\"\",\"\",Periods!AU37),\"\"))","v":"2023-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AV22=\"\",\"\",Periods!AV22),IF($Q$12=Lists!$U$17,IF(Periods!AV37=\"\",\"\",Periods!AV37),\"\"))","v":"2023-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AW22=\"\",\"\",Periods!AW22),IF($Q$12=Lists!$U$17,IF(Periods!AW37=\"\",\"\",Periods!AW37),\"\"))","v":"2023-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AX22=\"\",\"\",Periods!AX22),IF($Q$12=Lists!$U$17,IF(Periods!AX37=\"\",\"\",Periods!AX37),\"\"))","v":"2023-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AY22=\"\",\"\",Periods!AY22),IF($Q$12=Lists!$U$17,IF(Periods!AY37=\"\",\"\",Periods!AY37),\"\"))","v":"2023-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!AZ22=\"\",\"\",Periods!AZ22),IF($Q$12=Lists!$U$17,IF(Periods!AZ37=\"\",\"\",Periods!AZ37),\"\"))","v":"2023-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BA22=\"\",\"\",Periods!BA22),IF($Q$12=Lists!$U$17,IF(Periods!BA37=\"\",\"\",Periods!BA37),\"\"))","v":"2023-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BB22=\"\",\"\",Periods!BB22),IF($Q$12=Lists!$U$17,IF(Periods!BB37=\"\",\"\",Periods!BB37),\"\"))","v":"2023-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BC22=\"\",\"\",Periods!BC22),IF($Q$12=Lists!$U$17,IF(Periods!BC37=\"\",\"\",Periods!BC37),\"\"))","v":"2023-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BD22=\"\",\"\",Periods!BD22),IF($Q$12=Lists!$U$17,IF(Periods!BD37=\"\",\"\",Periods!BD37),\"\"))","v":"2023-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BE22=\"\",\"\",Periods!BE22),IF($Q$12=Lists!$U$17,IF(Periods!BE37=\"\",\"\",Periods!BE37),\"\"))","v":"2024-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BF22=\"\",\"\",Periods!BF22),IF($Q$12=Lists!$U$17,IF(Periods!BF37=\"\",\"\",Periods!BF37),\"\"))","v":"2024-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BG22=\"\",\"\",Periods!BG22),IF($Q$12=Lists!$U$17,IF(Periods!BG37=\"\",\"\",Periods!BG37),\"\"))","v":"2024-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BH22=\"\",\"\",Periods!BH22),IF($Q$12=Lists!$U$17,IF(Periods!BH37=\"\",\"\",Periods!BH37),\"\"))","v":"2024-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BI22=\"\",\"\",Periods!BI22),IF($Q$12=Lists!$U$17,IF(Periods!BI37=\"\",\"\",Periods!BI37),\"\"))","v":"2024-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BJ22=\"\",\"\",Periods!BJ22),IF($Q$12=Lists!$U$17,IF(Periods!BJ37=\"\",\"\",Periods!BJ37),\"\"))","v":"2024-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BK22=\"\",\"\",Periods!BK22),IF($Q$12=Lists!$U$17,IF(Periods!BK37=\"\",\"\",Periods!BK37),\"\"))","v":"2024-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BL22=\"\",\"\",Periods!BL22),IF($Q$12=Lists!$U$17,IF(Periods!BL37=\"\",\"\",Periods!BL37),\"\"))","v":"2024-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BM22=\"\",\"\",Periods!BM22),IF($Q$12=Lists!$U$17,IF(Periods!BM37=\"\",\"\",Periods!BM37),\"\"))","v":"2024-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BN22=\"\",\"\",Periods!BN22),IF($Q$12=Lists!$U$17,IF(Periods!BN37=\"\",\"\",Periods!BN37),\"\"))","v":"2024-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BO22=\"\",\"\",Periods!BO22),IF($Q$12=Lists!$U$17,IF(Periods!BO37=\"\",\"\",Periods!BO37),\"\"))","v":"2024-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BP22=\"\",\"\",Periods!BP22),IF($Q$12=Lists!$U$17,IF(Periods!BP37=\"\",\"\",Periods!BP37),\"\"))","v":"2024-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BQ22=\"\",\"\",Periods!BQ22),IF($Q$12=Lists!$U$17,IF(Periods!BQ37=\"\",\"\",Periods!BQ37),\"\"))","v":"2025-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BR22=\"\",\"\",Periods!BR22),IF($Q$12=Lists!$U$17,IF(Periods!BR37=\"\",\"\",Periods!BR37),\"\"))","v":"2025-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BS22=\"\",\"\",Periods!BS22),IF($Q$12=Lists!$U$17,IF(Periods!BS37=\"\",\"\",Periods!BS37),\"\"))","v":"2025-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BT22=\"\",\"\",Periods!BT22),IF($Q$12=Lists!$U$17,IF(Periods!BT37=\"\",\"\",Periods!BT37),\"\"))","v":"2025-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BU22=\"\",\"\",Periods!BU22),IF($Q$12=Lists!$U$17,IF(Periods!BU37=\"\",\"\",Periods!BU37),\"\"))","v":"2025-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BV22=\"\",\"\",Periods!BV22),IF($Q$12=Lists!$U$17,IF(Periods!BV37=\"\",\"\",Periods!BV37),\"\"))","v":"2025-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BW22=\"\",\"\",Periods!BW22),IF($Q$12=Lists!$U$17,IF(Periods!BW37=\"\",\"\",Periods!BW37),\"\"))","v":"2025-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BX22=\"\",\"\",Periods!BX22),IF($Q$12=Lists!$U$17,IF(Periods!BX37=\"\",\"\",Periods!BX37),\"\"))","v":"2025-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BY22=\"\",\"\",Periods!BY22),IF($Q$12=Lists!$U$17,IF(Periods!BY37=\"\",\"\",Periods!BY37),\"\"))","v":"2025-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!BZ22=\"\",\"\",Periods!BZ22),IF($Q$12=Lists!$U$17,IF(Periods!BZ37=\"\",\"\",Periods!BZ37),\"\"))","v":"2025-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CA22=\"\",\"\",Periods!CA22),IF($Q$12=Lists!$U$17,IF(Periods!CA37=\"\",\"\",Periods!CA37),\"\"))","v":"2025-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CB22=\"\",\"\",Periods!CB22),IF($Q$12=Lists!$U$17,IF(Periods!CB37=\"\",\"\",Periods!CB37),\"\"))","v":"2025-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CC22=\"\",\"\",Periods!CC22),IF($Q$12=Lists!$U$17,IF(Periods!CC37=\"\",\"\",Periods!CC37),\"\"))","v":"2026-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CD22=\"\",\"\",Periods!CD22),IF($Q$12=Lists!$U$17,IF(Periods!CD37=\"\",\"\",Periods!CD37),\"\"))","v":"2026-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CE22=\"\",\"\",Periods!CE22),IF($Q$12=Lists!$U$17,IF(Periods!CE37=\"\",\"\",Periods!CE37),\"\"))","v":"2026-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CF22=\"\",\"\",Periods!CF22),IF($Q$12=Lists!$U$17,IF(Periods!CF37=\"\",\"\",Periods!CF37),\"\"))","v":"2026-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CG22=\"\",\"\",Periods!CG22),IF($Q$12=Lists!$U$17,IF(Periods!CG37=\"\",\"\",Periods!CG37),\"\"))","v":"2026-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CH22=\"\",\"\",Periods!CH22),IF($Q$12=Lists!$U$17,IF(Periods!CH37=\"\",\"\",Periods!CH37),\"\"))","v":"2026-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CI22=\"\",\"\",Periods!CI22),IF($Q$12=Lists!$U$17,IF(Periods!CI37=\"\",\"\",Periods!CI37),\"\"))","v":"2026-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CJ22=\"\",\"\",Periods!CJ22),IF($Q$12=Lists!$U$17,IF(Periods!CJ37=\"\",\"\",Periods!CJ37),\"\"))","v":"2026-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CK22=\"\",\"\",Periods!CK22),IF($Q$12=Lists!$U$17,IF(Periods!CK37=\"\",\"\",Periods!CK37),\"\"))","v":"2026-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CL22=\"\",\"\",Periods!CL22),IF($Q$12=Lists!$U$17,IF(Periods!CL37=\"\",\"\",Periods!CL37),\"\"))","v":"2026-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CM22=\"\",\"\",Periods!CM22),IF($Q$12=Lists!$U$17,IF(Periods!CM37=\"\",\"\",Periods!CM37),\"\"))","v":"2026-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CN22=\"\",\"\",Periods!CN22),IF($Q$12=Lists!$U$17,IF(Periods!CN37=\"\",\"\",Periods!CN37),\"\"))","v":"2026-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CO22=\"\",\"\",Periods!CO22),IF($Q$12=Lists!$U$17,IF(Periods!CO37=\"\",\"\",Periods!CO37),\"\"))","v":"2027-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CP22=\"\",\"\",Periods!CP22),IF($Q$12=Lists!$U$17,IF(Periods!CP37=\"\",\"\",Periods!CP37),\"\"))","v":"2027-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CQ22=\"\",\"\",Periods!CQ22),IF($Q$12=Lists!$U$17,IF(Periods!CQ37=\"\",\"\",Periods!CQ37),\"\"))","v":"2027-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CR22=\"\",\"\",Periods!CR22),IF($Q$12=Lists!$U$17,IF(Periods!CR37=\"\",\"\",Periods!CR37),\"\"))","v":"2027-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CS22=\"\",\"\",Periods!CS22),IF($Q$12=Lists!$U$17,IF(Periods!CS37=\"\",\"\",Periods!CS37),\"\"))","v":"2027-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CT22=\"\",\"\",Periods!CT22),IF($Q$12=Lists!$U$17,IF(Periods!CT37=\"\",\"\",Periods!CT37),\"\"))","v":"2027-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CU22=\"\",\"\",Periods!CU22),IF($Q$12=Lists!$U$17,IF(Periods!CU37=\"\",\"\",Periods!CU37),\"\"))","v":"2027-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CV22=\"\",\"\",Periods!CV22),IF($Q$12=Lists!$U$17,IF(Periods!CV37=\"\",\"\",Periods!CV37),\"\"))","v":"2027-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CW22=\"\",\"\",Periods!CW22),IF($Q$12=Lists!$U$17,IF(Periods!CW37=\"\",\"\",Periods!CW37),\"\"))","v":"2027-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CX22=\"\",\"\",Periods!CX22),IF($Q$12=Lists!$U$17,IF(Periods!CX37=\"\",\"\",Periods!CX37),\"\"))","v":"2027-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CY22=\"\",\"\",Periods!CY22),IF($Q$12=Lists!$U$17,IF(Periods!CY37=\"\",\"\",Periods!CY37),\"\"))","v":"2027-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!CZ22=\"\",\"\",Periods!CZ22),IF($Q$12=Lists!$U$17,IF(Periods!CZ37=\"\",\"\",Periods!CZ37),\"\"))","v":"2027-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DA22=\"\",\"\",Periods!DA22),IF($Q$12=Lists!$U$17,IF(Periods!DA37=\"\",\"\",Periods!DA37),\"\"))","v":"2028-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DB22=\"\",\"\",Periods!DB22),IF($Q$12=Lists!$U$17,IF(Periods!DB37=\"\",\"\",Periods!DB37),\"\"))","v":"2028-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DC22=\"\",\"\",Periods!DC22),IF($Q$12=Lists!$U$17,IF(Periods!DC37=\"\",\"\",Periods!DC37),\"\"))","v":"2028-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DD22=\"\",\"\",Periods!DD22),IF($Q$12=Lists!$U$17,IF(Periods!DD37=\"\",\"\",Periods!DD37),\"\"))","v":"2028-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DE22=\"\",\"\",Periods!DE22),IF($Q$12=Lists!$U$17,IF(Periods!DE37=\"\",\"\",Periods!DE37),\"\"))","v":"2028-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DF22=\"\",\"\",Periods!DF22),IF($Q$12=Lists!$U$17,IF(Periods!DF37=\"\",\"\",Periods!DF37),\"\"))","v":"2028-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DG22=\"\",\"\",Periods!DG22),IF($Q$12=Lists!$U$17,IF(Periods!DG37=\"\",\"\",Periods!DG37),\"\"))","v":"2028-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DH22=\"\",\"\",Periods!DH22),IF($Q$12=Lists!$U$17,IF(Periods!DH37=\"\",\"\",Periods!DH37),\"\"))","v":"2028-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DI22=\"\",\"\",Periods!DI22),IF($Q$12=Lists!$U$17,IF(Periods!DI37=\"\",\"\",Periods!DI37),\"\"))","v":"2028-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DJ22=\"\",\"\",Periods!DJ22),IF($Q$12=Lists!$U$17,IF(Periods!DJ37=\"\",\"\",Periods!DJ37),\"\"))","v":"2028-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DK22=\"\",\"\",Periods!DK22),IF($Q$12=Lists!$U$17,IF(Periods!DK37=\"\",\"\",Periods!DK37),\"\"))","v":"2028-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DL22=\"\",\"\",Periods!DL22),IF($Q$12=Lists!$U$17,IF(Periods!DL37=\"\",\"\",Periods!DL37),\"\"))","v":"2028-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DM22=\"\",\"\",Periods!DM22),IF($Q$12=Lists!$U$17,IF(Periods!DM37=\"\",\"\",Periods!DM37),\"\"))","v":"2029-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DN22=\"\",\"\",Periods!DN22),IF($Q$12=Lists!$U$17,IF(Periods!DN37=\"\",\"\",Periods!DN37),\"\"))","v":"2029-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DO22=\"\",\"\",Periods!DO22),IF($Q$12=Lists!$U$17,IF(Periods!DO37=\"\",\"\",Periods!DO37),\"\"))","v":"2029-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DP22=\"\",\"\",Periods!DP22),IF($Q$12=Lists!$U$17,IF(Periods!DP37=\"\",\"\",Periods!DP37),\"\"))","v":"2029-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DQ22=\"\",\"\",Periods!DQ22),IF($Q$12=Lists!$U$17,IF(Periods!DQ37=\"\",\"\",Periods!DQ37),\"\"))","v":"2029-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DR22=\"\",\"\",Periods!DR22),IF($Q$12=Lists!$U$17,IF(Periods!DR37=\"\",\"\",Periods!DR37),\"\"))","v":"2029-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DS22=\"\",\"\",Periods!DS22),IF($Q$12=Lists!$U$17,IF(Periods!DS37=\"\",\"\",Periods!DS37),\"\"))","v":"2029-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DT22=\"\",\"\",Periods!DT22),IF($Q$12=Lists!$U$17,IF(Periods!DT37=\"\",\"\",Periods!DT37),\"\"))","v":"2029-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DU22=\"\",\"\",Periods!DU22),IF($Q$12=Lists!$U$17,IF(Periods!DU37=\"\",\"\",Periods!DU37),\"\"))","v":"2029-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DV22=\"\",\"\",Periods!DV22),IF($Q$12=Lists!$U$17,IF(Periods!DV37=\"\",\"\",Periods!DV37),\"\"))","v":"2029-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DW22=\"\",\"\",Periods!DW22),IF($Q$12=Lists!$U$17,IF(Periods!DW37=\"\",\"\",Periods!DW37),\"\"))","v":"2029-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DX22=\"\",\"\",Periods!DX22),IF($Q$12=Lists!$U$17,IF(Periods!DX37=\"\",\"\",Periods!DX37),\"\"))","v":"2029-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DY22=\"\",\"\",Periods!DY22),IF($Q$12=Lists!$U$17,IF(Periods!DY37=\"\",\"\",Periods!DY37),\"\"))","v":"2030-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!DZ22=\"\",\"\",Periods!DZ22),IF($Q$12=Lists!$U$17,IF(Periods!DZ37=\"\",\"\",Periods!DZ37),\"\"))","v":"2030-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EA22=\"\",\"\",Periods!EA22),IF($Q$12=Lists!$U$17,IF(Periods!EA37=\"\",\"\",Periods!EA37),\"\"))","v":"2030-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EB22=\"\",\"\",Periods!EB22),IF($Q$12=Lists!$U$17,IF(Periods!EB37=\"\",\"\",Periods!EB37),\"\"))","v":"2030-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EC22=\"\",\"\",Periods!EC22),IF($Q$12=Lists!$U$17,IF(Periods!EC37=\"\",\"\",Periods!EC37),\"\"))","v":"2030-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ED22=\"\",\"\",Periods!ED22),IF($Q$12=Lists!$U$17,IF(Periods!ED37=\"\",\"\",Periods!ED37),\"\"))","v":"2030-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EE22=\"\",\"\",Periods!EE22),IF($Q$12=Lists!$U$17,IF(Periods!EE37=\"\",\"\",Periods!EE37),\"\"))","v":"2030-07-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EF22=\"\",\"\",Periods!EF22),IF($Q$12=Lists!$U$17,IF(Periods!EF37=\"\",\"\",Periods!EF37),\"\"))","v":"2030-08-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EG22=\"\",\"\",Periods!EG22),IF($Q$12=Lists!$U$17,IF(Periods!EG37=\"\",\"\",Periods!EG37),\"\"))","v":"2030-09-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EH22=\"\",\"\",Periods!EH22),IF($Q$12=Lists!$U$17,IF(Periods!EH37=\"\",\"\",Periods!EH37),\"\"))","v":"2030-10-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EI22=\"\",\"\",Periods!EI22),IF($Q$12=Lists!$U$17,IF(Periods!EI37=\"\",\"\",Periods!EI37),\"\"))","v":"2030-11-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EJ22=\"\",\"\",Periods!EJ22),IF($Q$12=Lists!$U$17,IF(Periods!EJ37=\"\",\"\",Periods!EJ37),\"\"))","v":"2030-12-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EK22=\"\",\"\",Periods!EK22),IF($Q$12=Lists!$U$17,IF(Periods!EK37=\"\",\"\",Periods!EK37),\"\"))","v":"2031-01-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EL22=\"\",\"\",Periods!EL22),IF($Q$12=Lists!$U$17,IF(Periods!EL37=\"\",\"\",Periods!EL37),\"\"))","v":"2031-02-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EM22=\"\",\"\",Periods!EM22),IF($Q$12=Lists!$U$17,IF(Periods!EM37=\"\",\"\",Periods!EM37),\"\"))","v":"2031-03-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EN22=\"\",\"\",Periods!EN22),IF($Q$12=Lists!$U$17,IF(Periods!EN37=\"\",\"\",Periods!EN37),\"\"))","v":"2031-04-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EO22=\"\",\"\",Periods!EO22),IF($Q$12=Lists!$U$17,IF(Periods!EO37=\"\",\"\",Periods!EO37),\"\"))","v":"2031-05-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EP22=\"\",\"\",Periods!EP22),IF($Q$12=Lists!$U$17,IF(Periods!EP37=\"\",\"\",Periods!EP37),\"\"))","v":"2031-06-01"},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EQ22=\"\",\"\",Periods!EQ22),IF($Q$12=Lists!$U$17,IF(Periods!EQ37=\"\",\"\",Periods!EQ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ER22=\"\",\"\",Periods!ER22),IF($Q$12=Lists!$U$17,IF(Periods!ER37=\"\",\"\",Periods!ER37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ES22=\"\",\"\",Periods!ES22),IF($Q$12=Lists!$U$17,IF(Periods!ES37=\"\",\"\",Periods!ES37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!ET22=\"\",\"\",Periods!ET22),IF($Q$12=Lists!$U$17,IF(Periods!ET37=\"\",\"\",Periods!ET37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EU22=\"\",\"\",Periods!EU22),IF($Q$12=Lists!$U$17,IF(Periods!EU37=\"\",\"\",Periods!EU37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EV22=\"\",\"\",Periods!EV22),IF($Q$12=Lists!$U$17,IF(Periods!EV37=\"\",\"\",Periods!EV37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EW22=\"\",\"\",Periods!EW22),IF($Q$12=Lists!$U$17,IF(Periods!EW37=\"\",\"\",Periods!EW37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EX22=\"\",\"\",Periods!EX22),IF($Q$12=Lists!$U$17,IF(Periods!EX37=\"\",\"\",Periods!EX37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EY22=\"\",\"\",Periods!EY22),IF($Q$12=Lists!$U$17,IF(Periods!EY37=\"\",\"\",Periods!EY37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!EZ22=\"\",\"\",Periods!EZ22),IF($Q$12=Lists!$U$17,IF(Periods!EZ37=\"\",\"\",Periods!EZ37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FA22=\"\",\"\",Periods!FA22),IF($Q$12=Lists!$U$17,IF(Periods!FA37=\"\",\"\",Periods!FA37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FB22=\"\",\"\",Periods!FB22),IF($Q$12=Lists!$U$17,IF(Periods!FB37=\"\",\"\",Periods!FB37),\"\"))","v":""},{"$f":"IF($Q$12=Lists!$U$16,IF(Periods!FC22=\"\",\"\",Periods!FC22),IF($Q$12=Lists!$U$17,IF(Periods!FC37=\"\",\"\",Periods!FC37),\"\"))","v":""}]
[null,null,null,{"$f":"INDIRECT(\"Cntrl!M17\")","v":0},{"$f":"SUM($F14:$FE14)","v":0},{"$f":"IFERROR(_xlfn.SHEET($A$1)-SUMIFS(Cntrl!O$15:O$100000,Cntrl!I$15:I$100000,$F$11),1)","v":0},{"$f":"SUM(G$15:G$99356)","v":0},null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(S$15:S$99356)","v":0},{"$f":"SUM(T$15:T$99356)","v":0}]
[{"$f":"ROW()","v":15},null,null,null,null,null,null,"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Macro!AA$22","v":"УСН(6%)"},{"$f":"Macro!AB$22","v":"УСН(6%)"},{"$f":"Macro!AC$22","v":"УСН(6%)"},{"$f":"Macro!AD$22","v":"УСН(6%)"},{"$f":"Macro!AE$22","v":"УСН(6%)"},{"$f":"Macro!AF$22","v":"УСН(6%)"},{"$f":"Macro!AG$22","v":"УСН(15%)"},{"$f":"Macro!AH$22","v":"УСН(15%)"},{"$f":"Macro!AI$22","v":"УСН(15%)"},{"$f":"Macro!AJ$22","v":"УСН(15%)"},{"$f":"Macro!AK$22","v":"УСН(15%)"},{"$f":"Macro!AL$22","v":"УСН(15%)"},{"$f":"Macro!AM$22","v":"УСН(15%)"},{"$f":"Macro!AN$22","v":"УСН(15%)"},{"$f":"Macro!AO$22","v":"УСН(15%)"},{"$f":"Macro!AP$22","v":"УСН(15%)"},{"$f":"Macro!AQ$22","v":"УСН(15%)"},{"$f":"Macro!AR$22","v":"УСН(15%)"},{"$f":"Macro!AS$22","v":"ОСНО"},{"$f":"Macro!AT$22","v":"ОСНО"},{"$f":"Macro!AU$22","v":"ОСНО"},{"$f":"Macro!AV$22","v":"ОСНО"},{"$f":"Macro!AW$22","v":"ОСНО"},{"$f":"Macro!AX$22","v":"ОСНО"},{"$f":"Macro!AY$22","v":"ОСНО"},{"$f":"Macro!AZ$22","v":"ОСНО"},{"$f":"Macro!BA$22","v":"ОСНО"},{"$f":"Macro!BB$22","v":"ОСНО"},{"$f":"Macro!BC$22","v":"ОСНО"},{"$f":"Macro!BD$22","v":"ОСНО"},{"$f":"Macro!BE$22","v":"ОСНО"},{"$f":"Macro!BF$22","v":"ОСНО"},{"$f":"Macro!BG$22","v":"ОСНО"},{"$f":"Macro!BH$22","v":"ОСНО"},{"$f":"Macro!BI$22","v":"ОСНО"},{"$f":"Macro!BJ$22","v":"ОСНО"},{"$f":"Macro!BK$22","v":"ОСНО"},{"$f":"Macro!BL$22","v":"ОСНО"},{"$f":"Macro!BM$22","v":"ОСНО"},{"$f":"Macro!BN$22","v":"ОСНО"},{"$f":"Macro!BO$22","v":"ОСНО"},{"$f":"Macro!BP$22","v":"ОСНО"},{"$f":"Macro!BQ$22","v":"ОСНО"},{"$f":"Macro!BR$22","v":"ОСНО"},{"$f":"Macro!BS$22","v":"ОСНО"},{"$f":"Macro!BT$22","v":"ОСНО"},{"$f":"Macro!BU$22","v":"ОСНО"},{"$f":"Macro!BV$22","v":"ОСНО"},{"$f":"Macro!BW$22","v":"ОСНО"},{"$f":"Macro!BX$22","v":"ОСНО"},{"$f":"Macro!BY$22","v":"ОСНО"},{"$f":"Macro!BZ$22","v":"ОСНО"},{"$f":"Macro!CA$22","v":"ОСНО"},{"$f":"Macro!CB$22","v":"ОСНО"},{"$f":"Macro!CC$22","v":"ОСНО"},{"$f":"Macro!CD$22","v":"ОСНО"},{"$f":"Macro!CE$22","v":"ОСНО"},{"$f":"Macro!CF$22","v":"ОСНО"},{"$f":"Macro!CG$22","v":"ОСНО"},{"$f":"Macro!CH$22","v":"ОСНО"},{"$f":"Macro!CI$22","v":"ОСНО"},{"$f":"Macro!CJ$22","v":"ОСНО"},{"$f":"Macro!CK$22","v":"ОСНО"},{"$f":"Macro!CL$22","v":"ОСНО"},{"$f":"Macro!CM$22","v":"ОСНО"},{"$f":"Macro!CN$22","v":"ОСНО"},{"$f":"Macro!CO$22","v":"ОСНО"},{"$f":"Macro!CP$22","v":"ОСНО"},{"$f":"Macro!CQ$22","v":"ОСНО"},{"$f":"Macro!CR$22","v":"ОСНО"},{"$f":"Macro!CS$22","v":"ОСНО"},{"$f":"Macro!CT$22","v":"ОСНО"},{"$f":"Macro!CU$22","v":"ОСНО"},{"$f":"Macro!CV$22","v":"ОСНО"},{"$f":"Macro!CW$22","v":"ОСНО"},{"$f":"Macro!CX$22","v":"ОСНО"},{"$f":"Macro!CY$22","v":"ОСНО"},{"$f":"Macro!CZ$22","v":"ОСНО"},{"$f":"Macro!DA$22","v":"ОСНО"},{"$f":"Macro!DB$22","v":"ОСНО"},{"$f":"Macro!DC$22","v":"ОСНО"},{"$f":"Macro!DD$22","v":"ОСНО"},{"$f":"Macro!DE$22","v":"ОСНО"},{"$f":"Macro!DF$22","v":"ОСНО"},{"$f":"Macro!DG$22","v":"ОСНО"},{"$f":"Macro!DH$22","v":"ОСНО"},{"$f":"Macro!DI$22","v":"ОСНО"},{"$f":"Macro!DJ$22","v":"ОСНО"},{"$f":"Macro!DK$22","v":"ОСНО"},{"$f":"Macro!DL$22","v":"ОСНО"},{"$f":"Macro!DM$22","v":"ОСНО"},{"$f":"Macro!DN$22","v":"ОСНО"},{"$f":"Macro!DO$22","v":"ОСНО"},{"$f":"Macro!DP$22","v":"ОСНО"},{"$f":"Macro!DQ$22","v":"ОСНО"},{"$f":"Macro!DR$22","v":"ОСНО"},{"$f":"Macro!DS$22","v":"ОСНО"},{"$f":"Macro!DT$22","v":"ОСНО"},{"$f":"Macro!DU$22","v":"ОСНО"},{"$f":"Macro!DV$22","v":"ОСНО"},{"$f":"Macro!DW$22","v":"ОСНО"},{"$f":"Macro!DX$22","v":"ОСНО"},{"$f":"Macro!DY$22","v":"ОСНО"},{"$f":"Macro!DZ$22","v":"ОСНО"},{"$f":"Macro!EA$22","v":"ОСНО"},{"$f":"Macro!EB$22","v":"ОСНО"},{"$f":"Macro!EC$22","v":"ОСНО"},{"$f":"Macro!ED$22","v":"ОСНО"},{"$f":"Macro!EE$22","v":"ОСНО"},{"$f":"Macro!EF$22","v":"ОСНО"},{"$f":"Macro!EG$22","v":"ОСНО"},{"$f":"Macro!EH$22","v":"ОСНО"},{"$f":"Macro!EI$22","v":"ОСНО"},{"$f":"Macro!EJ$22","v":"ОСНО"},{"$f":"Macro!EK$22","v":"ОСНО"},{"$f":"Macro!EL$22","v":"ОСНО"},{"$f":"Macro!EM$22","v":"ОСНО"},{"$f":"Macro!EN$22","v":"ОСНО"},{"$f":"Macro!EO$22","v":"ОСНО"},{"$f":"Macro!EP$22","v":"ОСНО"},{"$f":"Macro!EQ$22","v":""},{"$f":"Macro!ER$22","v":""},{"$f":"Macro!ES$22","v":""},{"$f":"Macro!ET$22","v":""},{"$f":"Macro!EU$22","v":""},{"$f":"Macro!EV$22","v":""},{"$f":"Macro!EW$22","v":""},{"$f":"Macro!EX$22","v":""},{"$f":"Macro!EY$22","v":""},{"$f":"Macro!EZ$22","v":""},{"$f":"Macro!FA$22","v":""},{"$f":"Macro!FB$22","v":""},{"$f":"Macro!FC$22","v":""}]
[{"$f":"ROW()","v":16},null,null,null,null,null,null,{"$f":"Mrkting!$H$19","v":"Поток запусков создания бизнеса франчайзи"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во франчайзи"},null,null,null,{"$f":"Mrkting!$Q$19","v":"запуски процесса"},null,null,null,null,null,null,{"$f":"SUM($Z16:$FD16)","v":123},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":1},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":3},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":5},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":7},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":8},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":9},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":10},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H16,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":17}]
[{"$f":"ROW()","v":18},null,null,null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во франчайзи"},null,null,null,null,{"$f":"Mrkting!$M$19","v":"кол-во франчайзи"},null,null,null,"нарастающим итогом",null,null,{"$f":"X18-X16","v":0},null,null,null,{"$f":"SUMIFS($Z18:$FD18,$Z$2:$FD$2,Periods!$Q$18)","v":123},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z16:AA16))","v":0},{"$f":"IF(AB$11=\"\",0,SUM($Z16:AB16))","v":1},{"$f":"IF(AC$11=\"\",0,SUM($Z16:AC16))","v":4},{"$f":"IF(AD$11=\"\",0,SUM($Z16:AD16))","v":4},{"$f":"IF(AE$11=\"\",0,SUM($Z16:AE16))","v":9},{"$f":"IF(AF$11=\"\",0,SUM($Z16:AF16))","v":9},{"$f":"IF(AG$11=\"\",0,SUM($Z16:AG16))","v":9},{"$f":"IF(AH$11=\"\",0,SUM($Z16:AH16))","v":16},{"$f":"IF(AI$11=\"\",0,SUM($Z16:AI16))","v":16},{"$f":"IF(AJ$11=\"\",0,SUM($Z16:AJ16))","v":16},{"$f":"IF(AK$11=\"\",0,SUM($Z16:AK16))","v":16},{"$f":"IF(AL$11=\"\",0,SUM($Z16:AL16))","v":24},{"$f":"IF(AM$11=\"\",0,SUM($Z16:AM16))","v":24},{"$f":"IF(AN$11=\"\",0,SUM($Z16:AN16))","v":24},{"$f":"IF(AO$11=\"\",0,SUM($Z16:AO16))","v":24},{"$f":"IF(AP$11=\"\",0,SUM($Z16:AP16))","v":24},{"$f":"IF(AQ$11=\"\",0,SUM($Z16:AQ16))","v":33},{"$f":"IF(AR$11=\"\",0,SUM($Z16:AR16))","v":33},{"$f":"IF(AS$11=\"\",0,SUM($Z16:AS16))","v":33},{"$f":"IF(AT$11=\"\",0,SUM($Z16:AT16))","v":33},{"$f":"IF(AU$11=\"\",0,SUM($Z16:AU16))","v":33},{"$f":"IF(AV$11=\"\",0,SUM($Z16:AV16))","v":33},{"$f":"IF(AW$11=\"\",0,SUM($Z16:AW16))","v":43},{"$f":"IF(AX$11=\"\",0,SUM($Z16:AX16))","v":43},{"$f":"IF(AY$11=\"\",0,SUM($Z16:AY16))","v":43},{"$f":"IF(AZ$11=\"\",0,SUM($Z16:AZ16))","v":43},{"$f":"IF(BA$11=\"\",0,SUM($Z16:BA16))","v":43},{"$f":"IF(BB$11=\"\",0,SUM($Z16:BB16))","v":43},{"$f":"IF(BC$11=\"\",0,SUM($Z16:BC16))","v":43},{"$f":"IF(BD$11=\"\",0,SUM($Z16:BD16))","v":53},{"$f":"IF(BE$11=\"\",0,SUM($Z16:BE16))","v":53},{"$f":"IF(BF$11=\"\",0,SUM($Z16:BF16))","v":53},{"$f":"IF(BG$11=\"\",0,SUM($Z16:BG16))","v":53},{"$f":"IF(BH$11=\"\",0,SUM($Z16:BH16))","v":53},{"$f":"IF(BI$11=\"\",0,SUM($Z16:BI16))","v":53},{"$f":"IF(BJ$11=\"\",0,SUM($Z16:BJ16))","v":53},{"$f":"IF(BK$11=\"\",0,SUM($Z16:BK16))","v":53},{"$f":"IF(BL$11=\"\",0,SUM($Z16:BL16))","v":63},{"$f":"IF(BM$11=\"\",0,SUM($Z16:BM16))","v":63},{"$f":"IF(BN$11=\"\",0,SUM($Z16:BN16))","v":63},{"$f":"IF(BO$11=\"\",0,SUM($Z16:BO16))","v":63},{"$f":"IF(BP$11=\"\",0,SUM($Z16:BP16))","v":63},{"$f":"IF(BQ$11=\"\",0,SUM($Z16:BQ16))","v":63},{"$f":"IF(BR$11=\"\",0,SUM($Z16:BR16))","v":63},{"$f":"IF(BS$11=\"\",0,SUM($Z16:BS16))","v":63},{"$f":"IF(BT$11=\"\",0,SUM($Z16:BT16))","v":63},{"$f":"IF(BU$11=\"\",0,SUM($Z16:BU16))","v":73},{"$f":"IF(BV$11=\"\",0,SUM($Z16:BV16))","v":73},{"$f":"IF(BW$11=\"\",0,SUM($Z16:BW16))","v":73},{"$f":"IF(BX$11=\"\",0,SUM($Z16:BX16))","v":73},{"$f":"IF(BY$11=\"\",0,SUM($Z16:BY16))","v":73},{"$f":"IF(BZ$11=\"\",0,SUM($Z16:BZ16))","v":73},{"$f":"IF(CA$11=\"\",0,SUM($Z16:CA16))","v":73},{"$f":"IF(CB$11=\"\",0,SUM($Z16:CB16))","v":73},{"$f":"IF(CC$11=\"\",0,SUM($Z16:CC16))","v":73},{"$f":"IF(CD$11=\"\",0,SUM($Z16:CD16))","v":73},{"$f":"IF(CE$11=\"\",0,SUM($Z16:CE16))","v":83},{"$f":"IF(CF$11=\"\",0,SUM($Z16:CF16))","v":83},{"$f":"IF(CG$11=\"\",0,SUM($Z16:CG16))","v":83},{"$f":"IF(CH$11=\"\",0,SUM($Z16:CH16))","v":83},{"$f":"IF(CI$11=\"\",0,SUM($Z16:CI16))","v":83},{"$f":"IF(CJ$11=\"\",0,SUM($Z16:CJ16))","v":83},{"$f":"IF(CK$11=\"\",0,SUM($Z16:CK16))","v":83},{"$f":"IF(CL$11=\"\",0,SUM($Z16:CL16))","v":83},{"$f":"IF(CM$11=\"\",0,SUM($Z16:CM16))","v":83},{"$f":"IF(CN$11=\"\",0,SUM($Z16:CN16))","v":83},{"$f":"IF(CO$11=\"\",0,SUM($Z16:CO16))","v":83},{"$f":"IF(CP$11=\"\",0,SUM($Z16:CP16))","v":93},{"$f":"IF(CQ$11=\"\",0,SUM($Z16:CQ16))","v":93},{"$f":"IF(CR$11=\"\",0,SUM($Z16:CR16))","v":93},{"$f":"IF(CS$11=\"\",0,SUM($Z16:CS16))","v":93},{"$f":"IF(CT$11=\"\",0,SUM($Z16:CT16))","v":93},{"$f":"IF(CU$11=\"\",0,SUM($Z16:CU16))","v":93},{"$f":"IF(CV$11=\"\",0,SUM($Z16:CV16))","v":93},{"$f":"IF(CW$11=\"\",0,SUM($Z16:CW16))","v":93},{"$f":"IF(CX$11=\"\",0,SUM($Z16:CX16))","v":93},{"$f":"IF(CY$11=\"\",0,SUM($Z16:CY16))","v":93},{"$f":"IF(CZ$11=\"\",0,SUM($Z16:CZ16))","v":93},{"$f":"IF(DA$11=\"\",0,SUM($Z16:DA16))","v":93},{"$f":"IF(DB$11=\"\",0,SUM($Z16:DB16))","v":103},{"$f":"IF(DC$11=\"\",0,SUM($Z16:DC16))","v":103},{"$f":"IF(DD$11=\"\",0,SUM($Z16:DD16))","v":103},{"$f":"IF(DE$11=\"\",0,SUM($Z16:DE16))","v":103},{"$f":"IF(DF$11=\"\",0,SUM($Z16:DF16))","v":103},{"$f":"IF(DG$11=\"\",0,SUM($Z16:DG16))","v":103},{"$f":"IF(DH$11=\"\",0,SUM($Z16:DH16))","v":103},{"$f":"IF(DI$11=\"\",0,SUM($Z16:DI16))","v":103},{"$f":"IF(DJ$11=\"\",0,SUM($Z16:DJ16))","v":103},{"$f":"IF(DK$11=\"\",0,SUM($Z16:DK16))","v":103},{"$f":"IF(DL$11=\"\",0,SUM($Z16:DL16))","v":103},{"$f":"IF(DM$11=\"\",0,SUM($Z16:DM16))","v":103},{"$f":"IF(DN$11=\"\",0,SUM($Z16:DN16))","v":103},{"$f":"IF(DO$11=\"\",0,SUM($Z16:DO16))","v":113},{"$f":"IF(DP$11=\"\",0,SUM($Z16:DP16))","v":113},{"$f":"IF(DQ$11=\"\",0,SUM($Z16:DQ16))","v":113},{"$f":"IF(DR$11=\"\",0,SUM($Z16:DR16))","v":113},{"$f":"IF(DS$11=\"\",0,SUM($Z16:DS16))","v":113},{"$f":"IF(DT$11=\"\",0,SUM($Z16:DT16))","v":113},{"$f":"IF(DU$11=\"\",0,SUM($Z16:DU16))","v":113},{"$f":"IF(DV$11=\"\",0,SUM($Z16:DV16))","v":113},{"$f":"IF(DW$11=\"\",0,SUM($Z16:DW16))","v":113},{"$f":"IF(DX$11=\"\",0,SUM($Z16:DX16))","v":113},{"$f":"IF(DY$11=\"\",0,SUM($Z16:DY16))","v":113},{"$f":"IF(DZ$11=\"\",0,SUM($Z16:DZ16))","v":113},{"$f":"IF(EA$11=\"\",0,SUM($Z16:EA16))","v":113},{"$f":"IF(EB$11=\"\",0,SUM($Z16:EB16))","v":113},{"$f":"IF(EC$11=\"\",0,SUM($Z16:EC16))","v":123},{"$f":"IF(ED$11=\"\",0,SUM($Z16:ED16))","v":123},{"$f":"IF(EE$11=\"\",0,SUM($Z16:EE16))","v":123},{"$f":"IF(EF$11=\"\",0,SUM($Z16:EF16))","v":123},{"$f":"IF(EG$11=\"\",0,SUM($Z16:EG16))","v":123},{"$f":"IF(EH$11=\"\",0,SUM($Z16:EH16))","v":123},{"$f":"IF(EI$11=\"\",0,SUM($Z16:EI16))","v":123},{"$f":"IF(EJ$11=\"\",0,SUM($Z16:EJ16))","v":123},{"$f":"IF(EK$11=\"\",0,SUM($Z16:EK16))","v":123},{"$f":"IF(EL$11=\"\",0,SUM($Z16:EL16))","v":123},{"$f":"IF(EM$11=\"\",0,SUM($Z16:EM16))","v":123},{"$f":"IF(EN$11=\"\",0,SUM($Z16:EN16))","v":123},{"$f":"IF(EO$11=\"\",0,SUM($Z16:EO16))","v":123},{"$f":"IF(EP$11=\"\",0,SUM($Z16:EP16))","v":123},{"$f":"IF(EQ$11=\"\",0,SUM($Z16:EQ16))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z16:ER16))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z16:ES16))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z16:ET16))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z16:EU16))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z16:EV16))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z16:EW16))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z16:EX16))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z16:EY16))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z16:EZ16))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z16:FA16))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z16:FB16))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z16:FC16))","v":0}]
[{"$f":"ROW()","v":19}]
[{"$f":"ROW()","v":20},null,null,null,null,null,null,"Продажи",null,null,null,null,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,{"$f":"IF(ABS($X20-SUMIFS(Prdction!$X:$X,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"SUM($Z20:$FD20)","v":1756289119.7646854},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":1231200},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":5140260},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":3909060},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":6600771},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":6602195.1150000002},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":5156.7245730000004},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":9501571.6306001991},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":9536003.6445792001},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":78284.809627200011},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":113177.0995344},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":10955221.868246401},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":11054038.98651264},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":403374.07869263995},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":528949.21342031995},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":637675.94137895992},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":12987345.51191088},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":13214753.858568238},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":887192.64480029035},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":848102.5159020056},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":1371569.8650412015},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":1709299.3861959521},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":15686438.425578926},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":15899892.116981333},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":2362444.1926847482},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":2752088.5599070233},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":3079860.016017809},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":3172880.5615105936},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":2886680.6151654441},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":17622199.669766791},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":17404731.248513564},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":2715453.556958999},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":4066226.043355641},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":4779843.0611551953},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":4514571.6457275609},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":4764260.3681885619},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":5506823.93944667},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":21104992.518847208},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":21538251.328453004},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":6518880.1497504078},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":5689019.859944935},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":6315167.7999282256},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":5769253.6483904514},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":4916694.6752549168},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":7200364.515937686},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":8312448.8688671356},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":23029003.44823971},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":23243000.610729516},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":8905089.7282768227},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":9732365.4628902245},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":10257580.884939961},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":9991460.4402965289},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":8653504.3236414772},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":9442458.957706131},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":8539709.2474971842},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":7134330.3067404851},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":26374212.660286427},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":27798952.998020288},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":10707387.959818941},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":10909420.318113925},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":12260989.504430957},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":13291308.948600672},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":13865780.836909235},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":13414861.125006016},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":11493428.591337232},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":12441078.148919433},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":11192828.851873485},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":26089863.894548669},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":30169725.431763224},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":15114256.53520551},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":13679224.044813864},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":13858978.610686971},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":15451082.565889211},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":16711157.523398791},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":17384964.143903874},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":16773097.11380041},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":14342366.754991468},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":15443377.695713421},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":13841718.300454378},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":28932599.753579311},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":33822387.508898586},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":18361368.790905755},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":16590862.902892493},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":16779941.929735333},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":18662059.710616708},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":20138029.617918916},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":20869862.862933561},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":20048202.164326575},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":17082545.822107099},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":18362488.351268772},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":16451308.44011277},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":13482286.192838715},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":37533009.801341221},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":39964688.48274222},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":19555905.610733338},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":19714192.99973546},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":21851493.332340896},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":23450250.758474771},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":24278738.668869644},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":23293504.457610182},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":19811951.138457049},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":21270296.653689492},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":19031452.141265973},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":15579402.183387736},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":22228866.809494007},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":25015201.354071453},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":41590058.159704119},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":41716087.247100331},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":25085997.493754685},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":26852271.828200676},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":27730106.081280809},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":26540548.144816853},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":22542633.276966318},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":24184774.212287582},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":21617113.754706383},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":17725647.957257945},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":25289765.023541644},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":28439762.669806521},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":25623212.334551744},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":25755005.890001215},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H20,Prdction!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":21}]
[{"$f":"ROW()","v":22},null,null,null,null,null,null,{"$f":"Mrkting!$H$65","v":"Трафик"},null,null,null,null,{"$f":"Mrkting!$M$65","v":"кол-во потенциальных клиентов"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z22:$FD22)","v":95985800},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":500},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1100},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":2240},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":9600},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":9540},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":16080},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":22680},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":32965},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":44200},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":53700},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":61020},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":54110},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":96300},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":52900},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":87360},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":139400},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":142560},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":142720},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":177660},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":206340},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":236200},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":259900},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":251010},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":214130},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":324300},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":175650},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":256060},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":392800},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":371070},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":351440},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":414720},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":463410},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":509300},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":535700},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":501480},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":405790},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":605800},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":313150},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":460810},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":675200},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":636480},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":576160},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":673380},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":723140},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":789200},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":807800},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":747180},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":598290},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":873200},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":448850},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":641340},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":934700},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":857880},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":777360},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":890640},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":963015},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1027700},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1050700},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":958230},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":761390},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1101700},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":562350},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":797090},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1161100},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1051290},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":949280},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1079280},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1156815},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1236200},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1254700},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1145880},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":904190},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1303200},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":660550},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":932820},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1346600},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1222290},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1097680},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1250280},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1333040},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1426200},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1433200},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1310580},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1024240},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1485600},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":746300},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1057770},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1518100},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1382940},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1234880},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1405890},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1489315},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1586200},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1597700},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1454580},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1139390},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1645600},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":828550},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1169770},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1682600},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1526940},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1366480},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1543590},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1640270},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1733600},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1750700},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1581930},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1246490},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1787700},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":905050},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1271970},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1835600},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1658340},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1488880},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":1674990},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H22,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":23}]
[{"$f":"ROW()","v":24},null,null,null,null,null,null,{"$f":"Mrkting!$H$67","v":"Конверсия в клиента"},null,null,null,null,{"$f":"Mrkting!$M$67","v":"%"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS($Z24:$FD24,$Z$2:$FD$2,Periods!$Q$18)","v":0.22},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.05},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.1},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.11000000000000001},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.12000000000000001},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.13},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.14000000000000001},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.15000000000000002},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.16},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.16999999999999998},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.18},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.19},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.2},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.2},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.21000000000000002},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.21000000000000002},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22000000000000003},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22000000000000003},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0.22},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H24,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":25}]
[{"$f":"ROW()","v":26},null,null,null,null,null,null,{"$f":"Mrkting!$H$76","v":"Валовый поток франчайзи/клиентов"},null,null,null,null,{"$f":"Mrkting!$M$76","v":"кол-во клиентов"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z26:$FD26)","v":10186485.599999998},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":35},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":77.000000000000014},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":174.3},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":768},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":826.2},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":1447.1999999999998},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":2176.1999999999998},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":3296.5},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":4420},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":5607},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":6374.7},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":5898.2000000000007},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":10506},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":5773},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":9538.2000000000007},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":15218},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":15568.2},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":15582.4},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":19402.199999999997},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":22528.3},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":25794},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":28348},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":27385.199999999997},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":23315.599999999999},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":35316},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":19098},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":27815.199999999997},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":42616},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":40217.399999999994},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":38052.800000000003},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":44825.399999999994},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":50051.7},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":54926},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":57734},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":53976.6},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":43619.8},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":65056},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":33598},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":49403.199999999997},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":72344},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":68151.600000000006},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":61619.199999999997},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":72003.600000000006},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":77238.8},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":84284},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":86186},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":79734.600000000006},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":63793.8},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":93074},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":47807},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":68287.8},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":99494},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":91290.6},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":82699.199999999997},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":94717.799999999988},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":102394.79999999999},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":109184},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":111664},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":101757.6},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":80880.799999999988},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":116944},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":59712},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":84576.799999999988},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":123232},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":111538.79999999999},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":100697.60000000001},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":114456.6},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":122658.29999999999},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":131054},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":132994},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":121440.6},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":95811.8},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":138114},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":69991},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":98855.4},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":142622},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":129475.79999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":116209.60000000001},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":132393.60000000001},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":141078.79999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":150984},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":151684},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":138747.6},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":108404.79999999999},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":157272},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":78986},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":111938.4},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":160612},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":146296.79999999999},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":130601.60000000001},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":148672.79999999999},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":157504.29999999999},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":167734},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":168974},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":153822.6},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":120507.79999999999},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":174022},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":87631},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":123663.4},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":177902},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":161371.79999999999},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":144433.60000000001},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":163117.79999999999},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":173357.9},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":183182},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":185024},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":167151.6},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":131742.79999999999},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":188904},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":95656},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":134408.4},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":193952},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":175186.8},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":157273.60000000001},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":176932.8},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H26,Mrkting!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":27},null,null,null,null,null,null,{"$f":"H26","v":"Валовый поток франчайзи/клиентов"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,null,{"$f":"Mrkting!$M$77","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z27:$FD27)","v":123},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":1},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":3},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":5},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":7},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":8},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":9},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":10},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":10},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":10},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":10},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":10},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":10},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":10},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":10},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":10},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H27,Mrkting!$I:$I,$I27))","v":0}]
[{"$f":"ROW()","v":28},"разработка финмоделей: https://mngmnt.ru/",null,null,null,null,null,{"$f":"H26","v":"Валовый поток франчайзи/клиентов"},{"$f":"Lists!$AM$17","v":"Роялти"},null,null,null,{"$f":"Mrkting!$M$78","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z28:$FD28)","v":10186485.599999998},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":35},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":77.000000000000014},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":174.3},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":768},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":826.2},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":1447.1999999999998},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":2176.1999999999998},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":3296.5},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":4420},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":5607},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":6374.7},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":5898.2000000000007},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":10506},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":5773},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":9538.2000000000007},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":15218},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":15568.2},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":15582.4},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":19402.199999999997},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":22528.3},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":25794},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":28348},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":27385.199999999997},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":23315.599999999999},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":35316},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":19098},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":27815.199999999997},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":42616},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":40217.399999999994},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":38052.800000000003},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":44825.399999999994},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":50051.7},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":54926},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":57734},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":53976.6},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":43619.8},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":65056},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":33598},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":49403.199999999997},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":72344},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":68151.600000000006},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":61619.199999999997},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":72003.600000000006},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":77238.8},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":84284},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":86186},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":79734.600000000006},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":63793.8},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":93074},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":47807},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":68287.8},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":99494},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":91290.6},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":82699.199999999997},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":94717.799999999988},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":102394.79999999999},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":109184},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":111664},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":101757.6},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":80880.799999999988},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":116944},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":59712},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":84576.799999999988},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":123232},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":111538.79999999999},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":100697.60000000001},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":114456.6},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":122658.29999999999},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":131054},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":132994},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":121440.6},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":95811.8},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":138114},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":69991},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":98855.4},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":142622},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":129475.79999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":116209.60000000001},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":132393.60000000001},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":141078.79999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":150984},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":151684},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":138747.6},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":108404.79999999999},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":157272},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":78986},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":111938.4},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":160612},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":146296.79999999999},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":130601.60000000001},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":148672.79999999999},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":157504.29999999999},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":167734},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":168974},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":153822.6},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":120507.79999999999},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":174022},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":87631},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":123663.4},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":177902},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":161371.79999999999},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":144433.60000000001},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":163117.79999999999},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":173357.9},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":183182},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":185024},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":167151.6},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":131742.79999999999},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":188904},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":95656},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":134408.4},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":193952},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":175186.8},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":157273.60000000001},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":176932.8},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H28,Mrkting!$I:$I,$I28))","v":0}]
[{"$f":"ROW()","v":29},null,null,null,null,null,null,{"$f":"H26","v":"Валовый поток франчайзи/клиентов"},{"$f":"Lists!$AM$18","v":"Up-Sale"},null,null,null,{"$f":"Mrkting!$M$79","v":"шт"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z29:$FD29)","v":10186485.599999998},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":35},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":77.000000000000014},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":174.3},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":768},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":826.2},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":1447.1999999999998},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":2176.1999999999998},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":3296.5},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":4420},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":5607},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":6374.7},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":5898.2000000000007},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":10506},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":5773},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":9538.2000000000007},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":15218},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":15568.2},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":15582.4},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":19402.199999999997},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":22528.3},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":25794},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":28348},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":27385.199999999997},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":23315.599999999999},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":35316},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":19098},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":27815.199999999997},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":42616},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":40217.399999999994},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":38052.800000000003},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":44825.399999999994},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":50051.7},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":54926},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":57734},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":53976.6},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":43619.8},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":65056},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":33598},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":49403.199999999997},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":72344},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":68151.600000000006},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":61619.199999999997},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":72003.600000000006},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":77238.8},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":84284},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":86186},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":79734.600000000006},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":63793.8},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":93074},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":47807},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":68287.8},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":99494},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":91290.6},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":82699.199999999997},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":94717.799999999988},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":102394.79999999999},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":109184},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":111664},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":101757.6},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":80880.799999999988},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":116944},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":59712},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":84576.799999999988},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":123232},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":111538.79999999999},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":100697.60000000001},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":114456.6},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":122658.29999999999},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":131054},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":132994},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":121440.6},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":95811.8},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":138114},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":69991},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":98855.4},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":142622},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":129475.79999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":116209.60000000001},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":132393.60000000001},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":141078.79999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":150984},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":151684},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":138747.6},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":108404.79999999999},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":157272},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":78986},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":111938.4},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":160612},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":146296.79999999999},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":130601.60000000001},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":148672.79999999999},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":157504.29999999999},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":167734},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":168974},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":153822.6},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":120507.79999999999},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":174022},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":87631},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":123663.4},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":177902},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":161371.79999999999},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":144433.60000000001},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":163117.79999999999},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":173357.9},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":183182},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":185024},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":167151.6},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":131742.79999999999},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":188904},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":95656},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":134408.4},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":193952},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":175186.8},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":157273.60000000001},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":176932.8},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$H29,Mrkting!$I:$I,$I29))","v":0}]
[{"$f":"ROW()","v":30},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":31}]
[{"$f":"ROW()","v":57},null,null,null,null,null,null,{"$f":"H56","v":"Акцептованный GMV"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M56","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM($Z57:$FD57)","v":401358348.32348031},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":2592000},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":8229600},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":13896360},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":19978617.600000001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":22680842.400000002},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":25955899.199999999},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":29375808.02784},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":30087241.0220736},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":31496150.170001388},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":32323325.476250146},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":33834409.12137448},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":35392003.133813411},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":36922430.912003562},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":38518751.842836574},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":40074909.417287186},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H57,Sales!$L:$L,$L57))","v":0}]
[{"$f":"ROW()","v":62},null,null,null,null,null,null,{"$f":"Sales!$H$79","v":"Количество продаж"},null,null,null,null,{"$f":"Mrkting!$M$76","v":"кол-во клиентов"},null,null,null,null,null,{"$f":"IF(ABS(X62-SUM(X63:X66))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUM($Z62:$FD62)","v":7997736.3713999996},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0.42749999999999999},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":1.71},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":1.2825},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":2.1374999999999997},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":15.997499999999999},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":44.352000000000004},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":102.50730000000001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":376.14329999999995},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":631.30319999999995},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":900.26639999999986},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":1438.2863999999995},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":2170.6091999999999},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":3055.7339999999999},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":3970.692},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":4744.7532000000001},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":4863.9159},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":6499.9107000000004},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":6446.4839999999995},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":6063.2352000000001},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":9803.4552000000003},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":12191.3352},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":12339.9126},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":13858.176599999997},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":16604.477999999996},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":19135.630799999999},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":21440.232},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":22070.3472},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":20077.516799999998},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":23222.388599999998},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":21552.218999999997},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":18577.627199999999},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":27890.755199999996},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":32802.026399999995},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":30994.999199999998},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":32819.767200000002},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":37571.331599999998},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":41575.444199999998},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":44617.634999999995},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":44237.397599999997},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":38648.174399999996},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":43035.616800000003},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":39066.983999999997},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":32868.475200000001},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":48211.891199999998},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":55636.257599999997},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":51393.5118},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":52918.9038},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":59099.990399999995},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":63963.0288},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":67506.12},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":65704.5576},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":56837.246400000004},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":62119.648800000003},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":55788.876000000004},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":45973.540800000002},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":66445.867800000007},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":75554.976599999995},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":68899.960800000001},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":70257.131999999998},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":78056.589599999992},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":83785.204799999992},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":87455.808000000005},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":84514.953600000008},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":72324.806400000001},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":78338.62079999999},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":69955.775999999998},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":57142.639799999997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":82296.559799999988},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":92969.236799999984},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":84045.614399999991},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":85201.063200000004},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":93897.50039999999},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":100470.07079999999},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":104563.008},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":100756.10159999999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":86031.950400000002},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":92634.616799999989},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":82409.579999999987},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":66867.449399999998},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":95629.325400000002},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":107750.7288},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":97291.418399999995},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":98446.867200000008},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":108295.0704},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":115656.8688},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":119856.52799999999},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":115010.9136},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":97872.350399999996},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":105208.0128},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":93558.168000000005},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":75606.062399999995},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":107934.2334},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":121540.15979999999},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":109651.76639999999},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":110592.66239999999},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":121246.13159999999},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":128794.3668},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":133336.36800000002},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":127827.45360000001},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":108634.83840000001},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":116633.8008},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":103614.58799999999},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":83672.582399999999},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":119419.89839999999},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":134352.42480000001},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":121103.21339999999},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":121794.62939999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":133244.37719999999},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":141189.80040000001},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":145809.576},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":139461.53760000001},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":118362.18240000001},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":126976.13279999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":112685.76000000001},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":91105.502399999998},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":130030.71839999998},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":146178.96480000002},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":131654.31839999999},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":132345.73440000002},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$H62,Sales!$I:$I,\"\"))","v":0}]
[{"$f":"ROW()","v":91}]
[{"$f":"ROW()","v":124},null,null,null,null,null,null,{"$f":"H122","v":"НДС к возмещению"},{"$f":"Items!$AL$17","v":"Расходы категории - 2"},null,null,{"$f":"L123+1","v":2},{"$f":"M122","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B124=Lists!$CU$24,SUMIFS($Z124:$FD124,$Z$2:$FD$2,Periods!$Q$18),SUM($Z124:$FD124))","v":4839004.5137399174},null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AA106/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AB106/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AC106/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AD106/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AE106/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AF106/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AG106/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AH106/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AI106/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AJ106/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AK106/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AL106/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AM106/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AN106/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AO106/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AP106/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AQ106/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AR106/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AS106/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":5533.7498279550018},{"$f":"IF(AT$11=\"\",0,IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AT106/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":5533.8754915600011},{"$f":"IF(AU$11=\"\",0,IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AU106/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6890.4250348049982},{"$f":"IF(AV$11=\"\",0,IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AV106/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":8000.6165440824998},{"$f":"IF(AW$11=\"\",0,IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AW106/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":9160.3850773500017},{"$f":"IF(AX$11=\"\",0,IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AX106/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":10067.403123700002},{"$f":"IF(AY$11=\"\",0,IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AY106/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":10017.2422556739},{"$f":"IF(AZ$11=\"\",0,IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*AZ106/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":8533.6865830367005},{"$f":"IF(BA$11=\"\",0,IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BA106/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":12918.252468537001},{"$f":"IF(BB$11=\"\",0,IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BB106/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":6985.8643573485006},{"$f":"IF(BC$11=\"\",0,IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BC106/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":10174.532111871402},{"$f":"IF(BD$11=\"\",0,IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BD106/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":15588.522120262},{"$f":"IF(BE$11=\"\",0,IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BE106/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":15152.471475619663},{"$f":"IF(BF$11=\"\",0,IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BF106/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":14336.927960719986},{"$f":"IF(BG$11=\"\",0,IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BG106/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":16888.600329291345},{"$f":"IF(BH$11=\"\",0,IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BH106/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":18862.89914334278},{"$f":"IF(BI$11=\"\",0,IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BI106/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":20694.143536625583},{"$f":"IF(BJ$11=\"\",0,IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BJ106/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":21752.097056831768},{"$f":"IF(BK$11=\"\",0,IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BK106/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":20946.537036368842},{"$f":"IF(BL$11=\"\",0,IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BL106/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":16927.404768344095},{"$f":"IF(BM$11=\"\",0,IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BM106/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":25246.086515971951},{"$f":"IF(BN$11=\"\",0,IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BN106/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":13038.274944103936},{"$f":"IF(BO$11=\"\",0,IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BO106/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":19171.751435161485},{"$f":"IF(BP$11=\"\",0,IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BP106/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":28074.31878553054},{"$f":"IF(BQ$11=\"\",0,IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BQ106/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":27246.342743633526},{"$f":"IF(BR$11=\"\",0,IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BR106/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":24629.749198726146},{"$f":"IF(BS$11=\"\",0,IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BS106/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":28780.48740336451},{"$f":"IF(BT$11=\"\",0,IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BT106/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":30873.043992953004},{"$f":"IF(BU$11=\"\",0,IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BU106/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":33689.073883877674},{"$f":"IF(BV$11=\"\",0,IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BV106/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":34449.320413790047},{"$f":"IF(BW$11=\"\",0,IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BW106/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":32826.756862707938},{"$f":"IF(BX$11=\"\",0,IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BX106/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":26263.925095858227},{"$f":"IF(BY$11=\"\",0,IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BY106/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":38318.591530398066},{"$f":"IF(BZ$11=\"\",0,IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*BZ106/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":19682.155116291775},{"$f":"IF(CA$11=\"\",0,IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CA106/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":28119.806603595152},{"$f":"IF(CB$11=\"\",0,IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CB106/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":40961.707305213335},{"$f":"IF(CC$11=\"\",0,IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CC106/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":38711.896215096669},{"$f":"IF(CD$11=\"\",0,IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CD106/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":35068.702007342727},{"$f":"IF(CE$11=\"\",0,IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CE106/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":40165.204778173022},{"$f":"IF(CF$11=\"\",0,IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CF106/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":43420.646491156585},{"$f":"IF(CG$11=\"\",0,IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CG106/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":46299.615473543992},{"$f":"IF(CH$11=\"\",0,IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CH106/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":47351.262659710352},{"$f":"IF(CI$11=\"\",0,IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CI106/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":44444.95424289292},{"$f":"IF(CJ$11=\"\",0,IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CJ106/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":35326.535365698212},{"$f":"IF(CK$11=\"\",0,IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CK106/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":51077.96104645617},{"$f":"IF(CL$11=\"\",0,IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CL106/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":26086.626447810817},{"$f":"IF(CM$11=\"\",0,IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CM106/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":36940.847720566373},{"$f":"IF(CN$11=\"\",0,IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CN106/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":53824.38855928382},{"$f":"IF(CO$11=\"\",0,IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CO106/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":50178.630079486931},{"$f":"IF(CP$11=\"\",0,IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CP106/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":45301.434301715133},{"$f":"IF(CQ$11=\"\",0,IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CQ106/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":51491.278295586882},{"$f":"IF(CR$11=\"\",0,IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CR106/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":55181.026350281092},{"$f":"IF(CS$11=\"\",0,IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CS106/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":58958.050350524492},{"$f":"IF(CT$11=\"\",0,IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CT106/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":59830.809806016259},{"$f":"IF(CU$11=\"\",0,IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CU106/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":56272.208705417936},{"$f":"IF(CV$11=\"\",0,IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CV106/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":44396.533004956829},{"$f":"IF(CW$11=\"\",0,IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CW106/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":63998.200215908764},{"$f":"IF(CX$11=\"\",0,IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CX106/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":32438.305749147356},{"$f":"IF(CY$11=\"\",0,IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CY106/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":45806.852901398473},{"$f":"IF(CZ$11=\"\",0,IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*CZ106/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":66087.082491227105},{"$f":"IF(DA$11=\"\",0,IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DA106/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":61795.362647236412},{"$f":"IF(DB$11=\"\",0,IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DB106/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":55463.757513684286},{"$f":"IF(DC$11=\"\",0,IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DC106/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":63187.95113969683},{"$f":"IF(DD$11=\"\",0,IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DD106/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":67333.166567319422},{"$f":"IF(DE$11=\"\",0,IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DE106/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":72060.655612325558},{"$f":"IF(DF$11=\"\",0,IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DF106/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":72394.747032135798},{"$f":"IF(DG$11=\"\",0,IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DG106/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":68207.163085199791},{"$f":"IF(DH$11=\"\",0,IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DH106/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":53290.895646616336},{"$f":"IF(DI$11=\"\",0,IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DI106/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":77313.603642409245},{"$f":"IF(DJ$11=\"\",0,IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DJ106/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":38828.858902406893},{"$f":"IF(DK$11=\"\",0,IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DK106/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":55034.790592196296},{"$f":"IF(DL$11=\"\",0,IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DL106/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":78955.519788739461},{"$f":"IF(DM$11=\"\",0,IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DM106/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":74075.835454711589},{"$f":"IF(DN$11=\"\",0,IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DN106/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":66128.737140676094},{"$f":"IF(DO$11=\"\",0,IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DO106/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":75278.897893810703},{"$f":"IF(DP$11=\"\",0,IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DP106/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":79750.634396716341},{"$f":"IF(DQ$11=\"\",0,IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DQ106/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":84930.33466323663},{"$f":"IF(DR$11=\"\",0,IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DR106/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":85558.195532126731},{"$f":"IF(DS$11=\"\",0,IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DS106/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":80223.037927148063},{"$f":"IF(DT$11=\"\",0,IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DT106/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":62848.383852029358},{"$f":"IF(DU$11=\"\",0,IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DU106/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":90757.622782075981},{"$f":"IF(DV$11=\"\",0,IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DV106/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":45702.159738516391},{"$f":"IF(DW$11=\"\",0,IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DW106/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":64494.122634775915},{"$f":"IF(DX$11=\"\",0,IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DX106/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":92781.157601779545},{"$f":"IF(DY$11=\"\",0,IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DY106/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":86692.412016610135},{"$f":"IF(DZ$11=\"\",0,IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*DZ106/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":77586.188478657685},{"$f":"IF(EA$11=\"\",0,IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EA106/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":87622.882591197515},{"$f":"IF(EB$11=\"\",0,IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EB106/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":93123.613228945964},{"$f":"IF(EC$11=\"\",0,IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EC106/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":98400.878866811254},{"$f":"IF(ED$11=\"\",0,IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*ED106/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":99390.356101870741},{"$f":"IF(EE$11=\"\",0,IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EE106/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":92483.433275723044},{"$f":"IF(EF$11=\"\",0,IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EF106/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":72892.071947602803},{"$f":"IF(EG$11=\"\",0,IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EG106/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":104518.83487515038},{"$f":"IF(EH$11=\"\",0,IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EH106/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":52925.57949443836},{"$f":"IF(EI$11=\"\",0,IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EI106/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":74366.923757216166},{"$f":"IF(EJ$11=\"\",0,IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EJ106/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":107311.84655542058},{"$f":"IF(EK$11=\"\",0,IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EK106/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":99837.11212124239},{"$f":"IF(EL$11=\"\",0,IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EL106/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":89628.568116498674},{"$f":"IF(EM$11=\"\",0,IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EM106/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":100832.13913106101},{"$f":"IF(EN$11=\"\",0,IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EN106/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EO$11=\"\",0,IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EO106/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EP$11=\"\",0,IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EP106/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EQ106/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*ER106/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*ES106/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*ET106/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EU106/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EV106/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EW106/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EX106/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EY106/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*EZ106/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*FA106/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*FB106/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))*FC106/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E106=\"\",Macro!$Q$43,$E106))),IF($E106=\"\",Macro!$Q$43,$E106))))))","v":0}]
[{"$f":"ROW()","v":153},{"$f":"B152","v":"BS(+)"},null,null,null,null,null,{"$f":"H152","v":"Соцсборы"},{"$f":"Lists!$AM$16","v":"Паушальный взнос"},null,null,1,{"$f":"M152","v":"руб."},null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B153=Lists!$CU$24,SUMIFS($Z153:$FD153,$Z$2:$FD$2,Periods!$Q$18),SUM($Z153:$FD153))","v":3789247.9286698364},null,null,{"$f":"IF(AA$11=\"\",0,AA147*IF(AA$15=Macro!$I$53,Macro!$Q$53,IF(AA$15=Macro!$I$54,Macro!$Q$54,IF(AA$15=Macro!$I$55,IF(AA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(AB$11=\"\",0,AB147*IF(AB$15=Macro!$I$53,Macro!$Q$53,IF(AB$15=Macro!$I$54,Macro!$Q$54,IF(AB$15=Macro!$I$55,IF(AB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":2916},{"$f":"IF(AC$11=\"\",0,AC147*IF(AC$15=Macro!$I$53,Macro!$Q$53,IF(AC$15=Macro!$I$54,Macro!$Q$54,IF(AC$15=Macro!$I$55,IF(AC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9072},{"$f":"IF(AD$11=\"\",0,AD147*IF(AD$15=Macro!$I$53,Macro!$Q$53,IF(AD$15=Macro!$I$54,Macro!$Q$54,IF(AD$15=Macro!$I$55,IF(AD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":9072},{"$f":"IF(AE$11=\"\",0,AE147*IF(AE$15=Macro!$I$53,Macro!$Q$53,IF(AE$15=Macro!$I$54,Macro!$Q$54,IF(AE$15=Macro!$I$55,IF(AE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":14580},{"$f":"IF(AF$11=\"\",0,AF147*IF(AF$15=Macro!$I$53,Macro!$Q$53,IF(AF$15=Macro!$I$54,Macro!$Q$54,IF(AF$15=Macro!$I$55,IF(AF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":14580},{"$f":"IF(AG$11=\"\",0,AG147*IF(AG$15=Macro!$I$53,Macro!$Q$53,IF(AG$15=Macro!$I$54,Macro!$Q$54,IF(AG$15=Macro!$I$55,IF(AG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":14580},{"$f":"IF(AH$11=\"\",0,AH147*IF(AH$15=Macro!$I$53,Macro!$Q$53,IF(AH$15=Macro!$I$54,Macro!$Q$54,IF(AH$15=Macro!$I$55,IF(AH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":20412},{"$f":"IF(AI$11=\"\",0,AI147*IF(AI$15=Macro!$I$53,Macro!$Q$53,IF(AI$15=Macro!$I$54,Macro!$Q$54,IF(AI$15=Macro!$I$55,IF(AI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":20412},{"$f":"IF(AJ$11=\"\",0,AJ147*IF(AJ$15=Macro!$I$53,Macro!$Q$53,IF(AJ$15=Macro!$I$54,Macro!$Q$54,IF(AJ$15=Macro!$I$55,IF(AJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":20412},{"$f":"IF(AK$11=\"\",0,AK147*IF(AK$15=Macro!$I$53,Macro!$Q$53,IF(AK$15=Macro!$I$54,Macro!$Q$54,IF(AK$15=Macro!$I$55,IF(AK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":20412},{"$f":"IF(AL$11=\"\",0,AL147*IF(AL$15=Macro!$I$53,Macro!$Q$53,IF(AL$15=Macro!$I$54,Macro!$Q$54,IF(AL$15=Macro!$I$55,IF(AL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":23328},{"$f":"IF(AM$11=\"\",0,AM147*IF(AM$15=Macro!$I$53,Macro!$Q$53,IF(AM$15=Macro!$I$54,Macro!$Q$54,IF(AM$15=Macro!$I$55,IF(AM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":24027.84},{"$f":"IF(AN$11=\"\",0,AN147*IF(AN$15=Macro!$I$53,Macro!$Q$53,IF(AN$15=Macro!$I$54,Macro!$Q$54,IF(AN$15=Macro!$I$55,IF(AN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":24027.84},{"$f":"IF(AO$11=\"\",0,AO147*IF(AO$15=Macro!$I$53,Macro!$Q$53,IF(AO$15=Macro!$I$54,Macro!$Q$54,IF(AO$15=Macro!$I$55,IF(AO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":24027.84},{"$f":"IF(AP$11=\"\",0,AP147*IF(AP$15=Macro!$I$53,Macro!$Q$53,IF(AP$15=Macro!$I$54,Macro!$Q$54,IF(AP$15=Macro!$I$55,IF(AP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":24027.84},{"$f":"IF(AQ$11=\"\",0,AQ147*IF(AQ$15=Macro!$I$53,Macro!$Q$53,IF(AQ$15=Macro!$I$54,Macro!$Q$54,IF(AQ$15=Macro!$I$55,IF(AQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":27031.320000000003},{"$f":"IF(AR$11=\"\",0,AR147*IF(AR$15=Macro!$I$53,Macro!$Q$53,IF(AR$15=Macro!$I$54,Macro!$Q$54,IF(AR$15=Macro!$I$55,IF(AR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":27031.320000000003},{"$f":"IF(AS$11=\"\",0,AS147*IF(AS$15=Macro!$I$53,Macro!$Q$53,IF(AS$15=Macro!$I$54,Macro!$Q$54,IF(AS$15=Macro!$I$55,IF(AS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":27031.320000000003},{"$f":"IF(AT$11=\"\",0,AT147*IF(AT$15=Macro!$I$53,Macro!$Q$53,IF(AT$15=Macro!$I$54,Macro!$Q$54,IF(AT$15=Macro!$I$55,IF(AT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":27031.320000000003},{"$f":"IF(AU$11=\"\",0,AU147*IF(AU$15=Macro!$I$53,Macro!$Q$53,IF(AU$15=Macro!$I$54,Macro!$Q$54,IF(AU$15=Macro!$I$55,IF(AU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":27031.320000000003},{"$f":"IF(AV$11=\"\",0,AV147*IF(AV$15=Macro!$I$53,Macro!$Q$53,IF(AV$15=Macro!$I$54,Macro!$Q$54,IF(AV$15=Macro!$I$55,IF(AV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":27031.320000000003},{"$f":"IF(AW$11=\"\",0,AW147*IF(AW$15=Macro!$I$53,Macro!$Q$53,IF(AW$15=Macro!$I$54,Macro!$Q$54,IF(AW$15=Macro!$I$55,IF(AW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":30034.799999999999},{"$f":"IF(AX$11=\"\",0,AX147*IF(AX$15=Macro!$I$53,Macro!$Q$53,IF(AX$15=Macro!$I$54,Macro!$Q$54,IF(AX$15=Macro!$I$55,IF(AX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":30034.799999999999},{"$f":"IF(AY$11=\"\",0,AY147*IF(AY$15=Macro!$I$53,Macro!$Q$53,IF(AY$15=Macro!$I$54,Macro!$Q$54,IF(AY$15=Macro!$I$55,IF(AY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":30935.843999999997},{"$f":"IF(AZ$11=\"\",0,AZ147*IF(AZ$15=Macro!$I$53,Macro!$Q$53,IF(AZ$15=Macro!$I$54,Macro!$Q$54,IF(AZ$15=Macro!$I$55,IF(AZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(AZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":30935.843999999997},{"$f":"IF(BA$11=\"\",0,BA147*IF(BA$15=Macro!$I$53,Macro!$Q$53,IF(BA$15=Macro!$I$54,Macro!$Q$54,IF(BA$15=Macro!$I$55,IF(BA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":30935.843999999997},{"$f":"IF(BB$11=\"\",0,BB147*IF(BB$15=Macro!$I$53,Macro!$Q$53,IF(BB$15=Macro!$I$54,Macro!$Q$54,IF(BB$15=Macro!$I$55,IF(BB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":30935.843999999997},{"$f":"IF(BC$11=\"\",0,BC147*IF(BC$15=Macro!$I$53,Macro!$Q$53,IF(BC$15=Macro!$I$54,Macro!$Q$54,IF(BC$15=Macro!$I$55,IF(BC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":30935.843999999997},{"$f":"IF(BD$11=\"\",0,BD147*IF(BD$15=Macro!$I$53,Macro!$Q$53,IF(BD$15=Macro!$I$54,Macro!$Q$54,IF(BD$15=Macro!$I$55,IF(BD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":30935.843999999997},{"$f":"IF(BE$11=\"\",0,BE147*IF(BE$15=Macro!$I$53,Macro!$Q$53,IF(BE$15=Macro!$I$54,Macro!$Q$54,IF(BE$15=Macro!$I$55,IF(BE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":30935.843999999997},{"$f":"IF(BF$11=\"\",0,BF147*IF(BF$15=Macro!$I$53,Macro!$Q$53,IF(BF$15=Macro!$I$54,Macro!$Q$54,IF(BF$15=Macro!$I$55,IF(BF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":30935.843999999997},{"$f":"IF(BG$11=\"\",0,BG147*IF(BG$15=Macro!$I$53,Macro!$Q$53,IF(BG$15=Macro!$I$54,Macro!$Q$54,IF(BG$15=Macro!$I$55,IF(BG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":30935.843999999997},{"$f":"IF(BH$11=\"\",0,BH147*IF(BH$15=Macro!$I$53,Macro!$Q$53,IF(BH$15=Macro!$I$54,Macro!$Q$54,IF(BH$15=Macro!$I$55,IF(BH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":30935.843999999997},{"$f":"IF(BI$11=\"\",0,BI147*IF(BI$15=Macro!$I$53,Macro!$Q$53,IF(BI$15=Macro!$I$54,Macro!$Q$54,IF(BI$15=Macro!$I$55,IF(BI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":30935.843999999997},{"$f":"IF(BJ$11=\"\",0,BJ147*IF(BJ$15=Macro!$I$53,Macro!$Q$53,IF(BJ$15=Macro!$I$54,Macro!$Q$54,IF(BJ$15=Macro!$I$55,IF(BJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":30935.843999999997},{"$f":"IF(BK$11=\"\",0,BK147*IF(BK$15=Macro!$I$53,Macro!$Q$53,IF(BK$15=Macro!$I$54,Macro!$Q$54,IF(BK$15=Macro!$I$55,IF(BK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":31863.919320000001},{"$f":"IF(BL$11=\"\",0,BL147*IF(BL$15=Macro!$I$53,Macro!$Q$53,IF(BL$15=Macro!$I$54,Macro!$Q$54,IF(BL$15=Macro!$I$55,IF(BL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":31863.919320000001},{"$f":"IF(BM$11=\"\",0,BM147*IF(BM$15=Macro!$I$53,Macro!$Q$53,IF(BM$15=Macro!$I$54,Macro!$Q$54,IF(BM$15=Macro!$I$55,IF(BM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":31863.919320000001},{"$f":"IF(BN$11=\"\",0,BN147*IF(BN$15=Macro!$I$53,Macro!$Q$53,IF(BN$15=Macro!$I$54,Macro!$Q$54,IF(BN$15=Macro!$I$55,IF(BN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":31863.919320000001},{"$f":"IF(BO$11=\"\",0,BO147*IF(BO$15=Macro!$I$53,Macro!$Q$53,IF(BO$15=Macro!$I$54,Macro!$Q$54,IF(BO$15=Macro!$I$55,IF(BO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":31863.919320000001},{"$f":"IF(BP$11=\"\",0,BP147*IF(BP$15=Macro!$I$53,Macro!$Q$53,IF(BP$15=Macro!$I$54,Macro!$Q$54,IF(BP$15=Macro!$I$55,IF(BP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":31863.919320000001},{"$f":"IF(BQ$11=\"\",0,BQ147*IF(BQ$15=Macro!$I$53,Macro!$Q$53,IF(BQ$15=Macro!$I$54,Macro!$Q$54,IF(BQ$15=Macro!$I$55,IF(BQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":31863.919320000001},{"$f":"IF(BR$11=\"\",0,BR147*IF(BR$15=Macro!$I$53,Macro!$Q$53,IF(BR$15=Macro!$I$54,Macro!$Q$54,IF(BR$15=Macro!$I$55,IF(BR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":31863.919320000001},{"$f":"IF(BS$11=\"\",0,BS147*IF(BS$15=Macro!$I$53,Macro!$Q$53,IF(BS$15=Macro!$I$54,Macro!$Q$54,IF(BS$15=Macro!$I$55,IF(BS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":31863.919320000001},{"$f":"IF(BT$11=\"\",0,BT147*IF(BT$15=Macro!$I$53,Macro!$Q$53,IF(BT$15=Macro!$I$54,Macro!$Q$54,IF(BT$15=Macro!$I$55,IF(BT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":31863.919320000001},{"$f":"IF(BU$11=\"\",0,BU147*IF(BU$15=Macro!$I$53,Macro!$Q$53,IF(BU$15=Macro!$I$54,Macro!$Q$54,IF(BU$15=Macro!$I$55,IF(BU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":31863.919320000001},{"$f":"IF(BV$11=\"\",0,BV147*IF(BV$15=Macro!$I$53,Macro!$Q$53,IF(BV$15=Macro!$I$54,Macro!$Q$54,IF(BV$15=Macro!$I$55,IF(BV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":31863.919320000001},{"$f":"IF(BW$11=\"\",0,BW147*IF(BW$15=Macro!$I$53,Macro!$Q$53,IF(BW$15=Macro!$I$54,Macro!$Q$54,IF(BW$15=Macro!$I$55,IF(BW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":32819.836899599992},{"$f":"IF(BX$11=\"\",0,BX147*IF(BX$15=Macro!$I$53,Macro!$Q$53,IF(BX$15=Macro!$I$54,Macro!$Q$54,IF(BX$15=Macro!$I$55,IF(BX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":32819.836899599992},{"$f":"IF(BY$11=\"\",0,BY147*IF(BY$15=Macro!$I$53,Macro!$Q$53,IF(BY$15=Macro!$I$54,Macro!$Q$54,IF(BY$15=Macro!$I$55,IF(BY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":32819.836899599992},{"$f":"IF(BZ$11=\"\",0,BZ147*IF(BZ$15=Macro!$I$53,Macro!$Q$53,IF(BZ$15=Macro!$I$54,Macro!$Q$54,IF(BZ$15=Macro!$I$55,IF(BZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(BZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":32819.836899599992},{"$f":"IF(CA$11=\"\",0,CA147*IF(CA$15=Macro!$I$53,Macro!$Q$53,IF(CA$15=Macro!$I$54,Macro!$Q$54,IF(CA$15=Macro!$I$55,IF(CA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":32819.836899599992},{"$f":"IF(CB$11=\"\",0,CB147*IF(CB$15=Macro!$I$53,Macro!$Q$53,IF(CB$15=Macro!$I$54,Macro!$Q$54,IF(CB$15=Macro!$I$55,IF(CB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":32819.836899599992},{"$f":"IF(CC$11=\"\",0,CC147*IF(CC$15=Macro!$I$53,Macro!$Q$53,IF(CC$15=Macro!$I$54,Macro!$Q$54,IF(CC$15=Macro!$I$55,IF(CC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":32819.836899599992},{"$f":"IF(CD$11=\"\",0,CD147*IF(CD$15=Macro!$I$53,Macro!$Q$53,IF(CD$15=Macro!$I$54,Macro!$Q$54,IF(CD$15=Macro!$I$55,IF(CD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":32819.836899599992},{"$f":"IF(CE$11=\"\",0,CE147*IF(CE$15=Macro!$I$53,Macro!$Q$53,IF(CE$15=Macro!$I$54,Macro!$Q$54,IF(CE$15=Macro!$I$55,IF(CE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":32819.836899599992},{"$f":"IF(CF$11=\"\",0,CF147*IF(CF$15=Macro!$I$53,Macro!$Q$53,IF(CF$15=Macro!$I$54,Macro!$Q$54,IF(CF$15=Macro!$I$55,IF(CF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":32819.836899599992},{"$f":"IF(CG$11=\"\",0,CG147*IF(CG$15=Macro!$I$53,Macro!$Q$53,IF(CG$15=Macro!$I$54,Macro!$Q$54,IF(CG$15=Macro!$I$55,IF(CG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":32819.836899599992},{"$f":"IF(CH$11=\"\",0,CH147*IF(CH$15=Macro!$I$53,Macro!$Q$53,IF(CH$15=Macro!$I$54,Macro!$Q$54,IF(CH$15=Macro!$I$55,IF(CH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":32819.836899599992},{"$f":"IF(CI$11=\"\",0,CI147*IF(CI$15=Macro!$I$53,Macro!$Q$53,IF(CI$15=Macro!$I$54,Macro!$Q$54,IF(CI$15=Macro!$I$55,IF(CI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":33804.432006587995},{"$f":"IF(CJ$11=\"\",0,CJ147*IF(CJ$15=Macro!$I$53,Macro!$Q$53,IF(CJ$15=Macro!$I$54,Macro!$Q$54,IF(CJ$15=Macro!$I$55,IF(CJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":33804.432006587995},{"$f":"IF(CK$11=\"\",0,CK147*IF(CK$15=Macro!$I$53,Macro!$Q$53,IF(CK$15=Macro!$I$54,Macro!$Q$54,IF(CK$15=Macro!$I$55,IF(CK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":33804.432006587995},{"$f":"IF(CL$11=\"\",0,CL147*IF(CL$15=Macro!$I$53,Macro!$Q$53,IF(CL$15=Macro!$I$54,Macro!$Q$54,IF(CL$15=Macro!$I$55,IF(CL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":33804.432006587995},{"$f":"IF(CM$11=\"\",0,CM147*IF(CM$15=Macro!$I$53,Macro!$Q$53,IF(CM$15=Macro!$I$54,Macro!$Q$54,IF(CM$15=Macro!$I$55,IF(CM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":33804.432006587995},{"$f":"IF(CN$11=\"\",0,CN147*IF(CN$15=Macro!$I$53,Macro!$Q$53,IF(CN$15=Macro!$I$54,Macro!$Q$54,IF(CN$15=Macro!$I$55,IF(CN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":33804.432006587995},{"$f":"IF(CO$11=\"\",0,CO147*IF(CO$15=Macro!$I$53,Macro!$Q$53,IF(CO$15=Macro!$I$54,Macro!$Q$54,IF(CO$15=Macro!$I$55,IF(CO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":33804.432006587995},{"$f":"IF(CP$11=\"\",0,CP147*IF(CP$15=Macro!$I$53,Macro!$Q$53,IF(CP$15=Macro!$I$54,Macro!$Q$54,IF(CP$15=Macro!$I$55,IF(CP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":33804.432006587995},{"$f":"IF(CQ$11=\"\",0,CQ147*IF(CQ$15=Macro!$I$53,Macro!$Q$53,IF(CQ$15=Macro!$I$54,Macro!$Q$54,IF(CQ$15=Macro!$I$55,IF(CQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":33804.432006587995},{"$f":"IF(CR$11=\"\",0,CR147*IF(CR$15=Macro!$I$53,Macro!$Q$53,IF(CR$15=Macro!$I$54,Macro!$Q$54,IF(CR$15=Macro!$I$55,IF(CR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":33804.432006587995},{"$f":"IF(CS$11=\"\",0,CS147*IF(CS$15=Macro!$I$53,Macro!$Q$53,IF(CS$15=Macro!$I$54,Macro!$Q$54,IF(CS$15=Macro!$I$55,IF(CS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":33804.432006587995},{"$f":"IF(CT$11=\"\",0,CT147*IF(CT$15=Macro!$I$53,Macro!$Q$53,IF(CT$15=Macro!$I$54,Macro!$Q$54,IF(CT$15=Macro!$I$55,IF(CT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":33804.432006587995},{"$f":"IF(CU$11=\"\",0,CU147*IF(CU$15=Macro!$I$53,Macro!$Q$53,IF(CU$15=Macro!$I$54,Macro!$Q$54,IF(CU$15=Macro!$I$55,IF(CU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":34818.564966785634},{"$f":"IF(CV$11=\"\",0,CV147*IF(CV$15=Macro!$I$53,Macro!$Q$53,IF(CV$15=Macro!$I$54,Macro!$Q$54,IF(CV$15=Macro!$I$55,IF(CV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":34818.564966785634},{"$f":"IF(CW$11=\"\",0,CW147*IF(CW$15=Macro!$I$53,Macro!$Q$53,IF(CW$15=Macro!$I$54,Macro!$Q$54,IF(CW$15=Macro!$I$55,IF(CW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":34818.564966785634},{"$f":"IF(CX$11=\"\",0,CX147*IF(CX$15=Macro!$I$53,Macro!$Q$53,IF(CX$15=Macro!$I$54,Macro!$Q$54,IF(CX$15=Macro!$I$55,IF(CX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":34818.564966785634},{"$f":"IF(CY$11=\"\",0,CY147*IF(CY$15=Macro!$I$53,Macro!$Q$53,IF(CY$15=Macro!$I$54,Macro!$Q$54,IF(CY$15=Macro!$I$55,IF(CY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":34818.564966785634},{"$f":"IF(CZ$11=\"\",0,CZ147*IF(CZ$15=Macro!$I$53,Macro!$Q$53,IF(CZ$15=Macro!$I$54,Macro!$Q$54,IF(CZ$15=Macro!$I$55,IF(CZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(CZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":34818.564966785634},{"$f":"IF(DA$11=\"\",0,DA147*IF(DA$15=Macro!$I$53,Macro!$Q$53,IF(DA$15=Macro!$I$54,Macro!$Q$54,IF(DA$15=Macro!$I$55,IF(DA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":34818.564966785634},{"$f":"IF(DB$11=\"\",0,DB147*IF(DB$15=Macro!$I$53,Macro!$Q$53,IF(DB$15=Macro!$I$54,Macro!$Q$54,IF(DB$15=Macro!$I$55,IF(DB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":34818.564966785634},{"$f":"IF(DC$11=\"\",0,DC147*IF(DC$15=Macro!$I$53,Macro!$Q$53,IF(DC$15=Macro!$I$54,Macro!$Q$54,IF(DC$15=Macro!$I$55,IF(DC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":34818.564966785634},{"$f":"IF(DD$11=\"\",0,DD147*IF(DD$15=Macro!$I$53,Macro!$Q$53,IF(DD$15=Macro!$I$54,Macro!$Q$54,IF(DD$15=Macro!$I$55,IF(DD$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DD$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":34818.564966785634},{"$f":"IF(DE$11=\"\",0,DE147*IF(DE$15=Macro!$I$53,Macro!$Q$53,IF(DE$15=Macro!$I$54,Macro!$Q$54,IF(DE$15=Macro!$I$55,IF(DE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":34818.564966785634},{"$f":"IF(DF$11=\"\",0,DF147*IF(DF$15=Macro!$I$53,Macro!$Q$53,IF(DF$15=Macro!$I$54,Macro!$Q$54,IF(DF$15=Macro!$I$55,IF(DF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":34818.564966785634},{"$f":"IF(DG$11=\"\",0,DG147*IF(DG$15=Macro!$I$53,Macro!$Q$53,IF(DG$15=Macro!$I$54,Macro!$Q$54,IF(DG$15=Macro!$I$55,IF(DG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":35863.121915789205},{"$f":"IF(DH$11=\"\",0,DH147*IF(DH$15=Macro!$I$53,Macro!$Q$53,IF(DH$15=Macro!$I$54,Macro!$Q$54,IF(DH$15=Macro!$I$55,IF(DH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":35863.121915789205},{"$f":"IF(DI$11=\"\",0,DI147*IF(DI$15=Macro!$I$53,Macro!$Q$53,IF(DI$15=Macro!$I$54,Macro!$Q$54,IF(DI$15=Macro!$I$55,IF(DI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":35863.121915789205},{"$f":"IF(DJ$11=\"\",0,DJ147*IF(DJ$15=Macro!$I$53,Macro!$Q$53,IF(DJ$15=Macro!$I$54,Macro!$Q$54,IF(DJ$15=Macro!$I$55,IF(DJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":35863.121915789205},{"$f":"IF(DK$11=\"\",0,DK147*IF(DK$15=Macro!$I$53,Macro!$Q$53,IF(DK$15=Macro!$I$54,Macro!$Q$54,IF(DK$15=Macro!$I$55,IF(DK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":35863.121915789205},{"$f":"IF(DL$11=\"\",0,DL147*IF(DL$15=Macro!$I$53,Macro!$Q$53,IF(DL$15=Macro!$I$54,Macro!$Q$54,IF(DL$15=Macro!$I$55,IF(DL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":35863.121915789205},{"$f":"IF(DM$11=\"\",0,DM147*IF(DM$15=Macro!$I$53,Macro!$Q$53,IF(DM$15=Macro!$I$54,Macro!$Q$54,IF(DM$15=Macro!$I$55,IF(DM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":35863.121915789205},{"$f":"IF(DN$11=\"\",0,DN147*IF(DN$15=Macro!$I$53,Macro!$Q$53,IF(DN$15=Macro!$I$54,Macro!$Q$54,IF(DN$15=Macro!$I$55,IF(DN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":35863.121915789205},{"$f":"IF(DO$11=\"\",0,DO147*IF(DO$15=Macro!$I$53,Macro!$Q$53,IF(DO$15=Macro!$I$54,Macro!$Q$54,IF(DO$15=Macro!$I$55,IF(DO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":35863.121915789205},{"$f":"IF(DP$11=\"\",0,DP147*IF(DP$15=Macro!$I$53,Macro!$Q$53,IF(DP$15=Macro!$I$54,Macro!$Q$54,IF(DP$15=Macro!$I$55,IF(DP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":35863.121915789205},{"$f":"IF(DQ$11=\"\",0,DQ147*IF(DQ$15=Macro!$I$53,Macro!$Q$53,IF(DQ$15=Macro!$I$54,Macro!$Q$54,IF(DQ$15=Macro!$I$55,IF(DQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":35863.121915789205},{"$f":"IF(DR$11=\"\",0,DR147*IF(DR$15=Macro!$I$53,Macro!$Q$53,IF(DR$15=Macro!$I$54,Macro!$Q$54,IF(DR$15=Macro!$I$55,IF(DR$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DR$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":35863.121915789205},{"$f":"IF(DS$11=\"\",0,DS147*IF(DS$15=Macro!$I$53,Macro!$Q$53,IF(DS$15=Macro!$I$54,Macro!$Q$54,IF(DS$15=Macro!$I$55,IF(DS$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DS$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":36939.015573262877},{"$f":"IF(DT$11=\"\",0,DT147*IF(DT$15=Macro!$I$53,Macro!$Q$53,IF(DT$15=Macro!$I$54,Macro!$Q$54,IF(DT$15=Macro!$I$55,IF(DT$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DT$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":36939.015573262877},{"$f":"IF(DU$11=\"\",0,DU147*IF(DU$15=Macro!$I$53,Macro!$Q$53,IF(DU$15=Macro!$I$54,Macro!$Q$54,IF(DU$15=Macro!$I$55,IF(DU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":36939.015573262877},{"$f":"IF(DV$11=\"\",0,DV147*IF(DV$15=Macro!$I$53,Macro!$Q$53,IF(DV$15=Macro!$I$54,Macro!$Q$54,IF(DV$15=Macro!$I$55,IF(DV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":36939.015573262877},{"$f":"IF(DW$11=\"\",0,DW147*IF(DW$15=Macro!$I$53,Macro!$Q$53,IF(DW$15=Macro!$I$54,Macro!$Q$54,IF(DW$15=Macro!$I$55,IF(DW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":36939.015573262877},{"$f":"IF(DX$11=\"\",0,DX147*IF(DX$15=Macro!$I$53,Macro!$Q$53,IF(DX$15=Macro!$I$54,Macro!$Q$54,IF(DX$15=Macro!$I$55,IF(DX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":36939.015573262877},{"$f":"IF(DY$11=\"\",0,DY147*IF(DY$15=Macro!$I$53,Macro!$Q$53,IF(DY$15=Macro!$I$54,Macro!$Q$54,IF(DY$15=Macro!$I$55,IF(DY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":36939.015573262877},{"$f":"IF(DZ$11=\"\",0,DZ147*IF(DZ$15=Macro!$I$53,Macro!$Q$53,IF(DZ$15=Macro!$I$54,Macro!$Q$54,IF(DZ$15=Macro!$I$55,IF(DZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(DZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":36939.015573262877},{"$f":"IF(EA$11=\"\",0,EA147*IF(EA$15=Macro!$I$53,Macro!$Q$53,IF(EA$15=Macro!$I$54,Macro!$Q$54,IF(EA$15=Macro!$I$55,IF(EA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":36939.015573262877},{"$f":"IF(EB$11=\"\",0,EB147*IF(EB$15=Macro!$I$53,Macro!$Q$53,IF(EB$15=Macro!$I$54,Macro!$Q$54,IF(EB$15=Macro!$I$55,IF(EB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":36939.015573262877},{"$f":"IF(EC$11=\"\",0,EC147*IF(EC$15=Macro!$I$53,Macro!$Q$53,IF(EC$15=Macro!$I$54,Macro!$Q$54,IF(EC$15=Macro!$I$55,IF(EC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":36939.015573262877},{"$f":"IF(ED$11=\"\",0,ED147*IF(ED$15=Macro!$I$53,Macro!$Q$53,IF(ED$15=Macro!$I$54,Macro!$Q$54,IF(ED$15=Macro!$I$55,IF(ED$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ED$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":36939.015573262877},{"$f":"IF(EE$11=\"\",0,EE147*IF(EE$15=Macro!$I$53,Macro!$Q$53,IF(EE$15=Macro!$I$54,Macro!$Q$54,IF(EE$15=Macro!$I$55,IF(EE$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EE$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":38047.186040460765},{"$f":"IF(EF$11=\"\",0,EF147*IF(EF$15=Macro!$I$53,Macro!$Q$53,IF(EF$15=Macro!$I$54,Macro!$Q$54,IF(EF$15=Macro!$I$55,IF(EF$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EF$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":38047.186040460765},{"$f":"IF(EG$11=\"\",0,EG147*IF(EG$15=Macro!$I$53,Macro!$Q$53,IF(EG$15=Macro!$I$54,Macro!$Q$54,IF(EG$15=Macro!$I$55,IF(EG$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EG$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":38047.186040460765},{"$f":"IF(EH$11=\"\",0,EH147*IF(EH$15=Macro!$I$53,Macro!$Q$53,IF(EH$15=Macro!$I$54,Macro!$Q$54,IF(EH$15=Macro!$I$55,IF(EH$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EH$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":38047.186040460765},{"$f":"IF(EI$11=\"\",0,EI147*IF(EI$15=Macro!$I$53,Macro!$Q$53,IF(EI$15=Macro!$I$54,Macro!$Q$54,IF(EI$15=Macro!$I$55,IF(EI$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EI$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":38047.186040460765},{"$f":"IF(EJ$11=\"\",0,EJ147*IF(EJ$15=Macro!$I$53,Macro!$Q$53,IF(EJ$15=Macro!$I$54,Macro!$Q$54,IF(EJ$15=Macro!$I$55,IF(EJ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EJ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":38047.186040460765},{"$f":"IF(EK$11=\"\",0,EK147*IF(EK$15=Macro!$I$53,Macro!$Q$53,IF(EK$15=Macro!$I$54,Macro!$Q$54,IF(EK$15=Macro!$I$55,IF(EK$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EK$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":38047.186040460765},{"$f":"IF(EL$11=\"\",0,EL147*IF(EL$15=Macro!$I$53,Macro!$Q$53,IF(EL$15=Macro!$I$54,Macro!$Q$54,IF(EL$15=Macro!$I$55,IF(EL$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EL$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":38047.186040460765},{"$f":"IF(EM$11=\"\",0,EM147*IF(EM$15=Macro!$I$53,Macro!$Q$53,IF(EM$15=Macro!$I$54,Macro!$Q$54,IF(EM$15=Macro!$I$55,IF(EM$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EM$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":38047.186040460765},{"$f":"IF(EN$11=\"\",0,EN147*IF(EN$15=Macro!$I$53,Macro!$Q$53,IF(EN$15=Macro!$I$54,Macro!$Q$54,IF(EN$15=Macro!$I$55,IF(EN$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EN$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":38047.186040460765},{"$f":"IF(EO$11=\"\",0,EO147*IF(EO$15=Macro!$I$53,Macro!$Q$53,IF(EO$15=Macro!$I$54,Macro!$Q$54,IF(EO$15=Macro!$I$55,IF(EO$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EO$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":38047.186040460765},{"$f":"IF(EP$11=\"\",0,EP147*IF(EP$15=Macro!$I$53,Macro!$Q$53,IF(EP$15=Macro!$I$54,Macro!$Q$54,IF(EP$15=Macro!$I$55,IF(EP$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EP$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":38047.186040460765},{"$f":"IF(EQ$11=\"\",0,EQ147*IF(EQ$15=Macro!$I$53,Macro!$Q$53,IF(EQ$15=Macro!$I$54,Macro!$Q$54,IF(EQ$15=Macro!$I$55,IF(EQ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EQ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(ER$11=\"\",0,ER147*IF(ER$15=Macro!$I$53,Macro!$Q$53,IF(ER$15=Macro!$I$54,Macro!$Q$54,IF(ER$15=Macro!$I$55,IF(ER$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ER$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(ES$11=\"\",0,ES147*IF(ES$15=Macro!$I$53,Macro!$Q$53,IF(ES$15=Macro!$I$54,Macro!$Q$54,IF(ES$15=Macro!$I$55,IF(ES$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ES$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(ET$11=\"\",0,ET147*IF(ET$15=Macro!$I$53,Macro!$Q$53,IF(ET$15=Macro!$I$54,Macro!$Q$54,IF(ET$15=Macro!$I$55,IF(ET$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(ET$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EU$11=\"\",0,EU147*IF(EU$15=Macro!$I$53,Macro!$Q$53,IF(EU$15=Macro!$I$54,Macro!$Q$54,IF(EU$15=Macro!$I$55,IF(EU$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EU$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EV$11=\"\",0,EV147*IF(EV$15=Macro!$I$53,Macro!$Q$53,IF(EV$15=Macro!$I$54,Macro!$Q$54,IF(EV$15=Macro!$I$55,IF(EV$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EV$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EW$11=\"\",0,EW147*IF(EW$15=Macro!$I$53,Macro!$Q$53,IF(EW$15=Macro!$I$54,Macro!$Q$54,IF(EW$15=Macro!$I$55,IF(EW$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EW$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EX$11=\"\",0,EX147*IF(EX$15=Macro!$I$53,Macro!$Q$53,IF(EX$15=Macro!$I$54,Macro!$Q$54,IF(EX$15=Macro!$I$55,IF(EX$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EX$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EY$11=\"\",0,EY147*IF(EY$15=Macro!$I$53,Macro!$Q$53,IF(EY$15=Macro!$I$54,Macro!$Q$54,IF(EY$15=Macro!$I$55,IF(EY$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EY$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ147*IF(EZ$15=Macro!$I$53,Macro!$Q$53,IF(EZ$15=Macro!$I$54,Macro!$Q$54,IF(EZ$15=Macro!$I$55,IF(EZ$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(EZ$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(FA$11=\"\",0,FA147*IF(FA$15=Macro!$I$53,Macro!$Q$53,IF(FA$15=Macro!$I$54,Macro!$Q$54,IF(FA$15=Macro!$I$55,IF(FA$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(FA$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(FB$11=\"\",0,FB147*IF(FB$15=Macro!$I$53,Macro!$Q$53,IF(FB$15=Macro!$I$54,Macro!$Q$54,IF(FB$15=Macro!$I$55,IF(FB$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(FB$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0},{"$f":"IF(FC$11=\"\",0,FC147*IF(FC$15=Macro!$I$53,Macro!$Q$53,IF(FC$15=Macro!$I$54,Macro!$Q$54,IF(FC$15=Macro!$I$55,IF(FC$7-$AA$7<Macro!$J$56,Macro!$Q$56,IF(FC$7-$AA$7<Macro!$J$57,Macro!$Q$57,Macro!$Q$52)),Macro!$Q$52))))","v":0}]
[{"$f":"ROW()","v":182},null,null,null,null,null,null,{"$f":"H180","v":"Себестоимость продаж"},{"$f":"I181","v":"Up-Sale"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,{"$f":"L181","v":3},{"$f":"M181","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B182=Lists!$CU$24,SUMIFS($Z182:$FD182,$Z$2:$FD$2,Periods!$Q$18),SUM($Z182:$FD182))","v":15394859.795467338},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Prdction!AA:AA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Prdction!AB:AB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Prdction!AC:AC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Prdction!AD:AD,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Prdction!AE:AE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Prdction!AF:AF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":18.19125},{"$f":"IF(AG$11=\"\",0,SUMIFS(Prdction!AG:AG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":58.212000000000018},{"$f":"IF(AH$11=\"\",0,SUMIFS(Prdction!AH:AH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":130.61317500000001},{"$f":"IF(AI$11=\"\",0,SUMIFS(Prdction!AI:AI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":489.760425},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Prdction!AJ:AJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":841.46797350000008},{"$f":"IF(AK$11=\"\",0,SUMIFS(Prdction!AK:AK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":1217.0476395000001},{"$f":"IF(AL$11=\"\",0,SUMIFS(Prdction!AL:AL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":1939.7600144999999},{"$f":"IF(AM$11=\"\",0,SUMIFS(Prdction!AM:AM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":2929.7688997499999},{"$f":"IF(AN$11=\"\",0,SUMIFS(Prdction!AN:AN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":4130.9704012500006},{"$f":"IF(AO$11=\"\",0,SUMIFS(Prdction!AO:AO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":5367.8792475000009},{"$f":"IF(AP$11=\"\",0,SUMIFS(Prdction!AP:AP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":6516.6926672925001},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Prdction!AQ:AQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":6767.3111172974986},{"$f":"IF(AR$11=\"\",0,SUMIFS(Prdction!AR:AR,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":9045.3214016549991},{"$f":"IF(AS$11=\"\",0,SUMIFS(Prdction!AS:AS,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":8976.285774224998},{"$f":"IF(AT$11=\"\",0,SUMIFS(Prdction!AT:AT,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":8442.6381685799988},{"$f":"IF(AU$11=\"\",0,SUMIFS(Prdction!AU:AU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":13650.637378454998},{"$f":"IF(AV$11=\"\",0,SUMIFS(Prdction!AV:AV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":17233.126572157649},{"$f":"IF(AW$11=\"\",0,SUMIFS(Prdction!AW:AW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":17691.82310140245},{"$f":"IF(AX$11=\"\",0,SUMIFS(Prdction!AX:AX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":19869.323687932949},{"$f":"IF(AY$11=\"\",0,SUMIFS(Prdction!AY:AY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":23814.211878851624},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Prdction!AZ:AZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":27444.401823813976},{"$f":"IF(BA$11=\"\",0,SUMIFS(Prdction!BA:BA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":30749.670515371501},{"$f":"IF(BB$11=\"\",0,SUMIFS(Prdction!BB:BB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":32119.982879783336},{"$f":"IF(BC$11=\"\",0,SUMIFS(Prdction!BC:BC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":29659.116429236441},{"$f":"IF(BD$11=\"\",0,SUMIFS(Prdction!BD:BD,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":34298.501223499814},{"$f":"IF(BE$11=\"\",0,SUMIFS(Prdction!BE:BE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":31831.276062319961},{"$f":"IF(BF$11=\"\",0,SUMIFS(Prdction!BF:BF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":27443.43404577551},{"$f":"IF(BG$11=\"\",0,SUMIFS(Prdction!BG:BG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":41201.069037388719},{"$f":"IF(BH$11=\"\",0,SUMIFS(Prdction!BH:BH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":49161.942835259979},{"$f":"IF(BI$11=\"\",0,SUMIFS(Prdction!BI:BI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":47160.354944730876},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Prdction!BJ:BJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":49936.825626871963},{"$f":"IF(BK$11=\"\",0,SUMIFS(Prdction!BK:BK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":57166.555242310933},{"$f":"IF(BL$11=\"\",0,SUMIFS(Prdction!BL:BL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":63252.497033117004},{"$f":"IF(BM$11=\"\",0,SUMIFS(Prdction!BM:BM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":67881.333995229099},{"$f":"IF(BN$11=\"\",0,SUMIFS(Prdction!BN:BN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":68284.969445972354},{"$f":"IF(BO$11=\"\",0,SUMIFS(Prdction!BO:BO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":60569.173086152456},{"$f":"IF(BP$11=\"\",0,SUMIFS(Prdction!BP:BP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":67445.144907763897},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Prdction!BQ:BQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":61225.528827305978},{"$f":"IF(BR$11=\"\",0,SUMIFS(Prdction!BR:BR,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":51511.265263456},{"$f":"IF(BS$11=\"\",0,SUMIFS(Prdction!BS:BS,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":75557.369222168243},{"$f":"IF(BT$11=\"\",0,SUMIFS(Prdction!BT:BT,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":88461.653257064696},{"$f":"IF(BU$11=\"\",0,SUMIFS(Prdction!BU:BU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":82952.991587090597},{"$f":"IF(BV$11=\"\",0,SUMIFS(Prdction!BV:BV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":85415.293765958835},{"$f":"IF(BW$11=\"\",0,SUMIFS(Prdction!BW:BW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":95399.762902264687},{"$f":"IF(BX$11=\"\",0,SUMIFS(Prdction!BX:BX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":103249.72543533152},{"$f":"IF(BY$11=\"\",0,SUMIFS(Prdction!BY:BY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":108969.01672680862},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Prdction!BZ:BZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":107589.97281372253},{"$f":"IF(CA$11=\"\",0,SUMIFS(Prdction!CA:CA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":94499.636762968468},{"$f":"IF(CB$11=\"\",0,SUMIFS(Prdction!CB:CB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":103282.34774306678},{"$f":"IF(CC$11=\"\",0,SUMIFS(Prdction!CC:CC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":92756.578675744735},{"$f":"IF(CD$11=\"\",0,SUMIFS(Prdction!CD:CD,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":76437.251652421895},{"$f":"IF(CE$11=\"\",0,SUMIFS(Prdction!CE:CE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":110468.1662683972},{"$f":"IF(CF$11=\"\",0,SUMIFS(Prdction!CF:CF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":127416.47824517265},{"$f":"IF(CG$11=\"\",0,SUMIFS(Prdction!CG:CG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":117992.20284957807},{"$f":"IF(CH$11=\"\",0,SUMIFS(Prdction!CH:CH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":120316.37862083633},{"$f":"IF(CI$11=\"\",0,SUMIFS(Prdction!CI:CI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":133673.06522225865},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Prdction!CJ:CJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":143483.40355739419},{"$f":"IF(CK$11=\"\",0,SUMIFS(Prdction!CK:CK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":149769.36587618134},{"$f":"IF(CL$11=\"\",0,SUMIFS(Prdction!CL:CL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":146803.33456962474},{"$f":"IF(CM$11=\"\",0,SUMIFS(Prdction!CM:CM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":127573.02068943149},{"$f":"IF(CN$11=\"\",0,SUMIFS(Prdction!CN:CN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":138180.72926220688},{"$f":"IF(CO$11=\"\",0,SUMIFS(Prdction!CO:CO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":123394.31106991853},{"$f":"IF(CP$11=\"\",0,SUMIFS(Prdction!CP:CP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":100785.80445105323},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Prdction!CQ:CQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":145154.55863523734},{"$f":"IF(CR$11=\"\",0,SUMIFS(Prdction!CR:CR,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":166324.82750000336},{"$f":"IF(CS$11=\"\",0,SUMIFS(Prdction!CS:CS,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":152694.65680655313},{"$f":"IF(CT$11=\"\",0,SUMIFS(Prdction!CT:CT,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":154793.88422291604},{"$f":"IF(CU$11=\"\",0,SUMIFS(Prdction!CU:CU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":170593.63181443035},{"$f":"IF(CV$11=\"\",0,SUMIFS(Prdction!CV:CV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":182534.72343151906},{"$f":"IF(CW$11=\"\",0,SUMIFS(Prdction!CW:CW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":189970.80020419089},{"$f":"IF(CX$11=\"\",0,SUMIFS(Prdction!CX:CX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":185675.51960405509},{"$f":"IF(CY$11=\"\",0,SUMIFS(Prdction!CY:CY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":160992.54924297624},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Prdction!CZ:CZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":173348.1925893689},{"$f":"IF(DA$11=\"\",0,SUMIFS(Prdction!DA:DA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":154213.9670733652},{"$f":"IF(DB$11=\"\",0,SUMIFS(Prdction!DB:DB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":125121.8047142368},{"$f":"IF(DC$11=\"\",0,SUMIFS(Prdction!DC:DC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":178944.22437020656},{"$f":"IF(DD$11=\"\",0,SUMIFS(Prdction!DD:DD,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":204513.54110989661},{"$f":"IF(DE$11=\"\",0,SUMIFS(Prdction!DE:DE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":187524.39293427236},{"$f":"IF(DF$11=\"\",0,SUMIFS(Prdction!DF:DF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":189751.46330029174},{"$f":"IF(DG$11=\"\",0,SUMIFS(Prdction!DG:DG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":208733.38747145131},{"$f":"IF(DH$11=\"\",0,SUMIFS(Prdction!DH:DH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":222922.88947037066},{"$f":"IF(DI$11=\"\",0,SUMIFS(Prdction!DI:DI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":231017.52469064237},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Prdction!DJ:DJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":224854.90087226199},{"$f":"IF(DK$11=\"\",0,SUMIFS(Prdction!DK:DK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":194303.43392572744},{"$f":"IF(DL$11=\"\",0,SUMIFS(Prdction!DL:DL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":208866.73386298778},{"$f":"IF(DM$11=\"\",0,SUMIFS(Prdction!DM:DM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":185738.59971590206},{"$f":"IF(DN$11=\"\",0,SUMIFS(Prdction!DN:DN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":150098.75097393009},{"$f":"IF(DO$11=\"\",0,SUMIFS(Prdction!DO:DO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":214270.54172984193},{"$f":"IF(DP$11=\"\",0,SUMIFS(Prdction!DP:DP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":244732.45196241129},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Prdction!DQ:DQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":224219.46648139303},{"$f":"IF(DR$11=\"\",0,SUMIFS(Prdction!DR:DR,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":226143.4409513062},{"$f":"IF(DS$11=\"\",0,SUMIFS(Prdction!DS:DS,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":247927.99817846593},{"$f":"IF(DT$11=\"\",0,SUMIFS(Prdction!DT:DT,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":263362.87282741704},{"$f":"IF(DU$11=\"\",0,SUMIFS(Prdction!DU:DU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":272650.50328935409},{"$f":"IF(DV$11=\"\",0,SUMIFS(Prdction!DV:DV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":265122.44950910169},{"$f":"IF(DW$11=\"\",0,SUMIFS(Prdction!DW:DW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":228804.21990685372},{"$f":"IF(DX$11=\"\",0,SUMIFS(Prdction!DX:DX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":245651.4521479269},{"$f":"IF(DY$11=\"\",0,SUMIFS(Prdction!DY:DY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":218230.68296947039},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Prdction!DZ:DZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":176229.28542621131},{"$f":"IF(EA$11=\"\",0,SUMIFS(Prdction!EA:EA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":251519.46739369136},{"$f":"IF(EB$11=\"\",0,SUMIFS(Prdction!EB:EB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":287007.76001585263},{"$f":"IF(EC$11=\"\",0,SUMIFS(Prdction!EC:EC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":262707.49785664468},{"$f":"IF(ED$11=\"\",0,SUMIFS(Prdction!ED:ED,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":264207.42981094529},{"$f":"IF(EE$11=\"\",0,SUMIFS(Prdction!EE:EE,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":289055.35754621401},{"$f":"IF(EF$11=\"\",0,SUMIFS(Prdction!EF:EF,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":306291.86082083016},{"$f":"IF(EG$11=\"\",0,SUMIFS(Prdction!EG:EG,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":316313.82884606911},{"$f":"IF(EH$11=\"\",0,SUMIFS(Prdction!EH:EH,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":306850.46778155188},{"$f":"IF(EI$11=\"\",0,SUMIFS(Prdction!EI:EI,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":264473.59643022652},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Prdction!EJ:EJ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":283720.98098807986},{"$f":"IF(EK$11=\"\",0,SUMIFS(Prdction!EK:EK,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":251789.95190336538},{"$f":"IF(EL$11=\"\",0,SUMIFS(Prdction!EL:EL,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":203570.08789245365},{"$f":"IF(EM$11=\"\",0,SUMIFS(Prdction!EM:EM,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":290546.27959997824},{"$f":"IF(EN$11=\"\",0,SUMIFS(Prdction!EN:EN,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":331278.98852983251},{"$f":"IF(EO$11=\"\",0,SUMIFS(Prdction!EO:EO,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":302999.34554943361},{"$f":"IF(EP$11=\"\",0,SUMIFS(Prdction!EP:EP,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":304590.62335975119},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Prdction!EQ:EQ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Prdction!ER:ER,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Prdction!ES:ES,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Prdction!ET:ET,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Prdction!EU:EU,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Prdction!EV:EV,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Prdction!EW:EW,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Prdction!EX:EX,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Prdction!EY:EY,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Prdction!EZ:EZ,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Prdction!FA:FA,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Prdction!FB:FB,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Prdction!FC:FC,Prdction!$H:$H,$H182,Prdction!$I:$I,$J182,Prdction!$L:$L,$L182))","v":0}]
[{"$f":"ROW()","v":215},null,null,null,null,null,null,{"$f":"H214","v":"Списание на себестоимость"},{"$f":"Items!$AL$16","v":"Расходы категории - 1"},null,null,1,{"$f":"M214","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,null,null,null,null,null,{"$f":"IF($B215=Lists!$CU$24,SUMIFS($Z215:$FD215,$Z$2:$FD$2,Periods!$Q$18),SUM($Z215:$FD215))","v":55621838.459667347},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$190:AA$212,$J$190:$J$212,$I215))","v":0},2.9925000000000002,11.97,8.9775000000000009,14.962499999999999,93.791249999999991,252.25200000000004,586.93792500000006,2143.2426750000004,3646.3612185000002,{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$190:AK$212,$J$190:$J$212,$I215))","v":5273.8731045000004},8430.2849295000015,12720.323432250003,17900.871738750004,23260.810072500004,28239.001558267501,29353.587530872494,39224.965429755001,32414.365295812502,30487.304497650002,{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$190:AU$212,$J$190:$J$212,$I215))","v":49293.968311087505},62230.734843902632,63914.388856849138,71777.58541932037,85995.765118075316,99104.784363772691,111040.47686106377,115988.82706588427,107102.36488335382,123883.76623858762,{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$190:BE$212,$J$190:$J$212,$I215))","v":114974.34204543814},99101.289609744912,148781.63819057037,177529.23801621664,170301.28174486151,180327.42587481547,206434.78281945619,228440.70423903927,245155.94882444409,246584.61188823354,{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$190:BO$212,$J$190:$J$212,$I215))","v":218722.01392221721},243551.91216692518,221092.18743193822,186012.9023402578,272846.05552449648,319444.85898384475,299583.13959956844,308474.78635659267,344499.14381373365,372846.23073869711,{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$190:BY$212,$J$190:$J$212,$I215))","v":393499.2270690311},388519.34627177584,341248.6883107195,372964.03351663006,334954.31188463379,276023.40874485689,398945.3604171506,460147.59811106196,426082.95473458746,434475.81168635341,{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$190:CI$212,$J$190:$J$212,$I215))","v":482708.29108037852},518134.51284614578,540833.82121954381,530123.15261253389,460680.35248961375,498985.96678019158,445590.56775248365,363982.25221017998,524202.75343084481,600617.43263890117,{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$190:CS$212,$J$190:$J$212,$I215))","v":551397.37180144188},558977.91524941905,616032.5593298875,659153.16794715216,686005.66740402277,670494.93190353236,581361.98337741429,625979.58435049886,556883.76998715219,451864.29415797099,{"$f":"IF(DC$11=\"\",0,SUMIFS(DC$190:DC$212,$J$190:$J$212,$I215))","v":646223.03180452844},738521.12067462679,677171.41892931703,685213.61747327587,753759.45475801872,804999.32308744965,834229.9502717643,811976.03092761291,701651.289176238,754240.98339412268,{"$f":"IF(DM$11=\"\",0,SUMIFS(DM$190:DM$212,$J$190:$J$212,$I215))","v":670722.72119631316},542023.26740585873,773793.58583688072,883794.92834338127,809681.40673836379,816629.0923241612,895295.54897779366,951032.59632122819,984571.26187822327,957386.62322731188,{"$f":"IF(DW$11=\"\",0,SUMIFS(DW$190:DW$212,$J$190:$J$212,$I215))","v":826237.46077474963},887074.68831195834,788055.24405642098,636383.53070576303,908264.74336610781,1036416.9111683568,948707.18237015768,954123.60331624351,1043811.0133613286,1106053.941852998,{"$f":"IF(EG$11=\"\",0,SUMIFS(EG$190:EG$212,$J$190:$J$212,$I215))","v":1142244.3819441386},1108071.133655604,955043.54266470671,1024547.9869013997,909241.49298437499,735114.20627830504,1049194.8985554769,1196285.2363577287,1094164.3033729547,1099910.584354657,{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ$190:EQ$212,$J$190:$J$212,$I215))","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"ROW()","v":244},null,null,null,null,null,null,{"$f":"Items!$BK$27","v":"ПАССИВЫ"},null,null,null,null,{"$f":"Sales!$M$95","v":"руб."},null,null,null,{"$f":"Lists!$AU$20","v":"калькуляция"},null,{"$f":"IF(ABS(X244-SUM(X245:X250))<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,null,{"$f":"SUMIFS($Z244:$FD244,$Z$2:$FD$2,Periods!$Q$18)","v":987891897.38158858},null,null,{"$f":"IF(AA$11=\"\",0,SUM(AA245:AA250))","v":37.17},2488860.9112499999,10351388.57625,10227086.427749999,23525718.034499999,23322137.709179997,23258059.895416796,42384080.952409014,42157989.873356096,42117943.943176463,42139523.144737013,63985458.591504484,63916057.213763304,64135464.578099698,64477615.823985822,64807888.12659511,90025358.128582612,90556094.013475448,90555204.60545896,90976585.133966178,91946330.928698719,92737016.387229249,119378020.30547847,117892180.63138944,119223082.55949298,120687255.63739216,122366780.84103613,123666104.14595073,124678778.15520465,153513508.81557131,151099839.13861266,152455712.64841312,155282074.83877268,157416829.31296384,159346427.85767651,161996264.2681888,165122937.40746894,196107532.13886976,196825147.99575746,199478323.96129394,201348903.62020469,205613367.27986363,206058213.94431898,208532278.06640381,213327632.61908838,217094006.60922524,248687379.51120007,250097775.18752292,254974673.93401715,260150220.36411569,265511637.03774261,269598220.88104409,272425696.22097671,278668856.92036277,279363291.48506147,282869115.94036108,319445025.34646171,321629421.78433466,325985234.53983933,331750160.80383122,338475681.39310223,345415160.86373997,352758116.22840768,358187880.99773341,{"$f":"IF(CM$11=\"\",0,SUM(CM245:CM250))","v":361935239.56215996},370077092.87980723,371045210.42162955,406790384.30475831,412452994.60072327,419116018.03348088,424695891.51713997,431970615.81759775,440332059.84751308,449176306.90483224,458390595.7745595,465318663.68215668,470038523.62554514,480203907.75468993,481447024.15177262,519644281.09452987,527032515.58011073,535261888.91554397,542080246.21210611,551001925.64473104,561089918.76039946,571849917.53800082,582884350.39352143,591277958.38475382,596908068.29125869,609123927.11538219,610626485.28807139,617416686.85764074,663966915.48423839,670366282.47630644,678453371.71958447,689005082.40302992,700783420.91113865,713290554.31523728,726277944.57233417,736028944.44908035,742665462.25775158,756832089.62197173,758688977.48341715,766594678.79486001,781295049.51244557,792665938.75579739,837393289.9531033,845925243.13611138,859491730.39799106,873744214.76033974,888711421.85672462,899777560.49198782,907458768.72000456,923578842.43310297,925848153.99043906,934943443.59199989,952007375.76622379,963406089.17491949,974143430.47489297,987891897.38158858,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,SUM(EY245:EY250))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM(EZ245:EZ250))","v":0},{"$f":"IF(FA$11=\"\",0,SUM(FA245:FA250))","v":0},{"$f":"IF(FB$11=\"\",0,SUM(FB245:FB250))","v":0},{"$f":"IF(FC$11=\"\",0,SUM(FC245:FC250))","v":0}]
[{"$f":"ROW()","v":277},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,{"$f":"H253","v":"Прямые расходы"},{"$f":"I274","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L277=0,$L277=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L277)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L277)))","v":"Прочие расходы отдела продаж"},null,{"$f":"MAX(L$275:L276)+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B277=Lists!$CU$24,SUMIFS($Z277:$FD277,$Z$2:$FD$2,Periods!$Q$18),SUM($Z277:$FD277))","v":8880745.3286399953},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":30000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":36000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":43200},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":51840},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":62208},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":74649.599999999991},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":89579.51999999999},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":107495.424},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":128994.50879999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":154793.41055999999},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$J277,Sales!$Q:$Q,$Q277))","v":0}]
[{"$f":"ROW()","v":306},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":335},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H311","v":"Прямые расходы"},{"$f":"I332","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L335=0,$L335=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L335)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L335)))","v":"Прочие расходы отдела продаж"},null,{"$f":"MAX(L$333:L334)+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B335=Lists!$CU$24,SUMIFS($Z335:$FD335,$Z$2:$FD$2,Periods!$Q$18),SUM($Z335:$FD335))","v":8880745.3286399953},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":30000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":36000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":43200},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":51840},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":62208},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":74649.599999999991},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":89579.51999999999},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":107495.424},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":128994.50879999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":154793.41055999999},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$J335,Sales!$Q:$Q,$Q335))","v":0}]
[{"$f":"ROW()","v":340}]
[{"$f":"ROW()","v":369},null,null,null,null,null,null,{"$f":"H345","v":"Прямые расходы"},{"$f":"I366","v":"Прямые постоянные расходы отдела продаж"},{"$f":"IF(OR($L369=0,$L369=\"\",SUMIFS(Items!$A:$A,Items!$AI:$AI,$L369)=0),0,INDEX(Items!$AH:$AH,SUMIFS(Items!$A:$A,Items!$AI:$AI,$L369)))","v":"Прочие расходы отдела продаж"},null,{"$f":"MAX(L$367:L368)+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B369=Lists!$CU$24,SUMIFS($Z369:$FD369,$Z$2:$FD$2,Periods!$Q$18),SUM($Z369:$FD369))","v":8880745.3286399953},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Sales!AA:AA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Sales!AB:AB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Sales!AC:AC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Sales!AD:AD,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Sales!AE:AE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Sales!AF:AF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Sales!AG:AG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Sales!AH:AH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Sales!AI:AI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Sales!AJ:AJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Sales!AK:AK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AL$11=\"\",0,SUMIFS(Sales!AL:AL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AM$11=\"\",0,SUMIFS(Sales!AM:AM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Sales!AN:AN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Sales!AO:AO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":30000},{"$f":"IF(AP$11=\"\",0,SUMIFS(Sales!AP:AP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Sales!AQ:AQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Sales!AR:AR,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AS$11=\"\",0,SUMIFS(Sales!AS:AS,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Sales!AT:AT,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AU$11=\"\",0,SUMIFS(Sales!AU:AU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AV$11=\"\",0,SUMIFS(Sales!AV:AV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AW$11=\"\",0,SUMIFS(Sales!AW:AW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Sales!AX:AX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AY$11=\"\",0,SUMIFS(Sales!AY:AY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Sales!AZ:AZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(BA$11=\"\",0,SUMIFS(Sales!BA:BA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":36000},{"$f":"IF(BB$11=\"\",0,SUMIFS(Sales!BB:BB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BC$11=\"\",0,SUMIFS(Sales!BC:BC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BD$11=\"\",0,SUMIFS(Sales!BD:BD,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BE$11=\"\",0,SUMIFS(Sales!BE:BE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BF$11=\"\",0,SUMIFS(Sales!BF:BF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BG$11=\"\",0,SUMIFS(Sales!BG:BG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BH$11=\"\",0,SUMIFS(Sales!BH:BH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BI$11=\"\",0,SUMIFS(Sales!BI:BI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Sales!BJ:BJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BK$11=\"\",0,SUMIFS(Sales!BK:BK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BL$11=\"\",0,SUMIFS(Sales!BL:BL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BM$11=\"\",0,SUMIFS(Sales!BM:BM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":43200},{"$f":"IF(BN$11=\"\",0,SUMIFS(Sales!BN:BN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BO$11=\"\",0,SUMIFS(Sales!BO:BO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BP$11=\"\",0,SUMIFS(Sales!BP:BP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Sales!BQ:BQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BR$11=\"\",0,SUMIFS(Sales!BR:BR,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BS$11=\"\",0,SUMIFS(Sales!BS:BS,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BT$11=\"\",0,SUMIFS(Sales!BT:BT,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BU$11=\"\",0,SUMIFS(Sales!BU:BU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BV$11=\"\",0,SUMIFS(Sales!BV:BV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BW$11=\"\",0,SUMIFS(Sales!BW:BW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BX$11=\"\",0,SUMIFS(Sales!BX:BX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BY$11=\"\",0,SUMIFS(Sales!BY:BY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":51840},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Sales!BZ:BZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CA$11=\"\",0,SUMIFS(Sales!CA:CA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CB$11=\"\",0,SUMIFS(Sales!CB:CB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CC$11=\"\",0,SUMIFS(Sales!CC:CC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CD$11=\"\",0,SUMIFS(Sales!CD:CD,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CE$11=\"\",0,SUMIFS(Sales!CE:CE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CF$11=\"\",0,SUMIFS(Sales!CF:CF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CG$11=\"\",0,SUMIFS(Sales!CG:CG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CH$11=\"\",0,SUMIFS(Sales!CH:CH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CI$11=\"\",0,SUMIFS(Sales!CI:CI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Sales!CJ:CJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CK$11=\"\",0,SUMIFS(Sales!CK:CK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":62208},{"$f":"IF(CL$11=\"\",0,SUMIFS(Sales!CL:CL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CM$11=\"\",0,SUMIFS(Sales!CM:CM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CN$11=\"\",0,SUMIFS(Sales!CN:CN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CO$11=\"\",0,SUMIFS(Sales!CO:CO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CP$11=\"\",0,SUMIFS(Sales!CP:CP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Sales!CQ:CQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CR$11=\"\",0,SUMIFS(Sales!CR:CR,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CS$11=\"\",0,SUMIFS(Sales!CS:CS,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CT$11=\"\",0,SUMIFS(Sales!CT:CT,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CU$11=\"\",0,SUMIFS(Sales!CU:CU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CV$11=\"\",0,SUMIFS(Sales!CV:CV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CW$11=\"\",0,SUMIFS(Sales!CW:CW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":74649.599999999991},{"$f":"IF(CX$11=\"\",0,SUMIFS(Sales!CX:CX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(CY$11=\"\",0,SUMIFS(Sales!CY:CY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Sales!CZ:CZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DA$11=\"\",0,SUMIFS(Sales!DA:DA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DB$11=\"\",0,SUMIFS(Sales!DB:DB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DC$11=\"\",0,SUMIFS(Sales!DC:DC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DD$11=\"\",0,SUMIFS(Sales!DD:DD,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DE$11=\"\",0,SUMIFS(Sales!DE:DE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DF$11=\"\",0,SUMIFS(Sales!DF:DF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DG$11=\"\",0,SUMIFS(Sales!DG:DG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DH$11=\"\",0,SUMIFS(Sales!DH:DH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DI$11=\"\",0,SUMIFS(Sales!DI:DI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":89579.51999999999},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Sales!DJ:DJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DK$11=\"\",0,SUMIFS(Sales!DK:DK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DL$11=\"\",0,SUMIFS(Sales!DL:DL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DM$11=\"\",0,SUMIFS(Sales!DM:DM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DN$11=\"\",0,SUMIFS(Sales!DN:DN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DO$11=\"\",0,SUMIFS(Sales!DO:DO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DP$11=\"\",0,SUMIFS(Sales!DP:DP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Sales!DQ:DQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DR$11=\"\",0,SUMIFS(Sales!DR:DR,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DS$11=\"\",0,SUMIFS(Sales!DS:DS,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DT$11=\"\",0,SUMIFS(Sales!DT:DT,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DU$11=\"\",0,SUMIFS(Sales!DU:DU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":107495.424},{"$f":"IF(DV$11=\"\",0,SUMIFS(Sales!DV:DV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(DW$11=\"\",0,SUMIFS(Sales!DW:DW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(DX$11=\"\",0,SUMIFS(Sales!DX:DX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(DY$11=\"\",0,SUMIFS(Sales!DY:DY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Sales!DZ:DZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EA$11=\"\",0,SUMIFS(Sales!EA:EA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EB$11=\"\",0,SUMIFS(Sales!EB:EB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EC$11=\"\",0,SUMIFS(Sales!EC:EC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(ED$11=\"\",0,SUMIFS(Sales!ED:ED,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EE$11=\"\",0,SUMIFS(Sales!EE:EE,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EF$11=\"\",0,SUMIFS(Sales!EF:EF,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EG$11=\"\",0,SUMIFS(Sales!EG:EG,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":128994.50879999998},{"$f":"IF(EH$11=\"\",0,SUMIFS(Sales!EH:EH,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EI$11=\"\",0,SUMIFS(Sales!EI:EI,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Sales!EJ:EJ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EK$11=\"\",0,SUMIFS(Sales!EK:EK,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EL$11=\"\",0,SUMIFS(Sales!EL:EL,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EM$11=\"\",0,SUMIFS(Sales!EM:EM,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EN$11=\"\",0,SUMIFS(Sales!EN:EN,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EO$11=\"\",0,SUMIFS(Sales!EO:EO,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EP$11=\"\",0,SUMIFS(Sales!EP:EP,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":154793.41055999999},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Sales!EQ:EQ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Sales!ER:ER,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Sales!ES:ES,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Sales!ET:ET,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Sales!EU:EU,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Sales!EV:EV,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Sales!EW:EW,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Sales!EX:EX,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Sales!EY:EY,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Sales!EZ:EZ,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Sales!FA:FA,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Sales!FB:FB,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Sales!FC:FC,Sales!$H:$H,$J369,Sales!$Q:$Q,$Q369))","v":0}]
[{"$f":"ROW()","v":398},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":431},null,null,null,null,null,null,{"$f":"H427","v":"Управленческие расходы"},{"$f":"I428","v":"ФОТ управленческого персонала"},{"$f":"IF(OR(SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L431)=0,$L431=0,$L431=\"\"),0,INDEX(Lists!$CA:$CA,SUMIFS(Lists!$A:$A,Lists!$CB:$CB,$L431)))","v":"Финансовые менеджеры"},null,8,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B431=Lists!$CU$24,SUMIFS($Z431:$FD431,$Z$2:$FD$2,Periods!$Q$18),SUM($Z431:$FD431))","v":19259317.243270878},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(HR!AA:AA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AB$11=\"\",0,SUMIFS(HR!AB:AB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AC$11=\"\",0,SUMIFS(HR!AC:AC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AD$11=\"\",0,SUMIFS(HR!AD:AD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AE$11=\"\",0,SUMIFS(HR!AE:AE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AF$11=\"\",0,SUMIFS(HR!AF:AF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AG$11=\"\",0,SUMIFS(HR!AG:AG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AH$11=\"\",0,SUMIFS(HR!AH:AH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AI$11=\"\",0,SUMIFS(HR!AI:AI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(HR!AJ:AJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AK$11=\"\",0,SUMIFS(HR!AK:AK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AL$11=\"\",0,SUMIFS(HR!AL:AL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":140000},{"$f":"IF(AM$11=\"\",0,SUMIFS(HR!AM:AM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AN$11=\"\",0,SUMIFS(HR!AN:AN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AO$11=\"\",0,SUMIFS(HR!AO:AO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AP$11=\"\",0,SUMIFS(HR!AP:AP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AQ$11=\"\",0,SUMIFS(HR!AQ:AQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AR$11=\"\",0,SUMIFS(HR!AR:AR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AS$11=\"\",0,SUMIFS(HR!AS:AS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AT$11=\"\",0,SUMIFS(HR!AT:AT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AU$11=\"\",0,SUMIFS(HR!AU:AU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AV$11=\"\",0,SUMIFS(HR!AV:AV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AW$11=\"\",0,SUMIFS(HR!AW:AW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AX$11=\"\",0,SUMIFS(HR!AX:AX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":144200},{"$f":"IF(AY$11=\"\",0,SUMIFS(HR!AY:AY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(AZ$11=\"\",0,SUMIFS(HR!AZ:AZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BA$11=\"\",0,SUMIFS(HR!BA:BA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BB$11=\"\",0,SUMIFS(HR!BB:BB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BC$11=\"\",0,SUMIFS(HR!BC:BC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BD$11=\"\",0,SUMIFS(HR!BD:BD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BE$11=\"\",0,SUMIFS(HR!BE:BE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BF$11=\"\",0,SUMIFS(HR!BF:BF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BG$11=\"\",0,SUMIFS(HR!BG:BG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BH$11=\"\",0,SUMIFS(HR!BH:BH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BI$11=\"\",0,SUMIFS(HR!BI:BI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BJ$11=\"\",0,SUMIFS(HR!BJ:BJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":148526},{"$f":"IF(BK$11=\"\",0,SUMIFS(HR!BK:BK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BL$11=\"\",0,SUMIFS(HR!BL:BL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BM$11=\"\",0,SUMIFS(HR!BM:BM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BN$11=\"\",0,SUMIFS(HR!BN:BN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BO$11=\"\",0,SUMIFS(HR!BO:BO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BP$11=\"\",0,SUMIFS(HR!BP:BP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BQ$11=\"\",0,SUMIFS(HR!BQ:BQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BR$11=\"\",0,SUMIFS(HR!BR:BR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BS$11=\"\",0,SUMIFS(HR!BS:BS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BT$11=\"\",0,SUMIFS(HR!BT:BT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BU$11=\"\",0,SUMIFS(HR!BU:BU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BV$11=\"\",0,SUMIFS(HR!BV:BV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":152981.78},{"$f":"IF(BW$11=\"\",0,SUMIFS(HR!BW:BW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(BX$11=\"\",0,SUMIFS(HR!BX:BX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(BY$11=\"\",0,SUMIFS(HR!BY:BY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(BZ$11=\"\",0,SUMIFS(HR!BZ:BZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CA$11=\"\",0,SUMIFS(HR!CA:CA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CB$11=\"\",0,SUMIFS(HR!CB:CB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CC$11=\"\",0,SUMIFS(HR!CC:CC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CD$11=\"\",0,SUMIFS(HR!CD:CD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CE$11=\"\",0,SUMIFS(HR!CE:CE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CF$11=\"\",0,SUMIFS(HR!CF:CF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CG$11=\"\",0,SUMIFS(HR!CG:CG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CH$11=\"\",0,SUMIFS(HR!CH:CH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":157571.2334},{"$f":"IF(CI$11=\"\",0,SUMIFS(HR!CI:CI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CJ$11=\"\",0,SUMIFS(HR!CJ:CJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CK$11=\"\",0,SUMIFS(HR!CK:CK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CL$11=\"\",0,SUMIFS(HR!CL:CL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CM$11=\"\",0,SUMIFS(HR!CM:CM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CN$11=\"\",0,SUMIFS(HR!CN:CN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CO$11=\"\",0,SUMIFS(HR!CO:CO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CP$11=\"\",0,SUMIFS(HR!CP:CP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CQ$11=\"\",0,SUMIFS(HR!CQ:CQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CR$11=\"\",0,SUMIFS(HR!CR:CR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CS$11=\"\",0,SUMIFS(HR!CS:CS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CT$11=\"\",0,SUMIFS(HR!CT:CT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":162298.37040199997},{"$f":"IF(CU$11=\"\",0,SUMIFS(HR!CU:CU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CV$11=\"\",0,SUMIFS(HR!CV:CV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CW$11=\"\",0,SUMIFS(HR!CW:CW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CX$11=\"\",0,SUMIFS(HR!CX:CX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CY$11=\"\",0,SUMIFS(HR!CY:CY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(CZ$11=\"\",0,SUMIFS(HR!CZ:CZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DA$11=\"\",0,SUMIFS(HR!DA:DA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DB$11=\"\",0,SUMIFS(HR!DB:DB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DC$11=\"\",0,SUMIFS(HR!DC:DC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DD$11=\"\",0,SUMIFS(HR!DD:DD,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DE$11=\"\",0,SUMIFS(HR!DE:DE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DF$11=\"\",0,SUMIFS(HR!DF:DF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":167167.32151405999},{"$f":"IF(DG$11=\"\",0,SUMIFS(HR!DG:DG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DH$11=\"\",0,SUMIFS(HR!DH:DH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DI$11=\"\",0,SUMIFS(HR!DI:DI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DJ$11=\"\",0,SUMIFS(HR!DJ:DJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DK$11=\"\",0,SUMIFS(HR!DK:DK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DL$11=\"\",0,SUMIFS(HR!DL:DL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DM$11=\"\",0,SUMIFS(HR!DM:DM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DN$11=\"\",0,SUMIFS(HR!DN:DN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DO$11=\"\",0,SUMIFS(HR!DO:DO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DP$11=\"\",0,SUMIFS(HR!DP:DP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DQ$11=\"\",0,SUMIFS(HR!DQ:DQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DR$11=\"\",0,SUMIFS(HR!DR:DR,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":172182.34115948179},{"$f":"IF(DS$11=\"\",0,SUMIFS(HR!DS:DS,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DT$11=\"\",0,SUMIFS(HR!DT:DT,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DU$11=\"\",0,SUMIFS(HR!DU:DU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DV$11=\"\",0,SUMIFS(HR!DV:DV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DW$11=\"\",0,SUMIFS(HR!DW:DW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DX$11=\"\",0,SUMIFS(HR!DX:DX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DY$11=\"\",0,SUMIFS(HR!DY:DY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(DZ$11=\"\",0,SUMIFS(HR!DZ:DZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(EA$11=\"\",0,SUMIFS(HR!EA:EA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(EB$11=\"\",0,SUMIFS(HR!EB:EB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(EC$11=\"\",0,SUMIFS(HR!EC:EC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(ED$11=\"\",0,SUMIFS(HR!ED:ED,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":177347.81139426623},{"$f":"IF(EE$11=\"\",0,SUMIFS(HR!EE:EE,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EF$11=\"\",0,SUMIFS(HR!EF:EF,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EG$11=\"\",0,SUMIFS(HR!EG:EG,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EH$11=\"\",0,SUMIFS(HR!EH:EH,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EI$11=\"\",0,SUMIFS(HR!EI:EI,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EJ$11=\"\",0,SUMIFS(HR!EJ:EJ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EK$11=\"\",0,SUMIFS(HR!EK:EK,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EL$11=\"\",0,SUMIFS(HR!EL:EL,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EM$11=\"\",0,SUMIFS(HR!EM:EM,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EN$11=\"\",0,SUMIFS(HR!EN:EN,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EO$11=\"\",0,SUMIFS(HR!EO:EO,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EP$11=\"\",0,SUMIFS(HR!EP:EP,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":182668.24573609422},{"$f":"IF(EQ$11=\"\",0,SUMIFS(HR!EQ:EQ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(HR!ER:ER,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(HR!ES:ES,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(HR!ET:ET,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(HR!EU:EU,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(HR!EV:EV,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(HR!EW:EW,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(HR!EX:EX,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(HR!EY:EY,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(HR!EZ:EZ,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(HR!FA:FA,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(HR!FB:FB,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(HR!FC:FC,HR!$H:$H,HR!$H$79,HR!$I:$I,$J431,HR!$Q:$Q,$Q431))","v":0}]
[{"$f":"ROW()","v":453}]
[{"$f":"ROW()","v":494},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":523},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"промежуточный расчет НДС к уплате",null,{"$f":"IF(AA$11=\"\",0,SUMIFS(AA$15:AA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AA$15:AA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(AB$15:AB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AB$15:AB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(AC$15:AC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AC$15:AC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(AD$15:AD521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AD$15:AD521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(AE$15:AE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AE$15:AE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(AF$15:AF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AF$15:AF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(AG$15:AG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AG$15:AG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(AH$15:AH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AH$15:AH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(AI$15:AI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AI$15:AI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(AJ$15:AJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AJ$15:AJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(AK$15:AK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AK$15:AK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(AL$15:AL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AL$15:AL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(AM$15:AM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AM$15:AM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(AN$15:AN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AN$15:AN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(AO$15:AO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AO$15:AO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(AP$15:AP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AP$15:AP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(AQ$15:AQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AQ$15:AQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(AR$15:AR521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AR$15:AR521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(AS$15:AS521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AS$15:AS521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":34619.203916288592},{"$f":"IF(AT$11=\"\",0,SUMIFS(AT$15:AT521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AT$15:AT521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":18648.066313371019},{"$f":"IF(AU$11=\"\",0,SUMIFS(AU$15:AU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AU$15:AU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":69102.953744814004},{"$f":"IF(AV$11=\"\",0,SUMIFS(AV$15:AV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AV$15:AV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":131379.39404658528},{"$f":"IF(AW$11=\"\",0,SUMIFS(AW$15:AW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AW$15:AW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2225655.3691106318},{"$f":"IF(AX$11=\"\",0,SUMIFS(AX$15:AX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AX$15:AX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2444439.3906826787},{"$f":"IF(AY$11=\"\",0,SUMIFS(AY$15:AY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AY$15:AY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":202043.76765275947},{"$f":"IF(AZ$11=\"\",0,SUMIFS(AZ$15:AZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(AZ$15:AZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":262885.20306071371},{"$f":"IF(BA$11=\"\",0,SUMIFS(BA$15:BA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BA$15:BA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":293665.58447499678},{"$f":"IF(BB$11=\"\",0,SUMIFS(BB$15:BB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BB$15:BB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":338531.7790711901},{"$f":"IF(BC$11=\"\",0,SUMIFS(BC$15:BC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BC$15:BC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":290376.53529258177},{"$f":"IF(BD$11=\"\",0,SUMIFS(BD$15:BD521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BD$15:BD521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2437724.8092686203},{"$f":"IF(BE$11=\"\",0,SUMIFS(BE$15:BE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BE$15:BE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2671999.2329872535},{"$f":"IF(BF$11=\"\",0,SUMIFS(BF$15:BF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BF$15:BF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":229003.08006067597},{"$f":"IF(BG$11=\"\",0,SUMIFS(BG$15:BG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BG$15:BG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":378741.34120469447},{"$f":"IF(BH$11=\"\",0,SUMIFS(BH$15:BH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BH$15:BH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":517528.06232311024},{"$f":"IF(BI$11=\"\",0,SUMIFS(BI$15:BI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BI$15:BI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":472772.14823439129},{"$f":"IF(BJ$11=\"\",0,SUMIFS(BJ$15:BJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BJ$15:BJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":479569.82532466535},{"$f":"IF(BK$11=\"\",0,SUMIFS(BK$15:BK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BK$15:BK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":580854.35042166128},{"$f":"IF(BL$11=\"\",0,SUMIFS(BL$15:BL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BL$15:BL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2948955.4052076954},{"$f":"IF(BM$11=\"\",0,SUMIFS(BM$15:BM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BM$15:BM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3193837.4136581696},{"$f":"IF(BN$11=\"\",0,SUMIFS(BN$15:BN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BN$15:BN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":775317.0693247139},{"$f":"IF(BO$11=\"\",0,SUMIFS(BO$15:BO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BO$15:BO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":643227.19158222061},{"$f":"IF(BP$11=\"\",0,SUMIFS(BP$15:BP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BP$15:BP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":632202.348909377},{"$f":"IF(BQ$11=\"\",0,SUMIFS(BQ$15:BQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BQ$15:BQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":644237.97084496205},{"$f":"IF(BR$11=\"\",0,SUMIFS(BR$15:BR521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BR$15:BR521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":472294.78160378872},{"$f":"IF(BS$11=\"\",0,SUMIFS(BS$15:BS521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BS$15:BS521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":746019.09315569955},{"$f":"IF(BT$11=\"\",0,SUMIFS(BT$15:BT521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BT$15:BT521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":955985.91896978079},{"$f":"IF(BU$11=\"\",0,SUMIFS(BU$15:BU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BU$15:BU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3182613.7199480194},{"$f":"IF(BV$11=\"\",0,SUMIFS(BV$15:BV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BV$15:BV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3388321.9785718094},{"$f":"IF(BW$11=\"\",0,SUMIFS(BW$15:BW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BW$15:BW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":995447.45669992885},{"$f":"IF(BX$11=\"\",0,SUMIFS(BX$15:BX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BX$15:BX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1131749.8227256038},{"$f":"IF(BY$11=\"\",0,SUMIFS(BY$15:BY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BY$15:BY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1180028.5369201552},{"$f":"IF(BZ$11=\"\",0,SUMIFS(BZ$15:BZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(BZ$15:BZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1223004.076732907},{"$f":"IF(CA$11=\"\",0,SUMIFS(CA$15:CA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CA$15:CA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1013479.5884426774},{"$f":"IF(CB$11=\"\",0,SUMIFS(CB$15:CB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CB$15:CB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":994996.33843213611},{"$f":"IF(CC$11=\"\",0,SUMIFS(CC$15:CC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CC$15:CC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":985760.58252385107},{"$f":"IF(CD$11=\"\",0,SUMIFS(CD$15:CD521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CD$15:CD521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":714075.47047789814},{"$f":"IF(CE$11=\"\",0,SUMIFS(CE$15:CE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CE$15:CE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3551820.7839445923},{"$f":"IF(CF$11=\"\",0,SUMIFS(CF$15:CF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CF$15:CF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":4025780.6211293004},{"$f":"IF(CG$11=\"\",0,SUMIFS(CG$15:CG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CG$15:CG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1217607.3983877231},{"$f":"IF(CH$11=\"\",0,SUMIFS(CH$15:CH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CH$15:CH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1207096.8434989927},{"$f":"IF(CI$11=\"\",0,SUMIFS(CI$15:CI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CI$15:CI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1400665.3512913527},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CJ$15:CJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CJ$15:CJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1576740.855799533},{"$f":"IF(CK$11=\"\",0,SUMIFS(CK$15:CK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CK$15:CK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1614371.8401540064},{"$f":"IF(CL$11=\"\",0,SUMIFS(CL$15:CL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CL$15:CL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1659434.5052927989},{"$f":"IF(CM$11=\"\",0,SUMIFS(CM$15:CM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CM$15:CM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1358076.7103902055},{"$f":"IF(CN$11=\"\",0,SUMIFS(CN$15:CN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CN$15:CN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1336465.2837021057},{"$f":"IF(CO$11=\"\",0,SUMIFS(CO$15:CO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CO$15:CO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1299150.1154108073},{"$f":"IF(CP$11=\"\",0,SUMIFS(CP$15:CP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CP$15:CP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3501909.6160077471},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CQ$15:CQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CQ$15:CQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":4227530.7180123609},{"$f":"IF(CR$11=\"\",0,SUMIFS(CR$15:CR521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CR$15:CR521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1781421.429861506},{"$f":"IF(CS$11=\"\",0,SUMIFS(CS$15:CS521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CS$15:CS521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1559264.3516126983},{"$f":"IF(CT$11=\"\",0,SUMIFS(CT$15:CT521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CT$15:CT521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1536876.4053230663},{"$f":"IF(CU$11=\"\",0,SUMIFS(CU$15:CU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CU$15:CU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1780506.9261991917},{"$f":"IF(CV$11=\"\",0,SUMIFS(CV$15:CV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CV$15:CV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1983514.3129853248},{"$f":"IF(CW$11=\"\",0,SUMIFS(CW$15:CW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CW$15:CW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2028122.5735868288},{"$f":"IF(CX$11=\"\",0,SUMIFS(CX$15:CX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CX$15:CX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2072129.9072026818},{"$f":"IF(CY$11=\"\",0,SUMIFS(CY$15:CY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CY$15:CY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1690163.9098230172},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CZ$15:CZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(CZ$15:CZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1661916.0693660204},{"$f":"IF(DA$11=\"\",0,SUMIFS(DA$15:DA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DA$15:DA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1594031.1322603112},{"$f":"IF(DB$11=\"\",0,SUMIFS(DB$15:DB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DB$15:DB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3823611.1233266918},{"$f":"IF(DC$11=\"\",0,SUMIFS(DC$15:DC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DC$15:DC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":4663832.5925340261},{"$f":"IF(DD$11=\"\",0,SUMIFS(DD$15:DD521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DD$15:DD521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2147138.6565350564},{"$f":"IF(DE$11=\"\",0,SUMIFS(DE$15:DE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DE$15:DE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1872493.5066886796},{"$f":"IF(DF$11=\"\",0,SUMIFS(DF$15:DF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DF$15:DF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1841041.2652521988},{"$f":"IF(DG$11=\"\",0,SUMIFS(DG$15:DG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DG$15:DG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2133801.2434691186},{"$f":"IF(DH$11=\"\",0,SUMIFS(DH$15:DH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DH$15:DH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2371550.8322532643},{"$f":"IF(DI$11=\"\",0,SUMIFS(DI$15:DI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DI$15:DI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2416631.7194596236},{"$f":"IF(DJ$11=\"\",0,SUMIFS(DJ$15:DJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DJ$15:DJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2449013.3781044898},{"$f":"IF(DK$11=\"\",0,SUMIFS(DK$15:DK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DK$15:DK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1981042.4706917508},{"$f":"IF(DL$11=\"\",0,SUMIFS(DL$15:DL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DL$15:DL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1943974.2172403948},{"$f":"IF(DM$11=\"\",0,SUMIFS(DM$15:DM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DM$15:DM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1852420.8297343065},{"$f":"IF(DN$11=\"\",0,SUMIFS(DN$15:DN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DN$15:DN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1305499.2950244183},{"$f":"IF(DO$11=\"\",0,SUMIFS(DO$15:DO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DO$15:DO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":4867970.4806822408},{"$f":"IF(DP$11=\"\",0,SUMIFS(DP$15:DP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DP$15:DP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":5509559.257526475},{"$f":"IF(DQ$11=\"\",0,SUMIFS(DQ$15:DQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DQ$15:DQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2164352.9993788544},{"$f":"IF(DR$11=\"\",0,SUMIFS(DR$15:DR521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DR$15:DR521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2112617.7017416121},{"$f":"IF(DS$11=\"\",0,SUMIFS(DS$15:DS521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DS$15:DS521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2453422.9627766903},{"$f":"IF(DT$11=\"\",0,SUMIFS(DT$15:DT521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DT$15:DT521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2714185.6470492403},{"$f":"IF(DU$11=\"\",0,SUMIFS(DU$15:DU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DU$15:DU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2749310.1288363226},{"$f":"IF(DV$11=\"\",0,SUMIFS(DV$15:DV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DV$15:DV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2784151.0809195628},{"$f":"IF(DW$11=\"\",0,SUMIFS(DW$15:DW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DW$15:DW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2229768.1762592248},{"$f":"IF(DX$11=\"\",0,SUMIFS(DX$15:DX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DX$15:DX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2184891.2621404873},{"$f":"IF(DY$11=\"\",0,SUMIFS(DY$15:DY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DY$15:DY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2060843.2371925169},{"$f":"IF(DZ$11=\"\",0,SUMIFS(DZ$15:DZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(DZ$15:DZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1430205.7819895791},{"$f":"IF(EA$11=\"\",0,SUMIFS(EA$15:EA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EA$15:EA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2297987.7576289428},{"$f":"IF(EB$11=\"\",0,SUMIFS(EB$15:EB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EB$15:EB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2792657.9747040588},{"$f":"IF(EC$11=\"\",0,SUMIFS(EC$15:EC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EC$15:EC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":5344387.1179009192},{"$f":"IF(ED$11=\"\",0,SUMIFS(ED$15:ED521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(ED$15:ED521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":5479270.0972287916},{"$f":"IF(EE$11=\"\",0,SUMIFS(EE$15:EE521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EE$15:EE521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2726692.522656667},{"$f":"IF(EF$11=\"\",0,SUMIFS(EF$15:EF521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EF$15:EF521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3022219.3575898344},{"$f":"IF(EG$11=\"\",0,SUMIFS(EG$15:EG521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EG$15:EG521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3032131.9256095439},{"$f":"IF(EH$11=\"\",0,SUMIFS(EH$15:EH521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EH$15:EH521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3063603.5323770605},{"$f":"IF(EI$11=\"\",0,SUMIFS(EI$15:EI521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EI$15:EI521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2420218.3409286672},{"$f":"IF(EJ$11=\"\",0,SUMIFS(EJ$15:EJ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EJ$15:EJ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2362857.9095705356},{"$f":"IF(EK$11=\"\",0,SUMIFS(EK$15:EK521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EK$15:EK521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2204582.943405014},{"$f":"IF(EL$11=\"\",0,SUMIFS(EL$15:EL521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EL$15:EL521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":1498315.2575092919},{"$f":"IF(EM$11=\"\",0,SUMIFS(EM$15:EM521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EM$15:EM521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2480813.3623366663},{"$f":"IF(EN$11=\"\",0,SUMIFS(EN$15:EN521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EN$15:EN521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":3412067.227989478},{"$f":"IF(EO$11=\"\",0,SUMIFS(EO$15:EO521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EO$15:EO521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2993492.9560057726},{"$f":"IF(EP$11=\"\",0,SUMIFS(EP$15:EP521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EP$15:EP521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":2902220.7869136464},{"$f":"IF(EQ$11=\"\",0,SUMIFS(EQ$15:EQ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EQ$15:EQ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(ER$15:ER521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(ER$15:ER521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(ES$15:ES521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(ES$15:ES521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(ET$15:ET521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(ET$15:ET521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(EU$15:EU521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EU$15:EU521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(EV$15:EV521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EV$15:EV521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(EW$15:EW521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EW$15:EW521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(EX$15:EX521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EX$15:EX521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(EY$15:EY521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EY$15:EY521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(EZ$15:EZ521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(EZ$15:EZ521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(FA$15:FA521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(FA$15:FA521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(FB$15:FB521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(FB$15:FB521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(FC$15:FC521,$H$15:$H521,Items!$BO$19,$I$15:$I521,\"\")-SUMIFS(FC$15:FC521,$H$15:$H521,Items!$BO$20,$I$15:$I521,\"\"))","v":0}]
[{"$f":"ROW()","v":552},{"$f":"Lists!$CU$17","v":"ндс(-)"},null,"*",null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L552)=0,$L552=0,$L552=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L552)))","v":"Разовые капзатраты - 8"},null,8,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B552=Lists!$CU$24,SUMIFS($Z552:$FD552,$Z$2:$FD$2,Periods!$Q$18),SUM($Z552:$FD552))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(CapEx!AA:AA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(CapEx!AB:AB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(CapEx!AC:AC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(CapEx!AD:AD,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(CapEx!AE:AE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(CapEx!AF:AF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AG$11=\"\",0,SUMIFS(CapEx!AG:AG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AH$11=\"\",0,SUMIFS(CapEx!AH:AH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AI$11=\"\",0,SUMIFS(CapEx!AI:AI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AJ$11=\"\",0,SUMIFS(CapEx!AJ:AJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AK$11=\"\",0,SUMIFS(CapEx!AK:AK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(CapEx!AL:AL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AM$11=\"\",0,SUMIFS(CapEx!AM:AM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AN$11=\"\",0,SUMIFS(CapEx!AN:AN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AO$11=\"\",0,SUMIFS(CapEx!AO:AO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(CapEx!AP:AP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(CapEx!AQ:AQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AR$11=\"\",0,SUMIFS(CapEx!AR:AR,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AS$11=\"\",0,SUMIFS(CapEx!AS:AS,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AT$11=\"\",0,SUMIFS(CapEx!AT:AT,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(CapEx!AU:AU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(CapEx!AV:AV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(CapEx!AW:AW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AX$11=\"\",0,SUMIFS(CapEx!AX:AX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AY$11=\"\",0,SUMIFS(CapEx!AY:AY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(AZ$11=\"\",0,SUMIFS(CapEx!AZ:AZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(CapEx!BA:BA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(CapEx!BB:BB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(CapEx!BC:BC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(CapEx!BD:BD,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BE$11=\"\",0,SUMIFS(CapEx!BE:BE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BF$11=\"\",0,SUMIFS(CapEx!BF:BF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BG$11=\"\",0,SUMIFS(CapEx!BG:BG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(CapEx!BH:BH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(CapEx!BI:BI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(CapEx!BJ:BJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(CapEx!BK:BK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(CapEx!BL:BL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BM$11=\"\",0,SUMIFS(CapEx!BM:BM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BN$11=\"\",0,SUMIFS(CapEx!BN:BN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BO$11=\"\",0,SUMIFS(CapEx!BO:BO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(CapEx!BP:BP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(CapEx!BQ:BQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(CapEx!BR:BR,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(CapEx!BS:BS,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(CapEx!BT:BT,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(CapEx!BU:BU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BV$11=\"\",0,SUMIFS(CapEx!BV:BV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BW$11=\"\",0,SUMIFS(CapEx!BW:BW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BX$11=\"\",0,SUMIFS(CapEx!BX:BX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(CapEx!BY:BY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(CapEx!BZ:BZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(CapEx!CA:CA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(CapEx!CB:CB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(CapEx!CC:CC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(CapEx!CD:CD,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(CapEx!CE:CE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CF$11=\"\",0,SUMIFS(CapEx!CF:CF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CG$11=\"\",0,SUMIFS(CapEx!CG:CG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CH$11=\"\",0,SUMIFS(CapEx!CH:CH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(CapEx!CI:CI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(CapEx!CJ:CJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(CapEx!CK:CK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(CapEx!CL:CL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(CapEx!CM:CM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(CapEx!CN:CN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(CapEx!CO:CO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(CapEx!CP:CP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CQ$11=\"\",0,SUMIFS(CapEx!CQ:CQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CR$11=\"\",0,SUMIFS(CapEx!CR:CR,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CS$11=\"\",0,SUMIFS(CapEx!CS:CS,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(CapEx!CT:CT,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(CapEx!CU:CU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(CapEx!CV:CV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(CapEx!CW:CW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(CapEx!CX:CX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(CapEx!CY:CY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(CapEx!CZ:CZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(CapEx!DA:DA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(CapEx!DB:DB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DC$11=\"\",0,SUMIFS(CapEx!DC:DC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DD$11=\"\",0,SUMIFS(CapEx!DD:DD,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DE$11=\"\",0,SUMIFS(CapEx!DE:DE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(CapEx!DF:DF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(CapEx!DG:DG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(CapEx!DH:DH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(CapEx!DI:DI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(CapEx!DJ:DJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(CapEx!DK:DK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(CapEx!DL:DL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(CapEx!DM:DM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(CapEx!DN:DN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(CapEx!DO:DO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DP$11=\"\",0,SUMIFS(CapEx!DP:DP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DQ$11=\"\",0,SUMIFS(CapEx!DQ:DQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DR$11=\"\",0,SUMIFS(CapEx!DR:DR,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(CapEx!DS:DS,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(CapEx!DT:DT,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(CapEx!DU:DU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(CapEx!DV:DV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(CapEx!DW:DW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(CapEx!DX:DX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(CapEx!DY:DY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(CapEx!DZ:DZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(CapEx!EA:EA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(CapEx!EB:EB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(CapEx!EC:EC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(ED$11=\"\",0,SUMIFS(CapEx!ED:ED,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EE$11=\"\",0,SUMIFS(CapEx!EE:EE,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EF$11=\"\",0,SUMIFS(CapEx!EF:EF,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(CapEx!EG:EG,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(CapEx!EH:EH,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(CapEx!EI:EI,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(CapEx!EJ:EJ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(CapEx!EK:EK,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(CapEx!EL:EL,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(CapEx!EM:EM,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(CapEx!EN:EN,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(CapEx!EO:EO,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(CapEx!EP:EP,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(CapEx!EQ:EQ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(CapEx!ER:ER,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(CapEx!ES:ES,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(CapEx!ET:ET,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(CapEx!EU:EU,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(CapEx!EV:EV,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(CapEx!EW:EW,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(CapEx!EX:EX,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(CapEx!EY:EY,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(CapEx!EZ:EZ,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(CapEx!FA:FA,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(CapEx!FB:FB,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(CapEx!FC:FC,CapEx!$H:$H,$I552,CapEx!$I:$I,$J552,CapEx!$Q:$Q,$Q552))","v":0}]
[{"$f":"ROW()","v":585},{"$f":"Lists!$CU$25","v":"BS(+)"},null,null,null,null,null,"Капзатраты","Капзатраты разовые амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AV:$AV,$L585)=0,$L585=0,$L585=\"\"),0,INDEX(Items!$AU:$AU,SUMIFS(Items!$A:$A,Items!$AV:$AV,$L585)))","v":"Разовые капзатраты - 9"},null,9,"руб.",null,null,null,{"$f":"Lists!$AU$16","v":"начисление"},null,null,null,null,null,null,{"$f":"IF($B585=Lists!$CU$24,SUMIFS($Z585:$FD585,$Z$2:$FD$2,Periods!$Q$18),SUM($Z585:$FD585))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA553/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB553/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC553/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD553/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE553/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF553/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG553/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH553/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI553/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ553/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK553/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL553/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM553/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN553/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO553/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP553/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ553/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR553/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS553/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT553/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU553/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV553/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW553/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX553/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY553/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ553/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA553/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB553/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC553/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD553/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE553/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF553/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG553/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH553/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI553/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ553/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK553/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL553/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM553/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN553/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO553/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP553/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ553/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR553/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS553/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT553/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU553/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV553/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW553/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX553/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY553/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ553/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA553/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB553/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC553/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD553/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE553/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF553/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG553/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH553/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI553/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ553/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK553/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL553/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM553/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN553/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO553/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP553/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ553/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR553/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS553/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT553/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU553/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CV$11=\"\",0,CV553/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CW$11=\"\",0,CW553/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CX$11=\"\",0,CX553/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CY$11=\"\",0,CY553/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ553/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DA$11=\"\",0,DA553/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DB$11=\"\",0,DB553/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DC$11=\"\",0,DC553/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DD$11=\"\",0,DD553/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DE$11=\"\",0,DE553/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DF$11=\"\",0,DF553/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DG$11=\"\",0,DG553/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DH$11=\"\",0,DH553/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DI$11=\"\",0,DI553/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ553/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DK$11=\"\",0,DK553/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DL$11=\"\",0,DL553/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DM$11=\"\",0,DM553/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DN$11=\"\",0,DN553/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DO$11=\"\",0,DO553/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DP$11=\"\",0,DP553/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ553/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DR$11=\"\",0,DR553/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DS$11=\"\",0,DS553/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DT$11=\"\",0,DT553/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DU$11=\"\",0,DU553/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DV$11=\"\",0,DV553/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DW$11=\"\",0,DW553/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DX$11=\"\",0,DX553/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DY$11=\"\",0,DY553/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ553/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EA$11=\"\",0,EA553/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EB$11=\"\",0,EB553/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EC$11=\"\",0,EC553/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ED$11=\"\",0,ED553/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EE$11=\"\",0,EE553/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EF$11=\"\",0,EF553/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EG$11=\"\",0,EG553/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EH$11=\"\",0,EH553/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EI$11=\"\",0,EI553/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ553/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EK$11=\"\",0,EK553/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EL$11=\"\",0,EL553/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EM$11=\"\",0,EM553/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EN$11=\"\",0,EN553/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EO$11=\"\",0,EO553/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EP$11=\"\",0,EP553/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ553/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ER$11=\"\",0,ER553/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ES$11=\"\",0,ES553/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(ET$11=\"\",0,ET553/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EU$11=\"\",0,EU553/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EV$11=\"\",0,EV553/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EW$11=\"\",0,EW553/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EX$11=\"\",0,EX553/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EY$11=\"\",0,EY553/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ553/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(FA$11=\"\",0,FA553/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(FB$11=\"\",0,FB553/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0},{"$f":"IF(FC$11=\"\",0,FC553/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E553=\"\",Macro!$Q$43,$E553))),IF($E553=\"\",Macro!$Q$43,$E553))))))","v":0}]
[{"$f":"ROW()","v":614},{"$f":"Lists!$CU$22","v":"CF(-)"},null,null,null,null,null,{"$f":"H610","v":"Капзатраты"},{"$f":"I612","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L614)=0,$L614=0,$L614=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L614)))","v":"Съемка видео-роликов"},null,{"$f":"L613+1","v":2},"руб.",null,null,null,{"$f":"Lists!$AU$18","v":"оплата"},null,null,null,null,null,null,{"$f":"IF($B614=Lists!$CU$24,SUMIFS($Z614:$FD614,$Z$2:$FD$2,Periods!$Q$18),SUM($Z614:$FD614))","v":2460000},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":1999.9999999999998},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":9999.9999999999982},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":26000},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":52000},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":20000},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":70000},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":14000},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":28000},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":98000},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":15999.999999999998},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":32000},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":112000},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":18000},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":36000.000000000007},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":126000},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":20000},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":40000.000000000007},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":140000},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":20000},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":40000.000000000007},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":140000},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":20000},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":40000.000000000007},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":140000},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":20000},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":40000.000000000007},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":140000},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":20000},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":40000.000000000007},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":140000},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":20000},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":40000.000000000007},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":140000},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":20000},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":40000.000000000007},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":140000},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":20000},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":40000.000000000007},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":140000},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":20000},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":40000.000000000007},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":140000},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$J614,Mrkting!$Q:$Q,$Q614))","v":0}]
[{"$f":"ROW()","v":647},null,null,null,null,null,null,{"$f":"H621","v":"Амортизация"},{"$f":"I646","v":"Капитальные затраты маркетинга"},{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$J:$J,$L647)=0,$L647=0,$L647=\"\"),0,INDEX(Items!$I:$I,SUMIFS(Items!$A:$A,Items!$J:$J,$L647)))","v":"Подготовка рекламных материалов"},null,1,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B647=Lists!$CU$24,SUMIFS($Z647:$FD647,$Z$2:$FD$2,Periods!$Q$18),SUM($Z647:$FD647))","v":3390118.1287856903},null,null,{"$f":"IF(AA$11=\"\",0,SUMIFS(Mrkting!AA:AA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AB$11=\"\",0,SUMIFS(Mrkting!AB:AB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AC$11=\"\",0,SUMIFS(Mrkting!AC:AC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AD$11=\"\",0,SUMIFS(Mrkting!AD:AD,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AE$11=\"\",0,SUMIFS(Mrkting!AE:AE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(AF$11=\"\",0,SUMIFS(Mrkting!AF:AF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":14.501160092807424},{"$f":"IF(AG$11=\"\",0,SUMIFS(Mrkting!AG:AG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":66.952495419786331},{"$f":"IF(AH$11=\"\",0,SUMIFS(Mrkting!AH:AH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":95.95481560540118},{"$f":"IF(AI$11=\"\",0,SUMIFS(Mrkting!AI:AI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":294.60885612641857},{"$f":"IF(AJ$11=\"\",0,SUMIFS(Mrkting!AJ:AJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":323.61117631203342},{"$f":"IF(AK$11=\"\",0,SUMIFS(Mrkting!AK:AK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":619.36644600601949},{"$f":"IF(AL$11=\"\",0,SUMIFS(Mrkting!AL:AL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":776.72045198695628},{"$f":"IF(AM$11=\"\",0,SUMIFS(Mrkting!AM:AM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":1072.4757216809423},{"$f":"IF(AN$11=\"\",0,SUMIFS(Mrkting!AN:AN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":1368.2309913749282},{"$f":"IF(AO$11=\"\",0,SUMIFS(Mrkting!AO:AO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":1663.9862610689145},{"$f":"IF(AP$11=\"\",0,SUMIFS(Mrkting!AP:AP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":2102.59437665103},{"$f":"IF(AQ$11=\"\",0,SUMIFS(Mrkting!AQ:AQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":2398.349646345016},{"$f":"IF(AR$11=\"\",0,SUMIFS(Mrkting!AR:AR,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":2989.8601857329882},{"$f":"IF(AS$11=\"\",0,SUMIFS(Mrkting!AS:AS,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":3285.6154554269742},{"$f":"IF(AT$11=\"\",0,SUMIFS(Mrkting!AT:AT,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":3877.1259948149464},{"$f":"IF(AU$11=\"\",0,SUMIFS(Mrkting!AU:AU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":4330.2352704898694},{"$f":"IF(AV$11=\"\",0,SUMIFS(Mrkting!AV:AV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":4921.7458098778416},{"$f":"IF(AW$11=\"\",0,SUMIFS(Mrkting!AW:AW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":5542.2586694514284},{"$f":"IF(AX$11=\"\",0,SUMIFS(Mrkting!AX:AX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":6133.7692088393997},{"$f":"IF(AY$11=\"\",0,SUMIFS(Mrkting!AY:AY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":6747.5823498011696},{"$f":"IF(AZ$11=\"\",0,SUMIFS(Mrkting!AZ:AZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":7339.0928891891417},{"$f":"IF(BA$11=\"\",0,SUMIFS(Mrkting!BA:BA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":8067.8135880241971},{"$f":"IF(BB$11=\"\",0,SUMIFS(Mrkting!BB:BB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":8659.3241274121719},{"$f":"IF(BC$11=\"\",0,SUMIFS(Mrkting!BC:BC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":9482.853228285061},{"$f":"IF(BD$11=\"\",0,SUMIFS(Mrkting!BD:BD,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":10054.264611837578},{"$f":"IF(BE$11=\"\",0,SUMIFS(Mrkting!BE:BE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":10877.793712710471},{"$f":"IF(BF$11=\"\",0,SUMIFS(Mrkting!BF:BF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":11318.560583332528},{"$f":"IF(BG$11=\"\",0,SUMIFS(Mrkting!BG:BG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":12142.089684205421},{"$f":"IF(BH$11=\"\",0,SUMIFS(Mrkting!BH:BH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":12734.61256506577},{"$f":"IF(BI$11=\"\",0,SUMIFS(Mrkting!BI:BI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":13558.14166593866},{"$f":"IF(BJ$11=\"\",0,SUMIFS(Mrkting!BJ:BJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":14201.924777860026},{"$f":"IF(BK$11=\"\",0,SUMIFS(Mrkting!BK:BK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":15025.453878732915},{"$f":"IF(BL$11=\"\",0,SUMIFS(Mrkting!BL:BL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":15669.236990654281},{"$f":"IF(BM$11=\"\",0,SUMIFS(Mrkting!BM:BM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":16472.666935691715},{"$f":"IF(BN$11=\"\",0,SUMIFS(Mrkting!BN:BN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":17116.450047613078},{"$f":"IF(BO$11=\"\",0,SUMIFS(Mrkting!BO:BO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":17789.235479720061},{"$f":"IF(BP$11=\"\",0,SUMIFS(Mrkting!BP:BP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":18575.871437529553},{"$f":"IF(BQ$11=\"\",0,SUMIFS(Mrkting!BQ:BQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":19190.652229265303},{"$f":"IF(BR$11=\"\",0,SUMIFS(Mrkting!BR:BR,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":20159.192931066267},{"$f":"IF(BS$11=\"\",0,SUMIFS(Mrkting!BS:BS,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":20666.867606409716},{"$f":"IF(BT$11=\"\",0,SUMIFS(Mrkting!BT:BT,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":21635.408308210681},{"$f":"IF(BU$11=\"\",0,SUMIFS(Mrkting!BU:BU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":22012.438470623674},{"$f":"IF(BV$11=\"\",0,SUMIFS(Mrkting!BV:BV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":22864.96989168218},{"$f":"IF(BW$11=\"\",0,SUMIFS(Mrkting!BW:BW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":23242.000054095173},{"$f":"IF(BX$11=\"\",0,SUMIFS(Mrkting!BX:BX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":24094.531475153679},{"$f":"IF(BY$11=\"\",0,SUMIFS(Mrkting!BY:BY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":24643.416803640423},{"$f":"IF(BZ$11=\"\",0,SUMIFS(Mrkting!BZ:BZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":25330.837467935395},{"$f":"IF(CA$11=\"\",0,SUMIFS(Mrkting!CA:CA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":26061.627540413603},{"$f":"IF(CB$11=\"\",0,SUMIFS(Mrkting!CB:CB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":26618.40369177812},{"$f":"IF(CC$11=\"\",0,SUMIFS(Mrkting!CC:CC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":27349.193764256335},{"$f":"IF(CD$11=\"\",0,SUMIFS(Mrkting!CD:CD,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":27905.969915620852},{"$f":"IF(CE$11=\"\",0,SUMIFS(Mrkting!CE:CE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":28462.746066985368},{"$f":"IF(CF$11=\"\",0,SUMIFS(Mrkting!CF:CF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":29019.522218349892},{"$f":"IF(CG$11=\"\",0,SUMIFS(Mrkting!CG:CG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":29576.298369714412},{"$f":"IF(CH$11=\"\",0,SUMIFS(Mrkting!CH:CH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":30112.975365243477},{"$f":"IF(CI$11=\"\",0,SUMIFS(Mrkting!CI:CI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":30841.60668268174},{"$f":"IF(CJ$11=\"\",0,SUMIFS(Mrkting!CJ:CJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":31247.639165280343},{"$f":"IF(CK$11=\"\",0,SUMIFS(Mrkting!CK:CK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":31955.158985410781},{"$f":"IF(CL$11=\"\",0,SUMIFS(Mrkting!CL:CL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":32361.191468009391},{"$f":"IF(CM$11=\"\",0,SUMIFS(Mrkting!CM:CM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":33068.711288139821},{"$f":"IF(CN$11=\"\",0,SUMIFS(Mrkting!CN:CN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":33474.743770738423},{"$f":"IF(CO$11=\"\",0,SUMIFS(Mrkting!CO:CO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":34182.263590868861},{"$f":"IF(CP$11=\"\",0,SUMIFS(Mrkting!CP:CP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":34588.296073467471},{"$f":"IF(CQ$11=\"\",0,SUMIFS(Mrkting!CQ:CQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":35275.716737762443},{"$f":"IF(CR$11=\"\",0,SUMIFS(Mrkting!CR:CR,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":35478.732979061744},{"$f":"IF(CS$11=\"\",0,SUMIFS(Mrkting!CS:CS,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":36035.509130426268},{"$f":"IF(CT$11=\"\",0,SUMIFS(Mrkting!CT:CT,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":36410.380537799312},{"$f":"IF(CU$11=\"\",0,SUMIFS(Mrkting!CU:CU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":36967.156689163836},{"$f":"IF(CV$11=\"\",0,SUMIFS(Mrkting!CV:CV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":37523.932840528352},{"$f":"IF(CW$11=\"\",0,SUMIFS(Mrkting!CW:CW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":38080.708991892869},{"$f":"IF(CX$11=\"\",0,SUMIFS(Mrkting!CX:CX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":38637.485143257392},{"$f":"IF(CY$11=\"\",0,SUMIFS(Mrkting!CY:CY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":39194.261294621916},{"$f":"IF(CZ$11=\"\",0,SUMIFS(Mrkting!CZ:CZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":39548.021204687131},{"$f":"IF(DA$11=\"\",0,SUMIFS(Mrkting!DA:DA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":40084.698200216189},{"$f":"IF(DB$11=\"\",0,SUMIFS(Mrkting!DB:DB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":40438.458110281412},{"$f":"IF(DC$11=\"\",0,SUMIFS(Mrkting!DC:DC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":40844.490592880014},{"$f":"IF(DD$11=\"\",0,SUMIFS(Mrkting!DD:DD,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":41198.25050294523},{"$f":"IF(DE$11=\"\",0,SUMIFS(Mrkting!DE:DE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":41604.282985543839},{"$f":"IF(DF$11=\"\",0,SUMIFS(Mrkting!DF:DF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":42129.898061682805},{"$f":"IF(DG$11=\"\",0,SUMIFS(Mrkting!DG:DG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":42535.930544281407},{"$f":"IF(DH$11=\"\",0,SUMIFS(Mrkting!DH:DH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":43243.450364411838},{"$f":"IF(DI$11=\"\",0,SUMIFS(Mrkting!DI:DI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":43446.466605711146},{"$f":"IF(DJ$11=\"\",0,SUMIFS(Mrkting!DJ:DJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":44153.986425841576},{"$f":"IF(DK$11=\"\",0,SUMIFS(Mrkting!DK:DK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":44357.002667140885},{"$f":"IF(DL$11=\"\",0,SUMIFS(Mrkting!DL:DL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":45044.423331435857},{"$f":"IF(DM$11=\"\",0,SUMIFS(Mrkting!DM:DM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":45247.439572735166},{"$f":"IF(DN$11=\"\",0,SUMIFS(Mrkting!DN:DN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":45804.215724099675},{"$f":"IF(DO$11=\"\",0,SUMIFS(Mrkting!DO:DO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":46007.231965398983},{"$f":"IF(DP$11=\"\",0,SUMIFS(Mrkting!DP:DP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":46564.008116763507},{"$f":"IF(DQ$11=\"\",0,SUMIFS(Mrkting!DQ:DQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":46767.024358062808},{"$f":"IF(DR$11=\"\",0,SUMIFS(Mrkting!DR:DR,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":47323.800509427332},{"$f":"IF(DS$11=\"\",0,SUMIFS(Mrkting!DS:DS,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":47495.655675501075},{"$f":"IF(DT$11=\"\",0,SUMIFS(Mrkting!DT:DT,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":48052.431826865592},{"$f":"IF(DU$11=\"\",0,SUMIFS(Mrkting!DU:DU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":48406.191736930814},{"$f":"IF(DV$11=\"\",0,SUMIFS(Mrkting!DV:DV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":48962.96788829533},{"$f":"IF(DW$11=\"\",0,SUMIFS(Mrkting!DW:DW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":49316.727798360545},{"$f":"IF(DX$11=\"\",0,SUMIFS(Mrkting!DX:DX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":49853.404793889611},{"$f":"IF(DY$11=\"\",0,SUMIFS(Mrkting!DY:DY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":50207.164703954826},{"$f":"IF(DZ$11=\"\",0,SUMIFS(Mrkting!DZ:DZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":50613.197186553436},{"$f":"IF(EA$11=\"\",0,SUMIFS(Mrkting!EA:EA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":50966.957096618651},{"$f":"IF(EB$11=\"\",0,SUMIFS(Mrkting!EB:EB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":51372.989579217261},{"$f":"IF(EC$11=\"\",0,SUMIFS(Mrkting!EC:EC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":51726.749489282476},{"$f":"IF(ED$11=\"\",0,SUMIFS(Mrkting!ED:ED,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":51929.765730581777},{"$f":"IF(EE$11=\"\",0,SUMIFS(Mrkting!EE:EE,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":52283.525640647},{"$f":"IF(EF$11=\"\",0,SUMIFS(Mrkting!EF:EF,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":52486.541881946294},{"$f":"IF(EG$11=\"\",0,SUMIFS(Mrkting!EG:EG,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":53012.156958085252},{"$f":"IF(EH$11=\"\",0,SUMIFS(Mrkting!EH:EH,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":53215.173199384561},{"$f":"IF(EI$11=\"\",0,SUMIFS(Mrkting!EI:EI,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":53922.693019514998},{"$f":"IF(EJ$11=\"\",0,SUMIFS(Mrkting!EJ:EJ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":54125.709260814299},{"$f":"IF(EK$11=\"\",0,SUMIFS(Mrkting!EK:EK,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":54813.129925109271},{"$f":"IF(EL$11=\"\",0,SUMIFS(Mrkting!EL:EL,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":55016.146166408573},{"$f":"IF(EM$11=\"\",0,SUMIFS(Mrkting!EM:EM,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":55572.922317773089},{"$f":"IF(EN$11=\"\",0,SUMIFS(Mrkting!EN:EN,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":55775.938559072398},{"$f":"IF(EO$11=\"\",0,SUMIFS(Mrkting!EO:EO,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":56332.714710436921},{"$f":"IF(EP$11=\"\",0,SUMIFS(Mrkting!EP:EP,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":56332.714710436921},{"$f":"IF(EQ$11=\"\",0,SUMIFS(Mrkting!EQ:EQ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(ER$11=\"\",0,SUMIFS(Mrkting!ER:ER,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(ES$11=\"\",0,SUMIFS(Mrkting!ES:ES,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(ET$11=\"\",0,SUMIFS(Mrkting!ET:ET,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EU$11=\"\",0,SUMIFS(Mrkting!EU:EU,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EV$11=\"\",0,SUMIFS(Mrkting!EV:EV,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EW$11=\"\",0,SUMIFS(Mrkting!EW:EW,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EX$11=\"\",0,SUMIFS(Mrkting!EX:EX,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EY$11=\"\",0,SUMIFS(Mrkting!EY:EY,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(EZ$11=\"\",0,SUMIFS(Mrkting!EZ:EZ,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(FA$11=\"\",0,SUMIFS(Mrkting!FA:FA,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(FB$11=\"\",0,SUMIFS(Mrkting!FB:FB,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0},{"$f":"IF(FC$11=\"\",0,SUMIFS(Mrkting!FC:FC,Mrkting!$H:$H,$J647,Mrkting!$Q:$Q,$Q647))","v":0}]
[{"$f":"ROW()","v":676},{"$f":"Lists!$CU$19","v":"PL(-)"},null,null,null,null,null,"Амортизация","Капзатраты переменные амортизируемые",{"$f":"IF(OR(SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L676)=0,$L676=0,$L676=\"\"),0,INDEX(Items!$AY:$AY,SUMIFS(Items!$A:$A,Items!$AZ:$AZ,$L676)))","v":"Переменные капзатраты - 10"},null,10,"руб.",null,null,null,{"$f":"Lists!$AU$17","v":"учет"},null,null,null,null,null,null,{"$f":"IF($B676=Lists!$CU$24,SUMIFS($Z676:$FD676,$Z$2:$FD$2,Periods!$Q$18),SUM($Z676:$FD676))","v":0},null,null,{"$f":"IF(AA$11=\"\",0,AA644/(1+IF(AA$15=Macro!$I$44,Macro!$Q$44,IF(AA$15=Macro!$I$45,Macro!$Q$45,IF(AA$15=Macro!$I$46,IF(AA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AB$11=\"\",0,AB644/(1+IF(AB$15=Macro!$I$44,Macro!$Q$44,IF(AB$15=Macro!$I$45,Macro!$Q$45,IF(AB$15=Macro!$I$46,IF(AB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AC$11=\"\",0,AC644/(1+IF(AC$15=Macro!$I$44,Macro!$Q$44,IF(AC$15=Macro!$I$45,Macro!$Q$45,IF(AC$15=Macro!$I$46,IF(AC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AD$11=\"\",0,AD644/(1+IF(AD$15=Macro!$I$44,Macro!$Q$44,IF(AD$15=Macro!$I$45,Macro!$Q$45,IF(AD$15=Macro!$I$46,IF(AD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AE$11=\"\",0,AE644/(1+IF(AE$15=Macro!$I$44,Macro!$Q$44,IF(AE$15=Macro!$I$45,Macro!$Q$45,IF(AE$15=Macro!$I$46,IF(AE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AF$11=\"\",0,AF644/(1+IF(AF$15=Macro!$I$44,Macro!$Q$44,IF(AF$15=Macro!$I$45,Macro!$Q$45,IF(AF$15=Macro!$I$46,IF(AF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AG$11=\"\",0,AG644/(1+IF(AG$15=Macro!$I$44,Macro!$Q$44,IF(AG$15=Macro!$I$45,Macro!$Q$45,IF(AG$15=Macro!$I$46,IF(AG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AH$11=\"\",0,AH644/(1+IF(AH$15=Macro!$I$44,Macro!$Q$44,IF(AH$15=Macro!$I$45,Macro!$Q$45,IF(AH$15=Macro!$I$46,IF(AH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AI$11=\"\",0,AI644/(1+IF(AI$15=Macro!$I$44,Macro!$Q$44,IF(AI$15=Macro!$I$45,Macro!$Q$45,IF(AI$15=Macro!$I$46,IF(AI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AJ$11=\"\",0,AJ644/(1+IF(AJ$15=Macro!$I$44,Macro!$Q$44,IF(AJ$15=Macro!$I$45,Macro!$Q$45,IF(AJ$15=Macro!$I$46,IF(AJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AK$11=\"\",0,AK644/(1+IF(AK$15=Macro!$I$44,Macro!$Q$44,IF(AK$15=Macro!$I$45,Macro!$Q$45,IF(AK$15=Macro!$I$46,IF(AK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AL$11=\"\",0,AL644/(1+IF(AL$15=Macro!$I$44,Macro!$Q$44,IF(AL$15=Macro!$I$45,Macro!$Q$45,IF(AL$15=Macro!$I$46,IF(AL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AM$11=\"\",0,AM644/(1+IF(AM$15=Macro!$I$44,Macro!$Q$44,IF(AM$15=Macro!$I$45,Macro!$Q$45,IF(AM$15=Macro!$I$46,IF(AM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AN$11=\"\",0,AN644/(1+IF(AN$15=Macro!$I$44,Macro!$Q$44,IF(AN$15=Macro!$I$45,Macro!$Q$45,IF(AN$15=Macro!$I$46,IF(AN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AO$11=\"\",0,AO644/(1+IF(AO$15=Macro!$I$44,Macro!$Q$44,IF(AO$15=Macro!$I$45,Macro!$Q$45,IF(AO$15=Macro!$I$46,IF(AO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AP$11=\"\",0,AP644/(1+IF(AP$15=Macro!$I$44,Macro!$Q$44,IF(AP$15=Macro!$I$45,Macro!$Q$45,IF(AP$15=Macro!$I$46,IF(AP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AQ$11=\"\",0,AQ644/(1+IF(AQ$15=Macro!$I$44,Macro!$Q$44,IF(AQ$15=Macro!$I$45,Macro!$Q$45,IF(AQ$15=Macro!$I$46,IF(AQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AR$11=\"\",0,AR644/(1+IF(AR$15=Macro!$I$44,Macro!$Q$44,IF(AR$15=Macro!$I$45,Macro!$Q$45,IF(AR$15=Macro!$I$46,IF(AR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AS$11=\"\",0,AS644/(1+IF(AS$15=Macro!$I$44,Macro!$Q$44,IF(AS$15=Macro!$I$45,Macro!$Q$45,IF(AS$15=Macro!$I$46,IF(AS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AT$11=\"\",0,AT644/(1+IF(AT$15=Macro!$I$44,Macro!$Q$44,IF(AT$15=Macro!$I$45,Macro!$Q$45,IF(AT$15=Macro!$I$46,IF(AT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AU$11=\"\",0,AU644/(1+IF(AU$15=Macro!$I$44,Macro!$Q$44,IF(AU$15=Macro!$I$45,Macro!$Q$45,IF(AU$15=Macro!$I$46,IF(AU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AV$11=\"\",0,AV644/(1+IF(AV$15=Macro!$I$44,Macro!$Q$44,IF(AV$15=Macro!$I$45,Macro!$Q$45,IF(AV$15=Macro!$I$46,IF(AV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AW$11=\"\",0,AW644/(1+IF(AW$15=Macro!$I$44,Macro!$Q$44,IF(AW$15=Macro!$I$45,Macro!$Q$45,IF(AW$15=Macro!$I$46,IF(AW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AX$11=\"\",0,AX644/(1+IF(AX$15=Macro!$I$44,Macro!$Q$44,IF(AX$15=Macro!$I$45,Macro!$Q$45,IF(AX$15=Macro!$I$46,IF(AX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AY$11=\"\",0,AY644/(1+IF(AY$15=Macro!$I$44,Macro!$Q$44,IF(AY$15=Macro!$I$45,Macro!$Q$45,IF(AY$15=Macro!$I$46,IF(AY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(AZ$11=\"\",0,AZ644/(1+IF(AZ$15=Macro!$I$44,Macro!$Q$44,IF(AZ$15=Macro!$I$45,Macro!$Q$45,IF(AZ$15=Macro!$I$46,IF(AZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(AZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BA$11=\"\",0,BA644/(1+IF(BA$15=Macro!$I$44,Macro!$Q$44,IF(BA$15=Macro!$I$45,Macro!$Q$45,IF(BA$15=Macro!$I$46,IF(BA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BB$11=\"\",0,BB644/(1+IF(BB$15=Macro!$I$44,Macro!$Q$44,IF(BB$15=Macro!$I$45,Macro!$Q$45,IF(BB$15=Macro!$I$46,IF(BB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BC$11=\"\",0,BC644/(1+IF(BC$15=Macro!$I$44,Macro!$Q$44,IF(BC$15=Macro!$I$45,Macro!$Q$45,IF(BC$15=Macro!$I$46,IF(BC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BD$11=\"\",0,BD644/(1+IF(BD$15=Macro!$I$44,Macro!$Q$44,IF(BD$15=Macro!$I$45,Macro!$Q$45,IF(BD$15=Macro!$I$46,IF(BD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BE$11=\"\",0,BE644/(1+IF(BE$15=Macro!$I$44,Macro!$Q$44,IF(BE$15=Macro!$I$45,Macro!$Q$45,IF(BE$15=Macro!$I$46,IF(BE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BF$11=\"\",0,BF644/(1+IF(BF$15=Macro!$I$44,Macro!$Q$44,IF(BF$15=Macro!$I$45,Macro!$Q$45,IF(BF$15=Macro!$I$46,IF(BF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BG$11=\"\",0,BG644/(1+IF(BG$15=Macro!$I$44,Macro!$Q$44,IF(BG$15=Macro!$I$45,Macro!$Q$45,IF(BG$15=Macro!$I$46,IF(BG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BH$11=\"\",0,BH644/(1+IF(BH$15=Macro!$I$44,Macro!$Q$44,IF(BH$15=Macro!$I$45,Macro!$Q$45,IF(BH$15=Macro!$I$46,IF(BH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BI$11=\"\",0,BI644/(1+IF(BI$15=Macro!$I$44,Macro!$Q$44,IF(BI$15=Macro!$I$45,Macro!$Q$45,IF(BI$15=Macro!$I$46,IF(BI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BJ$11=\"\",0,BJ644/(1+IF(BJ$15=Macro!$I$44,Macro!$Q$44,IF(BJ$15=Macro!$I$45,Macro!$Q$45,IF(BJ$15=Macro!$I$46,IF(BJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BK$11=\"\",0,BK644/(1+IF(BK$15=Macro!$I$44,Macro!$Q$44,IF(BK$15=Macro!$I$45,Macro!$Q$45,IF(BK$15=Macro!$I$46,IF(BK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BL$11=\"\",0,BL644/(1+IF(BL$15=Macro!$I$44,Macro!$Q$44,IF(BL$15=Macro!$I$45,Macro!$Q$45,IF(BL$15=Macro!$I$46,IF(BL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BM$11=\"\",0,BM644/(1+IF(BM$15=Macro!$I$44,Macro!$Q$44,IF(BM$15=Macro!$I$45,Macro!$Q$45,IF(BM$15=Macro!$I$46,IF(BM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BN$11=\"\",0,BN644/(1+IF(BN$15=Macro!$I$44,Macro!$Q$44,IF(BN$15=Macro!$I$45,Macro!$Q$45,IF(BN$15=Macro!$I$46,IF(BN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BO$11=\"\",0,BO644/(1+IF(BO$15=Macro!$I$44,Macro!$Q$44,IF(BO$15=Macro!$I$45,Macro!$Q$45,IF(BO$15=Macro!$I$46,IF(BO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BP$11=\"\",0,BP644/(1+IF(BP$15=Macro!$I$44,Macro!$Q$44,IF(BP$15=Macro!$I$45,Macro!$Q$45,IF(BP$15=Macro!$I$46,IF(BP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BQ$11=\"\",0,BQ644/(1+IF(BQ$15=Macro!$I$44,Macro!$Q$44,IF(BQ$15=Macro!$I$45,Macro!$Q$45,IF(BQ$15=Macro!$I$46,IF(BQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BR$11=\"\",0,BR644/(1+IF(BR$15=Macro!$I$44,Macro!$Q$44,IF(BR$15=Macro!$I$45,Macro!$Q$45,IF(BR$15=Macro!$I$46,IF(BR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BS$11=\"\",0,BS644/(1+IF(BS$15=Macro!$I$44,Macro!$Q$44,IF(BS$15=Macro!$I$45,Macro!$Q$45,IF(BS$15=Macro!$I$46,IF(BS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BT$11=\"\",0,BT644/(1+IF(BT$15=Macro!$I$44,Macro!$Q$44,IF(BT$15=Macro!$I$45,Macro!$Q$45,IF(BT$15=Macro!$I$46,IF(BT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BU$11=\"\",0,BU644/(1+IF(BU$15=Macro!$I$44,Macro!$Q$44,IF(BU$15=Macro!$I$45,Macro!$Q$45,IF(BU$15=Macro!$I$46,IF(BU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BV$11=\"\",0,BV644/(1+IF(BV$15=Macro!$I$44,Macro!$Q$44,IF(BV$15=Macro!$I$45,Macro!$Q$45,IF(BV$15=Macro!$I$46,IF(BV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BW$11=\"\",0,BW644/(1+IF(BW$15=Macro!$I$44,Macro!$Q$44,IF(BW$15=Macro!$I$45,Macro!$Q$45,IF(BW$15=Macro!$I$46,IF(BW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BX$11=\"\",0,BX644/(1+IF(BX$15=Macro!$I$44,Macro!$Q$44,IF(BX$15=Macro!$I$45,Macro!$Q$45,IF(BX$15=Macro!$I$46,IF(BX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BY$11=\"\",0,BY644/(1+IF(BY$15=Macro!$I$44,Macro!$Q$44,IF(BY$15=Macro!$I$45,Macro!$Q$45,IF(BY$15=Macro!$I$46,IF(BY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(BZ$11=\"\",0,BZ644/(1+IF(BZ$15=Macro!$I$44,Macro!$Q$44,IF(BZ$15=Macro!$I$45,Macro!$Q$45,IF(BZ$15=Macro!$I$46,IF(BZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(BZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CA$11=\"\",0,CA644/(1+IF(CA$15=Macro!$I$44,Macro!$Q$44,IF(CA$15=Macro!$I$45,Macro!$Q$45,IF(CA$15=Macro!$I$46,IF(CA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CB$11=\"\",0,CB644/(1+IF(CB$15=Macro!$I$44,Macro!$Q$44,IF(CB$15=Macro!$I$45,Macro!$Q$45,IF(CB$15=Macro!$I$46,IF(CB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CC$11=\"\",0,CC644/(1+IF(CC$15=Macro!$I$44,Macro!$Q$44,IF(CC$15=Macro!$I$45,Macro!$Q$45,IF(CC$15=Macro!$I$46,IF(CC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CD$11=\"\",0,CD644/(1+IF(CD$15=Macro!$I$44,Macro!$Q$44,IF(CD$15=Macro!$I$45,Macro!$Q$45,IF(CD$15=Macro!$I$46,IF(CD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CE$11=\"\",0,CE644/(1+IF(CE$15=Macro!$I$44,Macro!$Q$44,IF(CE$15=Macro!$I$45,Macro!$Q$45,IF(CE$15=Macro!$I$46,IF(CE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CF$11=\"\",0,CF644/(1+IF(CF$15=Macro!$I$44,Macro!$Q$44,IF(CF$15=Macro!$I$45,Macro!$Q$45,IF(CF$15=Macro!$I$46,IF(CF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CG$11=\"\",0,CG644/(1+IF(CG$15=Macro!$I$44,Macro!$Q$44,IF(CG$15=Macro!$I$45,Macro!$Q$45,IF(CG$15=Macro!$I$46,IF(CG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CH$11=\"\",0,CH644/(1+IF(CH$15=Macro!$I$44,Macro!$Q$44,IF(CH$15=Macro!$I$45,Macro!$Q$45,IF(CH$15=Macro!$I$46,IF(CH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CI$11=\"\",0,CI644/(1+IF(CI$15=Macro!$I$44,Macro!$Q$44,IF(CI$15=Macro!$I$45,Macro!$Q$45,IF(CI$15=Macro!$I$46,IF(CI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CJ$11=\"\",0,CJ644/(1+IF(CJ$15=Macro!$I$44,Macro!$Q$44,IF(CJ$15=Macro!$I$45,Macro!$Q$45,IF(CJ$15=Macro!$I$46,IF(CJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CK$11=\"\",0,CK644/(1+IF(CK$15=Macro!$I$44,Macro!$Q$44,IF(CK$15=Macro!$I$45,Macro!$Q$45,IF(CK$15=Macro!$I$46,IF(CK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CL$11=\"\",0,CL644/(1+IF(CL$15=Macro!$I$44,Macro!$Q$44,IF(CL$15=Macro!$I$45,Macro!$Q$45,IF(CL$15=Macro!$I$46,IF(CL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CM$11=\"\",0,CM644/(1+IF(CM$15=Macro!$I$44,Macro!$Q$44,IF(CM$15=Macro!$I$45,Macro!$Q$45,IF(CM$15=Macro!$I$46,IF(CM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CN$11=\"\",0,CN644/(1+IF(CN$15=Macro!$I$44,Macro!$Q$44,IF(CN$15=Macro!$I$45,Macro!$Q$45,IF(CN$15=Macro!$I$46,IF(CN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CO$11=\"\",0,CO644/(1+IF(CO$15=Macro!$I$44,Macro!$Q$44,IF(CO$15=Macro!$I$45,Macro!$Q$45,IF(CO$15=Macro!$I$46,IF(CO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CP$11=\"\",0,CP644/(1+IF(CP$15=Macro!$I$44,Macro!$Q$44,IF(CP$15=Macro!$I$45,Macro!$Q$45,IF(CP$15=Macro!$I$46,IF(CP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CQ$11=\"\",0,CQ644/(1+IF(CQ$15=Macro!$I$44,Macro!$Q$44,IF(CQ$15=Macro!$I$45,Macro!$Q$45,IF(CQ$15=Macro!$I$46,IF(CQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CR$11=\"\",0,CR644/(1+IF(CR$15=Macro!$I$44,Macro!$Q$44,IF(CR$15=Macro!$I$45,Macro!$Q$45,IF(CR$15=Macro!$I$46,IF(CR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CS$11=\"\",0,CS644/(1+IF(CS$15=Macro!$I$44,Macro!$Q$44,IF(CS$15=Macro!$I$45,Macro!$Q$45,IF(CS$15=Macro!$I$46,IF(CS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CT$11=\"\",0,CT644/(1+IF(CT$15=Macro!$I$44,Macro!$Q$44,IF(CT$15=Macro!$I$45,Macro!$Q$45,IF(CT$15=Macro!$I$46,IF(CT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CU$11=\"\",0,CU644/(1+IF(CU$15=Macro!$I$44,Macro!$Q$44,IF(CU$15=Macro!$I$45,Macro!$Q$45,IF(CU$15=Macro!$I$46,IF(CU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CV$11=\"\",0,CV644/(1+IF(CV$15=Macro!$I$44,Macro!$Q$44,IF(CV$15=Macro!$I$45,Macro!$Q$45,IF(CV$15=Macro!$I$46,IF(CV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CW$11=\"\",0,CW644/(1+IF(CW$15=Macro!$I$44,Macro!$Q$44,IF(CW$15=Macro!$I$45,Macro!$Q$45,IF(CW$15=Macro!$I$46,IF(CW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CX$11=\"\",0,CX644/(1+IF(CX$15=Macro!$I$44,Macro!$Q$44,IF(CX$15=Macro!$I$45,Macro!$Q$45,IF(CX$15=Macro!$I$46,IF(CX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CY$11=\"\",0,CY644/(1+IF(CY$15=Macro!$I$44,Macro!$Q$44,IF(CY$15=Macro!$I$45,Macro!$Q$45,IF(CY$15=Macro!$I$46,IF(CY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(CZ$11=\"\",0,CZ644/(1+IF(CZ$15=Macro!$I$44,Macro!$Q$44,IF(CZ$15=Macro!$I$45,Macro!$Q$45,IF(CZ$15=Macro!$I$46,IF(CZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(CZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DA$11=\"\",0,DA644/(1+IF(DA$15=Macro!$I$44,Macro!$Q$44,IF(DA$15=Macro!$I$45,Macro!$Q$45,IF(DA$15=Macro!$I$46,IF(DA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DB$11=\"\",0,DB644/(1+IF(DB$15=Macro!$I$44,Macro!$Q$44,IF(DB$15=Macro!$I$45,Macro!$Q$45,IF(DB$15=Macro!$I$46,IF(DB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DC$11=\"\",0,DC644/(1+IF(DC$15=Macro!$I$44,Macro!$Q$44,IF(DC$15=Macro!$I$45,Macro!$Q$45,IF(DC$15=Macro!$I$46,IF(DC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DD$11=\"\",0,DD644/(1+IF(DD$15=Macro!$I$44,Macro!$Q$44,IF(DD$15=Macro!$I$45,Macro!$Q$45,IF(DD$15=Macro!$I$46,IF(DD$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DD$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DE$11=\"\",0,DE644/(1+IF(DE$15=Macro!$I$44,Macro!$Q$44,IF(DE$15=Macro!$I$45,Macro!$Q$45,IF(DE$15=Macro!$I$46,IF(DE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DF$11=\"\",0,DF644/(1+IF(DF$15=Macro!$I$44,Macro!$Q$44,IF(DF$15=Macro!$I$45,Macro!$Q$45,IF(DF$15=Macro!$I$46,IF(DF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DG$11=\"\",0,DG644/(1+IF(DG$15=Macro!$I$44,Macro!$Q$44,IF(DG$15=Macro!$I$45,Macro!$Q$45,IF(DG$15=Macro!$I$46,IF(DG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DH$11=\"\",0,DH644/(1+IF(DH$15=Macro!$I$44,Macro!$Q$44,IF(DH$15=Macro!$I$45,Macro!$Q$45,IF(DH$15=Macro!$I$46,IF(DH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DI$11=\"\",0,DI644/(1+IF(DI$15=Macro!$I$44,Macro!$Q$44,IF(DI$15=Macro!$I$45,Macro!$Q$45,IF(DI$15=Macro!$I$46,IF(DI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DJ$11=\"\",0,DJ644/(1+IF(DJ$15=Macro!$I$44,Macro!$Q$44,IF(DJ$15=Macro!$I$45,Macro!$Q$45,IF(DJ$15=Macro!$I$46,IF(DJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DK$11=\"\",0,DK644/(1+IF(DK$15=Macro!$I$44,Macro!$Q$44,IF(DK$15=Macro!$I$45,Macro!$Q$45,IF(DK$15=Macro!$I$46,IF(DK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DL$11=\"\",0,DL644/(1+IF(DL$15=Macro!$I$44,Macro!$Q$44,IF(DL$15=Macro!$I$45,Macro!$Q$45,IF(DL$15=Macro!$I$46,IF(DL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DM$11=\"\",0,DM644/(1+IF(DM$15=Macro!$I$44,Macro!$Q$44,IF(DM$15=Macro!$I$45,Macro!$Q$45,IF(DM$15=Macro!$I$46,IF(DM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DN$11=\"\",0,DN644/(1+IF(DN$15=Macro!$I$44,Macro!$Q$44,IF(DN$15=Macro!$I$45,Macro!$Q$45,IF(DN$15=Macro!$I$46,IF(DN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DO$11=\"\",0,DO644/(1+IF(DO$15=Macro!$I$44,Macro!$Q$44,IF(DO$15=Macro!$I$45,Macro!$Q$45,IF(DO$15=Macro!$I$46,IF(DO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DP$11=\"\",0,DP644/(1+IF(DP$15=Macro!$I$44,Macro!$Q$44,IF(DP$15=Macro!$I$45,Macro!$Q$45,IF(DP$15=Macro!$I$46,IF(DP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DQ$11=\"\",0,DQ644/(1+IF(DQ$15=Macro!$I$44,Macro!$Q$44,IF(DQ$15=Macro!$I$45,Macro!$Q$45,IF(DQ$15=Macro!$I$46,IF(DQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DR$11=\"\",0,DR644/(1+IF(DR$15=Macro!$I$44,Macro!$Q$44,IF(DR$15=Macro!$I$45,Macro!$Q$45,IF(DR$15=Macro!$I$46,IF(DR$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DR$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DS$11=\"\",0,DS644/(1+IF(DS$15=Macro!$I$44,Macro!$Q$44,IF(DS$15=Macro!$I$45,Macro!$Q$45,IF(DS$15=Macro!$I$46,IF(DS$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DS$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DT$11=\"\",0,DT644/(1+IF(DT$15=Macro!$I$44,Macro!$Q$44,IF(DT$15=Macro!$I$45,Macro!$Q$45,IF(DT$15=Macro!$I$46,IF(DT$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DT$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DU$11=\"\",0,DU644/(1+IF(DU$15=Macro!$I$44,Macro!$Q$44,IF(DU$15=Macro!$I$45,Macro!$Q$45,IF(DU$15=Macro!$I$46,IF(DU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DV$11=\"\",0,DV644/(1+IF(DV$15=Macro!$I$44,Macro!$Q$44,IF(DV$15=Macro!$I$45,Macro!$Q$45,IF(DV$15=Macro!$I$46,IF(DV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DW$11=\"\",0,DW644/(1+IF(DW$15=Macro!$I$44,Macro!$Q$44,IF(DW$15=Macro!$I$45,Macro!$Q$45,IF(DW$15=Macro!$I$46,IF(DW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DX$11=\"\",0,DX644/(1+IF(DX$15=Macro!$I$44,Macro!$Q$44,IF(DX$15=Macro!$I$45,Macro!$Q$45,IF(DX$15=Macro!$I$46,IF(DX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DY$11=\"\",0,DY644/(1+IF(DY$15=Macro!$I$44,Macro!$Q$44,IF(DY$15=Macro!$I$45,Macro!$Q$45,IF(DY$15=Macro!$I$46,IF(DY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(DZ$11=\"\",0,DZ644/(1+IF(DZ$15=Macro!$I$44,Macro!$Q$44,IF(DZ$15=Macro!$I$45,Macro!$Q$45,IF(DZ$15=Macro!$I$46,IF(DZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(DZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EA$11=\"\",0,EA644/(1+IF(EA$15=Macro!$I$44,Macro!$Q$44,IF(EA$15=Macro!$I$45,Macro!$Q$45,IF(EA$15=Macro!$I$46,IF(EA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EB$11=\"\",0,EB644/(1+IF(EB$15=Macro!$I$44,Macro!$Q$44,IF(EB$15=Macro!$I$45,Macro!$Q$45,IF(EB$15=Macro!$I$46,IF(EB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EC$11=\"\",0,EC644/(1+IF(EC$15=Macro!$I$44,Macro!$Q$44,IF(EC$15=Macro!$I$45,Macro!$Q$45,IF(EC$15=Macro!$I$46,IF(EC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(ED$11=\"\",0,ED644/(1+IF(ED$15=Macro!$I$44,Macro!$Q$44,IF(ED$15=Macro!$I$45,Macro!$Q$45,IF(ED$15=Macro!$I$46,IF(ED$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ED$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EE$11=\"\",0,EE644/(1+IF(EE$15=Macro!$I$44,Macro!$Q$44,IF(EE$15=Macro!$I$45,Macro!$Q$45,IF(EE$15=Macro!$I$46,IF(EE$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EE$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EF$11=\"\",0,EF644/(1+IF(EF$15=Macro!$I$44,Macro!$Q$44,IF(EF$15=Macro!$I$45,Macro!$Q$45,IF(EF$15=Macro!$I$46,IF(EF$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EF$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EG$11=\"\",0,EG644/(1+IF(EG$15=Macro!$I$44,Macro!$Q$44,IF(EG$15=Macro!$I$45,Macro!$Q$45,IF(EG$15=Macro!$I$46,IF(EG$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EG$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EH$11=\"\",0,EH644/(1+IF(EH$15=Macro!$I$44,Macro!$Q$44,IF(EH$15=Macro!$I$45,Macro!$Q$45,IF(EH$15=Macro!$I$46,IF(EH$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EH$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EI$11=\"\",0,EI644/(1+IF(EI$15=Macro!$I$44,Macro!$Q$44,IF(EI$15=Macro!$I$45,Macro!$Q$45,IF(EI$15=Macro!$I$46,IF(EI$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EI$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EJ$11=\"\",0,EJ644/(1+IF(EJ$15=Macro!$I$44,Macro!$Q$44,IF(EJ$15=Macro!$I$45,Macro!$Q$45,IF(EJ$15=Macro!$I$46,IF(EJ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EJ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EK$11=\"\",0,EK644/(1+IF(EK$15=Macro!$I$44,Macro!$Q$44,IF(EK$15=Macro!$I$45,Macro!$Q$45,IF(EK$15=Macro!$I$46,IF(EK$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EK$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EL$11=\"\",0,EL644/(1+IF(EL$15=Macro!$I$44,Macro!$Q$44,IF(EL$15=Macro!$I$45,Macro!$Q$45,IF(EL$15=Macro!$I$46,IF(EL$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EL$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EM$11=\"\",0,EM644/(1+IF(EM$15=Macro!$I$44,Macro!$Q$44,IF(EM$15=Macro!$I$45,Macro!$Q$45,IF(EM$15=Macro!$I$46,IF(EM$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EM$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EN$11=\"\",0,EN644/(1+IF(EN$15=Macro!$I$44,Macro!$Q$44,IF(EN$15=Macro!$I$45,Macro!$Q$45,IF(EN$15=Macro!$I$46,IF(EN$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EN$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EO$11=\"\",0,EO644/(1+IF(EO$15=Macro!$I$44,Macro!$Q$44,IF(EO$15=Macro!$I$45,Macro!$Q$45,IF(EO$15=Macro!$I$46,IF(EO$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EO$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EP$11=\"\",0,EP644/(1+IF(EP$15=Macro!$I$44,Macro!$Q$44,IF(EP$15=Macro!$I$45,Macro!$Q$45,IF(EP$15=Macro!$I$46,IF(EP$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EP$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EQ$11=\"\",0,EQ644/(1+IF(EQ$15=Macro!$I$44,Macro!$Q$44,IF(EQ$15=Macro!$I$45,Macro!$Q$45,IF(EQ$15=Macro!$I$46,IF(EQ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EQ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(ER$11=\"\",0,ER644/(1+IF(ER$15=Macro!$I$44,Macro!$Q$44,IF(ER$15=Macro!$I$45,Macro!$Q$45,IF(ER$15=Macro!$I$46,IF(ER$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ER$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(ES$11=\"\",0,ES644/(1+IF(ES$15=Macro!$I$44,Macro!$Q$44,IF(ES$15=Macro!$I$45,Macro!$Q$45,IF(ES$15=Macro!$I$46,IF(ES$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ES$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(ET$11=\"\",0,ET644/(1+IF(ET$15=Macro!$I$44,Macro!$Q$44,IF(ET$15=Macro!$I$45,Macro!$Q$45,IF(ET$15=Macro!$I$46,IF(ET$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(ET$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EU$11=\"\",0,EU644/(1+IF(EU$15=Macro!$I$44,Macro!$Q$44,IF(EU$15=Macro!$I$45,Macro!$Q$45,IF(EU$15=Macro!$I$46,IF(EU$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EU$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EV$11=\"\",0,EV644/(1+IF(EV$15=Macro!$I$44,Macro!$Q$44,IF(EV$15=Macro!$I$45,Macro!$Q$45,IF(EV$15=Macro!$I$46,IF(EV$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EV$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EW$11=\"\",0,EW644/(1+IF(EW$15=Macro!$I$44,Macro!$Q$44,IF(EW$15=Macro!$I$45,Macro!$Q$45,IF(EW$15=Macro!$I$46,IF(EW$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EW$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EX$11=\"\",0,EX644/(1+IF(EX$15=Macro!$I$44,Macro!$Q$44,IF(EX$15=Macro!$I$45,Macro!$Q$45,IF(EX$15=Macro!$I$46,IF(EX$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EX$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EY$11=\"\",0,EY644/(1+IF(EY$15=Macro!$I$44,Macro!$Q$44,IF(EY$15=Macro!$I$45,Macro!$Q$45,IF(EY$15=Macro!$I$46,IF(EY$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EY$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(EZ$11=\"\",0,EZ644/(1+IF(EZ$15=Macro!$I$44,Macro!$Q$44,IF(EZ$15=Macro!$I$45,Macro!$Q$45,IF(EZ$15=Macro!$I$46,IF(EZ$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(EZ$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(FA$11=\"\",0,FA644/(1+IF(FA$15=Macro!$I$44,Macro!$Q$44,IF(FA$15=Macro!$I$45,Macro!$Q$45,IF(FA$15=Macro!$I$46,IF(FA$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FA$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(FB$11=\"\",0,FB644/(1+IF(FB$15=Macro!$I$44,Macro!$Q$44,IF(FB$15=Macro!$I$45,Macro!$Q$45,IF(FB$15=Macro!$I$46,IF(FB$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FB$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0},{"$f":"IF(FC$11=\"\",0,FC644/(1+IF(FC$15=Macro!$I$44,Macro!$Q$44,IF(FC$15=Macro!$I$45,Macro!$Q$45,IF(FC$15=Macro!$I$46,IF(FC$7-$AA$7<Macro!$J$47,Macro!$Q$47,IF(FC$7-$AA$7<Macro!$J$48,Macro!$Q$48,IF($E566=\"\",Macro!$Q$43,$E566))),IF($E566=\"\",Macro!$Q$43,$E566))))))","v":0}]
[{"$f":"ROW()","v":677},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":710},null,null,null,null,null,null,null,null,null,null,"пустая строка"]
[{"$f":"ROW()","v":739}]
[{"$f":"ROW()","v":768}]
[{"$f":"ROW()","v":801},null,null,null,null,null,null,{"$f":"Items!$BS$18","v":"Свободный положительный финпоток проекта"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B801=Lists!$CU$24,SUMIFS($Z801:$FD801,$Z$2:$FD$2,Periods!$Q$18),SUM($Z801:$FD801))","v":187637565.42002511},null,null,{"$f":"IF(AA$11=\"\",0,IF(AND(AA$2=Periods!$Q$18,AA791>0),AA791,IF(AND(AA791>0,AA793-MIN(INDIRECT(ADDRESS($A793,AB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AA793-MIN(INDIRECT(ADDRESS($A793,AB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AA791),AA791-(AA793-MIN(INDIRECT(ADDRESS($A793,AB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AA791>0,AA793<=MIN(INDIRECT(ADDRESS($A793,AB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AA791,0))))","v":0},{"$f":"IF(AB$11=\"\",0,IF(AND(AB$2=Periods!$Q$18,AB791>0),AB791,IF(AND(AB791>0,AB793-MIN(INDIRECT(ADDRESS($A793,AC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AB793-MIN(INDIRECT(ADDRESS($A793,AC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AB791),AB791-(AB793-MIN(INDIRECT(ADDRESS($A793,AC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AB791>0,AB793<=MIN(INDIRECT(ADDRESS($A793,AC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AB791,0))))","v":0},{"$f":"IF(AC$11=\"\",0,IF(AND(AC$2=Periods!$Q$18,AC791>0),AC791,IF(AND(AC791>0,AC793-MIN(INDIRECT(ADDRESS($A793,AD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AC793-MIN(INDIRECT(ADDRESS($A793,AD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AC791),AC791-(AC793-MIN(INDIRECT(ADDRESS($A793,AD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AC791>0,AC793<=MIN(INDIRECT(ADDRESS($A793,AD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AC791,0))))","v":0},{"$f":"IF(AD$11=\"\",0,IF(AND(AD$2=Periods!$Q$18,AD791>0),AD791,IF(AND(AD791>0,AD793-MIN(INDIRECT(ADDRESS($A793,AE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AD793-MIN(INDIRECT(ADDRESS($A793,AE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AD791),AD791-(AD793-MIN(INDIRECT(ADDRESS($A793,AE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AD791>0,AD793<=MIN(INDIRECT(ADDRESS($A793,AE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AD791,0))))","v":0},{"$f":"IF(AE$11=\"\",0,IF(AND(AE$2=Periods!$Q$18,AE791>0),AE791,IF(AND(AE791>0,AE793-MIN(INDIRECT(ADDRESS($A793,AF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AE793-MIN(INDIRECT(ADDRESS($A793,AF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AE791),AE791-(AE793-MIN(INDIRECT(ADDRESS($A793,AF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AE791>0,AE793<=MIN(INDIRECT(ADDRESS($A793,AF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AE791,0))))","v":0},{"$f":"IF(AF$11=\"\",0,IF(AND(AF$2=Periods!$Q$18,AF791>0),AF791,IF(AND(AF791>0,AF793-MIN(INDIRECT(ADDRESS($A793,AG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AF793-MIN(INDIRECT(ADDRESS($A793,AG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AF791),AF791-(AF793-MIN(INDIRECT(ADDRESS($A793,AG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AF791>0,AF793<=MIN(INDIRECT(ADDRESS($A793,AG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AF791,0))))","v":0},{"$f":"IF(AG$11=\"\",0,IF(AND(AG$2=Periods!$Q$18,AG791>0),AG791,IF(AND(AG791>0,AG793-MIN(INDIRECT(ADDRESS($A793,AH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AG793-MIN(INDIRECT(ADDRESS($A793,AH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AG791),AG791-(AG793-MIN(INDIRECT(ADDRESS($A793,AH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AG791>0,AG793<=MIN(INDIRECT(ADDRESS($A793,AH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AG791,0))))","v":0},{"$f":"IF(AH$11=\"\",0,IF(AND(AH$2=Periods!$Q$18,AH791>0),AH791,IF(AND(AH791>0,AH793-MIN(INDIRECT(ADDRESS($A793,AI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AH793-MIN(INDIRECT(ADDRESS($A793,AI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AH791),AH791-(AH793-MIN(INDIRECT(ADDRESS($A793,AI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AH791>0,AH793<=MIN(INDIRECT(ADDRESS($A793,AI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AH791,0))))","v":0},{"$f":"IF(AI$11=\"\",0,IF(AND(AI$2=Periods!$Q$18,AI791>0),AI791,IF(AND(AI791>0,AI793-MIN(INDIRECT(ADDRESS($A793,AJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AI793-MIN(INDIRECT(ADDRESS($A793,AJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AI791),AI791-(AI793-MIN(INDIRECT(ADDRESS($A793,AJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AI791>0,AI793<=MIN(INDIRECT(ADDRESS($A793,AJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AI791,0))))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(AND(AJ$2=Periods!$Q$18,AJ791>0),AJ791,IF(AND(AJ791>0,AJ793-MIN(INDIRECT(ADDRESS($A793,AK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AJ793-MIN(INDIRECT(ADDRESS($A793,AK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AJ791),AJ791-(AJ793-MIN(INDIRECT(ADDRESS($A793,AK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AJ791>0,AJ793<=MIN(INDIRECT(ADDRESS($A793,AK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AJ791,0))))","v":0},{"$f":"IF(AK$11=\"\",0,IF(AND(AK$2=Periods!$Q$18,AK791>0),AK791,IF(AND(AK791>0,AK793-MIN(INDIRECT(ADDRESS($A793,AL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AK793-MIN(INDIRECT(ADDRESS($A793,AL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AK791),AK791-(AK793-MIN(INDIRECT(ADDRESS($A793,AL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AK791>0,AK793<=MIN(INDIRECT(ADDRESS($A793,AL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AK791,0))))","v":0},{"$f":"IF(AL$11=\"\",0,IF(AND(AL$2=Periods!$Q$18,AL791>0),AL791,IF(AND(AL791>0,AL793-MIN(INDIRECT(ADDRESS($A793,AM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AL793-MIN(INDIRECT(ADDRESS($A793,AM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AL791),AL791-(AL793-MIN(INDIRECT(ADDRESS($A793,AM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AL791>0,AL793<=MIN(INDIRECT(ADDRESS($A793,AM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AL791,0))))","v":0},{"$f":"IF(AM$11=\"\",0,IF(AND(AM$2=Periods!$Q$18,AM791>0),AM791,IF(AND(AM791>0,AM793-MIN(INDIRECT(ADDRESS($A793,AN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AM793-MIN(INDIRECT(ADDRESS($A793,AN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AM791),AM791-(AM793-MIN(INDIRECT(ADDRESS($A793,AN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AM791>0,AM793<=MIN(INDIRECT(ADDRESS($A793,AN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AM791,0))))","v":0},{"$f":"IF(AN$11=\"\",0,IF(AND(AN$2=Periods!$Q$18,AN791>0),AN791,IF(AND(AN791>0,AN793-MIN(INDIRECT(ADDRESS($A793,AO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AN793-MIN(INDIRECT(ADDRESS($A793,AO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AN791),AN791-(AN793-MIN(INDIRECT(ADDRESS($A793,AO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AN791>0,AN793<=MIN(INDIRECT(ADDRESS($A793,AO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AN791,0))))","v":0},{"$f":"IF(AO$11=\"\",0,IF(AND(AO$2=Periods!$Q$18,AO791>0),AO791,IF(AND(AO791>0,AO793-MIN(INDIRECT(ADDRESS($A793,AP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AO793-MIN(INDIRECT(ADDRESS($A793,AP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AO791),AO791-(AO793-MIN(INDIRECT(ADDRESS($A793,AP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AO791>0,AO793<=MIN(INDIRECT(ADDRESS($A793,AP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AO791,0))))","v":0},{"$f":"IF(AP$11=\"\",0,IF(AND(AP$2=Periods!$Q$18,AP791>0),AP791,IF(AND(AP791>0,AP793-MIN(INDIRECT(ADDRESS($A793,AQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AP793-MIN(INDIRECT(ADDRESS($A793,AQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AP791),AP791-(AP793-MIN(INDIRECT(ADDRESS($A793,AQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AP791>0,AP793<=MIN(INDIRECT(ADDRESS($A793,AQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AP791,0))))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(AND(AQ$2=Periods!$Q$18,AQ791>0),AQ791,IF(AND(AQ791>0,AQ793-MIN(INDIRECT(ADDRESS($A793,AR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AQ793-MIN(INDIRECT(ADDRESS($A793,AR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AQ791),AQ791-(AQ793-MIN(INDIRECT(ADDRESS($A793,AR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AQ791>0,AQ793<=MIN(INDIRECT(ADDRESS($A793,AR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AQ791,0))))","v":0},{"$f":"IF(AR$11=\"\",0,IF(AND(AR$2=Periods!$Q$18,AR791>0),AR791,IF(AND(AR791>0,AR793-MIN(INDIRECT(ADDRESS($A793,AS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AR793-MIN(INDIRECT(ADDRESS($A793,AS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AR791),AR791-(AR793-MIN(INDIRECT(ADDRESS($A793,AS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AR791>0,AR793<=MIN(INDIRECT(ADDRESS($A793,AS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AR791,0))))","v":0},{"$f":"IF(AS$11=\"\",0,IF(AND(AS$2=Periods!$Q$18,AS791>0),AS791,IF(AND(AS791>0,AS793-MIN(INDIRECT(ADDRESS($A793,AT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AS793-MIN(INDIRECT(ADDRESS($A793,AT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AS791),AS791-(AS793-MIN(INDIRECT(ADDRESS($A793,AT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AS791>0,AS793<=MIN(INDIRECT(ADDRESS($A793,AT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AS791,0))))","v":0},{"$f":"IF(AT$11=\"\",0,IF(AND(AT$2=Periods!$Q$18,AT791>0),AT791,IF(AND(AT791>0,AT793-MIN(INDIRECT(ADDRESS($A793,AU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AT793-MIN(INDIRECT(ADDRESS($A793,AU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AT791),AT791-(AT793-MIN(INDIRECT(ADDRESS($A793,AU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AT791>0,AT793<=MIN(INDIRECT(ADDRESS($A793,AU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AT791,0))))","v":0},{"$f":"IF(AU$11=\"\",0,IF(AND(AU$2=Periods!$Q$18,AU791>0),AU791,IF(AND(AU791>0,AU793-MIN(INDIRECT(ADDRESS($A793,AV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AU793-MIN(INDIRECT(ADDRESS($A793,AV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AU791),AU791-(AU793-MIN(INDIRECT(ADDRESS($A793,AV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AU791>0,AU793<=MIN(INDIRECT(ADDRESS($A793,AV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AU791,0))))","v":0},{"$f":"IF(AV$11=\"\",0,IF(AND(AV$2=Periods!$Q$18,AV791>0),AV791,IF(AND(AV791>0,AV793-MIN(INDIRECT(ADDRESS($A793,AW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AV793-MIN(INDIRECT(ADDRESS($A793,AW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AV791),AV791-(AV793-MIN(INDIRECT(ADDRESS($A793,AW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AV791>0,AV793<=MIN(INDIRECT(ADDRESS($A793,AW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AV791,0))))","v":0},{"$f":"IF(AW$11=\"\",0,IF(AND(AW$2=Periods!$Q$18,AW791>0),AW791,IF(AND(AW791>0,AW793-MIN(INDIRECT(ADDRESS($A793,AX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AW793-MIN(INDIRECT(ADDRESS($A793,AX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AW791),AW791-(AW793-MIN(INDIRECT(ADDRESS($A793,AX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AW791>0,AW793<=MIN(INDIRECT(ADDRESS($A793,AX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AW791,0))))","v":0},{"$f":"IF(AX$11=\"\",0,IF(AND(AX$2=Periods!$Q$18,AX791>0),AX791,IF(AND(AX791>0,AX793-MIN(INDIRECT(ADDRESS($A793,AY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AX793-MIN(INDIRECT(ADDRESS($A793,AY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AX791),AX791-(AX793-MIN(INDIRECT(ADDRESS($A793,AY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AX791>0,AX793<=MIN(INDIRECT(ADDRESS($A793,AY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AX791,0))))","v":0},{"$f":"IF(AY$11=\"\",0,IF(AND(AY$2=Periods!$Q$18,AY791>0),AY791,IF(AND(AY791>0,AY793-MIN(INDIRECT(ADDRESS($A793,AZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AY793-MIN(INDIRECT(ADDRESS($A793,AZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AY791),AY791-(AY793-MIN(INDIRECT(ADDRESS($A793,AZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AY791>0,AY793<=MIN(INDIRECT(ADDRESS($A793,AZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AY791,0))))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(AND(AZ$2=Periods!$Q$18,AZ791>0),AZ791,IF(AND(AZ791>0,AZ793-MIN(INDIRECT(ADDRESS($A793,BA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,AZ793-MIN(INDIRECT(ADDRESS($A793,BA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<AZ791),AZ791-(AZ793-MIN(INDIRECT(ADDRESS($A793,BA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(AZ791>0,AZ793<=MIN(INDIRECT(ADDRESS($A793,BA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),AZ791,0))))","v":0},{"$f":"IF(BA$11=\"\",0,IF(AND(BA$2=Periods!$Q$18,BA791>0),BA791,IF(AND(BA791>0,BA793-MIN(INDIRECT(ADDRESS($A793,BB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BA793-MIN(INDIRECT(ADDRESS($A793,BB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BA791),BA791-(BA793-MIN(INDIRECT(ADDRESS($A793,BB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BA791>0,BA793<=MIN(INDIRECT(ADDRESS($A793,BB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BA791,0))))","v":0},{"$f":"IF(BB$11=\"\",0,IF(AND(BB$2=Periods!$Q$18,BB791>0),BB791,IF(AND(BB791>0,BB793-MIN(INDIRECT(ADDRESS($A793,BC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BB793-MIN(INDIRECT(ADDRESS($A793,BC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BB791),BB791-(BB793-MIN(INDIRECT(ADDRESS($A793,BC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BB791>0,BB793<=MIN(INDIRECT(ADDRESS($A793,BC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BB791,0))))","v":0},{"$f":"IF(BC$11=\"\",0,IF(AND(BC$2=Periods!$Q$18,BC791>0),BC791,IF(AND(BC791>0,BC793-MIN(INDIRECT(ADDRESS($A793,BD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BC793-MIN(INDIRECT(ADDRESS($A793,BD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BC791),BC791-(BC793-MIN(INDIRECT(ADDRESS($A793,BD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BC791>0,BC793<=MIN(INDIRECT(ADDRESS($A793,BD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BC791,0))))","v":0},{"$f":"IF(BD$11=\"\",0,IF(AND(BD$2=Periods!$Q$18,BD791>0),BD791,IF(AND(BD791>0,BD793-MIN(INDIRECT(ADDRESS($A793,BE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BD793-MIN(INDIRECT(ADDRESS($A793,BE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BD791),BD791-(BD793-MIN(INDIRECT(ADDRESS($A793,BE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BD791>0,BD793<=MIN(INDIRECT(ADDRESS($A793,BE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BD791,0))))","v":0},{"$f":"IF(BE$11=\"\",0,IF(AND(BE$2=Periods!$Q$18,BE791>0),BE791,IF(AND(BE791>0,BE793-MIN(INDIRECT(ADDRESS($A793,BF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BE793-MIN(INDIRECT(ADDRESS($A793,BF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BE791),BE791-(BE793-MIN(INDIRECT(ADDRESS($A793,BF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BE791>0,BE793<=MIN(INDIRECT(ADDRESS($A793,BF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BE791,0))))","v":0},{"$f":"IF(BF$11=\"\",0,IF(AND(BF$2=Periods!$Q$18,BF791>0),BF791,IF(AND(BF791>0,BF793-MIN(INDIRECT(ADDRESS($A793,BG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BF793-MIN(INDIRECT(ADDRESS($A793,BG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BF791),BF791-(BF793-MIN(INDIRECT(ADDRESS($A793,BG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BF791>0,BF793<=MIN(INDIRECT(ADDRESS($A793,BG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BF791,0))))","v":0},{"$f":"IF(BG$11=\"\",0,IF(AND(BG$2=Periods!$Q$18,BG791>0),BG791,IF(AND(BG791>0,BG793-MIN(INDIRECT(ADDRESS($A793,BH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BG793-MIN(INDIRECT(ADDRESS($A793,BH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BG791),BG791-(BG793-MIN(INDIRECT(ADDRESS($A793,BH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BG791>0,BG793<=MIN(INDIRECT(ADDRESS($A793,BH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BG791,0))))","v":0},{"$f":"IF(BH$11=\"\",0,IF(AND(BH$2=Periods!$Q$18,BH791>0),BH791,IF(AND(BH791>0,BH793-MIN(INDIRECT(ADDRESS($A793,BI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BH793-MIN(INDIRECT(ADDRESS($A793,BI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BH791),BH791-(BH793-MIN(INDIRECT(ADDRESS($A793,BI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BH791>0,BH793<=MIN(INDIRECT(ADDRESS($A793,BI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BH791,0))))","v":0},{"$f":"IF(BI$11=\"\",0,IF(AND(BI$2=Periods!$Q$18,BI791>0),BI791,IF(AND(BI791>0,BI793-MIN(INDIRECT(ADDRESS($A793,BJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BI793-MIN(INDIRECT(ADDRESS($A793,BJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BI791),BI791-(BI793-MIN(INDIRECT(ADDRESS($A793,BJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BI791>0,BI793<=MIN(INDIRECT(ADDRESS($A793,BJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BI791,0))))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(AND(BJ$2=Periods!$Q$18,BJ791>0),BJ791,IF(AND(BJ791>0,BJ793-MIN(INDIRECT(ADDRESS($A793,BK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BJ793-MIN(INDIRECT(ADDRESS($A793,BK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BJ791),BJ791-(BJ793-MIN(INDIRECT(ADDRESS($A793,BK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BJ791>0,BJ793<=MIN(INDIRECT(ADDRESS($A793,BK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BJ791,0))))","v":0},{"$f":"IF(BK$11=\"\",0,IF(AND(BK$2=Periods!$Q$18,BK791>0),BK791,IF(AND(BK791>0,BK793-MIN(INDIRECT(ADDRESS($A793,BL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BK793-MIN(INDIRECT(ADDRESS($A793,BL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BK791),BK791-(BK793-MIN(INDIRECT(ADDRESS($A793,BL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BK791>0,BK793<=MIN(INDIRECT(ADDRESS($A793,BL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BK791,0))))","v":229821.49678478576},{"$f":"IF(BL$11=\"\",0,IF(AND(BL$2=Periods!$Q$18,BL791>0),BL791,IF(AND(BL791>0,BL793-MIN(INDIRECT(ADDRESS($A793,BM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BL793-MIN(INDIRECT(ADDRESS($A793,BM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BL791),BL791-(BL793-MIN(INDIRECT(ADDRESS($A793,BM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BL791>0,BL793<=MIN(INDIRECT(ADDRESS($A793,BM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BL791,0))))","v":1163769.007776849},{"$f":"IF(BM$11=\"\",0,IF(AND(BM$2=Periods!$Q$18,BM791>0),BM791,IF(AND(BM791>0,BM793-MIN(INDIRECT(ADDRESS($A793,BN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BM793-MIN(INDIRECT(ADDRESS($A793,BN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BM791),BM791-(BM793-MIN(INDIRECT(ADDRESS($A793,BN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BM791>0,BM793<=MIN(INDIRECT(ADDRESS($A793,BN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BM791,0))))","v":0},{"$f":"IF(BN$11=\"\",0,IF(AND(BN$2=Periods!$Q$18,BN791>0),BN791,IF(AND(BN791>0,BN793-MIN(INDIRECT(ADDRESS($A793,BO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BN793-MIN(INDIRECT(ADDRESS($A793,BO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BN791),BN791-(BN793-MIN(INDIRECT(ADDRESS($A793,BO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BN791>0,BN793<=MIN(INDIRECT(ADDRESS($A793,BO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BN791,0))))","v":0},{"$f":"IF(BO$11=\"\",0,IF(AND(BO$2=Periods!$Q$18,BO791>0),BO791,IF(AND(BO791>0,BO793-MIN(INDIRECT(ADDRESS($A793,BP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BO793-MIN(INDIRECT(ADDRESS($A793,BP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BO791),BO791-(BO793-MIN(INDIRECT(ADDRESS($A793,BP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BO791>0,BO793<=MIN(INDIRECT(ADDRESS($A793,BP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BO791,0))))","v":0},{"$f":"IF(BP$11=\"\",0,IF(AND(BP$2=Periods!$Q$18,BP791>0),BP791,IF(AND(BP791>0,BP793-MIN(INDIRECT(ADDRESS($A793,BQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BP793-MIN(INDIRECT(ADDRESS($A793,BQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BP791),BP791-(BP793-MIN(INDIRECT(ADDRESS($A793,BQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BP791>0,BP793<=MIN(INDIRECT(ADDRESS($A793,BQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BP791,0))))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(AND(BQ$2=Periods!$Q$18,BQ791>0),BQ791,IF(AND(BQ791>0,BQ793-MIN(INDIRECT(ADDRESS($A793,BR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BQ793-MIN(INDIRECT(ADDRESS($A793,BR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BQ791),BQ791-(BQ793-MIN(INDIRECT(ADDRESS($A793,BR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BQ791>0,BQ793<=MIN(INDIRECT(ADDRESS($A793,BR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BQ791,0))))","v":0},{"$f":"IF(BR$11=\"\",0,IF(AND(BR$2=Periods!$Q$18,BR791>0),BR791,IF(AND(BR791>0,BR793-MIN(INDIRECT(ADDRESS($A793,BS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BR793-MIN(INDIRECT(ADDRESS($A793,BS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BR791),BR791-(BR793-MIN(INDIRECT(ADDRESS($A793,BS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BR791>0,BR793<=MIN(INDIRECT(ADDRESS($A793,BS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BR791,0))))","v":0},{"$f":"IF(BS$11=\"\",0,IF(AND(BS$2=Periods!$Q$18,BS791>0),BS791,IF(AND(BS791>0,BS793-MIN(INDIRECT(ADDRESS($A793,BT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BS793-MIN(INDIRECT(ADDRESS($A793,BT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BS791),BS791-(BS793-MIN(INDIRECT(ADDRESS($A793,BT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BS791>0,BS793<=MIN(INDIRECT(ADDRESS($A793,BT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BS791,0))))","v":1769968.7654300295},{"$f":"IF(BT$11=\"\",0,IF(AND(BT$2=Periods!$Q$18,BT791>0),BT791,IF(AND(BT791>0,BT793-MIN(INDIRECT(ADDRESS($A793,BU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BT793-MIN(INDIRECT(ADDRESS($A793,BU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BT791),BT791-(BT793-MIN(INDIRECT(ADDRESS($A793,BU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BT791>0,BT793<=MIN(INDIRECT(ADDRESS($A793,BU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BT791,0))))","v":1928912.5230862396},{"$f":"IF(BU$11=\"\",0,IF(AND(BU$2=Periods!$Q$18,BU791>0),BU791,IF(AND(BU791>0,BU793-MIN(INDIRECT(ADDRESS($A793,BV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BU793-MIN(INDIRECT(ADDRESS($A793,BV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BU791),BU791-(BU793-MIN(INDIRECT(ADDRESS($A793,BV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BU791>0,BU793<=MIN(INDIRECT(ADDRESS($A793,BV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BU791,0))))","v":7103689.8584432565},{"$f":"IF(BV$11=\"\",0,IF(AND(BV$2=Periods!$Q$18,BV791>0),BV791,IF(AND(BV791>0,BV793-MIN(INDIRECT(ADDRESS($A793,BW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BV793-MIN(INDIRECT(ADDRESS($A793,BW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BV791),BV791-(BV793-MIN(INDIRECT(ADDRESS($A793,BW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BV791>0,BV793<=MIN(INDIRECT(ADDRESS($A793,BW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BV791,0))))","v":0},{"$f":"IF(BW$11=\"\",0,IF(AND(BW$2=Periods!$Q$18,BW791>0),BW791,IF(AND(BW791>0,BW793-MIN(INDIRECT(ADDRESS($A793,BX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BW793-MIN(INDIRECT(ADDRESS($A793,BX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BW791),BW791-(BW793-MIN(INDIRECT(ADDRESS($A793,BX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BW791>0,BW793<=MIN(INDIRECT(ADDRESS($A793,BX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BW791,0))))","v":0},{"$f":"IF(BX$11=\"\",0,IF(AND(BX$2=Periods!$Q$18,BX791>0),BX791,IF(AND(BX791>0,BX793-MIN(INDIRECT(ADDRESS($A793,BY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BX793-MIN(INDIRECT(ADDRESS($A793,BY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BX791),BX791-(BX793-MIN(INDIRECT(ADDRESS($A793,BY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BX791>0,BX793<=MIN(INDIRECT(ADDRESS($A793,BY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BX791,0))))","v":417791.38486714847},{"$f":"IF(BY$11=\"\",0,IF(AND(BY$2=Periods!$Q$18,BY791>0),BY791,IF(AND(BY791>0,BY793-MIN(INDIRECT(ADDRESS($A793,BZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BY793-MIN(INDIRECT(ADDRESS($A793,BZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BY791),BY791-(BY793-MIN(INDIRECT(ADDRESS($A793,BZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BY791>0,BY793<=MIN(INDIRECT(ADDRESS($A793,BZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BY791,0))))","v":248033.90770965442},{"$f":"IF(BZ$11=\"\",0,IF(AND(BZ$2=Periods!$Q$18,BZ791>0),BZ791,IF(AND(BZ791>0,BZ793-MIN(INDIRECT(ADDRESS($A793,CA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,BZ793-MIN(INDIRECT(ADDRESS($A793,CA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<BZ791),BZ791-(BZ793-MIN(INDIRECT(ADDRESS($A793,CA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(BZ791>0,BZ793<=MIN(INDIRECT(ADDRESS($A793,CA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),BZ791,0))))","v":0},{"$f":"IF(CA$11=\"\",0,IF(AND(CA$2=Periods!$Q$18,CA791>0),CA791,IF(AND(CA791>0,CA793-MIN(INDIRECT(ADDRESS($A793,CB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CA793-MIN(INDIRECT(ADDRESS($A793,CB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CA791),CA791-(CA793-MIN(INDIRECT(ADDRESS($A793,CB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CA791>0,CA793<=MIN(INDIRECT(ADDRESS($A793,CB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CA791,0))))","v":0},{"$f":"IF(CB$11=\"\",0,IF(AND(CB$2=Periods!$Q$18,CB791>0),CB791,IF(AND(CB791>0,CB793-MIN(INDIRECT(ADDRESS($A793,CC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CB793-MIN(INDIRECT(ADDRESS($A793,CC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CB791),CB791-(CB793-MIN(INDIRECT(ADDRESS($A793,CC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CB791>0,CB793<=MIN(INDIRECT(ADDRESS($A793,CC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CB791,0))))","v":0},{"$f":"IF(CC$11=\"\",0,IF(AND(CC$2=Periods!$Q$18,CC791>0),CC791,IF(AND(CC791>0,CC793-MIN(INDIRECT(ADDRESS($A793,CD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CC793-MIN(INDIRECT(ADDRESS($A793,CD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CC791),CC791-(CC793-MIN(INDIRECT(ADDRESS($A793,CD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CC791>0,CC793<=MIN(INDIRECT(ADDRESS($A793,CD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CC791,0))))","v":0},{"$f":"IF(CD$11=\"\",0,IF(AND(CD$2=Periods!$Q$18,CD791>0),CD791,IF(AND(CD791>0,CD793-MIN(INDIRECT(ADDRESS($A793,CE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CD793-MIN(INDIRECT(ADDRESS($A793,CE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CD791),CD791-(CD793-MIN(INDIRECT(ADDRESS($A793,CE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CD791>0,CD793<=MIN(INDIRECT(ADDRESS($A793,CE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CD791,0))))","v":612704.93025505543},{"$f":"IF(CE$11=\"\",0,IF(AND(CE$2=Periods!$Q$18,CE791>0),CE791,IF(AND(CE791>0,CE793-MIN(INDIRECT(ADDRESS($A793,CF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CE793-MIN(INDIRECT(ADDRESS($A793,CF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CE791),CE791-(CE793-MIN(INDIRECT(ADDRESS($A793,CF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CE791>0,CE793<=MIN(INDIRECT(ADDRESS($A793,CF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CE791,0))))","v":8893286.3214999996},{"$f":"IF(CF$11=\"\",0,IF(AND(CF$2=Periods!$Q$18,CF791>0),CF791,IF(AND(CF791>0,CF793-MIN(INDIRECT(ADDRESS($A793,CG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CF793-MIN(INDIRECT(ADDRESS($A793,CG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CF791),CF791-(CF793-MIN(INDIRECT(ADDRESS($A793,CG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CF791>0,CF793<=MIN(INDIRECT(ADDRESS($A793,CG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CF791,0))))","v":0},{"$f":"IF(CG$11=\"\",0,IF(AND(CG$2=Periods!$Q$18,CG791>0),CG791,IF(AND(CG791>0,CG793-MIN(INDIRECT(ADDRESS($A793,CH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CG793-MIN(INDIRECT(ADDRESS($A793,CH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CG791),CG791-(CG793-MIN(INDIRECT(ADDRESS($A793,CH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CG791>0,CG793<=MIN(INDIRECT(ADDRESS($A793,CH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CG791,0))))","v":0},{"$f":"IF(CH$11=\"\",0,IF(AND(CH$2=Periods!$Q$18,CH791>0),CH791,IF(AND(CH791>0,CH793-MIN(INDIRECT(ADDRESS($A793,CI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CH793-MIN(INDIRECT(ADDRESS($A793,CI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CH791),CH791-(CH793-MIN(INDIRECT(ADDRESS($A793,CI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CH791>0,CH793<=MIN(INDIRECT(ADDRESS($A793,CI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CH791,0))))","v":1183707.9178742729},{"$f":"IF(CI$11=\"\",0,IF(AND(CI$2=Periods!$Q$18,CI791>0),CI791,IF(AND(CI791>0,CI793-MIN(INDIRECT(ADDRESS($A793,CJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CI793-MIN(INDIRECT(ADDRESS($A793,CJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CI791),CI791-(CI793-MIN(INDIRECT(ADDRESS($A793,CJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CI791>0,CI793<=MIN(INDIRECT(ADDRESS($A793,CJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CI791,0))))","v":2265402.1959159262},{"$f":"IF(CJ$11=\"\",0,IF(AND(CJ$2=Periods!$Q$18,CJ791>0),CJ791,IF(AND(CJ791>0,CJ793-MIN(INDIRECT(ADDRESS($A793,CK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CJ793-MIN(INDIRECT(ADDRESS($A793,CK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CJ791),CJ791-(CJ793-MIN(INDIRECT(ADDRESS($A793,CK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CJ791>0,CJ793<=MIN(INDIRECT(ADDRESS($A793,CK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CJ791,0))))","v":1684738.1323941201},{"$f":"IF(CK$11=\"\",0,IF(AND(CK$2=Periods!$Q$18,CK791>0),CK791,IF(AND(CK791>0,CK793-MIN(INDIRECT(ADDRESS($A793,CL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CK793-MIN(INDIRECT(ADDRESS($A793,CL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CK791),CK791-(CK793-MIN(INDIRECT(ADDRESS($A793,CL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CK791>0,CK793<=MIN(INDIRECT(ADDRESS($A793,CL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CK791,0))))","v":2531596.9687967468},{"$f":"IF(CL$11=\"\",0,IF(AND(CL$2=Periods!$Q$18,CL791>0),CL791,IF(AND(CL791>0,CL793-MIN(INDIRECT(ADDRESS($A793,CM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CL793-MIN(INDIRECT(ADDRESS($A793,CM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CL791),CL791-(CL793-MIN(INDIRECT(ADDRESS($A793,CM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CL791>0,CL793<=MIN(INDIRECT(ADDRESS($A793,CM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CL791,0))))","v":1287285.2518660016},{"$f":"IF(CM$11=\"\",0,IF(AND(CM$2=Periods!$Q$18,CM791>0),CM791,IF(AND(CM791>0,CM793-MIN(INDIRECT(ADDRESS($A793,CN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CM793-MIN(INDIRECT(ADDRESS($A793,CN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CM791),CM791-(CM793-MIN(INDIRECT(ADDRESS($A793,CN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CM791>0,CM793<=MIN(INDIRECT(ADDRESS($A793,CN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CM791,0))))","v":263412.63419790752},{"$f":"IF(CN$11=\"\",0,IF(AND(CN$2=Periods!$Q$18,CN791>0),CN791,IF(AND(CN791>0,CN793-MIN(INDIRECT(ADDRESS($A793,CO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CN793-MIN(INDIRECT(ADDRESS($A793,CO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CN791),CN791-(CN793-MIN(INDIRECT(ADDRESS($A793,CO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CN791>0,CN793<=MIN(INDIRECT(ADDRESS($A793,CO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CN791,0))))","v":0},{"$f":"IF(CO$11=\"\",0,IF(AND(CO$2=Periods!$Q$18,CO791>0),CO791,IF(AND(CO791>0,CO793-MIN(INDIRECT(ADDRESS($A793,CP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CO793-MIN(INDIRECT(ADDRESS($A793,CP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CO791),CO791-(CO793-MIN(INDIRECT(ADDRESS($A793,CP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CO791>0,CO793<=MIN(INDIRECT(ADDRESS($A793,CP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CO791,0))))","v":0},{"$f":"IF(CP$11=\"\",0,IF(AND(CP$2=Periods!$Q$18,CP791>0),CP791,IF(AND(CP791>0,CP793-MIN(INDIRECT(ADDRESS($A793,CQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CP793-MIN(INDIRECT(ADDRESS($A793,CQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CP791),CP791-(CP793-MIN(INDIRECT(ADDRESS($A793,CQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CP791>0,CP793<=MIN(INDIRECT(ADDRESS($A793,CQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CP791,0))))","v":10927562.781530023},{"$f":"IF(CQ$11=\"\",0,IF(AND(CQ$2=Periods!$Q$18,CQ791>0),CQ791,IF(AND(CQ791>0,CQ793-MIN(INDIRECT(ADDRESS($A793,CR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CQ793-MIN(INDIRECT(ADDRESS($A793,CR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CQ791),CQ791-(CQ793-MIN(INDIRECT(ADDRESS($A793,CR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CQ791>0,CQ793<=MIN(INDIRECT(ADDRESS($A793,CR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CQ791,0))))","v":0},{"$f":"IF(CR$11=\"\",0,IF(AND(CR$2=Periods!$Q$18,CR791>0),CR791,IF(AND(CR791>0,CR793-MIN(INDIRECT(ADDRESS($A793,CS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CR793-MIN(INDIRECT(ADDRESS($A793,CS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CR791),CR791-(CR793-MIN(INDIRECT(ADDRESS($A793,CS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CR791>0,CR793<=MIN(INDIRECT(ADDRESS($A793,CS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CR791,0))))","v":0},{"$f":"IF(CS$11=\"\",0,IF(AND(CS$2=Periods!$Q$18,CS791>0),CS791,IF(AND(CS791>0,CS793-MIN(INDIRECT(ADDRESS($A793,CT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CS793-MIN(INDIRECT(ADDRESS($A793,CT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CS791),CS791-(CS793-MIN(INDIRECT(ADDRESS($A793,CT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CS791>0,CS793<=MIN(INDIRECT(ADDRESS($A793,CT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CS791,0))))","v":0},{"$f":"IF(CT$11=\"\",0,IF(AND(CT$2=Periods!$Q$18,CT791>0),CT791,IF(AND(CT791>0,CT793-MIN(INDIRECT(ADDRESS($A793,CU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CT793-MIN(INDIRECT(ADDRESS($A793,CU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CT791),CT791-(CT793-MIN(INDIRECT(ADDRESS($A793,CU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CT791>0,CT793<=MIN(INDIRECT(ADDRESS($A793,CU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CT791,0))))","v":2242052.0927213747},{"$f":"IF(CU$11=\"\",0,IF(AND(CU$2=Periods!$Q$18,CU791>0),CU791,IF(AND(CU791>0,CU793-MIN(INDIRECT(ADDRESS($A793,CV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CU793-MIN(INDIRECT(ADDRESS($A793,CV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CU791),CU791-(CU793-MIN(INDIRECT(ADDRESS($A793,CV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CU791>0,CU793<=MIN(INDIRECT(ADDRESS($A793,CV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CU791,0))))","v":3264626.0539558008},{"$f":"IF(CV$11=\"\",0,IF(AND(CV$2=Periods!$Q$18,CV791>0),CV791,IF(AND(CV791>0,CV793-MIN(INDIRECT(ADDRESS($A793,CW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CV793-MIN(INDIRECT(ADDRESS($A793,CW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CV791),CV791-(CV793-MIN(INDIRECT(ADDRESS($A793,CW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CV791>0,CV793<=MIN(INDIRECT(ADDRESS($A793,CW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CV791,0))))","v":2594053.2871863451},{"$f":"IF(CW$11=\"\",0,IF(AND(CW$2=Periods!$Q$18,CW791>0),CW791,IF(AND(CW791>0,CW793-MIN(INDIRECT(ADDRESS($A793,CX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CW793-MIN(INDIRECT(ADDRESS($A793,CX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CW791),CW791-(CW793-MIN(INDIRECT(ADDRESS($A793,CX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CW791>0,CW793<=MIN(INDIRECT(ADDRESS($A793,CX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CW791,0))))","v":3601665.6988957822},{"$f":"IF(CX$11=\"\",0,IF(AND(CX$2=Periods!$Q$18,CX791>0),CX791,IF(AND(CX791>0,CX793-MIN(INDIRECT(ADDRESS($A793,CY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CX793-MIN(INDIRECT(ADDRESS($A793,CY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CX791),CX791-(CX793-MIN(INDIRECT(ADDRESS($A793,CY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CX791>0,CX793<=MIN(INDIRECT(ADDRESS($A793,CY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CX791,0))))","v":2324248.0870098714},{"$f":"IF(CY$11=\"\",0,IF(AND(CY$2=Periods!$Q$18,CY791>0),CY791,IF(AND(CY791>0,CY793-MIN(INDIRECT(ADDRESS($A793,CZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CY793-MIN(INDIRECT(ADDRESS($A793,CZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CY791),CY791-(CY793-MIN(INDIRECT(ADDRESS($A793,CZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CY791>0,CY793<=MIN(INDIRECT(ADDRESS($A793,CZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CY791,0))))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(AND(CZ$2=Periods!$Q$18,CZ791>0),CZ791,IF(AND(CZ791>0,CZ793-MIN(INDIRECT(ADDRESS($A793,DA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,CZ793-MIN(INDIRECT(ADDRESS($A793,DA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<CZ791),CZ791-(CZ793-MIN(INDIRECT(ADDRESS($A793,DA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(CZ791>0,CZ793<=MIN(INDIRECT(ADDRESS($A793,DA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),CZ791,0))))","v":0},{"$f":"IF(DA$11=\"\",0,IF(AND(DA$2=Periods!$Q$18,DA791>0),DA791,IF(AND(DA791>0,DA793-MIN(INDIRECT(ADDRESS($A793,DB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DA793-MIN(INDIRECT(ADDRESS($A793,DB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DA791),DA791-(DA793-MIN(INDIRECT(ADDRESS($A793,DB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DA791>0,DA793<=MIN(INDIRECT(ADDRESS($A793,DB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DA791,0))))","v":0},{"$f":"IF(DB$11=\"\",0,IF(AND(DB$2=Periods!$Q$18,DB791>0),DB791,IF(AND(DB791>0,DB793-MIN(INDIRECT(ADDRESS($A793,DC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DB793-MIN(INDIRECT(ADDRESS($A793,DC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DB791),DB791-(DB793-MIN(INDIRECT(ADDRESS($A793,DC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DB791>0,DB793<=MIN(INDIRECT(ADDRESS($A793,DC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DB791,0))))","v":13877528.236471988},{"$f":"IF(DC$11=\"\",0,IF(AND(DC$2=Periods!$Q$18,DC791>0),DC791,IF(AND(DC791>0,DC793-MIN(INDIRECT(ADDRESS($A793,DD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DC793-MIN(INDIRECT(ADDRESS($A793,DD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DC791),DC791-(DC793-MIN(INDIRECT(ADDRESS($A793,DD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DC791>0,DC793<=MIN(INDIRECT(ADDRESS($A793,DD$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DC791,0))))","v":0},{"$f":"IF(DD$11=\"\",0,IF(AND(DD$2=Periods!$Q$18,DD791>0),DD791,IF(AND(DD791>0,DD793-MIN(INDIRECT(ADDRESS($A793,DE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DD793-MIN(INDIRECT(ADDRESS($A793,DE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DD791),DD791-(DD793-MIN(INDIRECT(ADDRESS($A793,DE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DD791>0,DD793<=MIN(INDIRECT(ADDRESS($A793,DE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DD791,0))))","v":0},{"$f":"IF(DE$11=\"\",0,IF(AND(DE$2=Periods!$Q$18,DE791>0),DE791,IF(AND(DE791>0,DE793-MIN(INDIRECT(ADDRESS($A793,DF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DE793-MIN(INDIRECT(ADDRESS($A793,DF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DE791),DE791-(DE793-MIN(INDIRECT(ADDRESS($A793,DF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DE791>0,DE793<=MIN(INDIRECT(ADDRESS($A793,DF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DE791,0))))","v":0},{"$f":"IF(DF$11=\"\",0,IF(AND(DF$2=Periods!$Q$18,DF791>0),DF791,IF(AND(DF791>0,DF793-MIN(INDIRECT(ADDRESS($A793,DG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DF793-MIN(INDIRECT(ADDRESS($A793,DG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DF791),DF791-(DF793-MIN(INDIRECT(ADDRESS($A793,DG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DF791>0,DF793<=MIN(INDIRECT(ADDRESS($A793,DG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DF791,0))))","v":2989555.5538098998},{"$f":"IF(DG$11=\"\",0,IF(AND(DG$2=Periods!$Q$18,DG791>0),DG791,IF(AND(DG791>0,DG793-MIN(INDIRECT(ADDRESS($A793,DH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DG793-MIN(INDIRECT(ADDRESS($A793,DH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DG791),DG791-(DG793-MIN(INDIRECT(ADDRESS($A793,DH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DG791>0,DG793<=MIN(INDIRECT(ADDRESS($A793,DH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DG791,0))))","v":4148475.8794686012},{"$f":"IF(DH$11=\"\",0,IF(AND(DH$2=Periods!$Q$18,DH791>0),DH791,IF(AND(DH791>0,DH793-MIN(INDIRECT(ADDRESS($A793,DI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DH793-MIN(INDIRECT(ADDRESS($A793,DI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DH791),DH791-(DH793-MIN(INDIRECT(ADDRESS($A793,DI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DH791>0,DH793<=MIN(INDIRECT(ADDRESS($A793,DI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DH791,0))))","v":3266197.0185129195},{"$f":"IF(DI$11=\"\",0,IF(AND(DI$2=Periods!$Q$18,DI791>0),DI791,IF(AND(DI791>0,DI793-MIN(INDIRECT(ADDRESS($A793,DJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DI793-MIN(INDIRECT(ADDRESS($A793,DJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DI791),DI791-(DI793-MIN(INDIRECT(ADDRESS($A793,DJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DI791>0,DI793<=MIN(INDIRECT(ADDRESS($A793,DJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DI791,0))))","v":4397988.7597787939},{"$f":"IF(DJ$11=\"\",0,IF(AND(DJ$2=Periods!$Q$18,DJ791>0),DJ791,IF(AND(DJ791>0,DJ793-MIN(INDIRECT(ADDRESS($A793,DK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DJ793-MIN(INDIRECT(ADDRESS($A793,DK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DJ791),DJ791-(DJ793-MIN(INDIRECT(ADDRESS($A793,DK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DJ791>0,DJ793<=MIN(INDIRECT(ADDRESS($A793,DK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DJ791,0))))","v":3037164.1963364296},{"$f":"IF(DK$11=\"\",0,IF(AND(DK$2=Periods!$Q$18,DK791>0),DK791,IF(AND(DK791>0,DK793-MIN(INDIRECT(ADDRESS($A793,DL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DK793-MIN(INDIRECT(ADDRESS($A793,DL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DK791),DK791-(DK793-MIN(INDIRECT(ADDRESS($A793,DL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DK791>0,DK793<=MIN(INDIRECT(ADDRESS($A793,DL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DK791,0))))","v":0},{"$f":"IF(DL$11=\"\",0,IF(AND(DL$2=Periods!$Q$18,DL791>0),DL791,IF(AND(DL791>0,DL793-MIN(INDIRECT(ADDRESS($A793,DM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DL793-MIN(INDIRECT(ADDRESS($A793,DM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DL791),DL791-(DL793-MIN(INDIRECT(ADDRESS($A793,DM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DL791>0,DL793<=MIN(INDIRECT(ADDRESS($A793,DM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DL791,0))))","v":0},{"$f":"IF(DM$11=\"\",0,IF(AND(DM$2=Periods!$Q$18,DM791>0),DM791,IF(AND(DM791>0,DM793-MIN(INDIRECT(ADDRESS($A793,DN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DM793-MIN(INDIRECT(ADDRESS($A793,DN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DM791),DM791-(DM793-MIN(INDIRECT(ADDRESS($A793,DN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DM791>0,DM793<=MIN(INDIRECT(ADDRESS($A793,DN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DM791,0))))","v":0},{"$f":"IF(DN$11=\"\",0,IF(AND(DN$2=Periods!$Q$18,DN791>0),DN791,IF(AND(DN791>0,DN793-MIN(INDIRECT(ADDRESS($A793,DO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DN793-MIN(INDIRECT(ADDRESS($A793,DO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DN791),DN791-(DN793-MIN(INDIRECT(ADDRESS($A793,DO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DN791>0,DN793<=MIN(INDIRECT(ADDRESS($A793,DO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DN791,0))))","v":71598.52471665293},{"$f":"IF(DO$11=\"\",0,IF(AND(DO$2=Periods!$Q$18,DO791>0),DO791,IF(AND(DO791>0,DO793-MIN(INDIRECT(ADDRESS($A793,DP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DO793-MIN(INDIRECT(ADDRESS($A793,DP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DO791),DO791-(DO793-MIN(INDIRECT(ADDRESS($A793,DP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DO791>0,DO793<=MIN(INDIRECT(ADDRESS($A793,DP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DO791,0))))","v":16913156.363871984},{"$f":"IF(DP$11=\"\",0,IF(AND(DP$2=Periods!$Q$18,DP791>0),DP791,IF(AND(DP791>0,DP793-MIN(INDIRECT(ADDRESS($A793,DQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DP793-MIN(INDIRECT(ADDRESS($A793,DQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DP791),DP791-(DP793-MIN(INDIRECT(ADDRESS($A793,DQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DP791>0,DP793<=MIN(INDIRECT(ADDRESS($A793,DQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DP791,0))))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(AND(DQ$2=Periods!$Q$18,DQ791>0),DQ791,IF(AND(DQ791>0,DQ793-MIN(INDIRECT(ADDRESS($A793,DR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DQ793-MIN(INDIRECT(ADDRESS($A793,DR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DQ791),DQ791-(DQ793-MIN(INDIRECT(ADDRESS($A793,DR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DQ791>0,DQ793<=MIN(INDIRECT(ADDRESS($A793,DR$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DQ791,0))))","v":0},{"$f":"IF(DR$11=\"\",0,IF(AND(DR$2=Periods!$Q$18,DR791>0),DR791,IF(AND(DR791>0,DR793-MIN(INDIRECT(ADDRESS($A793,DS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DR793-MIN(INDIRECT(ADDRESS($A793,DS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DR791),DR791-(DR793-MIN(INDIRECT(ADDRESS($A793,DS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DR791>0,DR793<=MIN(INDIRECT(ADDRESS($A793,DS$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DR791,0))))","v":3268970.8425092436},{"$f":"IF(DS$11=\"\",0,IF(AND(DS$2=Periods!$Q$18,DS791>0),DS791,IF(AND(DS791>0,DS793-MIN(INDIRECT(ADDRESS($A793,DT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DS793-MIN(INDIRECT(ADDRESS($A793,DT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DS791),DS791-(DS793-MIN(INDIRECT(ADDRESS($A793,DT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DS791>0,DS793<=MIN(INDIRECT(ADDRESS($A793,DT$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DS791,0))))","v":4844706.6184263676},{"$f":"IF(DT$11=\"\",0,IF(AND(DT$2=Periods!$Q$18,DT791>0),DT791,IF(AND(DT791>0,DT793-MIN(INDIRECT(ADDRESS($A793,DU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DT793-MIN(INDIRECT(ADDRESS($A793,DU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DT791),DT791-(DT793-MIN(INDIRECT(ADDRESS($A793,DU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DT791>0,DT793<=MIN(INDIRECT(ADDRESS($A793,DU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DT791,0))))","v":3764978.1790123582},{"$f":"IF(DU$11=\"\",0,IF(AND(DU$2=Periods!$Q$18,DU791>0),DU791,IF(AND(DU791>0,DU793-MIN(INDIRECT(ADDRESS($A793,DV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DU793-MIN(INDIRECT(ADDRESS($A793,DV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DU791),DU791-(DU793-MIN(INDIRECT(ADDRESS($A793,DV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DU791>0,DU793<=MIN(INDIRECT(ADDRESS($A793,DV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DU791,0))))","v":4932100.5557024442},{"$f":"IF(DV$11=\"\",0,IF(AND(DV$2=Periods!$Q$18,DV791>0),DV791,IF(AND(DV791>0,DV793-MIN(INDIRECT(ADDRESS($A793,DW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DV793-MIN(INDIRECT(ADDRESS($A793,DW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DV791),DV791-(DV793-MIN(INDIRECT(ADDRESS($A793,DW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DV791>0,DV793<=MIN(INDIRECT(ADDRESS($A793,DW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DV791,0))))","v":2232034.8042714223},{"$f":"IF(DW$11=\"\",0,IF(AND(DW$2=Periods!$Q$18,DW791>0),DW791,IF(AND(DW791>0,DW793-MIN(INDIRECT(ADDRESS($A793,DX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DW793-MIN(INDIRECT(ADDRESS($A793,DX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DW791),DW791-(DW793-MIN(INDIRECT(ADDRESS($A793,DX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DW791>0,DW793<=MIN(INDIRECT(ADDRESS($A793,DX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DW791,0))))","v":0},{"$f":"IF(DX$11=\"\",0,IF(AND(DX$2=Periods!$Q$18,DX791>0),DX791,IF(AND(DX791>0,DX793-MIN(INDIRECT(ADDRESS($A793,DY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DX793-MIN(INDIRECT(ADDRESS($A793,DY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DX791),DX791-(DX793-MIN(INDIRECT(ADDRESS($A793,DY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DX791>0,DX793<=MIN(INDIRECT(ADDRESS($A793,DY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DX791,0))))","v":1005158.0574995466},{"$f":"IF(DY$11=\"\",0,IF(AND(DY$2=Periods!$Q$18,DY791>0),DY791,IF(AND(DY791>0,DY793-MIN(INDIRECT(ADDRESS($A793,DZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DY793-MIN(INDIRECT(ADDRESS($A793,DZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DY791),DY791-(DY793-MIN(INDIRECT(ADDRESS($A793,DZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DY791>0,DY793<=MIN(INDIRECT(ADDRESS($A793,DZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DY791,0))))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(AND(DZ$2=Periods!$Q$18,DZ791>0),DZ791,IF(AND(DZ791>0,DZ793-MIN(INDIRECT(ADDRESS($A793,EA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,DZ793-MIN(INDIRECT(ADDRESS($A793,EA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<DZ791),DZ791-(DZ793-MIN(INDIRECT(ADDRESS($A793,EA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(DZ791>0,DZ793<=MIN(INDIRECT(ADDRESS($A793,EA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),DZ791,0))))","v":18896.245100028813},{"$f":"IF(EA$11=\"\",0,IF(AND(EA$2=Periods!$Q$18,EA791>0),EA791,IF(AND(EA791>0,EA793-MIN(INDIRECT(ADDRESS($A793,EB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EA793-MIN(INDIRECT(ADDRESS($A793,EB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EA791),EA791-(EA793-MIN(INDIRECT(ADDRESS($A793,EB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EA791>0,EA793<=MIN(INDIRECT(ADDRESS($A793,EB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EA791,0))))","v":8016923.3134907857},{"$f":"IF(EB$11=\"\",0,IF(AND(EB$2=Periods!$Q$18,EB791>0),EB791,IF(AND(EB791>0,EB793-MIN(INDIRECT(ADDRESS($A793,EC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EB793-MIN(INDIRECT(ADDRESS($A793,EC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EB791),EB791-(EB793-MIN(INDIRECT(ADDRESS($A793,EC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EB791>0,EB793<=MIN(INDIRECT(ADDRESS($A793,EC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EB791,0))))","v":3690879.3273098655},{"$f":"IF(EC$11=\"\",0,IF(AND(EC$2=Periods!$Q$18,EC791>0),EC791,IF(AND(EC791>0,EC793-MIN(INDIRECT(ADDRESS($A793,ED$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EC793-MIN(INDIRECT(ADDRESS($A793,ED$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EC791),EC791-(EC793-MIN(INDIRECT(ADDRESS($A793,ED$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EC791>0,EC793<=MIN(INDIRECT(ADDRESS($A793,ED$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EC791,0))))","v":16840604.389481112},{"$f":"IF(ED$11=\"\",0,IF(AND(ED$2=Periods!$Q$18,ED791>0),ED791,IF(AND(ED791>0,ED793-MIN(INDIRECT(ADDRESS($A793,EE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,ED793-MIN(INDIRECT(ADDRESS($A793,EE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<ED791),ED791-(ED793-MIN(INDIRECT(ADDRESS($A793,EE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(ED791>0,ED793<=MIN(INDIRECT(ADDRESS($A793,EE$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),ED791,0))))","v":0},{"$f":"IF(EE$11=\"\",0,IF(AND(EE$2=Periods!$Q$18,EE791>0),EE791,IF(AND(EE791>0,EE793-MIN(INDIRECT(ADDRESS($A793,EF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EE793-MIN(INDIRECT(ADDRESS($A793,EF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EE791),EE791-(EE793-MIN(INDIRECT(ADDRESS($A793,EF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EE791>0,EE793<=MIN(INDIRECT(ADDRESS($A793,EF$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EE791,0))))","v":0},{"$f":"IF(EF$11=\"\",0,IF(AND(EF$2=Periods!$Q$18,EF791>0),EF791,IF(AND(EF791>0,EF793-MIN(INDIRECT(ADDRESS($A793,EG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EF793-MIN(INDIRECT(ADDRESS($A793,EG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EF791),EF791-(EF793-MIN(INDIRECT(ADDRESS($A793,EG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EF791>0,EF793<=MIN(INDIRECT(ADDRESS($A793,EG$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EF791,0))))","v":3811259.8564774282},{"$f":"IF(EG$11=\"\",0,IF(AND(EG$2=Periods!$Q$18,EG791>0),EG791,IF(AND(EG791>0,EG793-MIN(INDIRECT(ADDRESS($A793,EH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EG793-MIN(INDIRECT(ADDRESS($A793,EH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EG791),EG791-(EG793-MIN(INDIRECT(ADDRESS($A793,EH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EG791>0,EG793<=MIN(INDIRECT(ADDRESS($A793,EH$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EG791,0))))","v":5476400.1298408732},{"$f":"IF(EH$11=\"\",0,IF(AND(EH$2=Periods!$Q$18,EH791>0),EH791,IF(AND(EH791>0,EH793-MIN(INDIRECT(ADDRESS($A793,EI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EH793-MIN(INDIRECT(ADDRESS($A793,EI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EH791),EH791-(EH793-MIN(INDIRECT(ADDRESS($A793,EI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EH791>0,EH793<=MIN(INDIRECT(ADDRESS($A793,EI$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EH791,0))))","v":0},{"$f":"IF(EI$11=\"\",0,IF(AND(EI$2=Periods!$Q$18,EI791>0),EI791,IF(AND(EI791>0,EI793-MIN(INDIRECT(ADDRESS($A793,EJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EI793-MIN(INDIRECT(ADDRESS($A793,EJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EI791),EI791-(EI793-MIN(INDIRECT(ADDRESS($A793,EJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EI791>0,EI793<=MIN(INDIRECT(ADDRESS($A793,EJ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EI791,0))))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(AND(EJ$2=Periods!$Q$18,EJ791>0),EJ791,IF(AND(EJ791>0,EJ793-MIN(INDIRECT(ADDRESS($A793,EK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EJ793-MIN(INDIRECT(ADDRESS($A793,EK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EJ791),EJ791-(EJ793-MIN(INDIRECT(ADDRESS($A793,EK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EJ791>0,EJ793<=MIN(INDIRECT(ADDRESS($A793,EK$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EJ791,0))))","v":999182.61194868758},{"$f":"IF(EK$11=\"\",0,IF(AND(EK$2=Periods!$Q$18,EK791>0),EK791,IF(AND(EK791>0,EK793-MIN(INDIRECT(ADDRESS($A793,EL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EK793-MIN(INDIRECT(ADDRESS($A793,EL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EK791),EK791-(EK793-MIN(INDIRECT(ADDRESS($A793,EL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EK791>0,EK793<=MIN(INDIRECT(ADDRESS($A793,EL$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EK791,0))))","v":0},{"$f":"IF(EL$11=\"\",0,IF(AND(EL$2=Periods!$Q$18,EL791>0),EL791,IF(AND(EL791>0,EL793-MIN(INDIRECT(ADDRESS($A793,EM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EL793-MIN(INDIRECT(ADDRESS($A793,EM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EL791),EL791-(EL793-MIN(INDIRECT(ADDRESS($A793,EM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EL791>0,EL793<=MIN(INDIRECT(ADDRESS($A793,EM$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EL791,0))))","v":863432.44376432151},{"$f":"IF(EM$11=\"\",0,IF(AND(EM$2=Periods!$Q$18,EM791>0),EM791,IF(AND(EM791>0,EM793-MIN(INDIRECT(ADDRESS($A793,EN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EM793-MIN(INDIRECT(ADDRESS($A793,EN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EM791),EM791-(EM793-MIN(INDIRECT(ADDRESS($A793,EN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EM791>0,EM793<=MIN(INDIRECT(ADDRESS($A793,EN$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EM791,0))))","v":9096489.6159037128},{"$f":"IF(EN$11=\"\",0,IF(AND(EN$2=Periods!$Q$18,EN791>0),EN791,IF(AND(EN791>0,EN793-MIN(INDIRECT(ADDRESS($A793,EO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EN793-MIN(INDIRECT(ADDRESS($A793,EO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EN791),EN791-(EN793-MIN(INDIRECT(ADDRESS($A793,EO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EN791>0,EN793<=MIN(INDIRECT(ADDRESS($A793,EO$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EN791,0))))","v":4500117.269993905},{"$f":"IF(EO$11=\"\",0,IF(AND(EO$2=Periods!$Q$18,EO791>0),EO791,IF(AND(EO791>0,EO793-MIN(INDIRECT(ADDRESS($A793,EP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EO793-MIN(INDIRECT(ADDRESS($A793,EP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EO791),EO791-(EO793-MIN(INDIRECT(ADDRESS($A793,EP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EO791>0,EO793<=MIN(INDIRECT(ADDRESS($A793,EP$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EO791,0))))","v":2526844.7519418374},{"$f":"IF(EP$11=\"\",0,IF(AND(EP$2=Periods!$Q$18,EP791>0),EP791,IF(AND(EP791>0,EP793-MIN(INDIRECT(ADDRESS($A793,EQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EP793-MIN(INDIRECT(ADDRESS($A793,EQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EP791),EP791-(EP793-MIN(INDIRECT(ADDRESS($A793,EQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EP791>0,EP793<=MIN(INDIRECT(ADDRESS($A793,EQ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EP791,0))))","v":6508592.5761866644},{"$f":"IF(EQ$11=\"\",0,IF(AND(EQ$2=Periods!$Q$18,EQ791>0),EQ791,IF(AND(EQ791>0,EQ793-MIN(INDIRECT(ADDRESS($A793,ER$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EQ793-MIN(INDIRECT(ADDRESS($A793,ER$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EQ791),EQ791-(EQ793-MIN(INDIRECT(ADDRESS($A793,ER$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EQ791>0,EQ793<=MIN(INDIRECT(ADDRESS($A793,ER$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EQ791,0))))","v":0},{"$f":"IF(ER$11=\"\",0,IF(AND(ER$2=Periods!$Q$18,ER791>0),ER791,IF(AND(ER791>0,ER793-MIN(INDIRECT(ADDRESS($A793,ES$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,ER793-MIN(INDIRECT(ADDRESS($A793,ES$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<ER791),ER791-(ER793-MIN(INDIRECT(ADDRESS($A793,ES$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(ER791>0,ER793<=MIN(INDIRECT(ADDRESS($A793,ES$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),ER791,0))))","v":0},{"$f":"IF(ES$11=\"\",0,IF(AND(ES$2=Periods!$Q$18,ES791>0),ES791,IF(AND(ES791>0,ES793-MIN(INDIRECT(ADDRESS($A793,ET$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,ES793-MIN(INDIRECT(ADDRESS($A793,ET$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<ES791),ES791-(ES793-MIN(INDIRECT(ADDRESS($A793,ET$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(ES791>0,ES793<=MIN(INDIRECT(ADDRESS($A793,ET$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),ES791,0))))","v":0},{"$f":"IF(ET$11=\"\",0,IF(AND(ET$2=Periods!$Q$18,ET791>0),ET791,IF(AND(ET791>0,ET793-MIN(INDIRECT(ADDRESS($A793,EU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,ET793-MIN(INDIRECT(ADDRESS($A793,EU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<ET791),ET791-(ET793-MIN(INDIRECT(ADDRESS($A793,EU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(ET791>0,ET793<=MIN(INDIRECT(ADDRESS($A793,EU$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),ET791,0))))","v":0},{"$f":"IF(EU$11=\"\",0,IF(AND(EU$2=Periods!$Q$18,EU791>0),EU791,IF(AND(EU791>0,EU793-MIN(INDIRECT(ADDRESS($A793,EV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EU793-MIN(INDIRECT(ADDRESS($A793,EV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EU791),EU791-(EU793-MIN(INDIRECT(ADDRESS($A793,EV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EU791>0,EU793<=MIN(INDIRECT(ADDRESS($A793,EV$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EU791,0))))","v":0},{"$f":"IF(EV$11=\"\",0,IF(AND(EV$2=Periods!$Q$18,EV791>0),EV791,IF(AND(EV791>0,EV793-MIN(INDIRECT(ADDRESS($A793,EW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EV793-MIN(INDIRECT(ADDRESS($A793,EW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EV791),EV791-(EV793-MIN(INDIRECT(ADDRESS($A793,EW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EV791>0,EV793<=MIN(INDIRECT(ADDRESS($A793,EW$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EV791,0))))","v":0},{"$f":"IF(EW$11=\"\",0,IF(AND(EW$2=Periods!$Q$18,EW791>0),EW791,IF(AND(EW791>0,EW793-MIN(INDIRECT(ADDRESS($A793,EX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EW793-MIN(INDIRECT(ADDRESS($A793,EX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EW791),EW791-(EW793-MIN(INDIRECT(ADDRESS($A793,EX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EW791>0,EW793<=MIN(INDIRECT(ADDRESS($A793,EX$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EW791,0))))","v":0},{"$f":"IF(EX$11=\"\",0,IF(AND(EX$2=Periods!$Q$18,EX791>0),EX791,IF(AND(EX791>0,EX793-MIN(INDIRECT(ADDRESS($A793,EY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EX793-MIN(INDIRECT(ADDRESS($A793,EY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EX791),EX791-(EX793-MIN(INDIRECT(ADDRESS($A793,EY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EX791>0,EX793<=MIN(INDIRECT(ADDRESS($A793,EY$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EX791,0))))","v":0},{"$f":"IF(EY$11=\"\",0,IF(AND(EY$2=Periods!$Q$18,EY791>0),EY791,IF(AND(EY791>0,EY793-MIN(INDIRECT(ADDRESS($A793,EZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EY793-MIN(INDIRECT(ADDRESS($A793,EZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EY791),EY791-(EY793-MIN(INDIRECT(ADDRESS($A793,EZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EY791>0,EY793<=MIN(INDIRECT(ADDRESS($A793,EZ$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EY791,0))))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(AND(EZ$2=Periods!$Q$18,EZ791>0),EZ791,IF(AND(EZ791>0,EZ793-MIN(INDIRECT(ADDRESS($A793,FA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,EZ793-MIN(INDIRECT(ADDRESS($A793,FA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<EZ791),EZ791-(EZ793-MIN(INDIRECT(ADDRESS($A793,FA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(EZ791>0,EZ793<=MIN(INDIRECT(ADDRESS($A793,FA$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),EZ791,0))))","v":0},{"$f":"IF(FA$11=\"\",0,IF(AND(FA$2=Periods!$Q$18,FA791>0),FA791,IF(AND(FA791>0,FA793-MIN(INDIRECT(ADDRESS($A793,FB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,FA793-MIN(INDIRECT(ADDRESS($A793,FB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<FA791),FA791-(FA793-MIN(INDIRECT(ADDRESS($A793,FB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(FA791>0,FA793<=MIN(INDIRECT(ADDRESS($A793,FB$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),FA791,0))))","v":0},{"$f":"IF(FB$11=\"\",0,IF(AND(FB$2=Periods!$Q$18,FB791>0),FB791,IF(AND(FB791>0,FB793-MIN(INDIRECT(ADDRESS($A793,FC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,FB793-MIN(INDIRECT(ADDRESS($A793,FC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<FB791),FB791-(FB793-MIN(INDIRECT(ADDRESS($A793,FC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(FB791>0,FB793<=MIN(INDIRECT(ADDRESS($A793,FC$1,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),FB791,0))))","v":0},{"$f":"IF(FC$11=\"\",0,IF(AND(FC$2=Periods!$Q$18,FC791>0),FC791,IF(AND(FC791>0,FC793-MIN(INDIRECT(ADDRESS($A793,#REF!,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))>0,FC793-MIN(INDIRECT(ADDRESS($A793,#REF!,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))<FC791),FC791-(FC793-MIN(INDIRECT(ADDRESS($A793,#REF!,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),IF(AND(FC791>0,FC793<=MIN(INDIRECT(ADDRESS($A793,#REF!,4,1)&\":\"&ADDRESS($A793,SUMIFS($Z$1:$FD$1,$Z$2:$FD$2,Periods!$Q$18),4,1)))),FC791,0))))","v":0}]
[{"$f":"ROW()","v":830}]
[{"$f":"ROW()","v":863}]
[{"$f":"ROW()","v":884}]
[{"$f":"ROW()","v":902},null,null,null,null,null,null,{"$f":"H901","v":"NPV(WACC)"},{"$f":"KPI!$I$25","v":"WACC"},null,null,null,"%",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(AZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(BZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(CZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DD$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DR$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DS$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DT$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(DZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(ED$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EE$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EF$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EG$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EH$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EI$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EJ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EK$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EL$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EM$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EN$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EO$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EP$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":1.0668339932921267E-2},{"$f":"IF(EQ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(ER$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(ES$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(ET$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EU$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EV$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EW$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EX$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EY$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(EZ$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(FA$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(FB$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0},{"$f":"IF(FC$11=\"\",0,POWER(1+InvAn!$X$26,SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)-1)","v":0}]
[{"$f":"ROW()","v":903},null,null,null,null,null,null,{"$f":"H901","v":"NPV(WACC)"},"Коэффициент дисконтирования",null,null,null,"коэфф",null,null,null,{"$f":"Q881","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(AA$11=\"\",0,IF(AA$2=1,(1+AA902),Z903*(1+AA902)))","v":1.0106683399329213},1.0214504933427668,1.0323476744303977,1.0433611103501819,1.0544920413481877,1.0657417209018503,1.0771114158611277,1.0886024065911644,1.1002159871164752,1.1119534652666683,1.1238161628237229,1.1358054156708375,1.1479225739428669,1.1601690021783633,1.1725460794732401,1.1850551996360748,1.1976977713450683,1.2104752183066796,1.2233889794159523,1.2364405089185513,1.2496312765745285,1.262962767823836,1.2764364839536038,1.2900539422672037,1.3038166762551153,1.3177262357676165,1.3317841871893141,1.3459921136155391,1.3603516150306207,1.3748643084880658,1.3895318282926572,1.4043558261844968,{"$f":"IF(BG$11=\"\",0,IF(BG$2=1,(1+BG902),BF903*(1+BG902)))","v":1.4193379715250116},1.4344799514849433,1.4497834712343451,1.4652502541346037,1.4808820419325111,1.4966805949564057,1.5126476923144074,1.5287851320947665,1.5450947315683494,1.5615783273932864,1.5782377758218007,1.5950749529092452,1.6120917547253695,1.6292900975678393,1.6466719181780354,1.6642391739591542,1.6819938431966346,1.699937925280937,1.718073440932699,1.7364024324302927,1.7549269638398104,1.773649121247503,1.7925710129946983,1.8116947699152268,1.8310225455753781,1.8505565165164191,1.8702988824996989,1.8902518667543684,1.9104177162277429,1.9307987018383357,1.9513971187315902,1.972215286538342,{"$f":"IF(CM$11=\"\",0,IF(CM$2=1,(1+CM902),CL903*(1+CM902)))","v":1.9932555496360367},2.0145202774127355,2.0360118645339376,2.0577327312122464,2.0796853234799171,2.1018721134643084,2.1242955996662731,2.1469583072415217,2.1698627882849837,2.1930116221182043,2.2164074155798086,2.2400528033190614,2.2639504480925625,2.2881030410641032,2.312513302107726,2.3371839801140135,2.3621178532996479,2.3873177295202708,2.4127864465866828,2.4385268725844149,2.4645419061967089,2.490834477030945,2.5174075459485512,2.5442641053984314,2.5714071797539515,2.598839825653521,2.6265651323448065,2.6545862220326191,2.6829062502305123,2.7115284061161304,2.7404559128903494,2.7696920281402475,{"$f":"IF(DS$11=\"\",0,IF(DS$2=1,(1+DS902),DR903*(1+DS902)))","v":2.7992400442059497},2.8291032885513845,2.8592851241389963,2.8897889498084561,2.9206182006594124,2.9517763484383237,2.9832669019294209,3.0150934073498368,3.0472594487489548,3.0797686484120148,3.1126246672680278,3.1458312053020392,3.1793920019717929,3.213310836628839,3.2475915289441351,3.2822379393381866,3.3172539694157774,3.3526435624053375,3.3884107036029976,3.4245594208213834,3.461093784843194,3.4980179098796222,3.5353359540336649,3.5730521197683744,0,0,0,0,0,0,0,0,{"$f":"IF(EY$11=\"\",0,IF(EY$2=1,(1+EY902),EX903*(1+EY902)))","v":0},0,0,0,0]
[{"$f":"ROW()","v":904}]
[{"$f":"ROW()","v":905},{"$f":"Lists!$CU$24","v":"BS"},null,null,null,null,null,{"$f":"KPI!$I$26&\" нарастающим итогом\"","v":"NPV(WACC) нарастающим итогом"},null,null,null,null,{"$f":"Prdction!$M$391","v":"руб."},null,null,null,null,null,null,{"$f":"IF(ABS($X905-$X901)<SUMIFS(Cntrl!$V:$V,Cntrl!$I:$I,$F$11),0,1)","v":0},null,null,null,{"$f":"IF($B905=Lists!$CU$24,SUMIFS($Z905:$FD905,$Z$2:$FD$2,Periods!$Q$18),SUM($Z905:$FD905))","v":42840092.135458879},null,null,{"$f":"IF(AA$11=\"\",0,SUM($Z901:AA901))","v":-7770567.3262914717},{"$f":"IF(AB$11=\"\",0,SUM($Z901:AB901))","v":-9415105.4007728808},{"$f":"IF(AC$11=\"\",0,SUM($Z901:AC901))","v":-9415105.4007728808},{"$f":"IF(AD$11=\"\",0,SUM($Z901:AD901))","v":-10143754.32095499},{"$f":"IF(AE$11=\"\",0,SUM($Z901:AE901))","v":-10143754.32095499},{"$f":"IF(AF$11=\"\",0,SUM($Z901:AF901))","v":-10143754.32095499},{"$f":"IF(AG$11=\"\",0,SUM($Z901:AG901))","v":-14717769.89500829},{"$f":"IF(AH$11=\"\",0,SUM($Z901:AH901))","v":-14717769.89500829},{"$f":"IF(AI$11=\"\",0,SUM($Z901:AI901))","v":-14717769.89500829},{"$f":"IF(AJ$11=\"\",0,SUM($Z901:AJ901))","v":-16881230.586146351},{"$f":"IF(AK$11=\"\",0,SUM($Z901:AK901))","v":-18742886.34214934},{"$f":"IF(AL$11=\"\",0,SUM($Z901:AL901))","v":-18742886.34214934},{"$f":"IF(AM$11=\"\",0,SUM($Z901:AM901))","v":-18742886.34214934},{"$f":"IF(AN$11=\"\",0,SUM($Z901:AN901))","v":-20562527.066236489},{"$f":"IF(AO$11=\"\",0,SUM($Z901:AO901))","v":-22233389.541680496},{"$f":"IF(AP$11=\"\",0,SUM($Z901:AP901))","v":-23713772.367982939},{"$f":"IF(AQ$11=\"\",0,SUM($Z901:AQ901))","v":-23713772.367982939},{"$f":"IF(AR$11=\"\",0,SUM($Z901:AR901))","v":-23713772.367982939},{"$f":"IF(AS$11=\"\",0,SUM($Z901:AS901))","v":-24702872.030895676},{"$f":"IF(AT$11=\"\",0,SUM($Z901:AT901))","v":-26246311.469053134},{"$f":"IF(AU$11=\"\",0,SUM($Z901:AU901))","v":-27210371.391869701},{"$f":"IF(AV$11=\"\",0,SUM($Z901:AV901))","v":-28319008.75248266},{"$f":"IF(AW$11=\"\",0,SUM($Z901:AW901))","v":-28319008.75248266},{"$f":"IF(AX$11=\"\",0,SUM($Z901:AX901))","v":-28319008.75248266},{"$f":"IF(AY$11=\"\",0,SUM($Z901:AY901))","v":-29255904.462516095},{"$f":"IF(AZ$11=\"\",0,SUM($Z901:AZ901))","v":-29626875.990841802},{"$f":"IF(BA$11=\"\",0,SUM($Z901:BA901))","v":-30240808.063643515},{"$f":"IF(BB$11=\"\",0,SUM($Z901:BB901))","v":-31045033.835389864},{"$f":"IF(BC$11=\"\",0,SUM($Z901:BC901))","v":-32203688.538753375},{"$f":"IF(BD$11=\"\",0,SUM($Z901:BD901))","v":-32203688.538753375},{"$f":"IF(BE$11=\"\",0,SUM($Z901:BE901))","v":-32203688.538753375},{"$f":"IF(BF$11=\"\",0,SUM($Z901:BF901))","v":-32203688.538753375},{"$f":"IF(BG$11=\"\",0,SUM($Z901:BG901))","v":-32203688.538753375},{"$f":"IF(BH$11=\"\",0,SUM($Z901:BH901))","v":-32203688.538753375},{"$f":"IF(BI$11=\"\",0,SUM($Z901:BI901))","v":-32203688.538753375},{"$f":"IF(BJ$11=\"\",0,SUM($Z901:BJ901))","v":-32374526.487524666},{"$f":"IF(BK$11=\"\",0,SUM($Z901:BK901))","v":-32219334.183021549},{"$f":"IF(BL$11=\"\",0,SUM($Z901:BL901))","v":-31441767.471928626},{"$f":"IF(BM$11=\"\",0,SUM($Z901:BM901))","v":-31441767.471928626},{"$f":"IF(BN$11=\"\",0,SUM($Z901:BN901))","v":-31441767.471928626},{"$f":"IF(BO$11=\"\",0,SUM($Z901:BO901))","v":-31441767.471928626},{"$f":"IF(BP$11=\"\",0,SUM($Z901:BP901))","v":-31441767.471928626},{"$f":"IF(BQ$11=\"\",0,SUM($Z901:BQ901))","v":-31441767.471928626},{"$f":"IF(BR$11=\"\",0,SUM($Z901:BR901))","v":-31441767.471928626},{"$f":"IF(BS$11=\"\",0,SUM($Z901:BS901))","v":-30343834.454008345},{"$f":"IF(BT$11=\"\",0,SUM($Z901:BT901))","v":-29159936.923442323},{"$f":"IF(BU$11=\"\",0,SUM($Z901:BU901))","v":-24845968.986038525},{"$f":"IF(BV$11=\"\",0,SUM($Z901:BV901))","v":-24845968.986038525},{"$f":"IF(BW$11=\"\",0,SUM($Z901:BW901))","v":-24845968.986038525},{"$f":"IF(BX$11=\"\",0,SUM($Z901:BX901))","v":-24600200.373753402},{"$f":"IF(BY$11=\"\",0,SUM($Z901:BY901))","v":-24455832.908544812},{"$f":"IF(BZ$11=\"\",0,SUM($Z901:BZ901))","v":-24455832.908544812},{"$f":"IF(CA$11=\"\",0,SUM($Z901:CA901))","v":-24455832.908544812},{"$f":"IF(CB$11=\"\",0,SUM($Z901:CB901))","v":-24455832.908544812},{"$f":"IF(CC$11=\"\",0,SUM($Z901:CC901))","v":-24455832.908544812},{"$f":"IF(CD$11=\"\",0,SUM($Z901:CD901))","v":-24117638.561224528},{"$f":"IF(CE$11=\"\",0,SUM($Z901:CE901))","v":-19260633.199389737},{"$f":"IF(CF$11=\"\",0,SUM($Z901:CF901))","v":-19260633.199389737},{"$f":"IF(CG$11=\"\",0,SUM($Z901:CG901))","v":-19260633.199389737},{"$f":"IF(CH$11=\"\",0,SUM($Z901:CH901))","v":-18634416.165198021},{"$f":"IF(CI$11=\"\",0,SUM($Z901:CI901))","v":-17448601.054359786},{"$f":"IF(CJ$11=\"\",0,SUM($Z901:CJ901))","v":-16576040.838325841},{"$f":"IF(CK$11=\"\",0,SUM($Z901:CK901))","v":-15278715.478717702},{"$f":"IF(CL$11=\"\",0,SUM($Z901:CL901))","v":-14626005.168310635},{"$f":"IF(CM$11=\"\",0,SUM($Z901:CM901))","v":-14493853.205033269},{"$f":"IF(CN$11=\"\",0,SUM($Z901:CN901))","v":-14493853.205033269},{"$f":"IF(CO$11=\"\",0,SUM($Z901:CO901))","v":-14493853.205033269},{"$f":"IF(CP$11=\"\",0,SUM($Z901:CP901))","v":-9183366.2716342919},{"$f":"IF(CQ$11=\"\",0,SUM($Z901:CQ901))","v":-9183366.2716342919},{"$f":"IF(CR$11=\"\",0,SUM($Z901:CR901))","v":-9183366.2716342919},{"$f":"IF(CS$11=\"\",0,SUM($Z901:CS901))","v":-9183366.2716342919},{"$f":"IF(CT$11=\"\",0,SUM($Z901:CT901))","v":-8139073.9418023108},{"$f":"IF(CU$11=\"\",0,SUM($Z901:CU901))","v":-6634542.8389227148},{"$f":"IF(CV$11=\"\",0,SUM($Z901:CV901))","v":-5451670.2717993455},{"$f":"IF(CW$11=\"\",0,SUM($Z901:CW901))","v":-3826668.6256315121},{"$f":"IF(CX$11=\"\",0,SUM($Z901:CX901))","v":-2789082.3314307421},{"$f":"IF(CY$11=\"\",0,SUM($Z901:CY901))","v":-2789082.3314307421},{"$f":"IF(CZ$11=\"\",0,SUM($Z901:CZ901))","v":-2789082.3314307421},{"$f":"IF(DA$11=\"\",0,SUM($Z901:DA901))","v":-2789082.3314307421},{"$f":"IF(DB$11=\"\",0,SUM($Z901:DB901))","v":3148630.8972022082},{"$f":"IF(DC$11=\"\",0,SUM($Z901:DC901))","v":3148630.8972022082},{"$f":"IF(DD$11=\"\",0,SUM($Z901:DD901))","v":3148630.8972022082},{"$f":"IF(DE$11=\"\",0,SUM($Z901:DE901))","v":3148630.8972022082},{"$f":"IF(DF$11=\"\",0,SUM($Z901:DF901))","v":4374598.7499335129},{"$f":"IF(DG$11=\"\",0,SUM($Z901:DG901))","v":6057863.2418205859},{"$f":"IF(DH$11=\"\",0,SUM($Z901:DH901))","v":7369149.4989492409},{"$f":"IF(DI$11=\"\",0,SUM($Z901:DI901))","v":9116180.3946247548},{"$f":"IF(DJ$11=\"\",0,SUM($Z901:DJ901))","v":10309910.31829587},{"$f":"IF(DK$11=\"\",0,SUM($Z901:DK901))","v":10309910.31829587},{"$f":"IF(DL$11=\"\",0,SUM($Z901:DL901))","v":10309910.31829587},{"$f":"IF(DM$11=\"\",0,SUM($Z901:DM901))","v":10309910.31829587},{"$f":"IF(DN$11=\"\",0,SUM($Z901:DN901))","v":10336881.951058218},{"$f":"IF(DO$11=\"\",0,SUM($Z901:DO901))","v":16640924.950107783},{"$f":"IF(DP$11=\"\",0,SUM($Z901:DP901))","v":16640924.950107783},{"$f":"IF(DQ$11=\"\",0,SUM($Z901:DQ901))","v":16640924.950107783},{"$f":"IF(DR$11=\"\",0,SUM($Z901:DR901))","v":17821190.051532883},{"$f":"IF(DS$11=\"\",0,SUM($Z901:DS901))","v":19551912.155360404},{"$f":"IF(DT$11=\"\",0,SUM($Z901:DT901))","v":20882714.814368367},{"$f":"IF(DU$11=\"\",0,SUM($Z901:DU901))","v":22607656.658769991},{"$f":"IF(DV$11=\"\",0,SUM($Z901:DV901))","v":23380043.446538478},{"$f":"IF(DW$11=\"\",0,SUM($Z901:DW901))","v":23380043.446538478},{"$f":"IF(DX$11=\"\",0,SUM($Z901:DX901))","v":23720569.942738414},{"$f":"IF(DY$11=\"\",0,SUM($Z901:DY901))","v":23720569.942738414},{"$f":"IF(DZ$11=\"\",0,SUM($Z901:DZ901))","v":23726837.159884643},{"$f":"IF(EA$11=\"\",0,SUM($Z901:EA901))","v":26357700.546585146},{"$f":"IF(EB$11=\"\",0,SUM($Z901:EB901))","v":27556128.009379454},{"$f":"IF(EC$11=\"\",0,SUM($Z901:EC901))","v":32966547.250277594},{"$f":"IF(ED$11=\"\",0,SUM($Z901:ED901))","v":32966547.250277594},{"$f":"IF(EE$11=\"\",0,SUM($Z901:EE901))","v":32966547.250277594},{"$f":"IF(EF$11=\"\",0,SUM($Z901:EF901))","v":34152632.272937872},{"$f":"IF(EG$11=\"\",0,SUM($Z901:EG901))","v":35838928.126659773},{"$f":"IF(EH$11=\"\",0,SUM($Z901:EH901))","v":35838928.126659773},{"$f":"IF(EI$11=\"\",0,SUM($Z901:EI901))","v":35838928.126659773},{"$f":"IF(EJ$11=\"\",0,SUM($Z901:EJ901))","v":36136956.411906965},{"$f":"IF(EK$11=\"\",0,SUM($Z901:EK901))","v":36136956.411906965},{"$f":"IF(EL$11=\"\",0,SUM($Z901:EL901))","v":36389085.908774398},{"$f":"IF(EM$11=\"\",0,SUM($Z901:EM901))","v":39017298.312535033},{"$f":"IF(EN$11=\"\",0,SUM($Z901:EN901))","v":40303774.65025875},{"$f":"IF(EO$11=\"\",0,SUM($Z901:EO901))","v":41018514.291638181},{"$f":"IF(EP$11=\"\",0,SUM($Z901:EP901))","v":42840092.135458879},{"$f":"IF(EQ$11=\"\",0,SUM($Z901:EQ901))","v":0},{"$f":"IF(ER$11=\"\",0,SUM($Z901:ER901))","v":0},{"$f":"IF(ES$11=\"\",0,SUM($Z901:ES901))","v":0},{"$f":"IF(ET$11=\"\",0,SUM($Z901:ET901))","v":0},{"$f":"IF(EU$11=\"\",0,SUM($Z901:EU901))","v":0},{"$f":"IF(EV$11=\"\",0,SUM($Z901:EV901))","v":0},{"$f":"IF(EW$11=\"\",0,SUM($Z901:EW901))","v":0},{"$f":"IF(EX$11=\"\",0,SUM($Z901:EX901))","v":0},{"$f":"IF(EY$11=\"\",0,SUM($Z901:EY901))","v":0},{"$f":"IF(EZ$11=\"\",0,SUM($Z901:EZ901))","v":0},{"$f":"IF(FA$11=\"\",0,SUM($Z901:FA901))","v":0},{"$f":"IF(FB$11=\"\",0,SUM($Z901:FB901))","v":0},{"$f":"IF(FC$11=\"\",0,SUM($Z901:FC901))","v":0}]
[{"$f":"ROW()","v":906}]
[{"$f":"ROW()","v":907},null,null,null,null,null,null,"Индикатор безубыточности для кредиторов",null,null,null,null,"индикатор(1)",null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B907=Lists!$CU$24,SUMIFS($Z907:$FD907,$Z$2:$FD$2,Periods!$Q$18),SUM($Z907:$FD907))","v":1},null,null,{"$f":"IF(AA$11=\"\",0,IF(SUM($Z907:Z907)=1,0,IF(AND(Z905<=0,MIN(AA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AB$11=\"\",0,IF(SUM($Z907:AA907)=1,0,IF(AND(AA905<=0,MIN(AB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AC$11=\"\",0,IF(SUM($Z907:AB907)=1,0,IF(AND(AB905<=0,MIN(AC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AD$11=\"\",0,IF(SUM($Z907:AC907)=1,0,IF(AND(AC905<=0,MIN(AD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AE$11=\"\",0,IF(SUM($Z907:AD907)=1,0,IF(AND(AD905<=0,MIN(AE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AF$11=\"\",0,IF(SUM($Z907:AE907)=1,0,IF(AND(AE905<=0,MIN(AF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AG$11=\"\",0,IF(SUM($Z907:AF907)=1,0,IF(AND(AF905<=0,MIN(AG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AH$11=\"\",0,IF(SUM($Z907:AG907)=1,0,IF(AND(AG905<=0,MIN(AH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AI$11=\"\",0,IF(SUM($Z907:AH907)=1,0,IF(AND(AH905<=0,MIN(AI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AJ$11=\"\",0,IF(SUM($Z907:AI907)=1,0,IF(AND(AI905<=0,MIN(AJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AK$11=\"\",0,IF(SUM($Z907:AJ907)=1,0,IF(AND(AJ905<=0,MIN(AK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AL$11=\"\",0,IF(SUM($Z907:AK907)=1,0,IF(AND(AK905<=0,MIN(AL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AM$11=\"\",0,IF(SUM($Z907:AL907)=1,0,IF(AND(AL905<=0,MIN(AM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AN$11=\"\",0,IF(SUM($Z907:AM907)=1,0,IF(AND(AM905<=0,MIN(AN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AO$11=\"\",0,IF(SUM($Z907:AN907)=1,0,IF(AND(AN905<=0,MIN(AO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AP$11=\"\",0,IF(SUM($Z907:AO907)=1,0,IF(AND(AO905<=0,MIN(AP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AQ$11=\"\",0,IF(SUM($Z907:AP907)=1,0,IF(AND(AP905<=0,MIN(AQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AR$11=\"\",0,IF(SUM($Z907:AQ907)=1,0,IF(AND(AQ905<=0,MIN(AR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AS$11=\"\",0,IF(SUM($Z907:AR907)=1,0,IF(AND(AR905<=0,MIN(AS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AT$11=\"\",0,IF(SUM($Z907:AS907)=1,0,IF(AND(AS905<=0,MIN(AT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AU$11=\"\",0,IF(SUM($Z907:AT907)=1,0,IF(AND(AT905<=0,MIN(AU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AV$11=\"\",0,IF(SUM($Z907:AU907)=1,0,IF(AND(AU905<=0,MIN(AV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AW$11=\"\",0,IF(SUM($Z907:AV907)=1,0,IF(AND(AV905<=0,MIN(AW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AX$11=\"\",0,IF(SUM($Z907:AW907)=1,0,IF(AND(AW905<=0,MIN(AX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AY$11=\"\",0,IF(SUM($Z907:AX907)=1,0,IF(AND(AX905<=0,MIN(AY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(AZ$11=\"\",0,IF(SUM($Z907:AY907)=1,0,IF(AND(AY905<=0,MIN(AZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BA$11=\"\",0,IF(SUM($Z907:AZ907)=1,0,IF(AND(AZ905<=0,MIN(BA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BB$11=\"\",0,IF(SUM($Z907:BA907)=1,0,IF(AND(BA905<=0,MIN(BB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BC$11=\"\",0,IF(SUM($Z907:BB907)=1,0,IF(AND(BB905<=0,MIN(BC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BD$11=\"\",0,IF(SUM($Z907:BC907)=1,0,IF(AND(BC905<=0,MIN(BD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BE$11=\"\",0,IF(SUM($Z907:BD907)=1,0,IF(AND(BD905<=0,MIN(BE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BF$11=\"\",0,IF(SUM($Z907:BE907)=1,0,IF(AND(BE905<=0,MIN(BF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BG$11=\"\",0,IF(SUM($Z907:BF907)=1,0,IF(AND(BF905<=0,MIN(BG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BH$11=\"\",0,IF(SUM($Z907:BG907)=1,0,IF(AND(BG905<=0,MIN(BH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BI$11=\"\",0,IF(SUM($Z907:BH907)=1,0,IF(AND(BH905<=0,MIN(BI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BJ$11=\"\",0,IF(SUM($Z907:BI907)=1,0,IF(AND(BI905<=0,MIN(BJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BK$11=\"\",0,IF(SUM($Z907:BJ907)=1,0,IF(AND(BJ905<=0,MIN(BK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BL$11=\"\",0,IF(SUM($Z907:BK907)=1,0,IF(AND(BK905<=0,MIN(BL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BM$11=\"\",0,IF(SUM($Z907:BL907)=1,0,IF(AND(BL905<=0,MIN(BM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BN$11=\"\",0,IF(SUM($Z907:BM907)=1,0,IF(AND(BM905<=0,MIN(BN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BO$11=\"\",0,IF(SUM($Z907:BN907)=1,0,IF(AND(BN905<=0,MIN(BO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BP$11=\"\",0,IF(SUM($Z907:BO907)=1,0,IF(AND(BO905<=0,MIN(BP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BQ$11=\"\",0,IF(SUM($Z907:BP907)=1,0,IF(AND(BP905<=0,MIN(BQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BR$11=\"\",0,IF(SUM($Z907:BQ907)=1,0,IF(AND(BQ905<=0,MIN(BR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BS$11=\"\",0,IF(SUM($Z907:BR907)=1,0,IF(AND(BR905<=0,MIN(BS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BT$11=\"\",0,IF(SUM($Z907:BS907)=1,0,IF(AND(BS905<=0,MIN(BT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BU$11=\"\",0,IF(SUM($Z907:BT907)=1,0,IF(AND(BT905<=0,MIN(BU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BV$11=\"\",0,IF(SUM($Z907:BU907)=1,0,IF(AND(BU905<=0,MIN(BV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BW$11=\"\",0,IF(SUM($Z907:BV907)=1,0,IF(AND(BV905<=0,MIN(BW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BX$11=\"\",0,IF(SUM($Z907:BW907)=1,0,IF(AND(BW905<=0,MIN(BX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BY$11=\"\",0,IF(SUM($Z907:BX907)=1,0,IF(AND(BX905<=0,MIN(BY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(BZ$11=\"\",0,IF(SUM($Z907:BY907)=1,0,IF(AND(BY905<=0,MIN(BZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CA$11=\"\",0,IF(SUM($Z907:BZ907)=1,0,IF(AND(BZ905<=0,MIN(CA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CB$11=\"\",0,IF(SUM($Z907:CA907)=1,0,IF(AND(CA905<=0,MIN(CB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CC$11=\"\",0,IF(SUM($Z907:CB907)=1,0,IF(AND(CB905<=0,MIN(CC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CD$11=\"\",0,IF(SUM($Z907:CC907)=1,0,IF(AND(CC905<=0,MIN(CD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CE$11=\"\",0,IF(SUM($Z907:CD907)=1,0,IF(AND(CD905<=0,MIN(CE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CF$11=\"\",0,IF(SUM($Z907:CE907)=1,0,IF(AND(CE905<=0,MIN(CF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CG$11=\"\",0,IF(SUM($Z907:CF907)=1,0,IF(AND(CF905<=0,MIN(CG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CH$11=\"\",0,IF(SUM($Z907:CG907)=1,0,IF(AND(CG905<=0,MIN(CH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CI$11=\"\",0,IF(SUM($Z907:CH907)=1,0,IF(AND(CH905<=0,MIN(CI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CJ$11=\"\",0,IF(SUM($Z907:CI907)=1,0,IF(AND(CI905<=0,MIN(CJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CK$11=\"\",0,IF(SUM($Z907:CJ907)=1,0,IF(AND(CJ905<=0,MIN(CK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CL$11=\"\",0,IF(SUM($Z907:CK907)=1,0,IF(AND(CK905<=0,MIN(CL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CM$11=\"\",0,IF(SUM($Z907:CL907)=1,0,IF(AND(CL905<=0,MIN(CM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CN$11=\"\",0,IF(SUM($Z907:CM907)=1,0,IF(AND(CM905<=0,MIN(CN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CO$11=\"\",0,IF(SUM($Z907:CN907)=1,0,IF(AND(CN905<=0,MIN(CO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CP$11=\"\",0,IF(SUM($Z907:CO907)=1,0,IF(AND(CO905<=0,MIN(CP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CQ$11=\"\",0,IF(SUM($Z907:CP907)=1,0,IF(AND(CP905<=0,MIN(CQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CR$11=\"\",0,IF(SUM($Z907:CQ907)=1,0,IF(AND(CQ905<=0,MIN(CR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CS$11=\"\",0,IF(SUM($Z907:CR907)=1,0,IF(AND(CR905<=0,MIN(CS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CT$11=\"\",0,IF(SUM($Z907:CS907)=1,0,IF(AND(CS905<=0,MIN(CT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CU$11=\"\",0,IF(SUM($Z907:CT907)=1,0,IF(AND(CT905<=0,MIN(CU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CV$11=\"\",0,IF(SUM($Z907:CU907)=1,0,IF(AND(CU905<=0,MIN(CV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CW$11=\"\",0,IF(SUM($Z907:CV907)=1,0,IF(AND(CV905<=0,MIN(CW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CX$11=\"\",0,IF(SUM($Z907:CW907)=1,0,IF(AND(CW905<=0,MIN(CX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CY$11=\"\",0,IF(SUM($Z907:CX907)=1,0,IF(AND(CX905<=0,MIN(CY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(CZ$11=\"\",0,IF(SUM($Z907:CY907)=1,0,IF(AND(CY905<=0,MIN(CZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DA$11=\"\",0,IF(SUM($Z907:CZ907)=1,0,IF(AND(CZ905<=0,MIN(DA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DB$11=\"\",0,IF(SUM($Z907:DA907)=1,0,IF(AND(DA905<=0,MIN(DB905:$FD905)>=0),1,0)))","v":1},{"$f":"IF(DC$11=\"\",0,IF(SUM($Z907:DB907)=1,0,IF(AND(DB905<=0,MIN(DC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DD$11=\"\",0,IF(SUM($Z907:DC907)=1,0,IF(AND(DC905<=0,MIN(DD905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DE$11=\"\",0,IF(SUM($Z907:DD907)=1,0,IF(AND(DD905<=0,MIN(DE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DF$11=\"\",0,IF(SUM($Z907:DE907)=1,0,IF(AND(DE905<=0,MIN(DF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DG$11=\"\",0,IF(SUM($Z907:DF907)=1,0,IF(AND(DF905<=0,MIN(DG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DH$11=\"\",0,IF(SUM($Z907:DG907)=1,0,IF(AND(DG905<=0,MIN(DH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DI$11=\"\",0,IF(SUM($Z907:DH907)=1,0,IF(AND(DH905<=0,MIN(DI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DJ$11=\"\",0,IF(SUM($Z907:DI907)=1,0,IF(AND(DI905<=0,MIN(DJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DK$11=\"\",0,IF(SUM($Z907:DJ907)=1,0,IF(AND(DJ905<=0,MIN(DK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DL$11=\"\",0,IF(SUM($Z907:DK907)=1,0,IF(AND(DK905<=0,MIN(DL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DM$11=\"\",0,IF(SUM($Z907:DL907)=1,0,IF(AND(DL905<=0,MIN(DM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DN$11=\"\",0,IF(SUM($Z907:DM907)=1,0,IF(AND(DM905<=0,MIN(DN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DO$11=\"\",0,IF(SUM($Z907:DN907)=1,0,IF(AND(DN905<=0,MIN(DO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DP$11=\"\",0,IF(SUM($Z907:DO907)=1,0,IF(AND(DO905<=0,MIN(DP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DQ$11=\"\",0,IF(SUM($Z907:DP907)=1,0,IF(AND(DP905<=0,MIN(DQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DR$11=\"\",0,IF(SUM($Z907:DQ907)=1,0,IF(AND(DQ905<=0,MIN(DR905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DS$11=\"\",0,IF(SUM($Z907:DR907)=1,0,IF(AND(DR905<=0,MIN(DS905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DT$11=\"\",0,IF(SUM($Z907:DS907)=1,0,IF(AND(DS905<=0,MIN(DT905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DU$11=\"\",0,IF(SUM($Z907:DT907)=1,0,IF(AND(DT905<=0,MIN(DU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DV$11=\"\",0,IF(SUM($Z907:DU907)=1,0,IF(AND(DU905<=0,MIN(DV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DW$11=\"\",0,IF(SUM($Z907:DV907)=1,0,IF(AND(DV905<=0,MIN(DW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DX$11=\"\",0,IF(SUM($Z907:DW907)=1,0,IF(AND(DW905<=0,MIN(DX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DY$11=\"\",0,IF(SUM($Z907:DX907)=1,0,IF(AND(DX905<=0,MIN(DY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(DZ$11=\"\",0,IF(SUM($Z907:DY907)=1,0,IF(AND(DY905<=0,MIN(DZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EA$11=\"\",0,IF(SUM($Z907:DZ907)=1,0,IF(AND(DZ905<=0,MIN(EA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EB$11=\"\",0,IF(SUM($Z907:EA907)=1,0,IF(AND(EA905<=0,MIN(EB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EC$11=\"\",0,IF(SUM($Z907:EB907)=1,0,IF(AND(EB905<=0,MIN(EC905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ED$11=\"\",0,IF(SUM($Z907:EC907)=1,0,IF(AND(EC905<=0,MIN(ED905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EE$11=\"\",0,IF(SUM($Z907:ED907)=1,0,IF(AND(ED905<=0,MIN(EE905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EF$11=\"\",0,IF(SUM($Z907:EE907)=1,0,IF(AND(EE905<=0,MIN(EF905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EG$11=\"\",0,IF(SUM($Z907:EF907)=1,0,IF(AND(EF905<=0,MIN(EG905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EH$11=\"\",0,IF(SUM($Z907:EG907)=1,0,IF(AND(EG905<=0,MIN(EH905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EI$11=\"\",0,IF(SUM($Z907:EH907)=1,0,IF(AND(EH905<=0,MIN(EI905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EJ$11=\"\",0,IF(SUM($Z907:EI907)=1,0,IF(AND(EI905<=0,MIN(EJ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EK$11=\"\",0,IF(SUM($Z907:EJ907)=1,0,IF(AND(EJ905<=0,MIN(EK905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EL$11=\"\",0,IF(SUM($Z907:EK907)=1,0,IF(AND(EK905<=0,MIN(EL905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EM$11=\"\",0,IF(SUM($Z907:EL907)=1,0,IF(AND(EL905<=0,MIN(EM905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EN$11=\"\",0,IF(SUM($Z907:EM907)=1,0,IF(AND(EM905<=0,MIN(EN905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EO$11=\"\",0,IF(SUM($Z907:EN907)=1,0,IF(AND(EN905<=0,MIN(EO905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EP$11=\"\",0,IF(SUM($Z907:EO907)=1,0,IF(AND(EO905<=0,MIN(EP905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EQ$11=\"\",0,IF(SUM($Z907:EP907)=1,0,IF(AND(EP905<=0,MIN(EQ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ER$11=\"\",0,IF(SUM($Z907:EQ907)=1,0,IF(AND(EQ905<=0,MIN(ER905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ES$11=\"\",0,IF(SUM($Z907:ER907)=1,0,IF(AND(ER905<=0,MIN(ES905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(ET$11=\"\",0,IF(SUM($Z907:ES907)=1,0,IF(AND(ES905<=0,MIN(ET905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EU$11=\"\",0,IF(SUM($Z907:ET907)=1,0,IF(AND(ET905<=0,MIN(EU905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EV$11=\"\",0,IF(SUM($Z907:EU907)=1,0,IF(AND(EU905<=0,MIN(EV905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EW$11=\"\",0,IF(SUM($Z907:EV907)=1,0,IF(AND(EV905<=0,MIN(EW905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EX$11=\"\",0,IF(SUM($Z907:EW907)=1,0,IF(AND(EW905<=0,MIN(EX905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EY$11=\"\",0,IF(SUM($Z907:EX907)=1,0,IF(AND(EX905<=0,MIN(EY905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(EZ$11=\"\",0,IF(SUM($Z907:EY907)=1,0,IF(AND(EY905<=0,MIN(EZ905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(FA$11=\"\",0,IF(SUM($Z907:EZ907)=1,0,IF(AND(EZ905<=0,MIN(FA905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(FB$11=\"\",0,IF(SUM($Z907:FA907)=1,0,IF(AND(FA905<=0,MIN(FB905:$FD905)>=0),1,0)))","v":0},{"$f":"IF(FC$11=\"\",0,IF(SUM($Z907:FB907)=1,0,IF(AND(FB905<=0,MIN(FC905:$FD905)>=0),1,0)))","v":0}]
[{"$f":"ROW()","v":908},null,null,null,null,null,null,{"$f":"H907","v":"Индикатор безубыточности для кредиторов"},{"$f":"KPI!$I$28","v":"Дисконтированный срок окупаемости (DPBP)"},null,null,null,"кол-во лет",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(X907=0,\"не окупается\",SUMIFS($Z$2:$FD$2,$Z907:$FD907,1)*SUMIFS(Lists!$AF:$AF,Lists!$I:$I,Periods!$Q$16)/360)","v":6.666666666666667}]

{"sheet":"Res5","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}